vs
Side-by-side financial comparison of Vital Farms, Inc. (VITL) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
EXPRO GROUP HOLDINGS N.V. is the larger business by last-quarter revenue ($367.6M vs $213.6M, roughly 1.7× Vital Farms, Inc.). On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs -6.0%). EXPRO GROUP HOLDINGS N.V. produced more free cash flow last quarter ($23.2M vs $-32.1M). Over the past eight quarters, Vital Farms, Inc.'s revenue compounded faster (20.2% CAGR vs -11.5%).
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
Expro is an energy services provider headquartered in Houston, Texas, United States.
VITL vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $213.6M | $367.6M |
| Net Profit | $16.3M | — |
| Gross Margin | 35.8% | 6.7% |
| Operating Margin | 10.0% | 0.0% |
| Net Margin | 7.6% | — |
| Revenue YoY | 28.7% | -6.0% |
| Net Profit YoY | 54.3% | — |
| EPS (diluted) | $0.35 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $367.6M | ||
| Q4 25 | $213.6M | $382.1M | ||
| Q3 25 | $198.9M | $411.4M | ||
| Q2 25 | $184.8M | $422.7M | ||
| Q1 25 | $162.2M | $390.9M | ||
| Q4 24 | $166.0M | $436.8M | ||
| Q3 24 | $145.0M | $422.8M | ||
| Q2 24 | $147.4M | $469.6M |
| Q1 26 | — | — | ||
| Q4 25 | $16.3M | $5.8M | ||
| Q3 25 | $16.4M | $14.0M | ||
| Q2 25 | $16.6M | $18.0M | ||
| Q1 25 | $16.9M | $13.9M | ||
| Q4 24 | $10.6M | $23.0M | ||
| Q3 24 | $7.4M | $16.3M | ||
| Q2 24 | $16.3M | $15.3M |
| Q1 26 | — | 6.7% | ||
| Q4 25 | 35.8% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 38.9% | — | ||
| Q1 25 | 38.5% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 36.9% | — | ||
| Q2 24 | 39.1% | — |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 10.0% | 3.1% | ||
| Q3 25 | 10.8% | 6.4% | ||
| Q2 25 | 12.9% | 7.7% | ||
| Q1 25 | 13.4% | 2.6% | ||
| Q4 24 | 7.8% | 7.3% | ||
| Q3 24 | 6.4% | 6.2% | ||
| Q2 24 | 11.6% | 5.9% |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 1.5% | ||
| Q3 25 | 8.3% | 3.4% | ||
| Q2 25 | 9.0% | 4.3% | ||
| Q1 25 | 10.4% | 3.6% | ||
| Q4 24 | 6.4% | 5.3% | ||
| Q3 24 | 5.1% | 3.8% | ||
| Q2 24 | 11.1% | 3.3% |
| Q1 26 | — | $0.05 | ||
| Q4 25 | $0.35 | $0.05 | ||
| Q3 25 | $0.36 | $0.12 | ||
| Q2 25 | $0.36 | $0.16 | ||
| Q1 25 | $0.37 | $0.12 | ||
| Q4 24 | $0.23 | $0.20 | ||
| Q3 24 | $0.16 | $0.14 | ||
| Q2 24 | $0.36 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $48.8M | $170.7M |
| Total DebtLower is stronger | — | $79.1M |
| Stockholders' EquityBook value | $351.3M | $1.5B |
| Total Assets | $518.7M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $170.7M | ||
| Q4 25 | $48.8M | $196.1M | ||
| Q3 25 | $93.8M | $197.9M | ||
| Q2 25 | $108.2M | $206.8M | ||
| Q1 25 | $156.3M | $179.3M | ||
| Q4 24 | $150.6M | $183.0M | ||
| Q3 24 | $149.5M | $165.7M | ||
| Q2 24 | $133.2M | $133.5M |
| Q1 26 | — | $79.1M | ||
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $351.3M | $1.5B | ||
| Q3 25 | $331.2M | $1.5B | ||
| Q2 25 | $309.8M | $1.5B | ||
| Q1 25 | $288.9M | $1.5B | ||
| Q4 24 | $269.3M | $1.5B | ||
| Q3 24 | $253.4M | $1.5B | ||
| Q2 24 | $238.4M | $1.5B |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $518.7M | $2.3B | ||
| Q3 25 | $481.5M | $2.3B | ||
| Q2 25 | $430.8M | $2.3B | ||
| Q1 25 | $376.9M | $2.3B | ||
| Q4 24 | $359.3M | $2.3B | ||
| Q3 24 | $344.7M | $2.3B | ||
| Q2 24 | $320.5M | $2.3B |
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $25.3M |
| Free Cash FlowOCF − Capex | $-32.1M | $23.2M |
| FCF MarginFCF / Revenue | -15.1% | 6.3% |
| Capex IntensityCapex / Revenue | 17.8% | 1.2% |
| Cash ConversionOCF / Net Profit | 0.35× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-48.2M | $112.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $25.3M | ||
| Q4 25 | $5.8M | $57.1M | ||
| Q3 25 | $23.4M | $63.2M | ||
| Q2 25 | $-761.0K | $48.4M | ||
| Q1 25 | $5.3M | $41.5M | ||
| Q4 24 | $14.8M | $97.4M | ||
| Q3 24 | $10.0M | $55.3M | ||
| Q2 24 | $16.1M | $-13.2M |
| Q1 26 | — | $23.2M | ||
| Q4 25 | $-32.1M | $23.2M | ||
| Q3 25 | $-10.6M | $39.0M | ||
| Q2 25 | $-7.6M | $27.2M | ||
| Q1 25 | $2.1M | $8.4M | ||
| Q4 24 | $-3.4M | $53.0M | ||
| Q3 24 | $6.4M | $23.3M | ||
| Q2 24 | $10.5M | $-49.5M |
| Q1 26 | — | 6.3% | ||
| Q4 25 | -15.1% | 6.1% | ||
| Q3 25 | -5.3% | 9.5% | ||
| Q2 25 | -4.1% | 6.4% | ||
| Q1 25 | 1.3% | 2.1% | ||
| Q4 24 | -2.0% | 12.1% | ||
| Q3 24 | 4.4% | 5.5% | ||
| Q2 24 | 7.2% | -10.5% |
| Q1 26 | — | 1.2% | ||
| Q4 25 | 17.8% | 8.9% | ||
| Q3 25 | 17.1% | 5.9% | ||
| Q2 25 | 3.7% | 5.0% | ||
| Q1 25 | 1.9% | 8.5% | ||
| Q4 24 | 10.9% | 10.2% | ||
| Q3 24 | 2.5% | 7.6% | ||
| Q2 24 | 3.8% | 7.7% |
| Q1 26 | — | — | ||
| Q4 25 | 0.35× | 9.89× | ||
| Q3 25 | 1.43× | 4.52× | ||
| Q2 25 | -0.05× | 2.69× | ||
| Q1 25 | 0.31× | 2.98× | ||
| Q4 24 | 1.40× | 4.23× | ||
| Q3 24 | 1.34× | 3.40× | ||
| Q2 24 | 0.99× | -0.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
XPRO
Segment breakdown not available.
