vs
Side-by-side financial comparison of WillScot Holdings Corp (WSC) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
WillScot Holdings Corp is the larger business by last-quarter revenue ($566.0M vs $367.6M, roughly 1.5× EXPRO GROUP HOLDINGS N.V.). On growth, EXPRO GROUP HOLDINGS N.V. posted the faster year-over-year revenue change (-6.0% vs -6.1%). WillScot Holdings Corp produced more free cash flow last quarter ($149.7M vs $23.2M). Over the past eight quarters, WillScot Holdings Corp's revenue compounded faster (-1.8% CAGR vs -11.5%).
WillScot Holdings Corp is a leading provider of modular space solutions and portable storage services across North America. It serves a wide range of sectors including construction, commercial development, education, healthcare, government projects, and special events, offering flexible, scalable temporary and semi-permanent space solutions tailored to diverse client needs.
Expro is an energy services provider headquartered in Houston, Texas, United States.
WSC vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $566.0M | $367.6M |
| Net Profit | $-187.3M | — |
| Gross Margin | 50.4% | 6.7% |
| Operating Margin | -32.5% | 0.0% |
| Net Margin | -33.1% | — |
| Revenue YoY | -6.1% | -6.0% |
| Net Profit YoY | -310.0% | — |
| EPS (diluted) | $-1.02 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $367.6M | ||
| Q4 25 | $566.0M | $382.1M | ||
| Q3 25 | $566.8M | $411.4M | ||
| Q2 25 | $589.1M | $422.7M | ||
| Q1 25 | $559.6M | $390.9M | ||
| Q4 24 | $602.5M | $436.8M | ||
| Q3 24 | $601.4M | $422.8M | ||
| Q2 24 | $604.6M | $469.6M |
| Q1 26 | — | — | ||
| Q4 25 | $-187.3M | $5.8M | ||
| Q3 25 | $43.3M | $14.0M | ||
| Q2 25 | $47.9M | $18.0M | ||
| Q1 25 | $43.1M | $13.9M | ||
| Q4 24 | $89.2M | $23.0M | ||
| Q3 24 | $-70.5M | $16.3M | ||
| Q2 24 | $-46.9M | $15.3M |
| Q1 26 | — | 6.7% | ||
| Q4 25 | 50.4% | — | ||
| Q3 25 | 49.7% | — | ||
| Q2 25 | 50.3% | — | ||
| Q1 25 | 53.7% | — | ||
| Q4 24 | 55.8% | — | ||
| Q3 24 | 53.5% | — | ||
| Q2 24 | 54.1% | — |
| Q1 26 | — | 0.0% | ||
| Q4 25 | -32.5% | 3.1% | ||
| Q3 25 | 21.0% | 6.4% | ||
| Q2 25 | 21.5% | 7.7% | ||
| Q1 25 | 21.3% | 2.6% | ||
| Q4 24 | 28.9% | 7.3% | ||
| Q3 24 | -5.9% | 6.2% | ||
| Q2 24 | -0.9% | 5.9% |
| Q1 26 | — | — | ||
| Q4 25 | -33.1% | 1.5% | ||
| Q3 25 | 7.6% | 3.4% | ||
| Q2 25 | 8.1% | 4.3% | ||
| Q1 25 | 7.7% | 3.6% | ||
| Q4 24 | 14.8% | 5.3% | ||
| Q3 24 | -11.7% | 3.8% | ||
| Q2 24 | -7.7% | 3.3% |
| Q1 26 | — | $0.05 | ||
| Q4 25 | $-1.02 | $0.05 | ||
| Q3 25 | $0.24 | $0.12 | ||
| Q2 25 | $0.26 | $0.16 | ||
| Q1 25 | $0.23 | $0.12 | ||
| Q4 24 | $0.48 | $0.20 | ||
| Q3 24 | $-0.37 | $0.14 | ||
| Q2 24 | $-0.25 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.6M | $170.7M |
| Total DebtLower is stronger | $3.6B | $79.1M |
| Stockholders' EquityBook value | $856.3M | $1.5B |
| Total Assets | $5.8B | $2.2B |
| Debt / EquityLower = less leverage | 4.15× | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $170.7M | ||
| Q4 25 | $14.6M | $196.1M | ||
| Q3 25 | $14.8M | $197.9M | ||
| Q2 25 | $12.8M | $206.8M | ||
| Q1 25 | $10.7M | $179.3M | ||
| Q4 24 | $9.0M | $183.0M | ||
| Q3 24 | $11.0M | $165.7M | ||
| Q2 24 | $5.9M | $133.5M |
| Q1 26 | — | $79.1M | ||
| Q4 25 | $3.6B | $79.1M | ||
| Q3 25 | $3.6B | $99.1M | ||
| Q2 25 | $3.7B | $121.1M | ||
| Q1 25 | $3.6B | $121.1M | ||
| Q4 24 | $3.7B | $121.1M | ||
| Q3 24 | $3.6B | $121.1M | ||
| Q2 24 | $3.5B | $121.1M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $856.3M | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $5.8B | $2.3B | ||
| Q3 25 | $6.1B | $2.3B | ||
| Q2 25 | $6.1B | $2.3B | ||
| Q1 25 | $6.0B | $2.3B | ||
| Q4 24 | $6.0B | $2.3B | ||
| Q3 24 | $6.0B | $2.3B | ||
| Q2 24 | $6.0B | $2.3B |
| Q1 26 | — | 0.05× | ||
| Q4 25 | 4.15× | 0.05× | ||
| Q3 25 | 3.39× | 0.07× | ||
| Q2 25 | 3.55× | 0.08× | ||
| Q1 25 | 3.56× | 0.08× | ||
| Q4 24 | 3.62× | 0.08× | ||
| Q3 24 | 3.42× | 0.08× | ||
| Q2 24 | 2.88× | 0.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $158.9M | $25.3M |
| Free Cash FlowOCF − Capex | $149.7M | $23.2M |
| FCF MarginFCF / Revenue | 26.5% | 6.3% |
| Capex IntensityCapex / Revenue | 1.6% | 1.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $737.7M | $112.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $25.3M | ||
| Q4 25 | $158.9M | $57.1M | ||
| Q3 25 | $191.2M | $63.2M | ||
| Q2 25 | $205.3M | $48.4M | ||
| Q1 25 | $206.6M | $41.5M | ||
| Q4 24 | $178.9M | $97.4M | ||
| Q3 24 | $-1.6M | $55.3M | ||
| Q2 24 | $175.6M | $-13.2M |
| Q1 26 | — | $23.2M | ||
| Q4 25 | $149.7M | $23.2M | ||
| Q3 25 | $186.9M | $39.0M | ||
| Q2 25 | $199.0M | $27.2M | ||
| Q1 25 | $202.0M | $8.4M | ||
| Q4 24 | $176.6M | $53.0M | ||
| Q3 24 | $-4.9M | $23.3M | ||
| Q2 24 | $169.4M | $-49.5M |
| Q1 26 | — | 6.3% | ||
| Q4 25 | 26.5% | 6.1% | ||
| Q3 25 | 33.0% | 9.5% | ||
| Q2 25 | 33.8% | 6.4% | ||
| Q1 25 | 36.1% | 2.1% | ||
| Q4 24 | 29.3% | 12.1% | ||
| Q3 24 | -0.8% | 5.5% | ||
| Q2 24 | 28.0% | -10.5% |
| Q1 26 | — | 1.2% | ||
| Q4 25 | 1.6% | 8.9% | ||
| Q3 25 | 0.7% | 5.9% | ||
| Q2 25 | 1.1% | 5.0% | ||
| Q1 25 | 0.8% | 8.5% | ||
| Q4 24 | 0.4% | 10.2% | ||
| Q3 24 | 0.6% | 7.6% | ||
| Q2 24 | 1.0% | 7.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 9.89× | ||
| Q3 25 | 4.41× | 4.52× | ||
| Q2 25 | 4.28× | 2.69× | ||
| Q1 25 | 4.80× | 2.98× | ||
| Q4 24 | 2.01× | 4.23× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | — | -0.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
XPRO
Segment breakdown not available.
