vs
Side-by-side financial comparison of EXPRO GROUP HOLDINGS N.V. (XPRO) and OLYMPIC STEEL INC (ZEUS). Click either name above to swap in a different company.
OLYMPIC STEEL INC is the larger business by last-quarter revenue ($490.7M vs $382.1M, roughly 1.3× EXPRO GROUP HOLDINGS N.V.). EXPRO GROUP HOLDINGS N.V. runs the higher net margin — 1.5% vs 0.4%, a 1.1% gap on every dollar of revenue. On growth, OLYMPIC STEEL INC posted the faster year-over-year revenue change (4.4% vs -12.5%). EXPRO GROUP HOLDINGS N.V. produced more free cash flow last quarter ($23.2M vs $-12.9M). Over the past eight quarters, OLYMPIC STEEL INC's revenue compounded faster (0.1% CAGR vs -0.2%).
Expro is an energy services provider headquartered in Houston, Texas, United States.
Olympic Steel, Inc. is a metals service center based in Cleveland, Ohio. The company processes and distributes carbon, coated and stainless flat-rolled sheet, coil and plate steel, aluminium alloy, tin plate, and metal-intensive branded products primarily in the United States. Metals processing and value added services include tempering, stretch leveling, cutting-to-length, slitting, edging, shearing, blanking, burning, forming, shot blasting, laser punching, plate rolling, fabricating, machi...
XPRO vs ZEUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.1M | $490.7M |
| Net Profit | $5.8M | $2.2M |
| Gross Margin | — | — |
| Operating Margin | 3.1% | 1.5% |
| Net Margin | 1.5% | 0.4% |
| Revenue YoY | -12.5% | 4.4% |
| Net Profit YoY | -74.9% | -21.2% |
| EPS (diluted) | $0.05 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.1M | — | ||
| Q3 25 | $411.4M | $490.7M | ||
| Q2 25 | $422.7M | $496.5M | ||
| Q1 25 | $390.9M | $492.9M | ||
| Q4 24 | $436.8M | $418.8M | ||
| Q3 24 | $422.8M | $470.0M | ||
| Q2 24 | $469.6M | $526.3M | ||
| Q1 24 | $383.5M | $526.6M |
| Q4 25 | $5.8M | — | ||
| Q3 25 | $14.0M | $2.2M | ||
| Q2 25 | $18.0M | $5.2M | ||
| Q1 25 | $13.9M | $2.5M | ||
| Q4 24 | $23.0M | $3.9M | ||
| Q3 24 | $16.3M | $2.7M | ||
| Q2 24 | $15.3M | $7.7M | ||
| Q1 24 | $-2.7M | $8.7M |
| Q4 25 | 3.1% | — | ||
| Q3 25 | 6.4% | 1.5% | ||
| Q2 25 | 7.7% | 2.3% | ||
| Q1 25 | 2.6% | 1.6% | ||
| Q4 24 | 7.3% | 2.1% | ||
| Q3 24 | 6.2% | 1.7% | ||
| Q2 24 | 5.9% | 2.9% | ||
| Q1 24 | 2.2% | 3.0% |
| Q4 25 | 1.5% | — | ||
| Q3 25 | 3.4% | 0.4% | ||
| Q2 25 | 4.3% | 1.1% | ||
| Q1 25 | 3.6% | 0.5% | ||
| Q4 24 | 5.3% | 0.9% | ||
| Q3 24 | 3.8% | 0.6% | ||
| Q2 24 | 3.3% | 1.5% | ||
| Q1 24 | -0.7% | 1.7% |
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.12 | $0.18 | ||
| Q2 25 | $0.16 | $0.45 | ||
| Q1 25 | $0.12 | $0.21 | ||
| Q4 24 | $0.20 | $0.33 | ||
| Q3 24 | $0.14 | $0.23 | ||
| Q2 24 | $0.13 | $0.66 | ||
| Q1 24 | $-0.02 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $196.1M | $7.5M |
| Total DebtLower is stronger | $79.1M | $240.9M |
| Stockholders' EquityBook value | $1.5B | $579.1M |
| Total Assets | $2.3B | $1.1B |
| Debt / EquityLower = less leverage | 0.05× | 0.42× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.1M | — | ||
| Q3 25 | $197.9M | $7.5M | ||
| Q2 25 | $206.8M | $14.8M | ||
| Q1 25 | $179.3M | $13.3M | ||
| Q4 24 | $183.0M | $11.9M | ||
| Q3 24 | $165.7M | $11.1M | ||
| Q2 24 | $133.5M | $9.4M | ||
| Q1 24 | $163.2M | $10.3M |
| Q4 25 | $79.1M | — | ||
| Q3 25 | $99.1M | $240.9M | ||
| Q2 25 | $121.1M | $233.2M | ||
| Q1 25 | $121.1M | $235.4M | ||
| Q4 24 | $121.1M | $272.5M | ||
| Q3 24 | $121.1M | $197.3M | ||
| Q2 24 | $121.1M | $209.2M | ||
| Q1 24 | $40.0M | $196.8M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $579.1M | ||
| Q2 25 | $1.5B | $578.2M | ||
| Q1 25 | $1.5B | $574.2M | ||
| Q4 24 | $1.5B | $573.9M | ||
| Q3 24 | $1.5B | $570.6M | ||
| Q2 24 | $1.5B | $569.5M | ||
| Q1 24 | $1.3B | $563.0M |
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | $1.1B | ||
| Q2 25 | $2.3B | $1.1B | ||
| Q1 25 | $2.3B | $1.1B | ||
| Q4 24 | $2.3B | $1.0B | ||
| Q3 24 | $2.3B | $1.0B | ||
| Q2 24 | $2.3B | $1.0B | ||
| Q1 24 | $2.0B | $1.0B |
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.07× | 0.42× | ||
| Q2 25 | 0.08× | 0.40× | ||
| Q1 25 | 0.08× | 0.41× | ||
| Q4 24 | 0.08× | 0.47× | ||
| Q3 24 | 0.08× | 0.35× | ||
| Q2 24 | 0.08× | 0.37× | ||
| Q1 24 | 0.03× | 0.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $57.1M | $-5.4M |
| Free Cash FlowOCF − Capex | $23.2M | $-12.9M |
| FCF MarginFCF / Revenue | 6.1% | -2.6% |
| Capex IntensityCapex / Revenue | 8.9% | 1.5% |
| Cash ConversionOCF / Net Profit | 9.89× | -2.50× |
| TTM Free Cash FlowTrailing 4 quarters | $97.8M | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.1M | — | ||
| Q3 25 | $63.2M | $-5.4M | ||
| Q2 25 | $48.4M | $15.5M | ||
| Q1 25 | $41.5M | $49.4M | ||
| Q4 24 | $97.4M | $14.6M | ||
| Q3 24 | $55.3M | $24.6M | ||
| Q2 24 | $-13.2M | $-2.9M | ||
| Q1 24 | $29.9M | $-2.6M |
| Q4 25 | $23.2M | — | ||
| Q3 25 | $39.0M | $-12.9M | ||
| Q2 25 | $27.2M | $6.8M | ||
| Q1 25 | $8.4M | $40.6M | ||
| Q4 24 | $53.0M | $7.4M | ||
| Q3 24 | $23.3M | $15.6M | ||
| Q2 24 | $-49.5M | $-11.3M | ||
| Q1 24 | $-801.0K | $-7.4M |
| Q4 25 | 6.1% | — | ||
| Q3 25 | 9.5% | -2.6% | ||
| Q2 25 | 6.4% | 1.4% | ||
| Q1 25 | 2.1% | 8.2% | ||
| Q4 24 | 12.1% | 1.8% | ||
| Q3 24 | 5.5% | 3.3% | ||
| Q2 24 | -10.5% | -2.2% | ||
| Q1 24 | -0.2% | -1.4% |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 5.9% | 1.5% | ||
| Q2 25 | 5.0% | 1.7% | ||
| Q1 25 | 8.5% | 1.8% | ||
| Q4 24 | 10.2% | 1.7% | ||
| Q3 24 | 7.6% | 1.9% | ||
| Q2 24 | 7.7% | 1.6% | ||
| Q1 24 | 8.0% | 0.9% |
| Q4 25 | 9.89× | — | ||
| Q3 25 | 4.52× | -2.50× | ||
| Q2 25 | 2.69× | 2.96× | ||
| Q1 25 | 2.98× | 19.70× | ||
| Q4 24 | 4.23× | 3.75× | ||
| Q3 24 | 3.40× | 9.01× | ||
| Q2 24 | -0.86× | -0.38× | ||
| Q1 24 | — | -0.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
ZEUS
| Carbon Flat Products | $268.2M | 55% |
| Specialty Metals Flat Products | $140.9M | 29% |
| Tubular And Pipe Products | $81.6M | 17% |
