vs
Side-by-side financial comparison of WATTS WATER TECHNOLOGIES INC (WTS) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
WATTS WATER TECHNOLOGIES INC is the larger business by last-quarter revenue ($625.1M vs $382.1M, roughly 1.6× EXPRO GROUP HOLDINGS N.V.). WATTS WATER TECHNOLOGIES INC runs the higher net margin — 13.4% vs 1.5%, a 11.9% gap on every dollar of revenue. On growth, WATTS WATER TECHNOLOGIES INC posted the faster year-over-year revenue change (15.7% vs -12.5%). WATTS WATER TECHNOLOGIES INC produced more free cash flow last quarter ($140.3M vs $23.2M). Over the past eight quarters, WATTS WATER TECHNOLOGIES INC's revenue compounded faster (4.6% CAGR vs -0.2%).
AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...
Expro is an energy services provider headquartered in Houston, Texas, United States.
WTS vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $625.1M | $382.1M |
| Net Profit | $83.7M | $5.8M |
| Gross Margin | 49.5% | — |
| Operating Margin | 18.2% | 3.1% |
| Net Margin | 13.4% | 1.5% |
| Revenue YoY | 15.7% | -12.5% |
| Net Profit YoY | 24.0% | -74.9% |
| EPS (diluted) | $2.50 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $625.1M | $382.1M | ||
| Q3 25 | $611.7M | $411.4M | ||
| Q2 25 | $643.7M | $422.7M | ||
| Q1 25 | $558.0M | $390.9M | ||
| Q4 24 | $540.4M | $436.8M | ||
| Q3 24 | $543.6M | $422.8M | ||
| Q2 24 | $597.3M | $469.6M | ||
| Q1 24 | $570.9M | $383.5M |
| Q4 25 | $83.7M | $5.8M | ||
| Q3 25 | $82.2M | $14.0M | ||
| Q2 25 | $100.9M | $18.0M | ||
| Q1 25 | $74.0M | $13.9M | ||
| Q4 24 | $67.5M | $23.0M | ||
| Q3 24 | $69.1M | $16.3M | ||
| Q2 24 | $82.0M | $15.3M | ||
| Q1 24 | $72.6M | $-2.7M |
| Q4 25 | 49.5% | — | ||
| Q3 25 | 48.8% | — | ||
| Q2 25 | 50.6% | — | ||
| Q1 25 | 48.8% | — | ||
| Q4 24 | 46.7% | — | ||
| Q3 24 | 47.3% | — | ||
| Q2 24 | 47.7% | — | ||
| Q1 24 | 46.9% | — |
| Q4 25 | 18.2% | 3.1% | ||
| Q3 25 | 18.2% | 6.4% | ||
| Q2 25 | 21.0% | 7.7% | ||
| Q1 25 | 15.7% | 2.6% | ||
| Q4 24 | 16.5% | 7.3% | ||
| Q3 24 | 17.1% | 6.2% | ||
| Q2 24 | 18.7% | 5.9% | ||
| Q1 24 | 16.9% | 2.2% |
| Q4 25 | 13.4% | 1.5% | ||
| Q3 25 | 13.4% | 3.4% | ||
| Q2 25 | 15.7% | 4.3% | ||
| Q1 25 | 13.3% | 3.6% | ||
| Q4 24 | 12.5% | 5.3% | ||
| Q3 24 | 12.7% | 3.8% | ||
| Q2 24 | 13.7% | 3.3% | ||
| Q1 24 | 12.7% | -0.7% |
| Q4 25 | $2.50 | $0.05 | ||
| Q3 25 | $2.45 | $0.12 | ||
| Q2 25 | $3.01 | $0.16 | ||
| Q1 25 | $2.21 | $0.12 | ||
| Q4 24 | $2.02 | $0.20 | ||
| Q3 24 | $2.06 | $0.14 | ||
| Q2 24 | $2.44 | $0.13 | ||
| Q1 24 | $2.17 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $405.5M | $196.1M |
| Total DebtLower is stronger | — | $79.1M |
| Stockholders' EquityBook value | $2.0B | $1.5B |
| Total Assets | $2.9B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $405.5M | $196.1M | ||
| Q3 25 | $457.7M | $197.9M | ||
| Q2 25 | $369.3M | $206.8M | ||
| Q1 25 | $336.8M | $179.3M | ||
| Q4 24 | $386.9M | $183.0M | ||
| Q3 24 | $303.9M | $165.7M | ||
| Q2 24 | $279.4M | $133.5M | ||
| Q1 24 | $237.1M | $163.2M |
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M | ||
| Q1 24 | — | $40.0M |
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $2.0B | $1.5B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.7B | $1.5B | ||
| Q3 24 | $1.7B | $1.5B | ||
| Q2 24 | $1.6B | $1.5B | ||
| Q1 24 | $1.6B | $1.3B |
| Q4 25 | $2.9B | $2.3B | ||
| Q3 25 | $2.7B | $2.3B | ||
| Q2 25 | $2.6B | $2.3B | ||
| Q1 25 | $2.5B | $2.3B | ||
| Q4 24 | $2.4B | $2.3B | ||
| Q3 24 | $2.4B | $2.3B | ||
| Q2 24 | $2.4B | $2.3B | ||
| Q1 24 | $2.3B | $2.0B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $154.7M | $57.1M |
| Free Cash FlowOCF − Capex | $140.3M | $23.2M |
| FCF MarginFCF / Revenue | 22.4% | 6.1% |
| Capex IntensityCapex / Revenue | 2.3% | 8.9% |
| Cash ConversionOCF / Net Profit | 1.85× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $356.3M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $154.7M | $57.1M | ||
| Q3 25 | $122.4M | $63.2M | ||
| Q2 25 | $69.7M | $48.4M | ||
| Q1 25 | $55.2M | $41.5M | ||
| Q4 24 | $139.5M | $97.4M | ||
| Q3 24 | $90.7M | $55.3M | ||
| Q2 24 | $85.3M | $-13.2M | ||
| Q1 24 | $45.6M | $29.9M |
| Q4 25 | $140.3M | $23.2M | ||
| Q3 25 | $110.9M | $39.0M | ||
| Q2 25 | $59.5M | $27.2M | ||
| Q1 25 | $45.6M | $8.4M | ||
| Q4 24 | $127.5M | $53.0M | ||
| Q3 24 | $84.3M | $23.3M | ||
| Q2 24 | $78.5M | $-49.5M | ||
| Q1 24 | $35.5M | $-801.0K |
| Q4 25 | 22.4% | 6.1% | ||
| Q3 25 | 18.1% | 9.5% | ||
| Q2 25 | 9.2% | 6.4% | ||
| Q1 25 | 8.2% | 2.1% | ||
| Q4 24 | 23.6% | 12.1% | ||
| Q3 24 | 15.5% | 5.5% | ||
| Q2 24 | 13.1% | -10.5% | ||
| Q1 24 | 6.2% | -0.2% |
| Q4 25 | 2.3% | 8.9% | ||
| Q3 25 | 1.9% | 5.9% | ||
| Q2 25 | 1.6% | 5.0% | ||
| Q1 25 | 1.7% | 8.5% | ||
| Q4 24 | 2.2% | 10.2% | ||
| Q3 24 | 1.2% | 7.6% | ||
| Q2 24 | 1.1% | 7.7% | ||
| Q1 24 | 1.8% | 8.0% |
| Q4 25 | 1.85× | 9.89× | ||
| Q3 25 | 1.49× | 4.52× | ||
| Q2 25 | 0.69× | 2.69× | ||
| Q1 25 | 0.75× | 2.98× | ||
| Q4 24 | 2.07× | 4.23× | ||
| Q3 24 | 1.31× | 3.40× | ||
| Q2 24 | 1.04× | -0.86× | ||
| Q1 24 | 0.63× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
WTS
Segment breakdown not available.
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
