Biggest changeThe effect of a hypothetical 10% decrease in fair value estimates is not intended to provide a sensitivity analysis of every potential outcome. 31 Table of Contents Reported Operating Data Years Ended December 31, ($ in millions, except per vehicle data) 2022 vs. 2021 2021 vs. 2020 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 11,754.4 $ 12,081.7 $ (327.3) (2.7) $ 10,418.6 $ 1,663.1 16.0 Retail used vehicle 9,020.9 8,062.4 958.5 11.9 5,260.5 2,801.9 53.3 Wholesale 640.9 576.4 64.5 11.2 340.8 235.6 69.1 Used vehicle 9,661.8 8,638.8 1,023.0 11.8 5,601.3 3,037.5 54.2 Finance and insurance, net 1,437.3 1,384.5 52.8 3.8 1,059.3 325.2 30.7 Total variable operations (1) 22,853.5 22,105.0 748.5 3.4 17,079.2 5,025.8 29.4 Parts and service 4,100.6 3,706.6 394.0 10.6 3,257.4 449.2 13.8 Other 30.9 32.4 (1.5) 53.4 (21.0) Total revenue $ 26,985.0 $ 25,844.0 $ 1,141.0 4.4 $ 20,390.0 $ 5,454.0 26.7 Gross profit: New vehicle $ 1,366.6 $ 1,201.6 $ 165.0 13.7 $ 584.1 $ 617.5 105.7 Retail used vehicle 538.3 622.3 (84.0) (13.5) 414.5 207.8 50.1 Wholesale 14.8 65.8 (51.0) 44.5 21.3 Used vehicle 553.1 688.1 (135.0) (19.6) 459.0 229.1 49.9 Finance and insurance 1,437.3 1,384.5 52.8 3.8 1,059.3 325.2 30.7 Total variable operations (1) 3,357.0 3,274.2 82.8 2.5 2,102.4 1,171.8 55.7 Parts and service 1,900.3 1,672.7 227.6 13.6 1,460.8 211.9 14.5 Other 8.0 5.7 2.3 3.2 2.5 Total gross profit 5,265.3 4,952.6 312.7 6.3 3,566.4 1,386.2 38.9 Selling, general, and administrative expenses 3,026.1 2,876.2 (149.9) (5.2) 2,422.0 (454.2) (18.8) Depreciation and amortization 200.3 193.3 (7.0) 198.9 5.6 Goodwill impairment — — — 318.3 318.3 Franchise rights impairment — — — 57.5 57.5 Other (income) expense, net 14.4 (19.7) (34.1) 6.5 26.2 Operating income 2,024.5 1,902.8 121.7 6.4 563.2 1,339.6 237.9 Non-operating income (expense) items: Floorplan interest expense (41.4) (25.7) (15.7) (63.8) 38.1 Other interest expense (134.9) (93.0) (41.9) (93.7) 0.7 Other income (loss), net (14.7) 24.3 (39.0) 144.4 (120.1) Income from continuing operations before income taxes $ 1,833.5 $ 1,808.4 $ 25.1 1.4 $ 550.1 $ 1,258.3 228.7 Retail vehicle unit sales: New vehicle 229,971 262,403 (32,432) (12.4) 249,654 12,749 5.1 Used vehicle 299,806 304,364 (4,558) (1.5) 241,182 63,182 26.2 529,777 566,767 (36,990) (6.5) 490,836 75,931 15.5 Revenue per vehicle retailed: New vehicle $ 51,113 $ 46,043 $ 5,070 11.0 $ 41,732 $ 4,311 10.3 Used vehicle $ 30,089 $ 26,489 $ 3,600 13.6 $ 21,811 $ 4,678 21.4 Gross profit per vehicle retailed: New vehicle $ 5,942 $ 4,579 $ 1,363 29.8 $ 2,340 $ 2,239 95.7 Used vehicle $ 1,795 $ 2,045 $ (250) (12.2) $ 1,719 $ 326 19.0 Finance and insurance $ 2,713 $ 2,443 $ 270 11.1 $ 2,158 $ 285 13.2 Total variable operations (2) $ 6,309 $ 5,661 $ 648 11.4 $ 4,193 $ 1,468 35.0 (1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
Biggest changeThe effect of a hypothetical 10% decrease in fair value estimates is not intended to provide a sensitivity analysis of every potential outcome. 31 Table of Contents Reported Operating Data Years Ended December 31, ($ in millions, except per vehicle data) 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 12,767.4 $ 11,754.4 $ 1,013.0 8.6 $ 12,081.7 $ (327.3) (2.7) Retail used vehicle 7,639.5 9,020.9 (1,381.4) (15.3) 8,062.4 958.5 11.9 Wholesale 559.0 640.9 (81.9) (12.8) 576.4 64.5 11.2 Used vehicle 8,198.5 9,661.8 (1,463.3) (15.1) 8,638.8 1,023.0 11.8 Finance and insurance, net 1,418.8 1,437.3 (18.5) (1.3) 1,384.5 52.8 3.8 Total variable operations (1) 22,384.7 22,853.5 (468.8) (2.1) 22,105.0 748.5 3.4 Parts and service 4,533.7 4,100.6 433.1 10.6 3,706.6 394.0 10.6 Other 30.5 30.9 (0.4) 32.4 (1.5) Total revenue $ 26,948.9 $ 26,985.0 $ (36.1) (0.1) $ 25,844.0 $ 1,141.0 4.4 Gross profit: New vehicle $ 1,061.8 $ 1,366.6 $ (304.8) (22.3) $ 1,201.6 $ 165.0 13.7 Retail used vehicle 493.1 538.3 (45.2) (8.4) 622.3 (84.0) (13.5) Wholesale 14.9 14.8 0.1 65.8 (51.0) Used vehicle 508.0 553.1 (45.1) (8.2) 688.1 (135.0) (19.6) Finance and insurance 1,418.8 1,437.3 (18.5) (1.3) 1,384.5 52.8 3.8 Total variable operations (1) 2,988.6 3,357.0 (368.4) (11.0) 3,274.2 82.8 2.5 Parts and service 2,139.3 1,900.3 239.0 12.6 1,672.7 227.6 13.6 Other 3.6 8.0 (4.4) 5.7 2.3 Total gross profit 5,131.5 5,265.3 (133.8) (2.5) 4,952.6 312.7 6.3 Selling, general, and administrative expenses 3,253.2 3,026.1 (227.1) (7.5) 2,876.2 (149.9) (5.2) Depreciation and amortization 220.5 200.3 (20.2) 193.3 (7.0) Other (income) expense, net 5.9 14.4 8.5 (19.7) (34.1) Operating income 1,651.9 2,024.5 (372.6) (18.4) 1,902.8 121.7 6.4 Non-operating income (expense) items: Floorplan interest expense (144.7) (41.4) (103.3) (25.7) (15.7) Other interest expense (181.4) (134.9) (46.5) (93.0) (41.9) Other income (loss), net 24.4 (14.7) 39.1 24.3 (39.0) Income from continuing operations before income taxes $ 1,350.2 $ 1,833.5 $ (483.3) (26.4) $ 1,808.4 $ 25.1 1.4 Retail vehicle unit sales: New vehicle 244,546 229,971 14,575 6.3 262,403 (32,432) (12.4) Used vehicle 274,019 299,806 (25,787) (8.6) 304,364 (4,558) (1.5) 518,565 529,777 (11,212) (2.1) 566,767 (36,990) (6.5) Revenue per vehicle retailed: New vehicle $ 52,209 $ 51,113 $ 1,096 2.1 $ 46,043 $ 5,070 11.0 Used vehicle $ 27,879 $ 30,089 $ (2,210) (7.3) $ 26,489 $ 3,600 13.6 Gross profit per vehicle retailed: New vehicle $ 4,342 $ 5,942 $ (1,600) (26.9) $ 4,579 $ 1,363 29.8 Used vehicle $ 1,800 $ 1,795 $ 5 0.3 $ 2,045 $ (250) (12.2) Finance and insurance $ 2,736 $ 2,713 $ 23 0.8 $ 2,443 $ 270 11.1 Total variable operations (2) $ 5,734 $ 6,309 $ (575) (9.1) $ 5,661 $ 648 11.4 (1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
During the period that we hold our minority equity investments, unrealized gains and losses will be recorded as the fair market values of securities with readily determinable fair values change over time, or as observable price changes are identified for securities without readily determinable fair values. See Note 20 of the Notes to Consolidated Financial Statements for more information.
During the period that we hold our minority equity investments, unrealized gains and losses will be recorded as the fair market values of securities with readily determinable fair values change over time, or as observable price changes are identified for securities without readily determinable fair values. See Note 19 of the Notes to Consolidated Financial Statements for more information.
See Notes 5 and 10 of the Notes to Consolidated Financial Statements for more information on auto loans receivable, the related allowance for credit losses, and the related debt of our captive finance company. 45 Table of Contents Selling, General, and Administrative Expenses Our SG&A expenses consist primarily of compensation, including store and corporate salaries, commissions, and incentive-based compensation, as well as advertising (net of reimbursement-based manufacturer advertising rebates), and store and corporate overhead expenses, which include occupancy costs, outside service costs, information technology expenses, service loaner and rental inventory expenses, legal, accounting, and professional services, and general corporate expenses.
See Notes 5 and 10 of the Notes to Consolidated Financial Statements for more information on auto loans receivable, the related allowance for credit losses, and the related debt of our auto finance company. 47 Table of Contents Selling, General, and Administrative Expenses Our SG&A expenses consist primarily of compensation, including store and corporate salaries, commissions, and incentive-based compensation, as well as advertising (net of reimbursement-based manufacturer advertising rebates), and store and corporate overhead expenses, which include occupancy costs, outside service costs, information technology expenses, service loaner and rental inventory expenses, legal, accounting, and professional services, and general corporate expenses.
In the case of payments due upon the maturity of our debt instruments, we currently expect to be able to refinance such instruments in the normal course of business. 53 Table of Contents The table above excludes the non-recourse debt that relates to auto loans receivable funded through asset-backed term securitizations and/or warehouse facilities.
In the case of payments due upon the maturity of our debt instruments, we currently expect to be able to refinance such instruments in the normal course of business. 55 Table of Contents The table above excludes the non-recourse debt that relates to auto loans receivable funded through asset-backed term securitizations and/or warehouse facilities.
Under accounting standards, we chose to make a qualitative evaluation about the likelihood of goodwill impairment for our annual impairment testing as of April 30, 2022 and 2021, and we determined that it was not more likely than not that the fair values of our reporting units were less than their carrying amounts.
Under accounting standards, we chose to make a qualitative evaluation about the likelihood of goodwill impairment for our annual impairment testing as of April 30, 2023 and 2022, and we determined that it was not more likely than not that the fair values of our reporting units were less than their carrying amounts.
This section of this Form 10-K includes discussion of year-to-year comparisons between 2022 and 2021. Discussion of year-to-year comparisons between 2021 and 2020 can be found in “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
This section of this Form 10-K includes discussion of year-to-year comparisons between 2023 and 2022. Discussion of year-to-year comparisons between 2022 and 2021 can be found in “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Information about AutoNation, its business, and its results of operations may also be announced by posts on AutoNation’s Twitter feed ( www.twitter.com/autonation ). The information that we post on our website and social media channels could be deemed to be material information.
Information about AutoNation, its business, and its results of operations may also be announced by posts on AutoNation’s X feed ( www.x.com/autonation ). The information that we post on our website and social media channels could be deemed to be material information.
Therefore, the amounts presented in the year 2021 column that is being compared to the year 2022 column may differ from the amounts presented in the year 2021 column that is being compared to the year 2020 column. We believe the presentation of this information provides a meaningful comparison of period-over-period results of our operations.
Therefore, the amounts presented in the year 2022 column that is being compared to the year 2023 column may differ from the amounts presented in the year 2022 column that is being compared to the year 2021 column. We believe the presentation of this information provides a meaningful comparison of period-over-period results of our operations.
SG&A expenses increased largely due to newly acquired and opened stores and expenditures associated with investments in technology and strategic initiatives. Other interest expense increased due to higher average debt balances. Floorplan interest expense increased due to higher average interest rates.
SG&A expenses increased largely due to acquisitions and newly opened stores and expenditures associated with investments in technology and strategic initiatives. Floorplan interest expense increased due to higher average interest rates and higher average floorplan balances. Other interest expense increased due to higher average interest rates and higher average debt balances.
Our parts, accessories, and other inventory balance was net of cumulative write-downs of $7.4 million at December 31, 2022, and $5.8 million at December 31, 2021. Critical Accounting Estimates We prepare our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (“U.S.
Our parts, accessories, and other inventory balance was net of cumulative write-downs of $7.8 million at December 31, 2023, and $7.4 million at December 31, 2022. Critical Accounting Estimates We prepare our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (“U.S.
Off-Balance Sheet Arrangements As of December 31, 2022, we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
Off-Balance Sheet Arrangements As of December 31, 2023, we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
We base our cash flow forecasts on our knowledge of the automotive industry, our recent performance, our expectations of our future performance, and other assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. 30 Table of Contents Actual future results may differ from those estimates.
We base our cash flow forecasts on our knowledge of the automotive industry, our recent performance, our expectations of our future performance, and other assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Actual future results may differ from those estimates.
AutoNation USA Stores During 2022, we opened four AutoNation USA used vehicle stores and currently have over 20 stores under development. These stores play an integral part of both our long-term growth plans and the achievement of scale, scope, and density in markets to better serve and meet the needs of customers.
AutoNation USA Stores During 2023, we opened six AutoNation USA used vehicle stores and currently have over 20 stores under development. These stores play an integral part of both our long-term growth plans and the achievement of scale, scope, and density in markets to better serve and meet the needs of customers.
Certain statements and information set forth in this Annual Report on Form 10-K, including, without limitation, statements regarding our strategic acquisitions, initiatives, partnerships, or investments, including the planned expansion of our AutoNation USA used vehicle stores and our investments in digital and online capabilities and mobility solutions; our expectations for the future performance of our business and the automotive retail industry; as well as other written or oral statements made from time to time by us or by our authorized executive officers on our behalf that describe our objectives, goals, or plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Certain statements and information set forth in this Annual Report on Form 10-K, including, without limitation, statements regarding our strategic acquisitions, initiatives, partnerships, or investments, including AutoNation USA, AutoNation Finance, and AutoNation Mobile Service; statements regarding our investments in digital and online capabilities and mobility solutions; statements regarding our expectations for the future performance of our business and the automotive retail industry; as well as other written or oral statements made from time to time by us or by our authorized executive officers on our behalf that describe our objectives, goals, or plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
In addition, we use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under the commercial paper program. We had $50.0 million of commercial paper notes outstanding at December 31, 2022. See Note 10 of the Notes to Consolidated Financial Statements for additional information.
In addition, we use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under the commercial paper program. We had $440.0 million of commercial paper notes outstanding at December 31, 2023. See Note 10 of the Notes to Consolidated Financial Statements for additional information.
GAAP”), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.
GAAP”), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts 29 Table of Contents of revenue and expenses during the reporting period.
Our effective income tax rate was 24.9% in 2022 and 24.1% in 2021. Discontinued Operations Discontinued operations are related to stores that were sold or terminated prior to January 1, 2014.
Our effective income tax rate was 24.4% in 2023 and 24.9% in 2022. Discontinued Operations Discontinued operations are related to stores that were sold or terminated prior to January 1, 2014.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 32 Table of Contents Years Ended December 31, 2022 (%) 2021 (%) 2020 (%) Revenue mix percentages: New vehicle 43.6 46.7 51.1 Used vehicle 35.8 33.4 27.5 Parts and service 15.2 14.3 16.0 Finance and insurance, net 5.3 5.4 5.2 Other 0.1 0.2 0.2 Total 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 26.0 24.3 16.4 Used vehicle 10.5 13.9 12.9 Parts and service 36.1 33.8 41.0 Finance and insurance 27.3 28.0 29.7 Other 0.1 — — Total 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 11.6 9.9 5.6 Used vehicle-retail 6.0 7.7 7.9 Parts and service 46.3 45.1 44.8 Total 19.5 19.2 17.5 Selling, general, and administrative expenses 11.2 11.1 11.9 Operating income 7.5 7.4 2.8 Other operating items as a percentage of total gross profit: Selling, general, and administrative expenses 57.5 58.1 67.9 Operating income 38.4 38.4 15.8 December 31, 2022 2021 Days supply: New vehicle (industry standard of selling days) 19 days 9 days Used vehicle (trailing calendar month days) 31 days 40 days 33 Table of Contents Same Store Operating Data We have presented below our operating results on a same store basis to reflect our internal performance.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 32 Table of Contents Years Ended December 31, 2023 (%) 2022 (%) 2021 (%) Revenue mix percentages: New vehicle 47.4 43.6 46.7 Used vehicle 30.4 35.8 33.4 Parts and service 16.8 15.2 14.3 Finance and insurance, net 5.3 5.3 5.4 Other 0.1 0.1 0.2 Total 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 20.7 26.0 24.3 Used vehicle 9.9 10.5 13.9 Parts and service 41.7 36.1 33.8 Finance and insurance 27.6 27.3 28.0 Other 0.1 0.1 — Total 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 8.3 11.6 9.9 Used vehicle-retail 6.5 6.0 7.7 Parts and service 47.2 46.3 45.1 Total 19.0 19.5 19.2 Selling, general, and administrative expenses 12.1 11.2 11.1 Operating income 6.1 7.5 7.4 Other operating items as a percentage of total gross profit: Selling, general, and administrative expenses 63.4 57.5 58.1 Operating income 32.2 38.4 38.4 December 31, 2023 2022 Days supply: New vehicle (industry standard of selling days) 36 days 19 days Used vehicle (trailing calendar month days) 39 days 31 days 33 Table of Contents Same Store Operating Data We have presented below our operating results on a same store basis to reflect our internal performance.
The core brands of new vehicles that we sell, representing approximately 89% of the new vehicles that we sold in 2022, are manufactured by Toyota (including Lexus), Honda, BMW, Ford, Mercedes-Benz, General Motors, Stellantis, and Volkswagen (including Audi and Porsche).
The core brands of new vehicles that we sell, representing approximately 88% of the new vehicles that we sold in 2023, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, BMW, Mercedes-Benz, Stellantis, and Volkswagen (including Audi and Porsche).
Non-recourse debt, net of unamortized debt discounts and issuance costs, totaled $323.6 million at December 31, 2022. See Note 5 and Note 10 to the Consolidated Financial Statements for more information. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance.
Non-recourse debt, net of unamortized debt discounts and issuance costs, totaled $258.4 million at December 31, 2023. See Note 5 and Note 10 to the Consolidated Financial Statements for more information. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance.
(2) Amounts for non-vehicle long-term debt obligations reflect principal payments and are not reduced for unamortized debt discounts of $5.5 million or debt issuance costs of $20.5 million. (3) Primarily represents scheduled fixed interest payments on our outstanding senior unsecured notes and finance leases.
(2) Amounts for non-vehicle long-term debt obligations reflect principal payments and are not reduced for unamortized debt discounts of $4.7 million or debt issuance costs of $17.2 million. (3) Primarily represents scheduled fixed interest payments on our outstanding senior unsecured notes and finance leases.
Gains and losses related to the COLI are substantially offset by corresponding increases and decreases, respectively, in the deferred compensation obligations, which are reflected in SG&A expenses. During 2022, we recorded an unrealized gain of $2.9 million related to changes in fair value of the underlying securities of certain of our minority equity investments.
Gains and losses related to the COLI are substantially offset by corresponding increases and decreases, respectively, in the deferred compensation obligations, which are reflected in SG&A expenses. During 2023 and 2022, we recorded a unrealized gain of $5.2 million and $2.9 million, respectively, related to the change in fair value of the underlying securities of our minority equity investments.
Other Income (Loss), Net During 2022 and 2021, we recognized a net loss of $19.4 million and a net gain of $12.7 million, respectively, related to changes in the cash surrender value of corporate-owned life insurance (“COLI”) for deferred compensation plan participants primarily as a result of changes in market performance of the underlying investments.
Other Income (Loss), Net During 2023 and 2022, we recognized a net gain of $16.4 million and a net loss of $19.4 million, respectively, related to changes in the cash surrender value of corporate-owned life insurance (“COLI”) for deferred compensation plan participants as a result of changes in market performance of the underlying investments.
AutoNation Finance operating results include the interest and fee income generated by auto loans receivable less the interest expense associated with the debt issued to fund these receivables, a provision for estimated credit losses on the auto loans receivable originated or acquired, and direct expenses.
AutoNation Finance operating results include the interest and fee income generated by auto loans 46 Table of Contents receivable less the interest expense associated with the debt issued to fund these receivables, a provision for estimated credit losses on the auto loans receivable originated or acquired, direct expenses, and gains or losses on the sale of loans receivable.
As of December 31, 2022, we owned and operated 343 new vehicle franchises from 247 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well known in our key markets, sell 33 different new vehicle brands.
As of December 31, 2023, we owned and operated 349 new vehicle franchises from 252 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well known in our key markets, sell 34 different new vehicle brands.
Other (Income) Expense, Net (Operating) Other (Income) Expense, Net includes the gains or losses associated with business/property divestitures, legal settlements, and asset impairments, among other items, and for 2022, the results of our recently acquired auto finance company, including net interest margin, the provision for expected credit losses, and direct expenses.
Other (Income) Expense, Net (Operating) Other (Income) Expense, Net includes the gains or losses associated with business/property divestitures, legal settlements, and asset impairments, among other items, and the results of our captive auto finance company, including net interest margin, the provision for expected credit losses, direct expenses, and gains or losses on the sale of loans receivable.
At December 31, 2022, surety bonds, letters of credit, and cash deposits totaled $109.6 million, of which $0.4 million were letters of credit. We do not currently provide cash collateral for outstanding letters of credit. We have negotiated a letter of credit sublimit as part of our revolving credit facility.
At December 31, 2023, surety bonds, letters of credit, and cash deposits totaled $142.2 million, of which $0.8 million were letters of credit. We do not currently provide cash collateral for outstanding letters of credit. We have negotiated a letter of credit sublimit as part of our revolving credit facility.
We are targeting to have over 130 stores throughout the country. A number of variables may impact the implementation of our expansion plans, including customer adoption, market conditions, availability of used vehicle inventory, availability and cost of building supplies and materials, and our ability to identify, acquire, and build out suitable locations in a timely manner.
A number of variables may impact the implementation of our expansion plans, including customer adoption, market conditions, availability of used vehicle inventory, availability and cost of building supplies and materials, and our ability to identify, acquire, and build out suitable locations in a timely manner.
Restrictions and Covenants Our credit agreement and the indentures for our senior unsecured notes contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness to create liens or other encumbrances, to sell (or otherwise dispose of) assets, and to merge or consolidate with other entities.
Restrictions and Covenants Our amended and restated credit agreement and the indentures for our senior unsecured notes contain customary covenants that place restrictions on us, including our ability to incur additional or guarantee other indebtedness, to create liens or other encumbrances, to engage in sale and leaseback transactions, to sell (or otherwise dispose of) assets, and to merge or consolidate with other entities.
Future epidemics, pandemics, and other outbreaks could also disrupt our business, results of operations, and financial condition. • Our new vehicle sales are impacted by the incentive, marketing, and other programs of vehicle manufacturers . 54 Table of Contents • We are dependent upon the success and continued financial viability of the vehicle manufacturers and distributors with which we hold franchises . • We are subject to restrictions imposed by, and significant influence from, vehicle manufacturers that may adversely impact our business, financial condition, results of operations, cash flows, and prospects, including our ability to acquire additional stores. • We are investing significantly in various strategic initiatives, including the planned expansion of our AutoNation USA stores, and if they are not successful, we will have incurred significant expenses without the benefit of improved financial results. • If we are not able to maintain and enhance our retail brands and reputation or to attract consumers to our own digital channels, or if events occur that damage our retail brands, reputation, or sales channels, our business and financial results may be harmed. • We are subject to various risks associated with originating and servicing auto finance loans through indirect lending to customers, any of which could have an adverse effect on our business. • New laws, regulations, or governmental policies in response to climate change, including fuel economy and greenhouse gas emission standards, or changes to existing standards, could adversely impact our business, results of operations, financial condition, cash flow, and prospects. • We are subject to numerous legal and administrative proceedings, which, if the outcomes are adverse to us, could materially adversely affect our business, results of operations, financial condition, cash flows, and prospects . • Our operations are subject to extensive governmental laws and regulations.
In addition, we rely on various third-party suppliers for key products and services. 56 Table of Contents • We are subject to restrictions imposed by, and significant influence from, vehicle manufacturers that may adversely impact our business, financial condition, results of operations, cash flows, and prospects, including our ability to acquire additional stores. • We are investing significantly in various strategic initiatives, including the planned expansion of our AutoNation USA stores, our AutoNation Finance business, and our AutoNation Mobile Service business, and if they are not successful, we will have incurred significant expenses without the benefit of improved financial results. • If we are not able to maintain and enhance our retail brands and reputation or to attract consumers to our own digital channels, or if events occur that damage our retail brands, reputation, or sales channels, our business and financial results may be harmed. • We are subject to various risks associated with originating and servicing auto finance loans through indirect lending to customers, any of which could have an adverse effect on our business. • New laws, regulations, or governmental policies in response to climate change, including fuel economy and greenhouse gas emission standards, or changes to existing standards, could adversely impact our business, results of operations, financial condition, cash flow, and prospects. • We are subject to numerous legal and administrative proceedings, which, if the outcomes are adverse to us, could materially adversely affect our business, results of operations, financial condition, cash flows, and prospects . • Our operations are subject to extensive governmental laws and regulations.
At December 31, 2022, surety bonds, letters of credit, and cash deposits totaled $109.6 million, including the $0.4 million of letters of credit issued under our revolving credit facility. We do not currently provide cash collateral for outstanding letters of credit.
At December 31, 2023, surety bonds, letters of credit, and cash deposits totaled $142.2 million, including the $0.8 million of letters of credit issued under our revolving credit facility. We do not currently provide cash collateral for outstanding letters of credit.
None of these properties are mortgaged or encumbered. We continue to expand our AutoNation USA used vehicle stores and are targeting to have over 130 stores.
None of these properties are mortgaged or encumbered. We continue to expand our AutoNation USA used vehicle stores.
Results of Operations We had net income of $1.4 billion and diluted earnings per share of $24.29 in 2022, as compared to net income of $1.4 billion and diluted earnings per share of $18.31 in 2021.
Results of Operations We had net income of $1.0 billion and diluted earnings per share of $22.74 in 2023, as compared to net income of $1.4 billion and diluted earnings per share of $24.29 in 2022.
A summary of shares repurchased under our share repurchase program authorized by our Board of Directors follows: (In millions, except per share data) 2022 2021 2020 Shares repurchased 15.6 22.3 7.2 Aggregate purchase price $ 1,710.2 $ 2,303.2 $ 382.3 Average purchase price per share $ 109.86 $ 103.18 $ 52.76 The decision to repurchase shares at any given point in time is based on such factors as the market price of our common stock versus our view of its intrinsic value, the potential impact on our capital structure (including compliance with our maximum leverage ratio and other financial covenants in our debt agreements as well as our available liquidity), and the expected return on competing uses of capital such as acquisitions or investments, capital investments in our current businesses, or repurchases of our debt. 48 Table of Contents As of February 15, 2023, and December 31, 2022, $1.1 billion and $1.2 billion, respectively, remained available under our stock repurchase limit most recently authorized by our Board of Directors.
A summary of shares repurchased under our share repurchase program authorized by our Board of Directors follows: (In millions, except per share data) 2023 2022 2021 Shares repurchased 6.4 15.6 22.3 Aggregate purchase price (1) $ 863.6 $ 1,710.2 $ 2,303.2 Average purchase price per share $ 134.68 $ 109.86 $ 103.18 (1) 2023 excludes excise tax accrual imposed under the Inflation Reduction Act of $8.1 million. 50 Table of Contents The decision to repurchase shares at any given point in time is based on such factors as the market price of our common stock versus our view of its intrinsic value, the potential impact on our capital structure (including compliance with our maximum leverage ratio and other financial covenants in our debt agreements as well as our available liquidity), and the expected return on competing uses of capital such as acquisitions or investments, capital investments in our current businesses, or repurchases of our debt.
The difference between reported amounts and same store amounts in the above tables of $134.6 million, $62.0 million, and $108.3 million in parts and service revenue and $68.3 million, $25.6 million, and $12.2 million in parts and service gross profit for 2022, 2021, and 2020, respectively, is related to acquisition and divestiture activity and the opening of AutoNation USA stores, as applicable in a given year. 2022 compared to 2021 During 2022, same store parts and service gross profit increased compared to the same period in 2021, primarily due to increases in gross profit associated with customer-pay service of $76.5 million and the preparation of vehicles for sale of $46.6 million.
The difference between reported amounts and same store amounts in the above tables of $101.9 million, $27.3 million, and $62.0 million in parts and service revenue and $41.4 million, $17.9 million, and $25.6 million in parts and service gross profit for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA stores, as applicable in a given year. 2023 compared to 2022 During 2023, same store parts and service revenue increased compared to the same period in 2022, primarily due to increases in revenue associated with customer-pay service of $157.6 million, the preparation of vehicles for sale of $84.3 million, and warranty service of $67.0 million.
We will make facility and infrastructure upgrades and improvements from time to time as we identify projects that are required to maintain our current business or that we expect to provide us with acceptable rates of return. 2022 compared to 2021 Net cash used in investing activities increased during 2022, as compared to 2021, primarily due to an increase in purchases of property and equipment, a decrease in proceeds from the sale of equity securities, an increase in net cash outflows related to auto loans receivable due to our recently acquired captive finance company, and a decrease in proceeds from the disposal of assets held for sale, partially offset by a decrease in cash used in acquisitions, net of cash acquired.
We will make facility and infrastructure upgrades and improvements from time to time as we identify projects that are required to maintain our current business or that we expect to provide us with acceptable rates of return. 53 Table of Contents 2023 compared to 2022 Net cash used in investing activities increased during 2023, as compared to 2022, primarily due to an increase in purchases of property and equipment, an increase in cash used in acquisitions, and a decrease in cash received from business divestitures, partially offset by an increase in proceeds from the sale of auto loans receivable and an increase in net cash inflows related to auto loans receivable acquired through third-party dealers.
Cash Flows The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities: Years Ended December 31, (In millions) 2022 2021 2020 Net cash provided by operating activities $ 1,668.1 $ 1,627.7 $ 1,207.6 Net cash used in investing activities $ (479.3) $ (460.3) $ (73.7) Net cash used in financing activities $ (1,154.0) $ (1,676.5) $ (606.7) Cash Flows from Operating Activities Our primary sources of operating cash flows result from the sale of vehicles and finance and insurance products, collections from customers for the sale of parts and services, and proceeds from vehicle floorplan payable-trade.
Cash Flows The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities: Years Ended December 31, (In millions) 2023 2022 2021 Net cash provided by operating activities $ 724.0 $ 1,668.1 $ 1,627.7 Net cash used in investing activities $ (569.9) $ (479.3) $ (460.3) Net cash used in financing activities $ (172.5) $ (1,154.0) $ (1,676.5) Cash Flows from Operating Activities Our primary sources of operating cash flows result from the sale of vehicles, finance and insurance products, and parts and automotive repair and maintenance services, proceeds from vehicle floorplan payable-trade, and collections on auto loans receivable for vehicles sold through our stores.
Estimates of future interest payments for vehicle floorplan payables and commercial paper are excluded due to the short-term nature of these facilities. (4) Amounts for operating lease commitments do not include certain operating expenses such as maintenance, insurance, and real estate taxes. In 2022, these charges totaled approximately $26 million.
Estimates of future interest payments for vehicle floorplan payables and commercial paper are excluded due to the short-term nature of these facilities. (4) Amounts for operating lease commitments do not include certain operating expenses such as maintenance, insurance, and real estate taxes. Additionally, operating leases that are on a month-to-month basis are not included.
As of December 31, 2022, we also owned and operated 55 AutoNation-branded collision centers, 13 AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, and an auto finance company.
As of December 31, 2023, we also owned and operated 53 AutoNation-branded collision centers, 19 AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, a mobile automotive repair and maintenance business, and an auto finance company.
Finance and insurance gross profit PVR also benefited from increases in amounts financed per transaction and gross profit per transaction associated with arranging customer financing. 40 Table of Contents Segment Results In the following table of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated operating income, respectively.
The increases in finance and insurance gross profit PVR were partially offset by a decrease in gross profit per transaction associated with arranging customer financing and a decrease in finance penetration. 41 Table of Contents Segment Results In the following table of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated operating income, respectively.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 34 Table of Contents Years Ended December 31, Years Ended December 31, 2022 (%) 2021 (%) 2021 (%) 2020 (%) Revenue mix percentages: New vehicle 43.8 46.8 46.9 51.4 Used vehicle 35.5 33.5 33.4 27.6 Parts and service 15.2 14.2 14.2 15.6 Finance and insurance, net 5.3 5.4 5.4 5.2 Other 0.2 0.1 0.1 0.2 Total 100.0 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 26.1 24.4 24.3 16.4 Used vehicle 10.5 13.9 13.9 12.9 Parts and service 36.0 33.5 33.5 40.8 Finance and insurance 27.3 28.1 28.1 29.8 Other 0.1 0.1 0.2 0.1 Total 100.0 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 11.6 10.0 9.9 5.6 Used vehicle-retail 6.0 7.7 7.7 7.9 Parts and service 46.2 45.2 45.2 46.0 Total 19.5 19.1 19.1 17.5 35 Table of Contents New Vehicle Years Ended December 31, ($ in millions, except per vehicle data) 2022 2021 2022 vs. 2021 2021 vs. 2020 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 11,754.4 $ 12,081.7 $ (327.3) (2.7) $ 10,418.6 $ 1,663.1 16.0 Gross profit $ 1,366.6 $ 1,201.6 $ 165.0 13.7 $ 584.1 $ 617.5 105.7 Retail vehicle unit sales 229,971 262,403 (32,432) (12.4) 249,654 12,749 5.1 Revenue per vehicle retailed $ 51,113 $ 46,043 $ 5,070 11.0 $ 41,732 $ 4,311 10.3 Gross profit per vehicle retailed $ 5,942 $ 4,579 $ 1,363 29.8 $ 2,340 $ 2,239 95.7 Gross profit as a percentage of revenue 11.6% 9.9% 5.6% Inventory days supply (industry standard of selling days) 19 days 9 days Years Ended December 31, 2022 2021 2022 vs. 2021 2021 2020 2021 vs. 2020 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 11,400.6 $ 12,034.9 $ (634.3) (5.3) $ 11,989.1 $ 10,400.6 $ 1,588.5 15.3 Gross profit $ 1,326.9 $ 1,198.0 $ 128.9 10.8 $ 1,190.3 $ 583.2 $ 607.1 104.1 Retail vehicle unit sales 223,479 261,556 (38,077) (14.6) 260,546 249,058 11,488 4.6 Revenue per vehicle retailed $ 51,014 $ 46,013 $ 5,001 10.9 $ 46,015 $ 41,760 $ 4,255 10.2 Gross profit per vehicle retailed $ 5,937 $ 4,580 $ 1,357 29.6 $ 4,568 $ 2,342 $ 2,226 95.0 Gross profit as a percentage of revenue 11.6% 10.0% 9.9% 5.6% The following discussion of new vehicle results is on a same store basis.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 34 Table of Contents Years Ended December 31, Years Ended December 31, 2023 (%) 2022 (%) 2022 (%) 2021 (%) Revenue mix percentages: New vehicle 47.7 43.6 43.8 46.8 Used vehicle 30.1 35.8 35.5 33.5 Parts and service 16.8 15.2 15.2 14.2 Finance and insurance, net 5.3 5.3 5.3 5.4 Other 0.1 0.1 0.2 0.1 Total 100.0 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 20.8 26.0 26.1 24.4 Used vehicle 9.8 10.5 10.5 13.9 Parts and service 41.7 36.0 36.0 33.5 Finance and insurance 27.6 27.3 27.3 28.1 Other 0.1 0.2 0.1 0.1 Total 100.0 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 8.3 11.6 11.6 10.0 Used vehicle-retail 6.5 6.0 6.0 7.7 Parts and service 47.3 46.2 46.2 45.2 Total 19.1 19.5 19.5 19.1 35 Table of Contents New Vehicle Years Ended December 31, ($ in millions, except per vehicle data) 2023 2022 2023 vs. 2022 2022 vs. 2021 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 12,767.4 $ 11,754.4 $ 1,013.0 8.6 $ 12,081.7 $ (327.3) (2.7) Gross profit $ 1,061.8 $ 1,366.6 $ (304.8) (22.3) $ 1,201.6 $ 165.0 13.7 Retail vehicle unit sales 244,546 229,971 14,575 6.3 262,403 (32,432) (12.4) Revenue per vehicle retailed $ 52,209 $ 51,113 $ 1,096 2.1 $ 46,043 $ 5,070 11.0 Gross profit per vehicle retailed $ 4,342 $ 5,942 $ (1,600) (26.9) $ 4,579 $ 1,363 29.8 Gross profit as a percentage of revenue 8.3% 11.6% 9.9% Inventory days supply (industry standard of selling days) 36 days 19 days Years Ended December 31, 2023 2022 2023 vs. 2022 2022 2021 2022 vs. 2021 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 12,572.1 $ 11,698.7 $ 873.4 7.5 $ 11,400.6 $ 12,034.9 $ (634.3) (5.3) Gross profit $ 1,048.4 $ 1,361.8 $ (313.4) (23.0) $ 1,326.9 $ 1,198.0 $ 128.9 10.8 Retail vehicle unit sales 240,327 229,098 11,229 4.9 223,479 261,556 (38,077) (14.6) Revenue per vehicle retailed $ 52,312 $ 51,064 $ 1,248 2.4 $ 51,014 $ 46,013 $ 5,001 10.9 Gross profit per vehicle retailed $ 4,362 $ 5,944 $ (1,582) (26.6) $ 5,937 $ 4,580 $ 1,357 29.6 Gross profit as a percentage of revenue 8.3% 11.6% 11.6% 10.0% The following discussion of new vehicle results is on a same store basis.
As of December 31, 2022, we have $236.3 million of goodwill related to the Domestic reporting unit, $518.7 million related to the Import reporting unit, $482.1 million related to the Premium Luxury reporting unit, $78.4 million related to the AutoNation Finance reporting unit, and $4.6 million related to the Collision Centers reporting unit.
As of December 31, 2023, we have $234.5 million of goodwill related to the Domestic reporting unit, $526.6 million related to the Import reporting unit, $482.1 million related to the Premium Luxury reporting unit, $139.6 million related to the Mobile Service reporting unit, $78.4 million related to the AutoNation Finance reporting unit, and $4.6 million related to the Collision Centers reporting unit.
The difference between reported amounts and same store amounts in the above tables of $353.8 million, $46.8 million, and $18.0 million in new vehicle revenue and $39.7 million, $3.6 million, and $0.9 million in new vehicle gross profit for 2022, 2021, and 2020, respectively, is related to acquisition and divestiture activity, as applicable in a given year. 2022 compared to 2021 Same store new vehicle revenue decreased during 2022, as compared to 2021, due to a decrease in same store unit volume, partially offset by an increase in same store revenue PVR.
The difference between reported amounts and same store amounts in the above tables of $195.3 million, $55.7 million, and $46.8 million in new vehicle revenue and $13.4 million, $4.8 million, and $3.6 million in new vehicle gross profit for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as applicable in a given year. 2023 compared to 2022 Same store new vehicle revenue increased during 2023, as compared to 2022, due to increases in same store unit volume and same store revenue PVR.
Under the terms of our credit agreement, at December 31, 2022, our leverage ratio and capitalization ratio were as follows: December 31, 2022 Requirement Actual Leverage ratio ≤ 3.75x 1.62x Capitalization ratio ≤ 70.0% 59.9% Vehicle Floorplan Payable The components of vehicle floorplan payable are as follows: (In millions) 2022 2021 Vehicle floorplan payable - trade $ 946.6 $ 489.9 Vehicle floorplan payable - non-trade 1,162.7 967.7 Vehicle floorplan payable $ 2,109.3 $ 1,457.6 Vehicle floorplan facilities are due on demand, but in the case of new vehicle inventories, are generally paid within several business days after the related vehicles are sold.
At December 31, 2023, our leverage and interest coverage ratios were as follows: December 31, 2023 Requirement Actual Leverage ratio ≤ 3.75x 2.19x Interest coverage ratio ≥ 3.00x 6.06x Vehicle Floorplan Payable The components of vehicle floorplan payable are as follows: (In millions) 2023 2022 Vehicle floorplan payable - trade $ 1,760.0 $ 946.6 Vehicle floorplan payable - non-trade 1,622.4 1,162.7 Vehicle floorplan payable $ 3,382.4 $ 2,109.3 Vehicle floorplan facilities are due on demand, but in the case of new vehicle inventories, are generally paid within several business days after the related vehicles are sold.
Gross profit associated with the preparation of vehicles for sale also benefited from improved margin performance. 39 Table of Contents Finance and Insurance Years Ended December 31, ($ in millions, except per vehicle data) 2022 vs. 2021 2021 vs. 2020 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Reported: Revenue and gross profit $ 1,437.3 $ 1,384.5 $ 52.8 3.8 $ 1,059.3 $ 325.2 30.7 Gross profit per vehicle retailed $ 2,713 $ 2,443 $ 270 11.1 $ 2,158 $ 285 13.2 Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 2022 2021 Variance Favorable / (Unfavorable) % Variance 2021 2020 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue and gross profit $ 1,388.3 $ 1,380.7 $ 7.6 0.6 $ 1,374.5 $ 1,057.4 $ 317.1 30.0 Gross profit per vehicle retailed $ 2,720 $ 2,445 $ 275 11.2 $ 2,449 $ 2,160 $ 289 13.4 Revenue on finance and insurance products represents commissions earned by us for the placement of: (i) loans and leases with financial institutions in connection with customer vehicle purchases financed, (ii) vehicle service contracts with third-party providers, and (iii) other vehicle protection products with third-party providers.
Revenue and gross profit associated with the preparation of vehicles for sale benefited from higher value repair orders and an increase in repair order volume. 40 Table of Contents Finance and Insurance Years Ended December 31, ($ in millions, except per vehicle data) 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Revenue and gross profit $ 1,418.8 $ 1,437.3 $ (18.5) (1.3) $ 1,384.5 $ 52.8 3.8 Gross profit per vehicle retailed $ 2,736 $ 2,713 $ 23 0.8 $ 2,443 $ 270 11.1 Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2022 2021 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue and gross profit $ 1,385.5 $ 1,430.2 $ (44.7) (3.1) $ 1,388.3 $ 1,380.7 $ 7.6 0.6 Gross profit per vehicle retailed $ 2,749 $ 2,714 $ 35 1.3 $ 2,720 $ 2,445 $ 275 11.2 Revenue on finance and insurance products represents commissions earned by us for the placement of: (i) loans and leases with financial institutions in connection with customer vehicle purchases financed, (ii) vehicle service contracts with third-party providers, and (iii) other vehicle protection products with third-party providers.
The difference between reported amounts and same store amounts in the above tables of $383.0 million, $34.7 million, and $10.6 million in retail used vehicle revenue and $21.5 million, $2.3 million, and $0.8 million in retail used vehicle gross profit for 2022, 2021, and 2020, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA stores, as applicable in a given year. 2022 compared to 2021 Same store retail used vehicle revenue increased during 2022, as compared to 2021, due to an increase in same store revenue PVR, partially offset by a decrease in same store unit volume of lower-priced entry-level vehicles.
The difference between reported amounts and same store amounts in the above tables of $253.9 million, $61.3 million, and $34.7 million in retail used vehicle revenue and $16.0 million, $2.2 million, and $2.3 million in retail used vehicle gross profit for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA stores, as applicable in a given year. 2023 compared to 2022 Same store retail used vehicle revenue decreased during 2023, as compared to 2022, due to a decrease in same store unit volume and a decrease in same store revenue PVR.
Cash flows from financing activities during 2022, reflect cash payments of $6.6 million for debt issuance costs associated with the senior notes issuance that are being amortized to interest expense over the term of the related senior notes.
Cash flows from financing activities during 2022 reflect cash payments of $6.6 million for debt issuance costs associated with the senior notes issuance that are being amortized to interest expense over the term of the related senior notes. 54 Table of Contents Material Cash Requirements The following table summarizes our current and long-term material cash requirements as of December 31, 2023.
Increases to Premium Luxury segment income were partially offset by an increase in SG&A expenses. 44 Table of Contents Corporate and other Corporate and other results included the following: Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 ($ in millions) 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Revenue: Used vehicle $ 487.0 $ 325.9 $ 161.1 49.4 $ 177.5 $ 148.4 83.6 Parts and service 508.4 502.3 6.1 1.2 496.5 5.8 1.2 Finance and insurance, net 29.1 24.8 4.3 17.3 32.4 (7.6) (23.5) Other 4.6 2.7 1.9 70.4 2.2 0.5 22.7 Revenue $ 1,029.1 $ 855.7 $ 173.4 20.3 $ 708.6 $ 147.1 20.8 Income (loss) $ (285.5) $ (270.8) $ (14.7) $ (720.4) $ 449.6 “Corporate and other” is comprised of our other businesses, including AutoNation USA used vehicle stores, collision centers, parts distribution centers, and auction operations, all of which generate revenues but do not meet the quantitative thresholds for reportable segments, as well as the results of our auto finance company, unallocated corporate overhead expenses, and other income items.
Decreases in Premium Luxury segment income were partially offset by increases in parts and service gross profit associated with customer-pay service and warranty service. 45 Table of Contents Corporate and other Corporate and other results included the following: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: Used vehicle $ 568.4 $ 487.0 $ 81.4 16.7 $ 325.9 $ 161.1 49.4 Parts and service 605.8 508.4 97.4 19.2 502.3 6.1 1.2 Finance and insurance, net 50.5 29.1 21.4 73.5 24.8 4.3 17.3 Other 3.7 4.6 (0.9) (19.6) 2.7 1.9 70.4 Revenue $ 1,228.4 $ 1,029.1 $ 199.3 19.4 $ 855.7 $ 173.4 20.3 Income (loss) $ (379.7) $ (285.5) $ (94.2) $ (270.8) $ (14.7) “Corporate and other” is comprised of our other businesses, including AutoNation USA used vehicle stores, collision centers, parts distribution centers, auction operations, our mobile automotive repair and maintenance business, and our auto finance company, all of which do not meet the quantitative thresholds for reportable segments, as well as unallocated corporate overhead expenses and other income items.
See Note 6 of the Notes to Consolidated Financial Statements for more information on our vehicle floorplan payable.
Vehicle floorplan facilities are primarily collateralized by vehicle inventories and related receivables. See Note 6 of the Notes to Consolidated Financial Statements for more information on our vehicle floorplan payable.
Additionally, Import revenue benefited from the acquisitions we completed in 2021 and 2022. Import segment income increased during 2022, as compared to 2021, primarily due to increases in parts and service gross profit and new vehicle gross profit.
Additionally, Domestic revenue benefited from the acquisitions we completed in 2022 and 2023. Domestic segment income decreased during 2023, as compared to 2022, primarily due to decreases in new vehicle gross profit and finance and insurance gross profit.
Floorplan interest expense was $41.4 million in 2022 and $25.7 million in 2021. The increase in floorplan interest expense of $15.7 million in 2022, as compared to 2021, was the result of higher average interest rates, partially offset by lower average vehicle floorplan balances. Interest Expense Interest expense includes the interest related to non-vehicle long-term debt and finance lease obligations.
The increase in floorplan interest expense of $103.3 million in 2023, as compared to 2022, was the result of higher average interest rates and higher average vehicle floorplan balances. Interest Expense Interest expense includes the interest related to non-vehicle long-term debt and finance lease obligations. Other interest expense was $181.4 million in 2023 compared to $134.9 million in 2022.
Our used vehicle inventory balance was net of cumulative write-downs of $7.4 million at December 31, 2022, and $3.6 million at December 31, 2021. Parts, accessories, and other inventory are carried at the lower of cost or net realizable value. We estimate the amount of potentially damaged and/or obsolete inventory based upon historical experience, manufacturer return policies, and industry trends.
Parts, accessories, and other inventory are carried at the lower of cost or net realizable value. We estimate the amount of potentially damaged and/or obsolete inventory based upon historical experience, manufacturer return policies, and industry trends.
We had $50.0 million and $340.0 million of commercial paper notes outstanding as of December 31, 2022 and 2021, respectively. We also had $181.8 million of non-recourse debt outstanding under our warehouse facilities and $146.9 million of non-recourse debt under term securitizations of consolidated variable interest entities (“VIEs”) as of December 31, 2022.
We had non-recourse debt under our warehouse facilities of $209.4 million at December 31, 2023, and $181.8 million at December 31, 2022, and non-recourse debt under term securitizations of consolidated variable interest entities (“VIEs”) of $50.5 million at December 31, 2023, and $146.9 million at December 31, 2022.
During 2022, we recognized an initial credit loss expense of $34.2 million associated with the acquired loan portfolio of CIG Financial, the auto finance company we acquired in the fourth quarter of 2022. We also recognized a net gain of $16.3 million related to business/property divestitures and a gain on a legal settlement of $6.3 million.
During 2022, we recognized an initial credit loss expense of $34.2 million associated with the acquired loan portfolio of CIG Financial, the auto finance company we acquired in the fourth quarter of 2022.
We recondition the majority of used vehicles acquired for retail sale in our parts and service departments and capitalize the related costs to the used vehicle inventory. We monitor our used vehicle inventory values as compared to net realizable values. Typically, used vehicles that are not sold on a retail basis are sold at wholesale auctions.
We monitor our new vehicle inventory values as compared to net realizable values. We had no new vehicle inventory write-downs at December 31, 2023 and December 31, 2022. We recondition the majority of used vehicles acquired for retail sale in our parts and service departments and capitalize the related costs to the used vehicle inventory.
The difference between reported amounts and same store amounts in finance and insurance revenue and gross profit in the above tables of $49.0 million, $3.8 million, and $1.9 million for 2022, 2021, and 2020, respectively, is related to acquisition and divestiture activity, as well as the opening of new add-points and AutoNation USA stores, as applicable in a given year. 2022 compared to 2021 Same store finance and insurance revenue and gross profit was relatively flat during 2022, as compared to 2021, due to an increase in finance and insurance gross profit PVR, largely offset by a decrease in vehicle unit volume.
The difference between reported amounts and same store amounts in finance and insurance revenue and gross profit in the above tables of $33.3 million, $7.1 million, and $3.8 million for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA stores, as applicable in a given year.
We have typically not experienced significant losses on the sale of new vehicle inventory, in part due to incentives provided by manufacturers to promote sales of new vehicles and our inventory management practices. We monitor our new vehicle inventory values as compared to net realizable values, and had no new vehicle inventory write-downs at December 31, 2022 or 2021.
Our new vehicle inventory units at December 31, 2023 and 2022, were approximately 35,300 and 18,100, respectively. We have typically not experienced significant losses on the sale of new vehicle inventory, in part due to incentives provided by manufacturers to promote sales of new vehicles and our inventory management practices.
Our business and results of operations are substantially dependent on new and used vehicle sales levels in the United States and in our particular geographic markets, as well as the gross profit margins that we can achieve on our sales of vehicles, all of which are very difficult to predict . • The COVID-19 pandemic disrupted, and may continue to disrupt, our business, results of operations, and financial condition going forward.
Our business and results of operations are substantially dependent on new and used vehicle sales levels in the United States and in our particular geographic markets, as well as the gross profit margins that we can achieve on our sales of vehicles, all of which are very difficult to predict . • Our new vehicle sales are impacted by the incentive, marketing, and other programs of vehicle manufacturers . • We are dependent upon the success and continued financial viability of the vehicle manufacturers and distributors with which we hold franchises.
We believe that our cash and cash equivalents, funds generated through operations, and amounts available under our revolving credit facility, commercial paper program, and secured used vehicle floorplan facilities will be sufficient to fund our working capital requirements, service our debt, pay our tax obligations and commitments and contingencies, and meet any seasonal operating requirements for the foreseeable future. 47 Table of Contents Available Liquidity Resources We had the following sources of liquidity available for the years ended December 31, 2022 and 2021: (In millions) December 31, 2022 December 31, 2021 Cash and cash equivalents $ 72.6 $ 60.4 Revolving credit facility $ 1,799.6 (1) $ 1,760.3 Secured used vehicle floorplan facilities (2) $ 0.3 $ 0.1 (1) At December 31, 2022, we had $0.4 million of letters of credit outstanding.
We believe that our cash and cash equivalents, funds generated through operations, and amounts available under our revolving credit facility, commercial paper program, and secured used vehicle floorplan facilities will be sufficient to fund our working capital requirements, service our debt, pay our tax obligations and commitments and contingencies, and meet any seasonal operating requirements for the foreseeable future.
On January 26, 2023, we closed on the acquisition of RepairSmith, a mobile solution for automotive repair and maintenance for approximately $190 million. 49 Table of Contents Debt The following table sets forth our non-vehicle long-term debt as of December 31, 2022 and 2021: (in millions) Debt Description Maturity Date Interest Payable 2022 2021 3.5% Senior Notes November 15, 2024 May 15 and November 15 $ 450.0 $ 450.0 4.5% Senior Notes October 1, 2025 April 1 and October 1 450.0 450.0 3.8% Senior Notes November 15, 2027 May 15 and November 15 300.0 300.0 1.95% Senior Notes August 1, 2028 February 1 and August 1 400.0 400.0 4.75% Senior Notes June 1, 2030 June 1 and December 1 500.0 500.0 2.4% Senior Notes August 1, 2031 February 1 and August 1 450.0 450.0 3.85% Senior Notes March 1, 2032 March 1 and September 1 700.0 — Revolving credit facility March 26, 2025 Monthly — — Finance leases and other debt Various dates through 2041 375.5 330.6 3,625.5 2,880.6 Less: unamortized debt discounts and debt issuance costs (26.0) (22.2) Less: current maturities (12.6) (12.2) Long-term debt, net of current maturities $ 3,586.9 $ 2,846.2 On February 28, 2022, we issued $700.0 million aggregate principal amount of 3.85% Senior Notes due 2032, which were sold at 99.835% of the aggregate principal amount.
(In millions) 2023 2022 2021 Cash used in business acquisitions, net (1) $ (271.4) $ (191.6) $ (432.7) Cash received from business divestitures, net $ 23.2 $ 55.2 $ 48.7 (1) Excludes finance leases. 51 Table of Contents Debt The following table sets forth our non-vehicle long-term debt as of December 31, 2023 and 2022: (in millions) Debt Description Maturity Date Interest Payable 2023 2022 3.5% Senior Notes November 15, 2024 May 15 and November 15 $ 450.0 $ 450.0 4.5% Senior Notes October 1, 2025 April 1 and October 1 450.0 450.0 3.8% Senior Notes November 15, 2027 May 15 and November 15 300.0 300.0 1.95% Senior Notes August 1, 2028 February 1 and August 1 400.0 400.0 4.75% Senior Notes June 1, 2030 June 1 and December 1 500.0 500.0 2.4% Senior Notes August 1, 2031 February 1 and August 1 450.0 450.0 3.85% Senior Notes March 1, 2032 March 1 and September 1 700.0 700.0 Revolving credit facility July 18, 2028 Monthly — — Finance leases and other debt Various dates through 2041 362.2 375.5 3,612.2 3,625.5 Less: unamortized debt discounts and debt issuance costs (21.9) (26.0) Less: current maturities (462.4) (12.6) Long-term debt, net of current maturities $ 3,127.9 $ 3,586.9 Our 3.5% Senior Notes due 2024 will mature on November 15, 2024, and were, therefore, reclassified to current during the fourth quarter of 2023.
Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by General Motors, Ford, and Stellantis. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Toyota, Honda, Hyundai, Subaru, and Nissan.
Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Toyota, Honda, Hyundai, Subaru, and Nissan. Our Premium Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Mercedes-Benz, BMW, Audi, Lexus, and Jaguar Land Rover.
(6) Our estimated chargeback obligations do not have scheduled maturities, however, the timing of future payments is estimated based on historical patterns. (7) Our estimated self-insurance obligations are based on management estimates and actuarial calculations. Although these obligations do not have scheduled maturities, the timing of future payments is estimated based on historical patterns.
(7) Our estimated self-insurance obligations are based on management estimates and actuarial calculations. Although these obligations do not have scheduled maturities, the timing of future payments is estimated based on historical patterns. (8) Primarily represents purchase orders and contracts in connection with real estate construction projects and information technology and communication systems.
As of December 31, 2022, we had 55 AutoNation-branded collision centers, 13 AutoNation USA stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, and an auto finance company that we acquired in the fourth quarter of 2022, referred to as AutoNation Finance.
As of December 31, 2023, we had 53 AutoNation-branded collision centers, 19 AutoNation USA stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, a mobile automotive repair and maintenance business, referred to as AutoNation Mobile Service, and an auto finance company, referred to as AutoNation Finance.
Same store gross profit PVR decreased during 2022, as compared to 2021, primarily due to margin pressure as a result of declining used vehicle values, which also adversely impacted used vehicle wholesale gross profit. 38 Table of Contents Parts & Service Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 ($ in millions) 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 4,100.6 $ 3,706.6 $ 394.0 10.6 $ 3,257.4 $ 449.2 13.8 Gross profit $ 1,900.3 $ 1,672.7 $ 227.6 13.6 $ 1,460.8 $ 211.9 14.5 Gross profit as a percentage of revenue 46.3% 45.1% 44.8% Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 2022 2021 Variance Favorable / (Unfavorable) % Variance 2021 2020 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 3,966.0 $ 3,644.6 $ 321.4 8.8 $ 3,635.0 $ 3,149.1 $ 485.9 15.4 Gross profit $ 1,832.0 $ 1,647.1 $ 184.9 11.2 $ 1,641.4 $ 1,448.6 $ 192.8 13.3 Gross profit as a percentage of revenue 46.2% 45.2% 45.2% 46.0% Parts and service revenue is primarily derived from vehicle repairs paid directly by customers or via reimbursement from manufacturers and others under warranty programs, as well as from wholesale parts sales, collision services, and the preparation of vehicles for sale.
The increase in gross profit PVR was partially offset by the shift in mix towards lower-priced entry-level vehicles, which have a lower average gross profit PVR, and continued normalization of used vehicle value trends. 39 Table of Contents Parts & Service Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 4,533.7 $ 4,100.6 $ 433.1 10.6 $ 3,706.6 $ 394.0 10.6 Gross profit $ 2,139.3 $ 1,900.3 $ 239.0 12.6 $ 1,672.7 $ 227.6 13.6 Gross profit as a percentage of revenue 47.2% 46.3% 45.1% Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2022 2021 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 4,431.8 $ 4,073.3 $ 358.5 8.8 $ 3,966.0 $ 3,644.6 $ 321.4 8.8 Gross profit $ 2,097.9 $ 1,882.4 $ 215.5 11.4 $ 1,832.0 $ 1,647.1 $ 184.9 11.2 Gross profit as a percentage of revenue 47.3% 46.2% 46.2% 45.2% Parts and service revenue is primarily derived from vehicle repairs paid directly by customers or via reimbursement from manufacturers and others under warranty programs, as well as from wholesale parts sales, collision services, and the preparation of vehicles for sale.
During 2021, we recognized a gain of $5.2 million related to a legal settlement and net gains of $17.6 million related to business/property divestitures, partially offset by asset impairments of $3.2 million. 46 Table of Contents Non-Operating Income (Expenses) Floorplan Interest Expense Floorplan interest rates are variable and, therefore, increase and decrease with changes in the underlying benchmark interest rates.
We also recognized a net gain of $16.3 million related to business/property divestitures. 48 Table of Contents Non-Operating Income (Expenses) Floorplan Interest Expense Floorplan interest rates are variable and, therefore, increase and decrease with changes in the underlying benchmark interest rates. Floorplan interest expense was $144.7 million in 2023 and $41.4 million in 2022.
Years Ended December 31, ($ in millions) 2022 2021 Variance 2022 vs. 2021 2020 Variance 2021 vs. 2020 Floorplan assistance $ 108.9 $ 121.4 $ (12.5) $ 110.7 $ 10.7 New vehicle floorplan interest expense (35.5) (22.3) (13.2) (58.0) 35.7 Net new vehicle inventory carrying benefit $ 73.4 $ 99.1 $ (25.7) $ 52.7 $ 46.4 2022 compared to 2021 The net new vehicle inventory carrying benefit decreased during 2022, as compared to the same period in 2021, due to an increase in floorplan interest expense and a decrease in floorplan assistance.
Years Ended December 31, ($ in millions) 2023 2022 Variance 2023 vs. 2022 2021 Variance 2022 vs. 2021 Floorplan assistance $ 125.8 $ 108.9 $ 16.9 $ 121.4 $ (12.5) New vehicle floorplan interest expense (132.1) (35.5) (96.6) (22.3) (13.2) Net new vehicle inventory carrying benefit (expense) $ (6.3) $ 73.4 $ (79.7) $ 99.1 $ (25.7) 2023 compared to 2022 During 2023, we had a net new vehicle inventory carrying expense of $6.3 million compared to a net new vehicle inventory carrying benefit of $73.4 million in 2022.
Additionally, operating leases that are on a month-to-month basis are not included. (5) Due to uncertainty regarding timing of payments expected beyond one year, long-term obligations for deferred compensation arrangements have been classified in the “More Than 5 Years” column.
(5) Due to uncertainty regarding timing of payments expected beyond one year, long-term obligations for deferred compensation arrangements have been classified in the “More Than 5 Years” column. (6) Our estimated chargeback obligations do not have scheduled maturities, however, the timing of future payments is estimated based on historical patterns.
Increases to Import segment income were partially offset by a decrease in used vehicle gross profit due to margin pressure as a result of a decline in used vehicle values, as well as an increase in SG&A expenses. 43 Table of Contents Premium Luxury The Premium Luxury segment operating results included the following: Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 ($ in millions) 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 4,872.3 $ 4,510.1 $ 362.2 8.0 $ 3,723.8 $ 786.3 21.1 Used vehicle 3,499.8 3,067.4 432.4 14.1 2,125.9 941.5 44.3 Parts and service 1,448.6 1,246.7 201.9 16.2 1,058.1 188.6 17.8 Finance and insurance, net 453.8 401.0 52.8 13.2 294.7 106.3 36.1 Other 3.6 4.7 (1.1) 0.3 4.4 Total Revenue $ 10,278.1 $ 9,229.9 $ 1,048.2 11.4 $ 7,202.8 $ 2,027.1 28.1 Segment income $ 969.1 $ 837.4 $ 131.7 15.7 $ 478.2 $ 359.2 75.1 Retail new vehicle unit sales 67,710 67,329 381 0.6 59,890 7,439 12.4 Retail used vehicle unit sales 83,858 83,447 411 0.5 66,611 16,836 25.3 2022 compared to 2021 Premium Luxury revenue increased during 2022, as compared to 2021, primarily due to the acquisitions we completed in 2021.
Decreases in segment income were partially offset by an increase in new vehicle unit volume and an increase in parts and service gross profit associated with customer-pay service and the preparation of vehicles for sale. 44 Table of Contents Premium Luxury The Premium Luxury segment operating results included the following: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 5,246.4 $ 4,872.3 $ 374.1 7.7 $ 4,510.1 $ 362.2 8.0 Used vehicle 2,979.5 3,499.8 (520.3) (14.9) 3,067.4 432.4 14.1 Parts and service 1,593.1 1,448.6 144.5 10.0 1,246.7 201.9 16.2 Finance and insurance, net 446.2 453.8 (7.6) (1.7) 401.0 52.8 13.2 Other 1.2 3.6 (2.4) 4.7 (1.1) Total Revenue $ 10,266.4 $ 10,278.1 $ (11.7) (0.1) $ 9,229.9 $ 1,048.2 11.4 Segment income $ 836.5 $ 969.1 $ (132.6) (13.7) $ 837.4 $ 131.7 15.7 Retail new vehicle unit sales 69,007 67,710 1,297 1.9 67,329 381 0.6 Retail used vehicle unit sales 75,334 83,858 (8,524) (10.2) 83,447 411 0.5 2023 compared to 2022 Premium Luxury revenue decreased during 2023, as compared to 2022, primarily due to a decrease in used vehicle unit volume, due in part to a shift in mix from used vehicles to new vehicles and lower availability of lower-priced used vehicles, and a decrease in used vehicle revenue PVR, primarily due to a shift in mix towards lower-priced entry-level vehicles.
Cash flows from financing activities include changes in commercial paper notes outstanding totaling net payments of $290.0 million during 2022 compared to net proceeds of $340.0 million during 2021 and vehicle floorplan payable-non-trade totaling net proceeds of $178.6 million during 2022 compared to net repayments of $263.9 million during 2021. 52 Table of Contents Material Cash Requirements The following table summarizes our current and long-term material cash requirements as of December 31, 2022.
Cash flows from financing activities include changes in commercial paper notes outstanding totaling net proceeds of $390.0 million during 2023 compared to net repayments of $290.0 million during 2022 and changes in vehicle floorplan payable-non-trade totaling net proceeds of $425.3 million during 2023 compared to net proceeds of $178.6 million during 2022.
Our primary uses of cash from operating activities are repayments of vehicle floorplan payable-trade, purchases of inventory, personnel-related expenditures, and payments related to taxes and leased properties. 2022 compared to 2021 Net cash provided by operating activities increased during 2022, as compared to 2021, primarily due to an increase in earnings, partially offset by an increase in working capital requirements. 51 Table of Contents Cash Flows from Investing Activities Net cash flows from investing activities consist primarily of cash used in capital additions and activity from business acquisitions, business divestitures, property dispositions, originations and collections of auto loans receivable acquired through third-party dealers, and other transactions.
Our primary uses of cash from operating activities are repayments of vehicle floorplan payable-trade, purchases of inventory, personnel-related expenditures, originations of loans receivable for vehicles sold through our stores, and payments related to taxes and leased properties. 2023 compared to 2022 Net cash provided by operating activities decreased during 2023, as compared to 2022, primarily due to an increase in working capital requirements, a decrease in earnings, and an increase in originations of loans receivable for vehicles sold through our stores.
Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 ($ in millions) 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Revenue: Domestic $ 7,987.5 $ 7,959.9 $ 27.6 0.3 $ 6,490.6 $ 1,469.3 22.6 Import 7,690.3 7,798.5 (108.2) (1.4) 5,988.0 1,810.5 30.2 Premium Luxury 10,278.1 9,229.9 1,048.2 11.4 7,202.8 2,027.1 28.1 Total 25,955.9 24,988.3 967.6 3.9 19,681.4 5,306.9 27.0 Corporate and other 1,029.1 855.7 173.4 20.3 708.6 147.1 20.8 Total consolidated revenue $ 26,985.0 $ 25,844.0 $ 1,141.0 4.4 $ 20,390.0 $ 5,454.0 26.7 Segment income (1) : Domestic $ 565.3 $ 595.8 $ (30.5) (5.1) $ 355.2 $ 240.6 67.7 Import 734.2 714.7 19.5 2.7 386.4 328.3 85.0 Premium Luxury 969.1 837.4 131.7 15.7 478.2 359.2 75.1 Total 2,268.6 2,147.9 120.7 5.6 1,219.8 928.1 76.1 Corporate and other (285.5) (270.8) (14.7) (720.4) 449.6 Floorplan interest expense 41.4 25.7 (15.7) 63.8 38.1 Operating income $ 2,024.5 $ 1,902.8 $ 121.7 6.4 $ 563.2 $ 1,339.6 237.9 Retail new vehicle unit sales: Domestic 66,375 76,211 (9,836) (12.9) 80,687 (4,476) (5.5) Import 95,886 118,863 (22,977) (19.3) 109,077 9,786 9.0 Premium Luxury 67,710 67,329 381 0.6 59,890 7,439 12.4 229,971 262,403 (32,432) (12.4) 249,654 12,749 5.1 Retail used vehicle unit sales: Domestic 97,642 105,031 (7,389) (7.0) 83,406 21,625 25.9 Import 100,131 103,418 (3,287) (3.2) 82,841 20,577 24.8 Premium Luxury 83,858 83,447 411 0.5 66,611 16,836 25.3 281,631 291,896 (10,265) (3.5) 232,858 59,038 25.4 (1) Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense. 41 Table of Contents Domestic The Domestic segment operating results included the following: Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 ($ in millions) 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,409.1 $ 3,601.8 $ (192.7) (5.4) $ 3,411.1 $ 190.7 5.6 Used vehicle 3,022.3 2,875.0 147.3 5.1 1,781.4 1,093.6 61.4 Parts and service 1092.7 1007.6 85.1 8.4 891.5 116.1 13.0 Finance and insurance, net 460.3 469.1 (8.8) (1.9) 370.5 98.6 26.6 Other 3.1 6.4 (3.3) 36.1 (29.7) Total Revenue $ 7,987.5 $ 7,959.9 $ 27.6 0.3 $ 6,490.6 $ 1,469.3 22.6 Segment income $ 565.3 $ 595.8 $ (30.5) (5.1) $ 355.2 $ 240.6 67.7 Retail new vehicle unit sales 66,375 76,211 (9,836) (12.9) 80,687 (4,476) (5.5) Retail used vehicle unit sales 97,642 105,031 (7,389) (7.0) 83,406 21,625 25.9 2022 compared to 2021 Domestic revenue increased slightly during 2022, as compared to 2021, primarily due to increases in used vehicle revenue and parts and service revenue.
Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: Domestic $ 7,573.2 $ 7,987.5 $ (414.3) (5.2) $ 7,959.9 $ 27.6 0.3 Import 7,880.9 7,690.3 190.6 2.5 7,798.5 (108.2) (1.4) Premium Luxury 10,266.4 10,278.1 (11.7) (0.1) 9,229.9 1,048.2 11.4 Total 25,720.5 25,955.9 (235.4) (0.9) 24,988.3 967.6 3.9 Corporate and other 1,228.4 1,029.1 199.3 19.4 855.7 173.4 20.3 Total consolidated revenue $ 26,948.9 $ 26,985.0 $ (36.1) (0.1) $ 25,844.0 $ 1,141.0 4.4 Segment income (1) : Domestic $ 415.4 $ 565.3 $ (149.9) (26.5) $ 595.8 $ (30.5) (5.1) Import 635.0 734.2 (99.2) (13.5) 714.7 19.5 2.7 Premium Luxury 836.5 969.1 (132.6) (13.7) 837.4 131.7 15.7 Total 1,886.9 2,268.6 (381.7) (16.8) 2,147.9 120.7 5.6 Corporate and other (379.7) (285.5) (94.2) (270.8) (14.7) Floorplan interest expense 144.7 41.4 (103.3) 25.7 (15.7) Operating income $ 1,651.9 $ 2,024.5 $ (372.6) (18.4) $ 1,902.8 $ 121.7 6.4 Retail new vehicle unit sales: Domestic 67,471 66,375 1,096 1.7 76,211 (9,836) (12.9) Import 108,068 95,886 12,182 12.7 118,863 (22,977) (19.3) Premium Luxury 69,007 67,710 1,297 1.9 67,329 381 0.6 244,546 229,971 14,575 6.3 262,403 (32,432) (12.4) Retail used vehicle unit sales: Domestic 84,552 97,642 (13,090) (13.4) 105,031 (7,389) (7.0) Import 91,146 100,131 (8,985) (9.0) 103,418 (3,287) (3.2) Premium Luxury 75,334 83,858 (8,524) (10.2) 83,447 411 0.5 Other 22,987 18,175 4,812 12,468 5,707 274,019 299,806 (25,787) (8.6) 304,364 (4,558) (1.5) (1) Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense. 42 Table of Contents Domestic The Domestic segment operating results included the following: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,525.0 $ 3,409.1 $ 115.9 3.4 $ 3,601.8 $ (192.7) (5.4) Used vehicle 2,428.4 3,022.3 (593.9) (19.7) 2,875.0 147.3 5.1 Parts and service 1,184.7 1,092.7 92.0 8.4 1,007.6 85.1 8.4 Finance and insurance, net 432.0 460.3 (28.3) (6.1) 469.1 (8.8) (1.9) Other 3.1 3.1 — 6.4 (3.3) Total Revenue $ 7,573.2 $ 7,987.5 $ (414.3) (5.2) $ 7,959.9 $ 27.6 0.3 Segment income $ 415.4 $ 565.3 $ (149.9) (26.5) $ 595.8 $ (30.5) (5.1) Retail new vehicle unit sales 67,471 66,375 1,096 1.7 76,211 (9,836) (12.9) Retail used vehicle unit sales 84,552 97,642 (13,090) (13.4) 105,031 (7,389) (7.0) 2023 compared to 2022 Domestic revenue decreased during 2023, as compared to 2022, primarily due to decreases in used vehicle unit volume and used vehicle revenue PVR.
(8) Primarily represents purchase orders and contracts in connection with real estate construction projects and information technology and communication systems. We expect that the amounts above will be funded through cash flows from operations or borrowings under our commercial paper program or credit agreement.
We expect that the amounts above will be funded through cash flows from operations or borrowings under our commercial paper program or credit agreement.
Decreases in segment income were partially offset by increases in parts and service gross profit associated with the preparation of vehicles for sale, customer-pay service, and wholesale parts sales.
The decreases in gross profit were partially offset by an increase in parts and service gross profit of 13%, as compared to 2022, due to increases in gross profit from customer-pay service, warranty service, and the preparation of vehicles for sale.
We also offer indirect financing on certain vehicles we sell, as well as on installment contracts acquired by our captive finance company through third-party independent dealers. As of December 31, 2022, we had three reportable segments: Domestic, Import, and Premium Luxury.
We also offer indirect financing on certain vehicles we sell through our captive finance company. As of December 31, 2023, we had three reportable segments: Domestic, Import, and Premium Luxury. Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by General Motors, Ford, and Stellantis.
If the fair value of each of our franchise rights had been determined to be a hypothetical 10% lower as of the valuation dates of April 30, 2022 and 2021, no impairment would have resulted.
We elected to perform quantitative tests for our annual franchise rights impairment testing as of April 30, 2023 and 2022, and no impairment charges resulted from these quantitative tests. 30 Table of Contents If the fair value of each of our franchise rights had been determined to be a hypothetical 10% lower as of the valuation date of April 30, 2023, the resulting impairment charge would have been less than $0.5 million.
Additionally, Domestic segment income benefited from the acquisitions we completed in 2021 and 2022. 42 Table of Contents Import The Import segment operating results included the following: Years Ended December 31, 2022 vs. 2021 2021 vs. 2020 ($ in millions) 2022 2021 Variance Favorable / (Unfavorable) % Variance 2020 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,473.0 $ 3,969.8 $ (496.8) (12.5) $ 3,283.7 $ 686.1 20.9 Used vehicle 2,652.7 2,370.5 282.2 11.9 1,516.5 854.0 56.3 Parts and service 1,050.9 950.0 100.9 10.6 811.3 138.7 17.1 Finance and insurance, net 494.1 489.6 4.5 0.9 361.7 127.9 35.4 Other 19.6 18.6 1.0 14.8 3.8 Total Revenue $ 7,690.3 $ 7,798.5 $ (108.2) (1.4) $ 5,988.0 $ 1,810.5 30.2 Segment income $ 734.2 $ 714.7 $ 19.5 2.7 $ 386.4 $ 328.3 85.0 Retail new vehicle unit sales 95,886 118,863 (22,977) (19.3) 109,077 9,786 9.0 Retail used vehicle unit sales 100,131 103,418 (3,287) (3.2) 82,841 20,577 24.8 2022 compared to 2021 Import revenue decreased during 2022, as compared to 2021, primarily due to a decrease in new and used vehicle unit volume, partially offset by increases in new and used vehicle revenue PVR.
Decreases in segment income were partially offset by increases in parts and service gross profit associated with customer-pay service and warranty service. 43 Table of Contents Import The Import segment operating results included the following: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,996.0 $ 3,473.0 $ 523.0 15.1 $ 3,969.8 $ (496.8) (12.5) Used vehicle 2,222.2 2,652.7 (430.5) (16.2) 2,370.5 282.2 11.9 Parts and service 1,150.1 1,050.9 99.2 9.4 950.0 100.9 10.6 Finance and insurance, net 490.1 494.1 (4.0) (0.8) 489.6 4.5 0.9 Other 22.5 19.6 2.9 18.6 1.0 Total Revenue $ 7,880.9 $ 7,690.3 $ 190.6 2.5 $ 7,798.5 $ (108.2) (1.4) Segment income $ 635.0 $ 734.2 $ (99.2) (13.5) $ 714.7 $ 19.5 2.7 Retail new vehicle unit sales 108,068 95,886 12,182 12.7 118,863 (22,977) (19.3) Retail used vehicle unit sales 91,146 100,131 (8,985) (9.0) 103,418 (3,287) (3.2) 2023 compared to 2022 Import revenue increased during 2023, as compared to 2022, primarily due to an increase in new vehicle unit volume due to the increasing supply of new vehicle inventory and sustained consumer demand, as well as an increase in new vehicle revenue PVR, which benefited from increases in MSRP.
Net income during 2022 was adversely impacted by the recognition of an initial credit loss expense of $25.8 million (after-tax) associated with the auto loans receivable acquired as part of our acquisition of CIG Financial. During 2022 and 2021, net income benefited from after-tax gains related to business/property divestitures, net of asset impairments, of $11.1 million and $10.9 million, respectively.
Net income during 2023 was adversely impacted by an after-tax loss of $12.4 million from hailstorms and other natural catastrophes. Net income during 2022 was adversely impacted by the recognition of an initial credit loss expense of $25.8 million (after-tax) associated with the auto loans receivable acquired as part of our acquisition of a captive auto finance company.
Cash Flows from Financing Activities Net cash flows from financing activities primarily include repurchases of common stock, debt activity, changes in vehicle floorplan payable-non-trade, payments of tax withholdings for stock-based awards, and proceeds from stock option exercises. 2022 compared to 2021 During 2022, we repurchased 15.6 million shares of common stock for an aggregate purchase price of $1.7 billion (average purchase price per share of $109.86), including repurchases for which settlement occurred subsequent to December 31, 2022.
Cash Flows from Financing Activities Net cash flows from financing activities primarily include repurchases of common stock, debt activity, and changes in vehicle floorplan payable-non-trade. 2023 compared to 2022 During 2023, we repurchased 6.4 million shares of common stock for an aggregate purchase price of $863.6 million (average purchase price per share of $134.68), excluding the excise tax imposed under the Inflation Reduction Act.
During the fourth quarter of 2022, we recognized an initial credit loss expense of $34.2 million associated with the auto loans receivable portfolio we acquired as part of the acquisition of the auto finance company. AutoNation Finance results are included in Other (Income) Expense, Net in our Consolidated Income Statement.
In addition, the loss from “Corporate and other” in 2022 was adversely impacted by recognition of an initial credit loss expense of $34.2 million associated with the auto loans receivable portfolio we acquired as part of the auto finance company acquisition completed in the fourth quarter of 2022.
In addition, our failure to comply with the covenants contained in our credit agreement and the indentures for our senior unsecured notes could result in the acceleration of other indebtedness of AutoNation. 50 Table of Contents As of December 31, 2022, we were in compliance with the requirements of the financial covenants under our credit agreement and the indentures for our senior unsecured notes.
Our failure to comply with the covenants contained in our amended and restated credit agreement and the indentures for our senior unsecured notes could result in the acceleration of other indebtedness of AutoNation. Under our amended and restated credit agreement, we are required to remain in compliance with a maximum leverage ratio and a minimum interest coverage ratio.