vs
Side-by-side financial comparison of Xos, Inc. (XOS) and cbdMD, Inc. (YCBD). Click either name above to swap in a different company.
Xos, Inc. is the larger business by last-quarter revenue ($5.2M vs $5.0M, roughly 1.0× cbdMD, Inc.). cbdMD, Inc. runs the higher net margin — -5.6% vs -186.8%, a 181.2% gap on every dollar of revenue. On growth, cbdMD, Inc. posted the faster year-over-year revenue change (-1.9% vs -54.5%). Over the past eight quarters, cbdMD, Inc.'s revenue compounded faster (7.1% CAGR vs -35.7%).
Xos, Inc. is an American manufacturer of commercial electric vehicles (EVs) and mobile EV chargers.
cbdMD, Inc. is a U.S.-based consumer wellness company that manufactures and distributes hemp-derived CBD products, including tinctures, topicals, gummies, pet care items, and bath products. All offerings undergo third-party quality testing, and are sold via e-commerce platforms, brick-and-mortar retail stores, and wellness partner channels primarily across the United States.
XOS vs YCBD — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $5.2M | $5.0M |
| Net Profit | $-9.8M | $-283.1K |
| Gross Margin | -50.5% | 59.8% |
| Operating Margin | -186.6% | -5.7% |
| Net Margin | -186.8% | -5.6% |
| Revenue YoY | -54.5% | -1.9% |
| Net Profit YoY | 48.6% | -1975.7% |
| EPS (diluted) | $-0.76 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2M | $5.0M | ||
| Q3 25 | $16.5M | $4.7M | ||
| Q2 25 | $18.4M | $4.6M | ||
| Q1 25 | $5.9M | $4.7M | ||
| Q4 24 | $11.5M | $5.1M | ||
| Q3 24 | $15.8M | $4.6M | ||
| Q2 24 | $15.5M | $5.2M | ||
| Q1 24 | $12.6M | $4.4M |
| Q4 25 | $-9.8M | $-283.1K | ||
| Q3 25 | $2.1M | $-680.0K | ||
| Q2 25 | $-7.5M | $-895.3K | ||
| Q1 25 | $-10.2M | $-480.8K | ||
| Q4 24 | $-19.0M | $15.1K | ||
| Q3 24 | $-10.5M | $-152.8K | ||
| Q2 24 | $-9.7M | $459.7K | ||
| Q1 24 | $-11.0M | $-3.0M |
| Q4 25 | -50.5% | 59.8% | ||
| Q3 25 | 15.3% | 58.8% | ||
| Q2 25 | 8.8% | 61.5% | ||
| Q1 25 | 20.6% | 62.3% | ||
| Q4 24 | -32.4% | 66.5% | ||
| Q3 24 | 18.1% | 53.9% | ||
| Q2 24 | 13.1% | 65.8% | ||
| Q1 24 | 22.1% | 59.0% |
| Q4 25 | -186.6% | -5.7% | ||
| Q3 25 | -42.4% | -14.5% | ||
| Q2 25 | -38.5% | -19.6% | ||
| Q1 25 | -157.7% | -10.2% | ||
| Q4 24 | -127.0% | -1.7% | ||
| Q3 24 | -61.4% | -6.9% | ||
| Q2 24 | -73.2% | -7.4% | ||
| Q1 24 | -81.1% | -35.4% |
| Q4 25 | -186.8% | -5.6% | ||
| Q3 25 | 12.9% | -14.4% | ||
| Q2 25 | -40.8% | -19.4% | ||
| Q1 25 | -173.3% | -10.1% | ||
| Q4 24 | -165.4% | 0.3% | ||
| Q3 24 | -66.6% | -3.4% | ||
| Q2 24 | -62.2% | 8.9% | ||
| Q1 24 | -87.1% | -68.8% |
| Q4 25 | $-0.76 | — | ||
| Q3 25 | $0.22 | — | ||
| Q2 25 | $-0.91 | — | ||
| Q1 25 | $-1.26 | — | ||
| Q4 24 | $-2.34 | — | ||
| Q3 24 | $-1.32 | — | ||
| Q2 24 | $-1.23 | $-0.15 | ||
| Q1 24 | $-1.80 | $-1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.0M | $3.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.3M | $9.0M |
| Total Assets | $60.4M | $11.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.0M | $3.4M | ||
| Q3 25 | $14.1M | $2.3M | ||
| Q2 25 | $8.8M | $1.1M | ||
| Q1 25 | $4.8M | $1.8M | ||
| Q4 24 | $11.0M | $2.0M | ||
| Q3 24 | $8.4M | $2.5M | ||
| Q2 24 | $19.7M | $2.4M | ||
| Q1 24 | $46.2M | $2.1M |
| Q4 25 | $23.3M | $9.0M | ||
| Q3 25 | $31.1M | $7.2M | ||
| Q2 25 | $18.3M | $6.1M | ||
| Q1 25 | $24.8M | $665.8K | ||
| Q4 24 | $33.6M | $1.8M | ||
| Q3 24 | $50.8M | $2.0M | ||
| Q2 24 | $59.2M | $3.0M | ||
| Q1 24 | $67.8M | $3.1M |
| Q4 25 | $60.4M | $11.8M | ||
| Q3 25 | $73.8M | $10.4M | ||
| Q2 25 | $80.3M | $9.9M | ||
| Q1 25 | $87.7M | $10.9M | ||
| Q4 24 | $98.3M | $11.5M | ||
| Q3 24 | $120.5M | $10.6M | ||
| Q2 24 | $123.4M | $13.8M | ||
| Q1 24 | $135.0M | $14.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.4M | $-812.5K |
| Free Cash FlowOCF − Capex | — | $-977.3K |
| FCF MarginFCF / Revenue | — | -19.5% |
| Capex IntensityCapex / Revenue | 0.0% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.4M | $-812.5K | ||
| Q3 25 | $3.1M | $-240.7K | ||
| Q2 25 | $4.6M | $-704.2K | ||
| Q1 25 | $-4.8M | $-189.5K | ||
| Q4 24 | $3.3M | $-317.9K | ||
| Q3 24 | $-11.5M | $167.4K | ||
| Q2 24 | $-26.0M | $289.8K | ||
| Q1 24 | $-14.6M | $-704.1K |
| Q4 25 | — | $-977.3K | ||
| Q3 25 | — | $-243.6K | ||
| Q2 25 | — | $-705.7K | ||
| Q1 25 | — | $-205.0K | ||
| Q4 24 | — | $-482.3K | ||
| Q3 24 | $-11.7M | $157.4K | ||
| Q2 24 | $-26.1M | — | ||
| Q1 24 | $-14.6M | $-708.7K |
| Q4 25 | — | -19.5% | ||
| Q3 25 | — | -5.2% | ||
| Q2 25 | — | -15.3% | ||
| Q1 25 | — | -4.3% | ||
| Q4 24 | — | -9.4% | ||
| Q3 24 | -73.9% | 3.5% | ||
| Q2 24 | -168.1% | — | ||
| Q1 24 | -115.7% | -16.2% |
| Q4 25 | 0.0% | 3.3% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.0% | 0.0% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | 0.0% | 3.2% | ||
| Q3 24 | 0.9% | 0.2% | ||
| Q2 24 | 0.8% | 0.0% | ||
| Q1 24 | 0.2% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -21.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
XOS
Segment breakdown not available.
YCBD
| Sales Channel Directly To Consumer | $3.6M | 72% |
| Sales Channel Through Intermediary | $1.4M | 28% |
