Biggest changeNet Interest Margin Analysis Average Balance Sheets For the Years Ended December 31, 2024 and 2023 (dollars in thousands) 2024 2023 Average Average Average Interest Rates Average Interest Rates Balance Income/ Earned/ Balance Income/ Earned ASSETS Sheet Expense Paid Sheet Expense /Paid Loans, including fees (1)(2) $ 623,769 $ 34,293 5.50% $ 616,047 $ 31,138 5.05% Loans held for sale 3,494 212 6.07% 3,512 240 6.83% Federal funds sold 69,216 3,629 5.24% 47,316 2,462 5.20% Interest-bearing bank balances 8,769 775 8.84% 8,538 496 5.81% Securities (3) 232,992 5,658 2.42% 226,637 4,963 2.19% Federal agency equities 1,442 95 6.59% 1,325 82 6.19% Correspondent bank equity 218 — 0.00% 116 — 0.00% Total earning assets 939,900 44,662 4.75% 903,491 39,381 4.36% Allowance for credit losses (7,089) (7,535) Non-earning assets 62,927 54,320 Total assets $ 995,738 $ 950,276 LIABILITIES AND STOCKHOLDERS’ EQUITY Deposits Demand interest-bearing 398,428 3,589 0.90% 407,268 2,321 0.57% Savings 136,169 1,866 1.37% 123,736 663 0.54% Time deposits 225,894 9,173 4.06% 183,256 5,796 3.16% Total interest-bearing deposits 760,491 14,628 1.92% 714,260 8,780 1.23% Other borrowed funds Other borrowings 9,602 376 3.92% 10,185 398 3.91% FHLB borrowings — — - % 614 31 5.05% Financing leases 2,865 76 2.65% 3,236 86 2.66% Capital Notes 10,045 327 3.26% 10,040 327 3.26% Total interest-bearing liabilities 783,003 15,407 1.97% 738,335 9,622 1.30% Noninterest bearing deposits 140,958 153,009 42 Table of Contents Other liabilities 9,202 7,955 Total liabilities 933,163 899,299 Stockholders’ equity 62,575 50,977 Total liabilities and Stockholders’ equity $ 995,738 $ 950,276 Net interest earnings $ 29,255 $ 29,759 Net interest margin 3.11% 3.29% Interest spread 2.78% 3.06% (1) Net deferred loan fees and costs are included in interest income.
Biggest changeThe average balances used in this table and other statistical data were calculated using average daily balances. 40 Table of Contents Net Interest Margin Analysis Average Balance Sheets For the Years Ended December 31, 2025 and 2024 (dollars in thousands) 2025 2024 Average Average Average Interest Rates Average Interest Rates Balance Income/ Earned/ Balance Income/ Earned ASSETS Sheet Expense Paid Sheet Expense /Paid Loans, including fees (1)(2) $ 654,835 $ 37,052 5.66% $ 623,769 $ 34,293 5.50% Loans held for sale 3,271 202 6.18% 3,494 212 6.07% Federal funds sold 70,528 3,020 4.28% 69,216 3,629 5.24% Interest-bearing bank balances 13,972 559 4.00% 8,769 775 8.84% Securities taxable (3) 220,154 5,589 2.54% 229,574 5,566 2.42% Securities non taxable 4,848 171 3.53% 3,419 92 2.69% Total securities 225,002 5,760 2.56% 232,993 5,658 2.43% Federal agency equities 1,458 92 6.31% 1,442 95 6.59% Correspondent bank equity 367 6 1.63% 218 - 0.00% Total earning assets 969,433 46,691 4.82% 939,901 44,662 4.75% Allowance for credit losses (6,623) (7,089) Non-earning assets 57,346 62,927 Total assets $ 1,020,156 $ 995,739 LIABILITIES AND STOCKHOLDERS ’ EQUITY Deposits Demand interest bearing 409,353 2,997 0.73% 398,428 3,589 0.90% Savings 147,634 1,952 1.32% 136,169 1,866 1.37% Time deposits 228,401 8,282 3.63% 225,894 9,173 4.06% Total interest bearing deposits 785,388 13,231 1.68% 760,491 14,628 1.92% Other borrowed funds Financing leases 2,446 65 2.66% 2,865 76 - % Other borrowings 9,013 389 4.32% 9,602 376 3.92% Capital Notes 4,845 163 3.36% 10,045 327 3.26% Total interest-bearing liabilities 801,692 13,848 1.73% 783,003 15,407 1.97% Noninterest bearing deposits 136,100 140,958 Other liabilities 11,231 9,202 Total liabilities 949,023 933,163 Stockholders ’ equity 71,133 62,575 Total liabilities and Stockholders ’ equity $ 1,020,156 $ 995,738 41 Table of Contents Net interest earnings $ 32,843 $ 29,255 Net interest margin 3.39% 3.11% Interest spread 3.09% 2.78% (1) Net deferred loan fees and costs are included in interest income.
The Bank, through the Mortgage Division originates both conforming and non-conforming consumer residential mortgages and reverse mortgage loans primarily in the Region 2000 area as well as in Charlottesville, Harrisonburg, Roanoke, Lexington, and Blacksburg.
The Bank, through the Mortgage Division originates both conforming and non-conforming consumer residential mortgages and reverse mortgage loans primarily in the Region 2000 area as well as in Charlottesville, Harrisonburg, Roanoke, Lexington, Blacksburg, and Wytheville.
Within the quantitative portion of the calculation, the Company utilizes at least one or a combination of loss drivers, which may include unemployment rates and/or gross domestic product (“GDP”), to adjust its loss rates over a reasonable and supportable forecast period of one year.
Within the quantitative portion of the calculation, the Company utilizes at least one or more loss drivers, which may include unemployment rates and/or gross domestic product (“GDP”), to adjust its loss rates over a reasonable and supportable forecast period of one year.
Financial does not expect to realize the losses, as it has the intent and ability to hold the securities until their recovery, which may be at maturity. Asset Quality We perform monthly reviews of all delinquent loans and loan officers are charged with working with customers to resolve potential payment issues.
Financial does not expect to realize the losses, as it has the intent and ability to hold the securities until their recovery, which may be at maturity. 56 Table of Contents Asset Quality We perform monthly reviews of all delinquent loans and loan officers are charged with working with customers to resolve potential payment issues.
Pursuant to this arrangement, the third-party broker-dealer operates a service center adjacent to one of the branches of the Bank. The center is staffed by dual employees of the Bank and the broker-dealer. Investment receives commissions on transactions generated and, in some cases, ongoing management fees such as mutual fund 12b-1 fees.
Pursuant to this arrangement, the third-party broker-dealer operates a service center adjacent to one of the branches of the Bank. The center is staffed by dual employees of the Bank and the broker-dealer. Investment receives commissions on 43 Table of Contents transactions generated and, in some cases, ongoing management fees such as mutual fund 12b-1 fees.
Management’s goal is to maximize net interest income with acceptable levels of risk to changes in interest rates. Management seeks to meet this goal by influencing the maturity and re-pricing characteristics of the various lending and deposit taking lines of business and by managing discretionary balance sheet asset and liability portfolios.
Management’s goal is to maximize net interest income with 60 Table of Contents acceptable levels of risk to changes in interest rates. Management seeks to meet this goal by influencing the maturity and re-pricing characteristics of the various lending and deposit taking lines of business and by managing discretionary balance sheet asset and liability portfolios.
Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. These statements generally may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” or similar expressions.
Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. These statements generally may be 35 Table of Contents identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” or similar expressions.
The guidelines define capital as Tier 1 (primarily common stockholders’ equity, defined to include certain debt obligations) and Tier 2 (remaining capital generally consisting of a limited amount of subordinated 55 Table of Contents debt, certain hybrid capital instruments and other debt securities, preferred stock and a limited amount of the general valuation allowance for credit losses).
The guidelines define capital as Tier 1 (primarily common stockholders’ equity, defined to include certain debt obligations) and Tier 2 (remaining capital generally consisting of a limited amount of subordinated debt, certain hybrid capital instruments and other debt securities, preferred stock and a limited amount of the general valuation allowance for credit losses).
We maintain a valuation allowance to the extent that the measure of the loan individually evaluated is less than 58 Table of Contents the recorded investment. Loan modifications occurred when we agreed to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower.
We maintain a valuation allowance to the extent that the measure of the loan individually evaluated is less than the recorded investment. Loan modifications occurred when we agreed to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower.
Our ongoing risk management includes: Utilizing enhanced risk rating systems specific to CRE exposures; Obtaining regular third-party loan reviews of the CRE portfolio; Obtaining subsequent appraisals when either required by regulations or dictated by our internal policies; Stress testing of property cash flows using various vacancy and rate scenarios during underwriting; Regular monitoring of local market conditions and property sector trends; Meeting at least annually with clients to which the Bank has significant exposure along with market-level monitoring of vacancy rates and rental trends; Performing annual reviews, including the review of current financial information, rate shocking, and collecting and analyzing rent rolls and operating statements at least annually; and Utilizing a risk rating system that incorporates both property and borrower performance metrics. 61 Table of Contents Credit Enhancements Where appropriate, we mitigate risk by obtaining credit enhancements.
Our ongoing risk management includes: Utilizing enhanced risk rating systems specific to CRE exposures; Obtaining regular third-party loan reviews of the CRE portfolio; Obtaining subsequent appraisals when either required by regulations or dictated by our internal policies; Stress testing of property cash flows using various vacancy and rate scenarios during underwriting; Regular monitoring of local market conditions and property sector trends; 59 Table of Contents Meeting at least annually with clients to which the Bank has significant exposure along with market-level monitoring of vacancy rates and rental trends; Performing annual reviews, including the review of current financial information, rate shocking, and collecting and analyzing rent rolls and operating statements at least annually; and Utilizing a risk rating system that incorporates both property and borrower performance metrics.
Goodwill and intangible assets acquired in a 53 Table of Contents purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently in events and circumstances exists that indicate that a goodwill impairment test should be performed.
Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently in events and circumstances exists that indicate that a goodwill impairment test should be performed.
Because of Financial’s asset 41 Table of Contents interest rate sensitivity, we anticipate that a decrease in interest rates likely would have a negative impact on our results of operations while an increase likely would have a positive impact on our results of operations.
Because of Financial’s asset interest rate sensitivity, we anticipate that a decrease in interest rates likely would have a negative impact on our results of operations while an increase likely would have a positive impact on our results of operations.
These concessions typically were made for loss mitigation purposes and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Performing loan modifications were $354,000 and $431,000 on December 31, 2024 and 2023.
These concessions typically were made for loss mitigation purposes and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Performing loan modifications were $313,000 and $354,000 on December 31, 2025 and 2024.
We conduct four other business activities: mortgage banking through the Bank’s Mortgage Division (which we refer to as “Mortgage”), investment services through the Bank’s Investment division (which we refer to as “Investment Division”), insurance activities through BOTJ Insurance, Inc., a subsidiary of the Bank, (which we refer to as “Insurance”), and subsequent to December 31, 2021, investment advisory services through the Company’s wholly-owned subsidiary, Pettyjohn, Wood & White, Inc.
We conduct four other business activities: mortgage banking through the Bank’s Mortgage Division (which we refer to as “Mortgage”), investment services through the Bank’s Investment division (which we refer to as “Investment Division”), certain insurance activities through BOTJ Insurance, Inc., a subsidiary of the Bank, (which we refer to as “Insurance”), and investment advisory services through the Company’s wholly-owned subsidiary, Pettyjohn, Wood & White, Inc.
Although we intend to increase other sources of revenue, our operating results depend primarily upon the Bank’s net interest income, which is determined by the difference between (i) interest and dividend income on earning assets, which consist primarily of loans, investment securities and other investments, and (ii) interest expense on interest-bearing liabilities, which consist principally of deposits and other borrowings.
(which we refer to as “PWW”). 36 Table of Contents Although we intend to increase other sources of revenue, our operating results depend primarily upon the Bank’s net interest income, which is determined by the difference between (i) interest and dividend income on earning assets, which consist primarily of loans, investment securities and other investments, and (ii) interest expense on interest-bearing liabilities, which consist principally of deposits and other borrowings.
The level of net interest income is impacted primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates when compared to previous periods of operation. Interest income increased to $44,643,000 for the year ended December 31, 2024, from $39,362,000 for the year ended December 31, 2023.
The level of net interest income is impacted primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates when compared to previous periods of operation. Interest income increased to $46,655,000 for the year ended December 31, 2025, from $44,643,000 for the year ended December 31, 2024.
Additional analysis and detailed information on the ACL and loan portfolio quality can be found in “Management’s Discussion and Analysis – Analysis of Financial Condition – Asset Quality.” Goodwill , resulting from business combinations, represents the excess of consideration transferred over the fair value of net identifiable assets acquired.
Additional analysis and detailed information on the ACL and loan portfolio quality can be found in “Management’s Discussion and Analysis – Analysis of Financial Condition – Asset Quality.” Goodwill resulting from business combinations represents the excess of consideration transferred over the fair value of net identifiable assets acquired and is assigned to the applicable reporting unit.
These factors, many of which are beyond Financial’s control, include, but are not necessarily limited to the following: the effects of a pandemic on the business, customers, employees and third-party service providers of Financial or any of its acquisition targets; problems with technology utilized by us; potential exposure to fraud, negligence, computer theft and cyber-crime, and the Company’s ability to maintain the security of its data processing and information technology systems; operating, legal and regulatory risks, including the effects of legislative or regulatory developments affecting the financial industry generally or Financial specifically; government legislation and policies (including the impact of the Dodd-Frank Wall Street Reform and the Consumer Protection Act and its related regulations); economic, market, political and competitive forces affecting Financial’s banking and other businesses; competition for our customers from other providers of financial services; government legislation and regulation relating to the banking industry (which changes from time to time and over which we have no control) including but not limited to the Dodd-Frank Wall Street Reform and Consumer Protection Act; reliance on our management team, including our ability to attract and retain key personnel; changes in interest rates, monetary policy and general economic conditions, which may impact Financial’s net interest income; changes in the value of real estate securing loans made by the Bank; adoption of new accounting standards or changes in existing standards; compliance or operational risks related to new products, services, ventures, or lines of business, if any, that Financial may pursue or implement; 37 Table of Contents the risk that Financial’s analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful; the stability of the overall banking industry in the United States; liquidity and perceived liquidity in the banking industry in the United States; economic and political tensions with China, the ongoing war between Russia and Ukraine and potential expansion of combatants, and the sanctions imposed on Russia by numerous countries and private companies , all of which may have a destabilizing effect on financial markets and economic activity; and other risks and uncertainties set forth in this Annual Report on Form 10 -K and, from time to time, in our other filings with the Securities and Exchanges Commission (“SEC”).
These factors, many of which are beyond Financial’s control, include, but are not necessarily limited to the following: the effects of widespread health emergencies or public health crises on the business, customers, employees and third-party service providers of Financial or any of its acquisition targets; problems with technology utilized by us; potential exposure to fraud, negligence, computer theft and cyber-crime, and the Company’s ability to maintain the security of its data processing and information technology systems; operating, legal and regulatory risks, including the effects of legislative or regulatory developments affecting the financial industry generally or Financial specifically; government legislation and policies, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and its related regulations; economic, market, political and competitive forces affecting Financial’s banking and other businesses; competition for our customers from other providers of financial services; reliance on our management team, including our ability to attract and retain key personnel; changes in interest rates, monetary policy and general economic conditions, which may impact Financial’s net interest income; changes in the value of real estate securing loans made by the Bank; adoption of new accounting standards or changes in existing standards; compliance or operational risks related to new products, services, ventures, or lines of business, if any, that Financial may pursue or implement; the risk that Financial’s analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful; the stability of the overall banking industry in the United States; liquidity and perceived liquidity in the banking industry in the United States; geopolitical conflicts, international tensions, and related economic sanctions, which may have a destabilizing effect on financial markets and economic activity; and other risks and uncertainties set forth in this Annual Report on Form 10-K and, from time to time, in our other filings with the Securities and Exchanges Commission (“SEC”).
We operate the Mortgage Division with hybrid correspondent relationships that allow the Bank to close loans in its name before an investor purchases the loan.
We operate the Mortgage Division primarily with non-delegated correspondent relationships that allow the Bank to close loans in its name before an investor purchases the loan.
Management also anticipates that in the near to medium term, if rates continue to stay above 5% to 6% and prices remain relatively steady or increase, refinancing opportunities will be scarce, and the majority of the loan mix will continue to lean towards new home purchases and away from refinancing.
Management also anticipates that in the near to medium term, if rates are above the mid- 6% range and prices remain relatively steady or increase, refinancing opportunities will be limited, and the majority of the loan mix will continue to lean towards new home purchases and away from refinancing.
Investment’s financial impact on our consolidated revenue has been minimal. Although management cannot predict the financial impact of Investment with certainty, management anticipates it will continue to be a relatively small component of revenue in 2025. In the third quarter of 2008, we began providing insurance and annuity products to Bank customers and others through the Bank’s Insurance subsidiary.
Investment’s financial impact on our consolidated revenue has been minimal. Although management cannot predict the financial impact of Investment with certainty, management anticipates it will continue to be a relatively small component of revenue in 2026. We provide insurance and annuity products to Bank customers and others through the Bank’s Insurance subsidiary.
Other Borrowings On April 13, 2020 the Company commenced a private placement of unregistered debt securities (the “2020 Offering”). In the 2020 Offering, the Company issued $10,050,000 in principal of notes (the “2020 Notes”) during the second and third quarters of 2020. The 2020 Notes bear interest at the rate of 3.25% per year with interest payable quarterly in arrears.
On April 13, 2020, the Company commenced a private placement of unregistered debt securities (the “2020 Offering”). In the 2020 Offering, the Company sold $10,050,000 in principal of fixed-rate subordinated notes (the “2020 Notes”) during the second and third quarters of 2020. The 2020 Notes bore interest at the rate of 3.25% per year with interest payable quarterly in arrears.
The capital ratios set forth in the above tables state the capital position and analysis for the Bank only. Because total assets on a consolidated basis are less than $3 billion, Financial is not subject to the consolidated capital 57 Table of Contents requirements imposed by the Bank Holding Company Act.
The capital ratios set forth in the above tables state the capital position and analysis for the Bank only. Because total assets on a consolidated basis are less than $3 billion, Financial is not subject to the consolidated capital requirements imposed by the Bank Holding Company Act. Consequently, Financial does not calculate its financial ratios on a consolidated basis.
The following table sets forth select financial ratios: For the Year Ended December 31, 2024 2023 Return on average equity 12.70% 17.07% Return on average assets 0.80% 0.92% Dividend yield % 2.52% 2.68% Average equity to total average assets 6.28% 5.36% Effect of Economic Trends A variety and wide scope of economic factors affect Financial’s success and earnings.
The following table sets forth select financial ratios: For the Year Ended December 31, 2025 2024 Return on average equity 12.68% 12.70% Return on average assets 0.88% 0.80% Dividend yield % 2.15% 2.52% Average equity to total average assets 6.97% 6.28% Effect of Economic Trends A variety and wide scope of economic factors affect Financial’s success and earnings.
Insurance generates minimal revenue, and its financial impact on our consolidated revenue has been immaterial. Management anticipates that Insurance’s impact on noninterest income will remain immaterial in 2025. We conduct our investment advisory business through PWW, which Financial acquired on December 31, 2021.
Insurance generates minimal revenue, and its financial impact on our consolidated revenue has been immaterial. Management anticipates that Insurance’s impact on noninterest income will remain immaterial in 2026. We conduct our investment advisory business through PWW, a wholly-owned subsidiary of Financial acquired on December 31, 2021.
We classified loan modifications as both performing and nonperforming assets. Loans individually evaluated are based on the present value of expected future cash flows discounted at the effective interest rate of the loan or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.
Loans individually evaluated are based on the present value of expected future cash flows discounted at the effective interest rate of the loan or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.
The Bank recorded $42,000 in net other assets in relation to its interest rate lock commitments at December 31, 2024. The Bank has entered into corresponding commitments with third party investors to sell each of these loans that close. No other obligation exists.
The Bank recorded $99,000 in other assets on the consolidated balance sheets in relation to its interest rate lock commitments at December 31, 2025. The Bank has entered into corresponding commitments with third party investors to sell each of these loans that close. No other obligation exists.
Recently, the Mortgage Division has established a presence in the Wytheville market area. Management expects that the Mortgage Division’s reputation in its markets and our recently added offices and producers present an opportunity for us to continue to grow the Mortgage Division’s market share and, in the longer term, revenue.
The Mortgage Division’s presence in the Wytheville market area continues to develop. Management expects that the Mortgage Division’s reputation in its markets and our offices and producers present an opportunity for us to continue to grow the Mortgage Division’s market share and, in the longer term, revenue.
A summary of the Bank’s commitments is as follows: Contract Amounts (dollars in thousands) at December 31, 2024 2023 Commitments to extend credit $ 182,522 $ 173,148 Standby letters of credit 3,507 2,636 Total $ 186,029 $ 175,784 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
A summary of the Bank’s commitments is as follows: Contract Amounts at December 31, (dollars in thousands) 2025 2024 Commitments to extend credit $ 181,358 $ 182,522 Standby letters of credit 2,086 3,507 Total $ 183,444 $ 186,029 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
The Bank had no amounts outstanding on these facilities as of December 31, 2024 and 2023. Off-Balance Sheet Arrangements At December 31, 2024, the Bank had rate lock commitments to originate mortgage loans through its Mortgage Division amounting to approximately $9,303,000.
The Bank had no amounts outstanding on any of these facilities as of December 31, 2025 and 2024. 61 Table of Contents Off-Balance Sheet Arrangements At December 31, 2025, the Bank had rate lock commitments to originate mortgage loans through its Mortgage Division amounting to approximately $14,337,000.
The following table (along with Note 18 of the consolidated financial statements) shows the minimum capital requirements and the Bank’s capital position as of December 31, 2024 and 2023: Analysis of Capital for Bank of the James (Bank only) (dollars in thousands) December 31, December 31, Analysis of Capital (in 000’s) 2024 2023 Tier 1 capital Common Stock $ 3,742 $ 3,742 Surplus 22,325 22,325 Retained earnings 65,292 65,172 Total Tier 1 capital $ 91,359 $ 91,239 Common Equity Tier 1 Capital (CET1) $ 91,359 $ 91,239 Tier 2 capital Allowance for credit losses $ 7,044 $ 7,412 Total Tier 2 capital: $ 7,044 $ 7,412 Total risk-based capital $ 98,403 $ 98,651 Risk weighted assets $ 766,614 $ 737,505 Average total assets $ 1,010,594 $ 953,757 Actual Regulatory Benchmarks For Capital For Well December 31, December 31, Adequacy Capitalized 2024 2023 Purposes (1) Purposes Capital Ratios: Tier 1 capital to average total assets 9.04% 9.57% 4.000% 5.000% Common Equity Tier 1 capital 11.92% 12.37% 7.000% 6.500% Tier 1 risk-based capital ratio 11.92% 12.37% 8.500% 8.000% Total risk-based capital ratio 12.84% 13.38% 10.500% 10.000% (1) Includes capital conservation buffer of 2.5%, where applicable.
The following table (along with Note 18 of the consolidated financial statements) shows the minimum capital requirements and the Bank’s capital position as of December 31, 2025 and 2024: Analysis of Capital for Bank of the James (Bank only) (dollars in thousands) Analysis of Capital (in 000’s) 2025 2024 Tier 1 capital Common Stock $ 3,743 $ 3,742 Surplus 22,325 22,325 Retained earnings 67,680 65,292 Total Tier 1 capital $ 93,748 $ 91,359 Common Equity Tier 1 Capital (CET1) $ 93,748 $ 91,359 Tier 2 capital Allowance for credit losses $ 6,450 $ 7,044 Total Tier 2 capital: $ 6,450 $ 7,044 Total risk-based capital $ 100,197 $ 98,403 55 Table of Contents Risk weighted assets $ 799,304 $ 766,614 Average total assets $ 1,035,821 $ 1,010,594 Actual Regulatory Benchmarks For Capital For Well December 31, December 31, Adequacy Capitalized 2025 2024 Purposes (1) Purposes Capital Ratios: Tier 1 capital to average total assets 9.05% 9.04% 4.000% 5.000% Common Equity Tier 1 capital 11.73% 11.92% 7.000% 6.500% Tier 1 risk-based capital ratio 11.73% 11.92% 8.500% 8.000% Total risk-based capital ratio 12.54% 12.84% 10.500% 10.000% (1) Includes capital conservation buffer of 2.5%, where applicable.
Our management continues to review and consider areas where noninterest income can be increased. Noninterest income (excluding securities gains and losses) consists of income from mortgage originations and sales, service fees, income from life insurance, income from credit and debit card transactions, fees generated by the investment services of Investment, and wealth management fees earned by PWW.
Noninterest income (excluding securities gains and losses) consists of income from mortgage originations and sales, service fees, income from life insurance, income from credit and debit card transactions, fees generated by the investment services of Investment, and wealth management fees earned by PWW.
The following table shows the average balances of total interest earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, stockholders’ equity and related revenue, expense and corresponding weighted average yields and rates. The average balances used in this table and other statistical data were calculated using average daily balances.
The following table shows the average balances of total interest earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, stockholders’ equity and related revenue, expense and corresponding weighted average yields and rates.
For example, the timing of maturities of securities held-to-maturity is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net non-maturity deposit inflows and outflows are far less predictable and are not subject to the same degree of control.
For example, the timing of maturities of securities held-to-maturity is fairly predictable and subject to a high degree of control at the time investment decisions are made.
By using the Bank’s funds to close the loan (as compared to a broker relationship in which loans are funded by the purchaser of the mortgage), the Bank is able to obtain better pricing due to the slight increase in risk.
By using the Bank’s funds to close the loan (as compared to a broker relationship in which loans are funded by the purchaser of the mortgage), the Bank is able to obtain better pricing due to the slight increase in risk. In 2025 and 2024, approximately 15.04% and 13.21% percent of our loans by total origination amount.
The ACL is initially recognized upon origination or acquisition of loans and reflects management’s ongoing evaluation of the loan portfolio based on current conditions, past events, and reasonable and supportable forecasts of future economic conditions, including anticipated prepayments.
The allowance for credit losses (“ACL”) on loans represents management’s best estimate of lifetime expected losses in the loan portfolio as of the reporting date. The ACL is initially recognized upon origination or acquisition of loans and reflects management’s ongoing evaluation based on current conditions, past events, and reasonable and supportable forecasts of future economic conditions, including anticipated prepayments.
As part of the Bank’s overall risk management strategy, all of the loans originated and closed by the Mortgage Division are presold to mortgage banking or other financial institutions. The Mortgage Division assumes no credit or interest rate risk on these mortgages. In addition, overall home inventory in our market areas has remains below historical levels.
As part of the Bank’s overall risk management strategy, all of the loans originated and closed by the Mortgage Division are presold to mortgage banking or other financial institutions. The Mortgage Division and assumes negligible credit or interest rate risk on these mortgages.
The consumer portfolio includes residential real estate mortgages, home equity lines and installment loans. Loans, net of unearned income and the allowance, increased to $636,552,000 on December 31, 2024, from $601,921,000 on December 31, 2023.
The consumer portfolio includes residential real estate mortgages, home equity lines and installment loans. Loans, net of unearned income and the allowance, increased to $661,357,000 on December 31, 2025, from $636,552,000 on December 31, 2024, representing growth of $24,805,000 or 3.9%.
The Company is the owner and sole beneficiary of the BOLI policies. As of December 31, 2024, the BOLI had a cash surrender value of $22,907,000, an increase of $1,321,000 from the cash surrender value of $21,586,000, as of December 31, 2023. The Company purchased additional BOLI in 2024 and 2023 in the amounts of $600,000 and $1,800,000, respectively.
The Company is the owner and sole beneficiary of the BOLI policies. As of December 31, 2025, the BOLI had a cash surrender value of $23,676,000, an increase of $769,000 from the cash surrender value of $22,907,000, as of December 31, 2024. The Company purchased no additional BOLI in 2025 and $600,000 in 2024.
Securities held-to-maturity at amortized cost decreased slightly from $3,622,000 at December 31, 2023, to $3,606,000 at December 31, 2024, due to normal amortization of premiums.
Securities held-to-maturity at amortized cost decreased from $3,606,000 at December 31, 2024, to $3,590,000 at December 31, 2025, due to normal amortization of premiums and scheduled paydowns/maturities.
Effective January 1, 2015, the final rules require the Bank to comply with the following minimum capital ratios: (i) a common equity Tier 1 capital ratio of 4.5% of risk-weighted assets; (ii) a Tier 1 capital ratio of 6.0% of risk-weighted assets; (iii) a total capital ratio of 8.0% of risk-weighted assets (unchanged from the previous requirement); and (iv) a leverage ratio of 4.0% of total assets.
The current regulatory framework requires the Bank to comply with the following minimum capital ratios: (i) a common equity Tier 1 capital ratio of 4.5% of risk-weighted assets; (ii) a Tier 1 capital ratio of 6.0% of risk-weighted assets; (iii) a total capital ratio of 8.0% of risk-weighted assets; and (iv) a leverage ratio of 4.0% of total assets.
Note 13 of the consolidated financial statements provides additional information with respect to the calculation of Financial’s earnings per share. The decrease of $760,000 in 2024 net income compared to 2023 was due in large part to a decrease in our net interest income as detailed below.
Note 13 of the consolidated financial statements provides additional information with respect to the calculation of Financial’s earnings per share. The increase of $1,078,000 in 2025 net income compared to 2024 was due primarily to a significant increase in our net interest income.
PWW is a Lynchburg, Virginia-based investment advisory firm that had approximately $650 million in assets under management and advisement at the time of the acquisition. PWW operates as a subsidiary of Financial. As of December 31, 2024, PWW’s asset under management was approximately $853,970,000. PWW generates revenue primarily through investment advisory fees.
PWW is a Lynchburg, Virginia-based investment advisory firm that had approximately $650 million in assets under management and advisement at the time of the acquisition. As of December 31, 2025, PWW’s assets under management were approximately $1,028,928,000. PWW generates revenue primarily through investment advisory fees. The investment advisory fees will vary based on the value of assets under management.
The investment advisory fees will vary based on the value of assets under management. Assets under management may fluctuate due to both client action and fluctuations in the equity and debt markets. Despite the potential for fluctuation, we anticipate that PWW will continue to contribute meaningfully to the Company’s consolidated net income.
Assets under management may fluctuate due to both client action and fluctuations in the equity and debt markets. Despite the potential for fluctuation, we anticipate that PWW will continue to contribute meaningfully to the Company’s consolidated net income. For the year ended December 31, 2024, PWW had fee income of $4,843,000.
The Bank closely monitors concentrations within its commercial real estate loan portfolio. As of December 31, 2024, non-owner occupied commercial real estate loans totaled $195,089,000, or 30.31% of total loans. The Bank has minimal exposure to loans secured by large office buildings or shopping centers, which comprise less than 5% of the non-owner occupied commercial real estate portfolio.
As of December 31, 2025, non-owner occupied commercial real estate loans totaled $215,301,000, or 32.24% of total loans. The Bank has minimal exposure to loans secured by large office buildings or shopping centers, which comprise less than 6% of the non-owner occupied commercial real estate portfolio.
In the event any secured line of credit is drawn upon, the related debt would need to be repaid before the securities could be sold and converted to cash.
However, approximately $115,815,000 of these securities are pledged to secure public deposits and unfunded lines of credit. In the event any secured line of credit is drawn upon, the related debt would need to be repaid before the securities could be sold and converted to cash.
The following table sets forth non-deposit sources of funding: Funding Sources (dollars in thousands) December 31, 2024 Source Capacity Outstanding Available Federal funds purchased lines (unsecured) $ 53,000 $ — $ 53,000 Federal funds purchased lines (secured) 4,950 — 4,950 Borrowings from FHLB Atlanta (1) 242,535 — 242,535 Total $ 300,485 $ — $ 300,485 December 31, 2023 Source Capacity Outstanding Available Federal funds purchased lines (unsecured) $ 53,000 $ — $ 53,000 Federal funds purchased lines (secured) 4,597 — 4,597 Borrowings from FHLB Atlanta (1) 239,927 — 239,927 Total $ 297,524 $ — $ 297,524 (1) Currently the Bank has in place collateral in the form of 1-4 family residential mortgages and securities in the amount of approximately $33,210,000, against which $0 was drawn and outstanding on December 31, 2024.
Management believes that the Bank has the ability to meet its liquidity needs. 53 Table of Contents The following table sets forth non-deposit sources of funding: Funding Sources (dollars in thousands) December 31, 2025 Source Capacity Outstanding Available Federal funds purchased lines (unsecured) $ 58,000 $ - $ 58,000 Federal funds purchased lines (secured) 5,117 - 5,117 Borrowings from FHLB Atlanta (1) 303,408 - 303,408 Total $ 366,525 $ - $ 366,525 December 31, 2024 Source Capacity Outstanding Available Federal funds purchased lines (unsecured) $ 53,000 $ - $ 53,000 Federal funds purchased lines (secured) 4,950 - 4,950 Borrowings from FHLB Atlanta (1) 242,535 - 242,535 Total $ 300,485 $ - $ 300,485 (1) Currently the Bank has in place collateral in the form of 1-4 family residential mortgages and securities with a book value of approximately $27,220,000 against which $0 was drawn and outstanding on December 31, 2025.
The capital requirements also include changes in the risk weights of assets to better reflect credit risk and other risk exposures.
Risk Weighting of Assets The capital requirements include specific risk weights for various asset categories to better reflect credit risk and other exposures.
Borrowings include funding of a short and long-term nature. Short-term borrowings consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold.
Short-term borrowings consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. Short-term borrowings may also include federal funds purchased, which are unsecured overnight borrowings from other financial institutions.
These operating results represent a return on average stockholders’ equity of 12.70% for the year ended December 31, 2024, compared to 17.07% for the year ended December 31, 2023. Our return on average stockholders’ equity decreased due to our decrease in net income and the increase in equity.
These operating results represent a return on average stockholders’ equity of 12.68% for the year ended December 31, 2025, compared to 12.70% for the year ended December 31, 2024.
These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and nonresidential mortgage loans that are 90 days past due or otherwise on non-accrual status, a 20% (up from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable, a 250% risk weight (up from 100%) for mortgage servicing rights and deferred tax assets that are not deducted from capital, and increased risk-weights (from 0% to up to 600%) for equity exposures.
Notable risk weights include: 150% for certain high volatility commercial real estate acquisition, development and construction loans and nonresidential mortgage loans that are 90 days past due or on non-accrual status; 250% for mortgage servicing rights and deferred tax assets that are not deducted from capital; and varying risk weights (0% to 600%) for equity exposures.
The following table summarizes the fair value of the Bank’s securities portfolio for the periods indicated: Securities Portfolio (dollars in thousands) December 31, 2024 2023 Held-to-maturity U.S. agency obligations $ 3,170 $ 3,231 Available-for-sale U.S. treasuries $ — $ 4,947 U.S. agency obligations 73,060 60,955 Mortgage - backed securities 58,973 95,079 Municipals 41,561 40,789 Corporates 14,322 14,740 Total available-for-sale $ 187,916 $ 216,510 Deposited funds are generally invested in overnight vehicles, including federal funds sold, until approved loans are funded.
Investment Securities The investment securities portfolio of the Bank is used as a source of income and liquidity. 49 Table of Contents The following table summarizes the fair value of the Bank’s securities portfolio for the periods indicated: Securities Portfolio (dollars in thousands) December 31, 2025 2024 Held-to-maturity U.S. agency obligations $ 3,315 $ 3,170 Available-for-sale U.S. agency obligations $ 85,363 $ 73,060 Mortgage backed securities 61,040 58,973 Municipals 55,163 41,561 Corporates 12,562 14,322 Total available-for-sale $ 214,128 $ 187,916 Deposited funds are generally invested in overnight vehicles, including federal funds sold, until approved loans are funded.
The allowance for loan credit losses is measured and recorded upon the initial recognition of a financial asset. The allowance for loan credit losses is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recovery of) credit losses, which is recorded in the Consolidated Statements of Income.
The allowance is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recovery of) credit losses, which is recorded in the Consolidated Statements of Income. The Company utilizes a discounted cash flow model to estimate its current expected credit losses.
Typical enhancements to CRE loans include personal guarantees, secondary collateral, and liquid collateral.
Credit Enhancements Where appropriate, we mitigate risk by obtaining credit enhancements. Typical enhancements to CRE loans include personal guarantees, secondary collateral, and liquid collateral.
Income Tax Expense For the year ended December 31, 2024, Financial had federal income tax expense of $1,979,000 as compared to a federal income tax expense of $1,575,000 in 2023, which equates to effective tax rates of 19.94 % and 15.32%, respectively.
For the year ended December 31, 2025, Financial recorded total income tax expense (federal and state) of $2,123,000, compared to total income tax expense (federal and state) of $1,979,000 for the year ended December 31, 2024, resulting in effective tax rates of 19.05% and 19.94%, respectively.
Recent Accounting Pronouncements For information regarding recent accounting pronouncements and their effect on us, see “ Impact of Recent Accounting Pronouncements ” in Note 24 to the consolidated financial statements included in Item 8 of this Form 10-K. Item 7A. Quantitative and Qualitative Disclosure About Market Risk Not applicable
Any expansion would be subject to regulatory approval and influenced by numerous factors, including market conditions and strategic priorities. Recent Accounting Pronouncements For information regarding recent accounting pronouncements and their effect on us, see “ Impact of Recent Accounting Pronouncements ” in Note 24 to the consolidated financial statements included in Item 8 of this Form 10-K. Item 7A.
If interest rates rise and/or the U.S. economy experiences a recession, certain borrowers may experience difficulty and the level of nonperforming loans, charge-offs and delinquencies could rise and require increases in the allowance for credit losses. The process of identifying potential credit losses is a subjective process.
Management intends to continue to be proactive in quantifying and mitigating the ongoing risk associated with all asset classes. If interest rates rise and/or the U.S. economy experiences a recession, certain borrowers may experience difficulty and the level of nonperforming loans, charge-offs and delinquencies could rise and require increases in the 57 Table of Contents allowance for credit losses.
As discussed in more detail below, For the year ended December 31, 2024, Financial had net income of $7,944,000, a decrease of $760,000 from net income of $8,704,000 for the year ended December 31, 2023. For the year ended December 31, 2024, earnings per basic and diluted common share were $1.75, as compared to earnings of $1.91 per basic and diluted common share for the year ended December 31, 2023. Net interest income decreased to $29,236,000 for the current year from $29,740,000 for the year ended December 31, 2023. Noninterest income (exclusive of net gains on sales and calls of securities) increased to $15,075,000 for the year ended December 31, 2024, from $12,867,000 for the year ended December 31, 2023. Total assets as of December 31, 2024, were $979,244,000 compared to $969,371,000 at the end of 2023, an increase of $9,873,000 or 1.02%. Net loans (excluding loans held for sale), net of unearned income and the allowance for credit losses, increased to $636,552,000 as of December 31, 2024 from $601,921,000 as of December 31, 2023. 38 Table of Contents The net interest margin decreased by 18 basis point to 3.11% for 2024, compared to 3.29% for 2023.
As discussed in more detail below, For the year ended December 31, 2025, Financial had net income of $9,022,000, an increase of $1,078,000 from net income of $7,944,000 for the year ended December 31, 2024. For the year ended December 31, 2025, earnings per basic and diluted common share were $1.99, as compared to earnings of $1.75 per basic and diluted common share for the year ended December 31, 2024. Net interest income increased to $32,807,000 for the current year from $29,236,000 for the year ended December 31, 2024. Noninterest income increased to $15,852,000 for the year ended December 31, 2025, from $15,137,000 for the year ended December 31, 2024. Total assets as of December 31, 2025, were $1,039,024,000 compared to $979,244,000 at the end of 2024, an increase of $59,780,000 or 6.10%. Net loans (excluding loans held for sale), net of unearned income and the allowance for credit losses, increased to $661,357,000 as of December 31, 2025 from $636,552,000 as of December 31, 2024. The net interest margin increased by 28 basis points to 3.39% for 2025, compared to 3.11% for 2024.
The following table sets forth information for non-owner occupied CRE Loans for each loan category (classified by purpose code and collateral description) that comprises more than one percent (1%) of our total loans: Commercial Real Estate Loan Portfolio (CRE) Non-Owner Occupied (in thousands) As of December 31, 2024 Collateral Description Total Number of Loans Current Balance % of Total Loans Average Balance Weighted Avg LTV of Top 5 Loans (1) Multi-Family (5 or more) 43 $ 52,583 8.19% $ 1,239 53.39% Hotel/Motel 9 32,560 5.07% 3,618 57.34% Office Building 37 25,631 3.99% 693 58.77% Retail Store 27 20,131 3.13% 774 62.81% Medical Building 6 8,835 1.38% 1,473 56.60% (1) Loan-to-value is based on collateral valuation at origination date against current bank-owned principal.
The following table sets forth information for non-owner occupied CRE Loans for each loan category (classified by purpose code and collateral description) that comprises more than one percent (1%) of our total loans: Commercial Real Estate Loan Portfolio (CRE) Non-Owner Occupied ( dollars in thousands) As of December 31, 2025 Collateral Description Total Number of Loans Current Balance % of Total Loans Average Balance Weighted Avg LTV of Top 5 Loans (1) Multi-Family (5 or more) 42 $ 52,107 7.83% $1,270 61.11% Hotel/Motel 10 33,336 5.01% 3,334 57.23% Office Building 34 37,806 5.68% 1,112 54.50% Retail Store 24 18,552 2.79% 807 60.76% Medical Building 5 8,301 1.25% 1,660 54.14% (1) Loan-to-value is based on collateral valuation at origination date against current bank-owned principal.
As of December 31, 2024, we had an unrealized loss in our securities available-for-sale portfolio of $22,915,000 as compared to $21,615,000 on December 31, 2023. The unrealized loss is due to changes in market rates of interest rather than the creditworthiness of the issuers.
As of December 31, 2025, we had an unrealized loss in our securities available-for-sale portfolio of $14,937,000 as compared to $22,915,000 on December 31, 2024.
The Company is utilizing a discounted cash flow model to estimate its current expected credit losses. For the purposes of calculating its quantitative reserves, the Company has segmented its loan portfolio based on loans which share similar risk characteristics.
For purposes of calculating quantitative reserves, the Company has segmented its loan portfolio based on loans that share similar risk characteristics.
The following table sets forth information for owner occupied CRE Loans for the four largest categories of loans (classified by purpose code and collateral description) that comprises more than one percent (1%) of our total loans: Commercial Real Estate Loan Portfolio (CRE) Owner Occupied (in thousands) As of December 31, 2024 Collateral Description Total Number of Loans Current Balance % of Total Loans Average Balance Weighted Avg LTV of Top 5 Loans (1) Industrial 32 $ 33,046 5.14% $ 1,066 59.19% Office Building 65 27,282 4.25% 379 55.58% Medical Building 25 15,232 2.37% 609 72.99% Retail Store 30 14,326 2.23% 494 58.74% (1) Loan-to-value is based on collateral valuation at origination date against current bank-owned principal. 62 Table of Contents Interest Rate Sensitivity The most important element of asset/liability management is the monitoring of Financial’s sensitivity to interest rate movements.
The following table sets forth information for owner occupied CRE Loans for the four largest categories of loans (classified by purpose code and collateral description) that comprises more than one percent (1%) of our total loans: Commercial Real Estate Loan Portfolio (CRE) Owner Occupied ( dollars in thousands ) As of December 31, 2025 Collateral Description Total Number of Loans Current Balance % of Total Loans Average Balance Weighted Avg LTV of Top 5 Loans (1) Industrial 32 $32,803 4.93% $1,025 56.37% Office Building 83 31,964 4.80% 389 55.99% Retail Store 28 13,838 2.08% 494 54.78% Medical Building 26 13,624 2.05% 524 71.64% (1) Loan-to-value is based on collateral valuation at origination date against current bank-owned principal.
Competition for qualified borrowers continues to remain strong. 47 Table of Contents As of December 31, 2024, the Bank had $1,640,000 , or 0.25% of its total loans, in non-accrual status compared with $391,000, or 0.06% of its total loans, at December 31, 2023.
Competition for qualified borrowers continues to remain strong, with pricing pressure in certain segments as competitors seek to deploy excess liquidity. As of December 31, 2025, the Bank had $1,704,000, or 0.26% of total loans, in nonaccrual status, compared with $1,640,000, or 0.25% of total loans, at December 31, 2024.
Mortgage contributed $827,000 and $452,000 to Financial’s pre-tax net income in 2024 and 2023, respectively. Because of the uncertainty surrounding current and near-term economic conditions, management cannot predict future mortgage rates.
For the year ended December 31, 2025 and 2024, the Mortgage Division accounted for approximately 6.27% and 8.33% of Financial’s pre-tax net income, contributing $699,000 and $827,000, respectively. Because of the uncertainty surrounding current and near-term economic conditions, management cannot predict future mortgage rates.
These loans were included in the nonperforming loan totals listed below. 59 Table of Contents The following table shows the balance and percentage of the Bank’s allowance for credit losses allocated to each major category of loans: Allocation of Allowance for Credit Losses (dollars in thousands) At December 31, 2024 2023 Amount Percent of Loans to Total Loans Amount Percent of Loans to Total Loans Commercial $ 686 10.72% $ 514 10.72% Commercial real estate 3,719 53.97% 3,985 53.97% Consumer 842 12.56% 1,093 12.56% Residential 1,797 22.76% 1,820 22.76% Total $ 7,044 100.00% $ 7,412 100.00% The following table provides information on the Bank’s nonperforming assets as of the dates indicated: Nonperforming Assets (dollars in thousands) At December 31, 2024 2023 Nonaccrual loans Commercial $ 472 $ — Commercial Real Estate 397 391 Consumer 192 — Residential 579 — Total nonaccrual loans $ 1,640 $ 391 Foreclosed Properties Commercial — — Commercial Real Estate — — Consumer — — Residential — — Total foreclosed properties $ — $ — Repossessed Assets — — Total Nonperforming assets $ 1,640 $ 391 Total nonperforming loans as a percentage of total loans 0.25% 0.06% Total nonperforming loans as a percentage of total assets 0.17% 0.04% Allowance for credit losses on loans as a percentage of nonperforming loans 429.43% 1894.56% Allowance for credit losses on loans as a percentage of period end loans 1.09% 1.22% Total nonaccrual loans as a percentage of total loans 0.25% 0.06% Allowance for credit losses on loans as a percentage of nonaccrual loans 429.43% 1894.56% The allowance for credit losses as a percentage of non-accrual loans decreased from 2023 to 2024 due to a increase in non-accrual loans during 2024.
The following table shows the balance and percentage of the Bank’s allowance for credit losses allocated to each major category of loans: Allocation of Allowance for Credit Losses (dollars in thousands) At December 31, 2025 2024 Amount Percent of Loans to Total Loans Amount Percent of Loans to Total Loans Commercial $ 697 9.94% $ 686 10.32% Commercial real estate 3,262 57.16% 3,719 55.84% Consumer 839 13.20% 842 12.17% Residential 1,652 19.70% 1,797 21.67% Total $ 6,450 100.00% $ 7,044 100.00% The following table provides information on the Bank’s nonperforming assets as of the dates indicated: Nonperforming Assets (dollars in thousands) At December 31, 2025 2024 Nonaccrual loans Commercial $ 459 $ 472 Commercial Real Estate 346 397 Consumer 335 192 Residential 564 579 Total nonaccrual loans $ 1,704 $ 1,640 Foreclosed Properties Commercial - - Commercial Real Estate - - Consumer - - Residential - - Total foreclosed properties $ - $ - Repossessed Assets - - 58 Table of Contents Total Nonperforming assets $ 1,704 $ 1,640 Total nonperforming loans as a percentage of total loans 0.26% 0.25% Total nonperforming loans as a percentage of total assets 0.17% 0.17% Allowance for credit losses on loans as a percentage of nonperforming loans 378.50% 429.43% Allowance for credit losses on loans as a percentage of period end loans 0.97% 1.09% Total nonaccrual loans as a percentage of total loans 0.26% 0.25% Allowance for loan losses on loans as a percentage of nonaccrual loans 378.50% 429.43% As set forth in the preceding table, the allowance for credit losses as a percentage of non-accrual loans declined from 429.4% in 2024 to 378.5% in 2025.
The following table summarizes our noninterest income for the periods indicated: Noninterest Income of Financial Noninterest Income (dollars in thousands) December 31, 2024 2023 Gains on sale of loans held for sale $ 4,494 $ 3,938 Service charges, fees and commissions 4,003 3,901 Wealth management fees 4,843 4,197 Life insurance income 721 548 Other 1,014 283 Gain on sales and calls of securities, net 62 — Total noninterest income $ 15,137 $ 12,867 The following table details the Company’s noninterest expense: Noninterest Expense of Financial Noninterest Expense (dollars in thousands) December 31, 2024 2023 Salaries and employee benefits $ 19,294 $ 18,311 Occupancy 1,964 1,819 Equipment 2,499 2,416 Supplies 542 530 Professional and other outside expenses 3,471 2,513 Data processing 3,057 2,783 Marketing 768 919 Credit expense 816 805 Other real estate expenses, net — 40 FDIC insurance expense 441 419 Amortization of intangibles 560 560 Other 1,693 1,392 Total noninterest expense $ 35,105 $ 32,507 The increase in noninterest expense from $32,507,000 in 2023 to $35,105,000 in 2024 was primarily driven by increases in salaries and employee benefits, professional and other outside expenses, data processing, and other expenses, partially offset by decreased marketing expenses.
The following table details our noninterest income for the periods indicated: Noninterest Income (dollars in thousands) December 31, 2025 2024 Gains on sale of loans held for sale $ 4,853 $ 4,494 Service charges, fees and commissions 4,273 4,003 Wealth management fees 5,347 4,843 Life insurance income 769 721 Income from SBIC fund 506 934 Other 77 80 Gain on sales and calls of securities, net 27 62 Total noninterest income $ 15,852 $ 15,137 44 Table of Contents The following table details the Company’s noninterest expense for the periods indicated: Noninterest Expense (dollars in thousands) December 31, 2025 2024 Salaries and employee benefits $ 20,960 $ 19,294 Occupancy 2,136 1,964 Equipment 2,765 2,499 Supplies 631 542 Professional and other outside expenses 3,967 3,471 Data processing 2,487 3,057 Marketing 867 768 Credit expense 904 816 FDIC insurance expense 518 441 Amortization of intangibles 561 560 Other 1,753 1,693 Total noninterest expense $ 37,549 $ 35,105 The increase in noninterest expense from $35,105,000 in 2024 to $37,549,000 in 2025 was driven by normal operating cost increases, including salaries and employee benefits reflecting annual compensation adjustments and the impact of staffing for a branch location opened in April 2025.
(2) Nonperforming loans are included in the average balances. However, interest income and yields calculated do not reflect any accrued interest associated with non-accrual loans.
(2) Nonperforming loans are included in the average balances. However, interest income and yields calculated do not reflect any accrued interest associated with non-accrual loans. (3) The interest income and yields calculated on securities have been tax affected to reflect any tax-exempt interest on municipal securities using the Company’s applicable federal tax rate of 21% for each year.
Management is continuing its efforts to reduce non-performing assets through enhanced collection efforts and the liquidation of underlying collateral when applicable. The Bank attempts to work with borrowers on a case-by-case basis to protect the Bank’s interests.
Management continues to focus on maintaining nonperforming assets at low levels through proactive collection efforts and, when appropriate, the liquidation of underlying collateral. The Bank works with borrowers on a case-by-case basis to protect its interests.
Capital Resources Capital adequacy is an important measure of financial stability and performance. Management’s objectives are to maintain a level of capitalization that is sufficient to sustain asset growth and promote depositor and investor confidence. Regulatory agencies measure capital adequacy utilizing a formula that takes into account the individual risk profiles of financial institutions.
Additional collateral would be required to be pledged in order for the full $303,408,000 to be available. Capital Resources Capital adequacy is an important measure of financial stability and performance. Management’s objectives are to maintain a level of capitalization that is sufficient to sustain asset growth and promote depositor and investor confidence.
Based on our loan portfolio as of December 31, 2024, the non-owner occupied commercial real estate loans and the construction and land development loans were approximately 231.87% and 32.00% (based on interagency CRE guidelines) of total risk-based capital, respectively. We have expertise and a long history in originating and managing commercial real estate loans.
Based on our loan portfolio as of December 31, 2025, the non-owner occupied commercial real estate loans and the construction and land development loans were approximately 241.81% and 26.95% (based on interagency CRE guidelines) of total risk-based capital, respectively. The Bank closely monitors concentrations within its commercial real estate loan portfolio.
The balance of the NBB Note is presented on the December 31, 2024 and 2023 consolidated balance sheets under “other borrowings” and is net of unamortized issuance costs. A portion of the proceeds were used to purchase 100% of the capital stock of PWW. Financial uses borrowing in conjunction with deposits to fund lending and investing activities.
The balance of the NBB Note is presented on the December 31, 2025 and 2024 consolidated balance sheets under “other borrowings” and is net of unamortized issuance costs. The Bank may use borrowings in conjunction with deposits to fund lending and investing activities, including both short-term and long-term funding.
As a community bank, the Bank remains committed to growing assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets we serve.
This decrease reflects a modest increase in non-accrual loans from $1,640,000 to $1,704,000. As a community bank, the Bank remains committed to growing assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets we serve. We have expertise and a long history in originating and managing commercial real estate loans.
The financial information contained within our statements is, to a significant extent, based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability.
A variety of factors could affect the ultimate value obtained when earning income, recognizing an expense, recovering an asset, or relieving a liability. The following critical accounting policies involve significant management judgment and have a material impact on our financial statements.
The decision to purchase investment securities is based on several factors or a combination thereof, including: a) The fact that yields on acceptably rated investment securities (S&P “A” rated or better) are significantly better than the overnight federal funds rate; b) Whether demand for loan funding exceeds the rate at which deposits are growing, which leads to higher or lower levels of surplus cash; c) Management’s target of maintaining a minimum of 6% of the Bank’s total assets in a combination of federal funds sold and investment securities (aggregate of available-for-sale and held-to-maturity portfolios); and d) Whether the maturity or call schedule meets management’s asset/liability plan.
The decision to purchase investment securities is based on several factors, individually or in combination, including: a) Whether yields on investment securities rated “A” or better by Standard & Poor’s are materially higher than the overnight federal funds rate, while credit quality and duration characteristics remain within the Company’s risk tolerance; b) Whether demand for loan funding exceeds the rate of deposit growth, which affects the level of surplus liquidity; c) Management’s objective of maintaining a minimum of 6% of the Bank’s total assets in a combination of federal funds sold and investment securities (including both available-for-sale and held-to-maturity portfolios); and d) Whether the maturity and call structure of potential investments aligns with management’s asset/liability management strategy.
On December 29, 2021 Financial borrowed $11,000,000 from National Bank of Blacksburg pursuant to a secured promissory note (the “NBB Note”). The note was modified as of July 1, 2022. Pursuant to the modified note, the note bears interest at the rate of 3.90%.
On December 29, 2021, Financial borrowed $11,000,000 from National Bank of Blacksburg pursuant to a secured promissory note (the “NBB Note”). Financial used the proceeds of the loan primarily to purchase 100% of the capital stock of Pettyjohn, Wood & White, with the remainder retained for general corporate purposes. The note was modified as of July 1, 2022.
Stockholders’ Equity Stockholders' equity increased from December 31, 2023, to December 31, 2024, primarily due to net income earned during the year, partially offset by dividends paid to stockholders and a decrease of $1,300,000 in the market value (mark-to-market adjustment, net of taxes) of available-for-sale securities during 2024.
This increase was primarily due to record net income of $9,022,000 earned during the year and an improvement of $7,978,000 in the mark-to-market adjustment (net of taxes) of available-for-sale securities during 2025, partially offset by dividends paid to stockholders.
Goodwill is the only intangible asset with an indefinite life reflected on our consolidated balance sheet. 40 Table of Contents RESULTS OF OPERATIONS Year Ended December 31, 2024 compared to year ended December 31, 2023 Net Income The net income for Financial for the year ended December 31, 2024, was $7,944,000 or $1.75 per basic and diluted share compared with net income of $8,704,000 or $1.91 per basic and diluted share for the year ended December 31, 2023.
RESULTS OF OPERATIONS Year Ended December 31, 2025 compared to year ended December 31, 2024 Net Income The net income for Financial for the year ended December 31, 2025, was $9,022,000 or $1.99 per basic and diluted share compared with net income of $7,944,000 or $1.75 per basic and diluted share for the year ended December 31, 2024.
This increase was due primarily to an increase in the yields on average earning assets, which primarily consist of loans and investment securities, as discussed below. Net interest income for 2024 decreased slightly, to $29,236,000 from $29,740,000 in 2023.
This increase was due to growth in average earning assets, which increased 3.14% as loan balances increased, and a modest increase in the yields on average earning assets, which primarily consist of loans and investment securities, as discussed below.
The Mortgage Division’s revenue is derived from gains on sales of loans held-for-sale to the secondary market. For the year ended December 31, 2024, the Mortgage Division accounted for 7.52% of Financial’s total revenue, as compared with 7.54% of Financial’s total revenue for the year ended December 31, 2023.
Loans for new home purchases comprised 80.66% of the total volume in 2025, as compared to 81% in 2024. The Mortgage Division’s revenue is derived from gains on sales of loans held-for-sale to the secondary market.
Our effective tax rate was lower than the statutory corporate tax rate in 2024 because of federal income tax benefits resulting from the tax treatment of earnings on bank-owned life insurance and certain tax-free municipal securities and loans.
The Company’s effective tax rate was lower than the federal statutory corporate tax rate of 21% in both periods primarily due to permanent tax benefits associated with earnings on bank-owned life insurance and certain tax-exempt municipal securities and loans. These benefits were partially offset by the impact of state income taxes.