vs
Side-by-side financial comparison of WillScot Holdings Corp (WSC) and DENTSPLY SIRONA Inc. (XRAY). Click either name above to swap in a different company.
DENTSPLY SIRONA Inc. is the larger business by last-quarter revenue ($961.0M vs $566.0M, roughly 1.7× WillScot Holdings Corp). DENTSPLY SIRONA Inc. runs the higher net margin — -15.2% vs -33.1%, a 17.9% gap on every dollar of revenue. On growth, DENTSPLY SIRONA Inc. posted the faster year-over-year revenue change (6.2% vs -6.1%). WillScot Holdings Corp produced more free cash flow last quarter ($149.7M vs $60.0M). Over the past eight quarters, DENTSPLY SIRONA Inc.'s revenue compounded faster (0.4% CAGR vs -1.8%).
WillScot Holdings Corp is a leading provider of modular space solutions and portable storage services across North America. It serves a wide range of sectors including construction, commercial development, education, healthcare, government projects, and special events, offering flexible, scalable temporary and semi-permanent space solutions tailored to diverse client needs.
Dentsply Sirona Inc. is an American dental equipment manufacturer and dental consumables producer that markets its products in over 120 countries. It has factories in 21 countries. The present company is largely the result of a merger in 1993 in which Gendex Corporation acquired Dentsply International Inc. for $590 million.
WSC vs XRAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $566.0M | $961.0M |
| Net Profit | $-187.3M | $-146.0M |
| Gross Margin | 50.4% | 46.1% |
| Operating Margin | -32.5% | -14.5% |
| Net Margin | -33.1% | -15.2% |
| Revenue YoY | -6.1% | 6.2% |
| Net Profit YoY | -310.0% | 66.0% |
| EPS (diluted) | $-1.02 | $-0.74 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $566.0M | $961.0M | ||
| Q3 25 | $566.8M | $904.0M | ||
| Q2 25 | $589.1M | $936.0M | ||
| Q1 25 | $559.6M | $879.0M | ||
| Q4 24 | $602.5M | $905.0M | ||
| Q3 24 | $601.4M | $951.0M | ||
| Q2 24 | $604.6M | $984.0M | ||
| Q1 24 | $587.2M | $953.0M |
| Q4 25 | $-187.3M | $-146.0M | ||
| Q3 25 | $43.3M | $-427.0M | ||
| Q2 25 | $47.9M | $-45.0M | ||
| Q1 25 | $43.1M | $20.0M | ||
| Q4 24 | $89.2M | $-430.0M | ||
| Q3 24 | $-70.5M | $-494.0M | ||
| Q2 24 | $-46.9M | $-4.0M | ||
| Q1 24 | $56.2M | $18.0M |
| Q4 25 | 50.4% | 46.1% | ||
| Q3 25 | 49.7% | 48.8% | ||
| Q2 25 | 50.3% | 52.4% | ||
| Q1 25 | 53.7% | 53.0% | ||
| Q4 24 | 55.8% | 49.3% | ||
| Q3 24 | 53.5% | 52.1% | ||
| Q2 24 | 54.1% | 51.9% | ||
| Q1 24 | 54.0% | 53.1% |
| Q4 25 | -32.5% | -14.5% | ||
| Q3 25 | 21.0% | -24.1% | ||
| Q2 25 | 21.5% | -13.7% | ||
| Q1 25 | 21.3% | 7.2% | ||
| Q4 24 | 28.9% | -56.2% | ||
| Q3 24 | -5.9% | -48.6% | ||
| Q2 24 | -0.9% | 5.1% | ||
| Q1 24 | 22.1% | 4.4% |
| Q4 25 | -33.1% | -15.2% | ||
| Q3 25 | 7.6% | -47.2% | ||
| Q2 25 | 8.1% | -4.8% | ||
| Q1 25 | 7.7% | 2.3% | ||
| Q4 24 | 14.8% | -47.5% | ||
| Q3 24 | -11.7% | -51.9% | ||
| Q2 24 | -7.7% | -0.4% | ||
| Q1 24 | 9.6% | 1.9% |
| Q4 25 | $-1.02 | $-0.74 | ||
| Q3 25 | $0.24 | $-2.14 | ||
| Q2 25 | $0.26 | $-0.22 | ||
| Q1 25 | $0.23 | $0.10 | ||
| Q4 24 | $0.48 | $-2.09 | ||
| Q3 24 | $-0.37 | $-2.46 | ||
| Q2 24 | $-0.25 | $-0.02 | ||
| Q1 24 | $0.29 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.6M | $326.0M |
| Total DebtLower is stronger | $3.6B | $2.3B |
| Stockholders' EquityBook value | $856.3M | $1.3B |
| Total Assets | $5.8B | $5.4B |
| Debt / EquityLower = less leverage | 4.15× | 1.70× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.6M | $326.0M | ||
| Q3 25 | $14.8M | $363.0M | ||
| Q2 25 | $12.8M | $359.0M | ||
| Q1 25 | $10.7M | $398.0M | ||
| Q4 24 | $9.0M | $272.0M | ||
| Q3 24 | $11.0M | $296.0M | ||
| Q2 24 | $5.9M | $279.0M | ||
| Q1 24 | $13.1M | $291.0M |
| Q4 25 | $3.6B | $2.3B | ||
| Q3 25 | $3.6B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.7B | $1.7B | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $856.3M | $1.3B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.0B | $2.0B | ||
| Q1 25 | $1.0B | $2.0B | ||
| Q4 24 | $1.0B | $1.9B | ||
| Q3 24 | $1.1B | $2.5B | ||
| Q2 24 | $1.2B | $3.1B | ||
| Q1 24 | $1.3B | $3.3B |
| Q4 25 | $5.8B | $5.4B | ||
| Q3 25 | $6.1B | $5.7B | ||
| Q2 25 | $6.1B | $6.1B | ||
| Q1 25 | $6.0B | $6.0B | ||
| Q4 24 | $6.0B | $5.8B | ||
| Q3 24 | $6.0B | $6.6B | ||
| Q2 24 | $6.0B | $6.9B | ||
| Q1 24 | $6.2B | $7.1B |
| Q4 25 | 4.15× | 1.70× | ||
| Q3 25 | 3.39× | — | ||
| Q2 25 | 3.55× | — | ||
| Q1 25 | 3.56× | — | ||
| Q4 24 | 3.62× | 0.90× | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 2.88× | — | ||
| Q1 24 | 2.63× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $158.9M | $101.0M |
| Free Cash FlowOCF − Capex | $149.7M | $60.0M |
| FCF MarginFCF / Revenue | 26.5% | 6.2% |
| Capex IntensityCapex / Revenue | 1.6% | 4.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $737.7M | $104.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.9M | $101.0M | ||
| Q3 25 | $191.2M | $79.0M | ||
| Q2 25 | $205.3M | $48.0M | ||
| Q1 25 | $206.6M | $7.0M | ||
| Q4 24 | $178.9M | $87.0M | ||
| Q3 24 | $-1.6M | $141.0M | ||
| Q2 24 | $175.6M | $208.0M | ||
| Q1 24 | $208.7M | $25.0M |
| Q4 25 | $149.7M | $60.0M | ||
| Q3 25 | $186.9M | $40.0M | ||
| Q2 25 | $199.0M | $16.0M | ||
| Q1 25 | $202.0M | $-12.0M | ||
| Q4 24 | $176.6M | $36.0M | ||
| Q3 24 | $-4.9M | $98.0M | ||
| Q2 24 | $169.4M | $156.0M | ||
| Q1 24 | $202.1M | $-9.0M |
| Q4 25 | 26.5% | 6.2% | ||
| Q3 25 | 33.0% | 4.4% | ||
| Q2 25 | 33.8% | 1.7% | ||
| Q1 25 | 36.1% | -1.4% | ||
| Q4 24 | 29.3% | 4.0% | ||
| Q3 24 | -0.8% | 10.3% | ||
| Q2 24 | 28.0% | 15.9% | ||
| Q1 24 | 34.4% | -0.9% |
| Q4 25 | 1.6% | 4.3% | ||
| Q3 25 | 0.7% | 4.3% | ||
| Q2 25 | 1.1% | 3.4% | ||
| Q1 25 | 0.8% | 2.2% | ||
| Q4 24 | 0.4% | 5.6% | ||
| Q3 24 | 0.6% | 4.5% | ||
| Q2 24 | 1.0% | 5.3% | ||
| Q1 24 | 1.1% | 3.6% |
| Q4 25 | — | — | ||
| Q3 25 | 4.41× | — | ||
| Q2 25 | 4.28× | — | ||
| Q1 25 | 4.80× | 0.35× | ||
| Q4 24 | 2.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 3.71× | 1.39× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
XRAY
| Essential Dental Solutions | $372.0M | 39% |
| Equipment And Instruments | $160.0M | 17% |
| Implants And Prosthetics | $150.0M | 16% |
| CADCAM | $139.0M | 14% |
| Wellspect Healthcare | $88.0M | 9% |
| Orthodontics | $52.0M | 5% |
