Biggest changeThe following factors, among others, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements: • the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation, interest rate, market, and monetary fluctuations; • the impact of, and the ability to comply with, the terms of the formal written agreement between the Bank and the OCC; • the strength of the United States economy in general and the strength of the local economies in which it conducts operations; • changes in the level of the Company’s nonperforming assets and charge-offs; • management of risks inherent in the Company’s real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of collateral and the ability to sell collateral upon any foreclosure; • changes in consumer spending and savings habits; 30 • the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment; • technological and social media changes impacting the Company, the Bank, and the financial services industry in general; • the Bank's ability to effectively manage its fintech partnerships, and the abilities of those fintech companies to perform as expected; • changing bank regulatory conditions, laws, regulations, policies, or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or the Bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, increased regulations, prohibition of certain income producing activities, or changes in the secondary market for loans and other products; • the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; • the Company’s involvement, from time to time, in legal proceedings and examination and remedial actions by regulators; • the impact of changes in laws, regulations, and policies affecting the real estate industry; • the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the SEC, the Public Company Accounting Oversight Board, the FASB, or other accounting standards setting bodies, for example, the Company's adoption of CECL effective January 1, 2023; • the impact of the COVID-19 pandemic, including the adverse impact on our business and operations and on the Company’s customers which may result, among other things, in increased delinquencies, defaults, foreclosures and losses on loans; • the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events; • geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad; • the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; • the willingness of users to substitute competitors’ products and services for the Company’s products and services; • the Company’s inability to successfully manage growth or implement its growth strategy; • reputational risk and potential adverse reactions of the Company’s customers, suppliers, employees or other business partners; • the effect of acquisitions the Company may make in the future, including, without limitation, disruption of employee or customer relationships, and the failure to achieve the expected revenue growth and/or expense savings from such acquisitions; • the Company’s participation in the PPP established by the U.S. government and its administration of the loans and processing fees earned under the program; • the Company’s involvement, from time to time, in legal proceedings, and examination and remedial actions by regulators; • the Company’s potential exposure to fraud, negligence, computer theft, and cyber-crime; and • the Bank’s ability to pay dividends.
Biggest changeThe following factors, among others, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements: • the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; • the effects of, and changes in, the macroeconomic environment and financial market conditions, including monetary and fiscal policies, interest rates and inflation; • the Company’s ability to satisfy the conditions to closing of, and consummate, the Private Placement (the “Private Placement”); • the impact of, and the ability to comply with, the terms of the Consent Order with the OCC, including the heightened capital requirements and other restrictions therein, and other regulatory directives; • the imposition of additional regulatory actions or restrictions for noncompliance with the Consent Order or otherwise; • the Company’s involvement in, and the outcome of, any litigation, legal proceedings, or enforcement actions that may be instituted against the Company; • reputational risk and potential adverse reactions of the Company’s customers, suppliers, employees, or other business partners; 32 • the Company’s ability to manage its fintech operations, including implementing enhanced controls and procedures, complying with the Consent Order, other regulatory directives and applicable laws and regulations, maintaining the quality of loans associated with these relationships, and, in certain cases, winding down certain of these partnerships; • the quality and composition of the Company’s loan and investment portfolios; • changes in the level of the Company’s nonperforming assets and charge-offs; • the Company’s management of risks inherent in its loan portfolio, the credit quality of its borrowers, and the risk of a prolonged downturn in the real estate market, which could impair the value of the Company’s collateral and its ability to sell collateral upon any foreclosure; • the ability to maintain adequate liquidity by growing and retaining deposits and secondary funding sources, especially if the Company's or industry's reputation become damaged; • the ability to attain and maintain capital levels adequate to support the Company's business and to comply with the Consent Order and other regulatory directives placed upon the Bank; • the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; • changes in consumer spending and savings habits; • the willingness of users to substitute competitors’ products and services for the Company’s products and services; • the impact of unanticipated outflows of deposits; • changes in technological and social media; • potential exposure to fraud, negligence, computer theft, and cyber-crime; • adverse developments in the financial industry generally, such as recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; • changing bank regulatory conditions, policies or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or the Bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, regulation or prohibition of certain income producing activities or changes in the secondary market for loans and other products; • the impact of changes in financial services policies, laws, and regulations, including laws, regulations and policies concerning taxes, banking, securities, real estate and insurance, and the application thereof by regulatory bodies; • the effect of changes in accounting standards, policies and practices as may be adopted from time to time; • estimates of the fair value and other accounting values, subject to impairment assessments, of certain of the Company’s assets and liabilities; • geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; • the occurrence or continuation of widespread health emergencies or pandemics, significant natural disasters, severe weather conditions, floods and other catastrophic events; and • other risks and factors identified in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections and elsewhere in this Form 10-K and in filings the Company makes from time to time with the SEC.
For commitments issued in connection with potential loans intended for sale, the Company enters into positions of forward month MBS TBA contracts on a mandatory basis or on a one-to-one forward sales contract on a best efforts basis.
For commitments issued in connection with potential loans intended for sale, the Company enters into positions of forward month TBA MBS contracts on a mandatory basis or on a one-to-one forward sales contract on a best efforts basis.
Mortgage Servicing Rights ("MSR") MSR assets represent the economic value associated with servicing a borrower during the life of the mortgage. The assets are separate from the underlying mortgage and may be retained or sold by the Company when the related mortgage is sold.
Mortgage Servicing Rights ("MSR" assets) MSR assets represent the economic value associated with servicing a borrower during the life of the mortgage. The assets are separate from the underlying mortgage and may be retained or sold by the Company when the related mortgage is sold.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, financial institutions must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. A financial institution's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, financial 50 institutions must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. A financial institution's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
All loans are underwritten within specific lending policy guidelines that are designed to maximize the Company’s profitability within an acceptable level of credit and business risk. 40 The following table presents the Company’s loan portfolio by category of loan and the percentage of loans in each category to total loans as of the dates stated.
All loans are underwritten within specific lending policy guidelines that are designed to maximize the Company’s profitability within an acceptable level of credit and business risk. The following table presents the Company’s loan portfolio by category of loan and the percentage of loans in each category to total loans as of the dates stated.
Per ASC 740, the objective is to (a) recognize the amount of taxes payable or refundable for the current year, and (b) defer tax liabilities and assets for the future tax consequences of events that have been recognized in the financial statements or federal income tax returns.
Per ASC 740, the objective is to (a) recognize the amount of taxes payable or refundable for the current year, and (b) 35 defer tax liabilities and assets for the future tax consequences of events that have been recognized in the financial statements or federal income tax returns.
This situation may arise due to circumstances that the Company may be unable to control, such as general market disruption, negative views about the financial services industry generally, or an operational problem that 49 affects a third party or the Company.
This situation may arise due to circumstances that the Company may be unable to control, such as general market disruption, negative views about the Company or the financial services industry generally, or an operational problem that affects the Company or a third party.
The Company enters into TBA contracts in order to control interest rate risk during the period between the rate lock commitment and mandatory sale of the mortgage 33 loan. Both the rate lock commitment and the forward TBA contract are considered derivatives.
The Company enters into TBA contracts in order to control interest rate risk during the period between the rate lock commitment and mandatory sale of the mortgage loan. Both the rate lock commitment and the forward TBA contract are considered derivatives.
A significant portion of the Company's deposits through its fintech partnerships reprice with changes in federal funds rates. Therefore, an instantaneous change in this index rate results in a relative change in deposit costs.
A significant portion of the Company's deposits through its fintech partnerships reprice with changes in federal funds rates. Therefore, an instantaneous change in this index rate results in a relative change in deposit costs for this portion of deposits.
If one or more of the factors affecting forward-looking information and statements proves incorrect, then actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements 31 contained in this Form 10-K. Therefore, the Company cautions you not to place undue reliance on its forward-looking information and statements.
If one or more of the factors affecting forward-looking information and statements proves incorrect, then actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements 33 contained in this Form 10-K. Therefore, the Company cautions you not to place undue reliance on its forward-looking information and statements.
The evaluation of the recoverability of deferred tax assets requires management to make significant judgments regarding the releases of temporary differences and future profitability, among other items. The Company concluded that, as of December 31, 2022, no valuation allowance was required on the Company's deferred tax asset.
The evaluation of the recoverability of deferred tax assets requires management to make significant judgments regarding the releases of temporary differences and future profitability, among other items. The Company concluded that, as of December 31, 2023, no valuation allowance was required on the Company's deferred tax asset.
(2) Beginning in the fourth quarter of 2020, the quarterly dividends have been declared and paid subsequent to the applicable quarter-end. 35 Comparison of Results of Operations for the Years Ended December 31, 2022 and 2021 This section of this Form 10-K generally discusses 2022 and 2021 events and results and year-to-year comparisons between 2022 and 2021.
(2) Beginning in the fourth quarter of 2020, the quarterly dividends have been declared and paid subsequent to the applicable quarter-end. Comparison of Results of Operations for the Years Ended December 31, 2023 and 2022 This section of this Form 10-K generally discusses 2023 and 2022 events and results and year-to-year comparisons between 2023 and 2022.
(6) Includes amortization of fair value adjustments (premiums) on assumed FHLB borrowings of $111 thousand, $12 thousand, and $0 for the years ended December 31, 2022, 2021, and 2020, respectively.
(6) Includes amortization of fair value adjustments (premiums) on assumed FHLB borrowings of $0, $111 thousand, and $12 thousand for the years ended December 31, 2023, 2022, and 2021, respectively.
Securities in the investment portfolio classified as securities available for sale may be sold in response to changes in market interest rates, securities’ prepayment risk, liquidity needs for loan demand, for general liquidity needs, and other similar factors, and are carried at estimated fair value.
Securities in the investment portfolio classified as securities available for sale may be sold in response to changes in market interest rates, securities’ prepayment risk, liquidity needs, and other similar factors, and are carried at estimated fair value.
Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2022.
The foregoing factors should not be considered exhaustive and should be read together with other cautionary statements that are included in this Form 10-K, including those discussed in the section entitled "Risk Factors" in Item 1A above.
The foregoing factors should not be considered exhaustive and should be read together with other cautionary statements that are included in this Form 10-K, including those discussed in the section entitled “Risk Factors” in Item 1A above.
The Company uses short-term and long-term borrowings from various sources, including FHLB advances and FRB advances, to fund asset growth and operations. The following table presents information on the balances and interest rates on borrowings as of and for periods stated.
The Company uses short-term and long-term borrowings from various sources, including FHLB advances and FRB advances, to fund assets and operations. The following table presents information on the balances and interest rates on borrowings as of and for periods stated.
(2) Includes deferred loan fees/costs. (3) Nonaccrual loans have been included in the computations of average loan balances. (4) Includes accretion of fair value adjustments (discounts) on acquired loans of $7.4 million, $2.0 million, and $1.0 million for the years ended December 31, 2022, 2021, and 2020, respectively.
(2) Includes deferred loan fees/costs. (3) Nonaccrual loans have been included in the computations of average loan balances. (4) Includes accretion of fair value adjustments (discounts) on acquired loans of $2.6 million, $7.4 million, and $2.0 million for the years ended December 31, 2023, 2022, and 2021, respectively.
The Company’s ability to borrow from other financial institutions on favorable terms or at all could be adversely affected by disruptions in the capital markets or other events. The Company has established a formal liquidity contingency plan, which provides guidelines for liquidity management.
The Company’s ability to borrow from other financial institutions on favorable terms or at all could be adversely affected by disruptions in the markets in which they operate or other events. The Company has established a formal liquidity contingency plan that provides guidelines for liquidity management.
Higher interest expense was primarily attributable to higher rates paid on interest-bearing liabilities (except for subordinated notes), particularly deposits related to the Bank's fintech relationships, due 38 to significant increases in market interest rates throughout 2022. The interest rate for the majority of the fintech-related accounts are index-priced, with the index being the federal funds rate.
Higher interest expense was primarily attributable to higher rates paid on interest-bearing liabilities (except for subordinated notes), particularly deposits related to the Bank's fintech operations, due to significant increases in market interest rates throughout 2023. The interest rate for the majority of the fintech-related accounts are index-priced, with the index being the federal funds rate.
(7) Includes amortization of fair value adjustments (premiums) on assumed subordinated notes of $101 thousand, $176 37 thousand, and $0 for the years ended December 31, 2022, 2021, and 2020, respectively. (8) Net interest margin is net interest income divided by average interest-earning assets.
(7) Includes amortization of fair value adjustments (premiums) on assumed subordinated notes of $100 thousand, $101 thousand, and $176 thousand for the years ended December 31, 2023, 2022, and 2021, respectively. (8) Net interest margin is net interest income divided by average interest-earning assets.
Noninterest-bearing demand deposits, which represented 25.6% and 29.8% of total deposits as of December 31, 2022 and 2021, respectively, are generally viewed as the most favorable form of deposit for financial institutions. The following table presents a summary of average deposits and the weighted average rate paid for the periods stated.
Noninterest-bearing demand deposits, which represented 19.7% and 25.6% of total deposits as of December 31, 2023 and 2022, respectively, are generally viewed as the most favorable form of deposit for financial institutions. The following table presents a summary of average deposits and the weighted average rate paid for the periods stated.
At December 31, 2022, the Company had future commitments outstanding totaling $19.0 million related to these investments. Interest Rate Risk Management As a financial institution, the Company is exposed to various business risks, including interest rate risk. Interest rate risk is the risk to earnings and value arising from volatility in market interest rates.
At December 31, 2023, the Company had future commitments outstanding totaling $15.3 million related to these investments. Interest Rate Risk Management As a financial institution, the Company is exposed to various business risks, including interest rate risk. Interest rate risk is the risk to earnings and value arising from volatility in market interest rates.
Interest expense in the 2022 and 2021 periods included the amortization of fair value adjustments (premium) on assumed time deposits of $1.5 million and $3.2 million, respectively, which was a reduction to interest expense.
Interest expense in the 2023 and 2022 periods included the amortization of fair value adjustments (premium) on assumed time deposits of $0.8 million and $1.5 million, respectively, which was a reduction to interest expense.
(5) Includes amortization of fair value adjustments (premiums) on assumed time deposits of $1.5 million, $3.2 million and $23 thousand for the years ended December 31, 2022, 2021, and 2020, respectively.
(5) Includes amortization of fair value adjustments (premiums) on assumed time deposits of $0.8 million, $1.5 million, and $3.2 million for the years ended December 31, 2023, 2022, and 2021, respectively.
The increase in the provision for loan losses during 2022 was primarily due to reserves for loan growth, excluding PPP loans, of $621.9 million, qualitative loss factor adjustments, primarily due to changes in economic conditions, and higher specific reserves for impaired loans. Noninterest Income . The following table provides detail for noninterest income and changes for the periods stated.
Provision for credit losses in the 2022 period was primarily due to reserves for loan growth, excluding PPP loans, of $621.9 million, specific reserves on specialty finance loans, and qualitative loss factor adjustments, primarily due to changes in economic conditions. Noninterest Income . The following table provides detail for noninterest income and changes for the periods stated.
Measurement of impairment is based on the expected future cash flows of an impaired loan, discounted at the loan's effective interest rate, or measured based on an observable market value, if one exists, or the fair value of the collateral underlying the loan, discounted to consider estimated costs to sell the collateral for collateral-dependent loans.
Measurement of credit loss is based on the expected future cash flows of an individually evaluated loan, discounted at the loan’s effective interest rate, or measured on an observable market value, if one exists, or the estimated market value of the collateral underlying the loan discounted for estimated costs to sell 34 the collateral for collateral-dependent loans.
The three-year phase-in of the Day 1 CECL adjustment to regulatory capital will be 25%, 50%, and 25% in 2023, 2024, and 2025, respectively. The Bank plans to make this irrevocable election effective with its first quarter 2023 call report.
The three-year phase-in of the CECL Transitional Amount to regulatory capital will be 25%, 50%, and 25% in 2023, 2024, and 2025, respectively. The Bank made this irrevocable election effective with its first quarter 2023 call report.
Interest income in 2022 and 2021 included accretion of fair value adjustments (discounts) on acquired loans of $7.4 million and $2.0 million, respectively. Average interest-bearing liabilities were $1.70 billion for the year ended December 31, 2022 compared to $1.89 billion for the same period of 2021, a $185.5 million decrease.
Interest income in 2023 and 2022 included accretion of fair value adjustments (discounts) on acquired loans of $2.6 million and $7.4 million, respectively. Average interest-bearing liabilities were $2.31 billion for the year ended December 31, 2023 compared to $1.70 billion for the same period of 2022, a $606.3 million increase.
Restricted equity investments consisted of stock in the FHLB (carrying basis $14.7 million and $1.7 million at December 31, 2022 and 2021, respectively), FRB stock (carrying basis of $6.1 million at both December 31, 2022 and 2021), and stock in the Company’s correspondent bank (carrying basis of $468 thousand at both December 31, 2022 and 2021).
Restricted equity investments consisted of stock in the FHLB (carrying basis $12.3 million and $14.7 million at December 31, 2023 and 2022, respectively), Federal Reserve Bank of Richmond ("FRB") stock (carrying basis of $5.9 million and $6.1 million at December 31, 2023 and 2022, respectively), and stock in the Company’s correspondent bank (carrying basis of $468 thousand at both December 31, 2023 and 2022).
The allocation is an estimate and should not be interpreted as an indication that charge-offs will occur in these amounts, or that the allocation indicates future trends, and does not restrict the usage of the allowance for any specific loan or category. 43 The following presents the allocation of the allowance for loan losses by loan category and the percentage of loans in each category to total loans as of the dates stated.
The allocation is an estimate and should not be interpreted as an indication that charge-offs will occur in these amounts or that the allocation indicates future trends, and does not restrict the usage of the allowance for any specific loan or category.
Approximately 15.6% of the Company’s deposits as of December 31, 2022 were comprised of time deposits, which are generally the most expensive form of deposit because of their fixed rate and term, compared to 21.8% as of December 31, 2021.
Uninsured deposit amounts are based on estimates as of the reported date. Approximately 34.8% of the Company’s deposits as of December 31, 2023 were comprised of time deposits, which are generally the most expensive form of deposit because of their fixed rate and term, compared to 15.6% as of December 31, 2022.
The rate simulations are performed for a two-year period and include rapid rate changes of down 100 basis points to 300 basis points and up 100 basis points to 300 basis points.
The rate simulations are performed for a two-year period and include rapid rate changes of down 100 basis points to 400 basis points and up 100 basis points to 400 basis points. The results of these simulations are then compared to the base case.
As of December 31, 2022 and December 31, 2021, the Company had outstanding loan commitments of $719.2 million and $475.1 million, respectively. Of these amounts, $107.9 million and $88.1 million were unconditionally cancellable at the sole discretion of the Company as of the same respective dates.
As of December 31, 2023 and December 31, 2022, the Company had outstanding loan commitments of $480.8 million and $719.2 million, respectively. Of these amounts, $113.5 million and $107.9 million were unconditionally cancelable at the sole discretion of the Company as of the same respective dates.
Changes in the economic assumptions underlying management’s estimates and judgments; adverse developments in the economy, on a national basis or in the Company’s market area; or changes in the circumstances of particular borrowers are criteria that could require adjustments to the provision for loan losses.
Changes in the economic assumptions underlying management’s estimates and judgments, adverse developments in the economy, on a national basis or in the Company’s market area, and changes in the circumstances of particular borrowers are criteria, among others, that could increase the level of the ACL required, resulting in charges to the provision for credit losses for loans.
In making this assessment, all sources of taxable income available to realize the deferred tax asset are considered including taxable income in prior carryback years, future releases of existing temporary differences, tax planning strategies, and future taxable income exclusive of reversing temporary differences and carryforwards.
In making this assessment, all sources of taxable income available to realize the deferred tax asset are considered, including future releases of existing temporary differences, tax planning strategies, and future taxable income exclusive of reversing temporary differences and carryforwards. The predictability that future taxable income, exclusive of reversing temporary differences, will occur is the most subjective of these four sources.
For the Company’s liquidity management program, the current liquidity position is determined and then forecasted based on anticipated changes in the balance sheet. In this forecast, the Company expects to maintain a liquidity cushion. The Company then stresses its liquidity position under several different stress scenarios, from moderate to severe.
Pursuant to the Company’s liquidity management program, it forecasts liquidity based on anticipated changes in the balance sheet. In this forecast, the Company expects to maintain a liquidity cushion. Management then stress tests the Company’s liquidity position under several different stress scenarios, from moderate to severe.
The Company has not opted into the CBLR framework. As previously noted, the Company will adopt CECL effective January 1, 2023. Federal and state banking regulations allow financial institutions to irrevocably elect to phase-in the after-tax cumulative effect adjustment to retained earnings ("Day 1 CECL adjustment") over a three-year period.
As previously noted, the Company adopted CECL effective January 1, 2023. Federal and state banking regulations allow financial institutions to irrevocably elect to phase-in the after-tax cumulative effect adjustment at adoption to retained earnings ("CECL Transitional Amount") over a three-year period.
Consequently, a positive $3.5 million after-tax cumulative effect adjustment was recorded to stockholders' equity as of January 1, 2022. 34 Five Year Summary of Selected Financial Data (Dollars and shares in thousands, except per share data) 2022 2021 2020 2019 2018 Income Statement Data: Interest income $ 127,476 $ 103,546 $ 54,460 $ 30,888 $ 22,437 Interest expense 17,085 11,065 9,950 9,520 5,152 Net interest income 110,391 92,481 44,510 21,368 17,285 Provision for loan losses 17,886 117 10,450 1,742 1,225 Net interest income after provision for loan losses 92,505 92,364 34,060 19,626 16,060 Noninterest income 48,092 86,988 55,850 17,816 9,113 Noninterest expense 104,776 110,988 67,236 31,806 19,361 Income from continuing operations before income tax expense 35,821 68,364 22,674 5,636 5,812 Income tax expense attributable to continuing operations 8,244 15,740 4,837 985 1,167 Net income from continuing operations 27,577 52,624 17,837 4,651 4,645 Net income (loss) from discontinued operations 337 (144 ) (140 ) (47 ) (73 ) Net income from discontinued operations attributable to noncontrolling interest (1 ) (3 ) (1 ) (24 ) (13 ) Net income attributable to Blue Ridge Bankshares, Inc. $ 27,913 $ 52,477 $ 17,696 $ 4,580 $ 4,559 Per Common Share Data: Diluted EPS from continuing operations (1) $ 1.46 $ 2.95 $ 2.07 $ 0.74 $ 1.09 Dividends declared per share (1) (2) 0.4900 0.4350 0.2850 0.3800 0.3600 Book value per common share (1) 13.69 14.76 12.61 10.88 9.41 Balance Sheet Data: Total assets $ 3,141,045 $ 2,665,139 $ 1,498,258 $ 960,811 $ 539,590 Loans held for investment, gross (including PPP loans) 2,411,059 1,807,578 1,016,694 646,834 414,868 Loans held for sale 69,534 121,943 152,931 55,646 29,233 Securities 399,374 396,050 120,648 128,897 58,750 Total deposits 2,502,507 2,297,771 945,109 722,030 415,027 Subordinated notes, net 39,920 39,986 24,506 9,800 9,766 FHLB borrowings 311,700 10,111 115,000 124,800 73,100 FRB borrowings 51 17,901 281,650 — — Stockholders' equity 259,373 277,139 108,200 92,337 39,621 Weighted average common shares outstanding - basic (1) 18,811 17,841 8,535 6,221 4,169 Weighted average common shares outstanding - diluted (1) 18,825 17,851 8,535 6,221 4,169 Financial Ratios: Return on average assets 0.99 % 1.86 % 1.44 % 0.61 % 0.95 % Return on average equity 10.58 % 21.50 % 17.65 % 6.94 % 12.02 % Net interest margin 4.22 % 3.51 % 3.49 % 3.34 % 3.88 % Efficiency ratio 66.11 % 62.15 % 67.49 % 81.78 % 74.66 % Dividend payout ratio 33.56 % 14.80 % 13.75 % 51.61 % 32.92 % Capital and Credit Quality Ratios: Average equity to average assets 9.34 % 8.65 % 7.08 % 8.79 % 7.89 % Allowance for loan losses to loans held for investment, excluding PPP loans 0.96 % 0.68 % 1.90 % 0.71 % 0.86 % Nonperforming loans to total assets 0.59 % 0.60 % 0.44 % 0.54 % 1.39 % Nonperforming assets to total assets 0.60 % 0.61 % 0.44 % 0.54 % 1.42 % Net charge-offs to total loans held for investment 0.30 % 0.10 % 0.12 % 0.12 % 0.11 % (1) Share and per share figures have been adjusted for all periods presented to reflect the Company's 3-for-2 stock split effective April 30, 2021.
Consequently, a positive $3.5 million after-tax cumulative effect adjustment was recorded to stockholders' equity as of January 1, 2022. 36 Five Year Summary of Selected Financial Data As of and for the years ended December 31, (Dollars and shares in thousands, except per share data) 2023 2022 2021 2020 2019 Income Statement Data: Interest income $ 168,995 $ 121,652 $ 103,546 $ 54,460 $ 30,888 Interest expense 75,954 17,085 11,065 9,950 9,520 Net interest income 93,041 104,567 92,481 44,510 21,368 Provision for credit losses 22,323 25,687 117 10,450 1,742 Net interest income after provision for credit losses 70,718 78,880 92,364 34,060 19,626 Noninterest income 28,541 48,092 86,988 55,850 17,816 Noninterest expense 158,103 104,776 110,988 67,236 31,806 (Loss) income from continuing operations before income tax expense (58,844 ) 22,196 68,364 22,674 5,636 Income tax (benefit) expense attributable to continuing operations (7,071 ) 5,199 15,740 4,837 985 Net (loss) income from continuing operations (51,773 ) 16,997 52,624 17,837 4,651 Net income (loss) from discontinued operations — 337 (144 ) (140 ) (47 ) Net income from discontinued operations attributable to noncontrolling interest — (1 ) (3 ) (1 ) (24 ) Net (loss) income attributable to Blue Ridge Bankshares, Inc. $ (51,773 ) $ 17,333 $ 52,477 $ 17,696 $ 4,580 Per Common Share Data: Diluted (loss) earnings per share from continuing operations (1) $ (2.73 ) $ 0.90 $ 2.95 $ 2.07 $ 0.74 Dividends declared per share (1) (2) 0.245 0.490 0.435 0.285 0.380 Book value per common share (1) 9.69 13.13 14.76 12.61 10.88 Balance Sheet Data: Total assets $ 3,117,554 $ 3,130,465 $ 2,665,139 $ 1,498,258 $ 960,811 Loans held for investment, gross (including PPP loans) 2,430,947 2,411,059 1,807,578 1,016,694 646,834 Loans held for sale 46,337 69,534 121,943 152,931 55,646 Securities 352,607 399,374 396,050 120,648 128,897 Total deposits 2,566,032 2,502,507 2,297,771 945,109 722,030 Subordinated notes, net 39,855 39,920 39,986 24,506 9,800 FHLB borrowings 210,000 311,700 10,111 115,000 124,800 FRB borrowings 65,000 51 17,901 281,650 — Stockholders' equity 185,989 248,793 277,139 108,200 92,337 Weighted average common shares outstanding - basic (1) 18,939 18,811 17,841 8,535 6,221 Weighted average common shares outstanding - diluted (1) 18,939 18,825 17,851 8,535 6,221 Financial Ratios: Return on average assets (1.60 )% 0.61 % 1.86 % 1.44 % 0.61 % Return on average equity (23.13 )% 6.57 % 21.50 % 17.65 % 6.94 % Net interest margin 3.07 % 4.00 % 3.51 % 3.49 % 3.34 % Efficiency ratio 130.04 % 68.63 % 62.15 % 67.49 % 81.78 % Dividend payout ratio (8.97 )% 54.44 % 14.80 % 13.75 % 51.61 % Capital and Credit Quality Ratios: Average equity to average assets 6.92 % 9.34 % 8.65 % 7.08 % 8.79 % Allowance for credit losses to loans held for investment, excluding PPP loans 1.48 % 1.28 % 0.68 % 1.90 % 0.71 % Nonperforming loans to total assets 2.02 % 2.69 % 0.60 % 0.44 % 0.54 % Nonperforming assets to total assets 2.02 % 2.70 % 0.61 % 0.44 % 0.54 % Net charge-offs to total loans held for investment 1.13 % 0.30 % 0.10 % 0.12 % 0.12 % (1) Share and per share figures have been adjusted for all periods presented to reflect the Company's 3-for-2 stock split effective April 30, 2021.
December 31, 2022 (Dollars in thousands) Period-End Balance Highest Month-End Balance Average Balance Weighted Average Rate FHLB borrowings $ 311,700 $ 311,700 $ 113,478 3.08 % FRB borrowings 51 17,197 4,881 2.34 % December 31, 2021 (Dollars in thousands) Period-End Balance Highest Month-End Balance Average Balance Weighted Average Rate FHLB borrowings $ 10,111 $ 220,000 $ 147,919 0.82 % FRB borrowings 17,901 632,540 245,196 0.32 % FHLB advances are secured by collateral consisting of a blanket lien on qualifying loans in the Company’s residential, multifamily, and commercial real estate mortgage loan portfolios, as well as selected investment portfolio securities.
December 31, 2023 (Dollars in thousands) Period-End Balance Highest Month-End Balance Average Balance Weighted Average Rate FHLB borrowings $ 210,000 $ 310,800 $ 263,259 4.48 % FRB borrowings 65,000 65,000 41,672 4.78 % December 31, 2022 (Dollars in thousands) Period-End Balance Highest Month-End Balance Average Balance Weighted Average Rate FHLB borrowings $ 311,700 $ 311,700 $ 113,478 3.08 % FRB borrowings 51 17,197 4,881 2.34 % FHLB advances are secured by collateral consisting of a blanket lien on qualifying loans in the Company’s residential, multifamily, and commercial real estate mortgage loan portfolios, as well as selected investment portfolio securities.
The cost of average interest-bearing liabilities increased to 1.00% in 2022 from 0.59% in 2021, while the cost of funds increased to 0.68% in 2022 from 0.43% in 2021.
The cost of average interest-bearing liabilities increased to 3.29% in 2023 from 1.00% in 2022, while the cost of funds increased to 2.56% in 2023 from 0.68% in 2022.
Temporary differences are reversed in the period in which an amount or amounts become taxable or deductible. A deferred tax liability is recognized for all temporary differences that will result in future taxable income; a deferred tax asset is recognized for all temporary differences that will result in future tax deductions, potentially reduced by a valuation allowance.
A deferred tax liability is recognized for all temporary differences that will result in future taxable income; a deferred tax asset is recognized for all temporary differences that will result in future tax deductions, potentially reduced by a valuation allowance.
Additionally, the Company issues financial stand-by letters of credit, which guarantee payment to the underlying beneficiary (i.e., third party) if the customer fails to meet its designated financial obligation. As of December 31, 2022 and 2021, commitments under outstanding financial stand-by letters of credit totaled $29.8 million and $4.5 million, respectively.
Conditional commitments are issued by the Company in the form of financial stand-by letters of credit, which guarantee payment to the underlying beneficiary (i.e., third party) if the customer fails to meet its designated financial obligation. As of December 31, 2023 and 2022, commitments under outstanding financial stand-by letters of credit totaled $12.6 million and $28.3 million, respectively.
The Company holds various other equity investments, including shares in other financial institutions and fintech companies, totaling $23.8 million and $14.2 million as of December 31, 2022 and 2021, respectively, which are carried at fair value with any gain or loss reported in the consolidated statements of operations each reporting period. 45 The following table presents the composition of the Company’s available for sale securities portfolio, at amortized cost, as of the dates stated.
Restricted equity investments are carried at cost. The Company holds various other equity investments, including shares in other financial institutions and fintech companies, totaling $12.9 million and $23.8 million as of December 31, 2023 and 2022, respectively, which are carried at fair value with any gain or loss reported in the consolidated statements of operations each reporting period.
Net interest income is the excess of interest earned on loans, investments, and other interest-earning assets over the interest paid on deposits and borrowings and is the Company’s primary revenue source.
Net interest income is the excess of interest earned on loans, investments, and other interest-earning assets over the interest paid on deposits and borrowings and is the Company’s primary revenue source. Net interest income is thereby affected by overall balance sheet growth, changes in interest rates, and changes in the mix of investments, loans, deposits, and borrowings.
Net interest income (on a taxable equivalent basis) was $110.5 million for the year ended December 31, 2022 compared to $92.5 million for the year ended December 31, 2021, while net interest margin was 4.22% and 3.51% for the same respective periods.
Net interest income (on a taxable equivalent basis) was $93.1 million for the year ended December 31, 2023 compared to $104.7 million for the year ended December 31, 2022, while net interest margin was 3.07% and 4.00% for the same respective periods.
The Bank had unsecured federal fund lines available with correspondent banks for overnight borrowing totaling $28.0 million and $44.0 million at December 31, 2022 and 2021, respectively. These lines bear interest at the prevailing rate for such lines and are cancellable at any time by the correspondent banks. These lines were not drawn upon at December 31, 2022 or 2021.
The Bank had unsecured federal fund lines available with correspondent banks for overnight borrowing totaling $10.0 million and $28.0 million as of December 31, 2023 and 2022, respectively. These lines bear interest at the prevailing rates for such loan and are cancelable any time by the correspondent bank.
For the Years Ended December 31, 2022 2021 2020 (Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Assets: Taxable securities $ 386,363 $ 8,744 2.26 % $ 304,685 $ 5,192 1.70 % $ 106,228 $ 2,582 2.43 % Tax-exempt securities (1) 20,562 423 2.06 % 12,518 302 2.41 % 6,175 178 2.88 % Total securities 406,925 9,167 2.25 % 317,203 5,494 1.73 % 112,403 2,760 2.46 % Interest-earning deposits in other banks 83,544 1,208 1.45 % 114,316 135 0.12 % 108,587 169 0.16 % Federal funds sold 33,989 364 1.07 % 45,314 47 0.10 % 596 2 0.34 % Loans held for sale 44,543 1,494 3.35 % 145,075 4,162 2.87 % 140,496 3,922 2.79 % Paycheck Protection Program loans (2) 18,224 535 2.94 % 351,179 17,311 4.93 % 237,229 10,347 4.36 % Loans held for investment (including loan fees) (2,3,4) 2,028,828 114,797 5.66 % 1,659,845 76,460 4.61 % 675,226 37,291 5.52 % Total average interest-earning assets 2,616,053 127,565 4.88 % 2,632,932 103,609 3.94 % 1,274,537 54,491 4.28 % Less: allowance for loan losses (16,474 ) (13,036 ) (7,944 ) Total noninterest-earning assets 225,253 201,222 106,245 Total average assets $ 2,824,832 $ 2,821,118 $ 1,372,838 Liabilities and stockholders’ equity: Interest-bearing demand, money market deposits, and savings $ 1,131,718 $ 7,625 0.67 % $ 908,418 $ 2,244 0.25 % $ 346,784 $ 1,485 0.43 % Time deposits (5) 412,671 3,635 0.88 % 540,471 4,193 0.78 % 261,891 4,761 1.82 % Total interest-bearing deposits 1,544,389 11,260 0.73 % 1,448,889 6,437 0.44 % 608,675 6,246 1.03 % FHLB borrowings (6) 113,478 3,497 3.08 % 147,919 1,211 0.82 % 121,033 1,654 1.37 % FRB borrowings 4,881 114 2.34 % 245,196 790 0.32 % 223,869 785 0.35 % Subordinated notes (7) 39,953 2,215 5.54 % 46,226 2,627 5.68 % 23,566 1,265 5.37 % Total average interest-bearing liabilities 1,702,701 17,086 1.00 % 1,888,230 11,065 0.59 % 977,143 9,950 1.02 % Noninterest-bearing demand deposits 821,208 658,063 283,186 Other noninterest-bearing liabilities 37,042 30,700 15,358 Stockholders’ equity 263,881 244,125 97,151 Total average liabilities and stockholders’ equity $ 2,824,832 $ 2,821,118 $ 1,372,838 Net interest income and margin (8) $ 110,479 4.22 % $ 92,544 3.51 % $ 44,541 3.49 % Cost of funds (9) 0.68 % 0.43 % 0.79 % Net interest spread (10) 3.87 % 3.35 % 3.26 % (1) Computed on a fully taxable equivalent basis assuming a 21% federal income tax rate.
For the Years Ended December 31, 2023 2022 2021 (Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Assets: Taxable securities $ 358,122 $ 10,120 2.83 % $ 386,363 $ 8,744 2.26 % $ 304,685 $ 5,192 1.70 % Tax-exempt securities (1) 17,386 403 2.32 % 20,562 423 2.06 % 12,518 302 2.41 % Total securities 375,508 10,523 2.80 % 406,925 9,167 2.25 % 317,203 5,494 1.73 % Interest-earning deposits in other banks 119,361 5,367 4.50 % 83,544 1,208 1.45 % 114,316 135 0.12 % Federal funds sold 5,086 253 4.97 % 33,989 364 1.07 % 45,314 47 0.10 % Loans held for sale 56,951 1,554 2.73 % 44,543 1,494 3.35 % 145,075 4,162 2.87 % Paycheck Protection Program loans (2) 7,354 26 0.35 % 18,224 535 2.94 % 351,179 17,311 4.93 % Loans held for investment (including loan fees) (2,3,4) 2,469,806 151,362 6.13 % 2,028,828 108,972 5.37 % 1,659,845 76,460 4.61 % Total average interest-earning assets 3,034,066 169,085 5.57 % 2,616,053 121,740 4.65 % 2,632,932 103,609 3.94 % Less: allowance for credit losses (39,700 ) (16,474 ) (13,036 ) Total noninterest-earning assets 240,507 225,253 201,222 Total average assets $ 3,234,873 $ 2,824,832 $ 2,821,118 Liabilities and stockholders’ equity: Interest-bearing demand, money market deposits, and savings $ 1,322,542 $ 37,195 2.81 % $ 1,131,718 $ 7,625 0.67 % $ 908,418 $ 2,244 0.25 % Time deposits (5) 641,645 22,774 3.55 % 412,671 3,635 0.88 % 540,471 4,193 0.78 % Total interest-bearing deposits 1,964,187 59,969 3.05 % 1,544,389 11,260 0.73 % 1,448,889 6,437 0.44 % FHLB borrowings (6) 263,259 11,782 4.48 % 113,478 3,497 3.08 % 147,919 1,211 0.82 % FRB borrowings 41,672 1,992 4.78 % 4,881 114 2.34 % 245,196 790 0.32 % Subordinated notes (7) 39,899 2,210 5.54 % 39,953 2,215 5.54 % 46,226 2,627 5.68 % Total average interest-bearing liabilities 2,309,017 75,953 3.29 % 1,702,701 17,086 1.00 % 1,888,230 11,065 0.59 % Noninterest-bearing demand deposits 661,053 821,208 658,063 Other noninterest-bearing liabilities 40,963 37,042 30,700 Stockholders’ equity 223,840 263,881 244,125 Total average liabilities and stockholders’ equity $ 3,234,873 $ 2,824,832 $ 2,821,118 Net interest income and margin (8) $ 93,132 3.07 % $ 104,654 4.00 % $ 92,544 3.51 % Cost of funds (9) 2.56 % 0.68 % 0.43 % Net interest spread (10) 2.28 % 3.65 % 3.35 % (1) Computed on a fully taxable equivalent basis assuming a 21% federal income tax rate.
Average interest-earning assets were $2.62 billion for the year ended December 31, 2022 compared to $2.63 billion for the same period of 2021, a $16.9 million decrease.
Average interest-earning assets were $3.03 billion for the year ended December 31, 2023 compared to $2.62 billion for the same period of 2022, a $418.0 million increase.
The Company manages interest rate risk through an asset and liability committee comprised of members of its board of directors and management (the “ALCO”). The ALCO is responsible for monitoring the Company’s interest rate risk in conjunction with liquidity and capital management.
The Company manages interest rate risk through an asset and liability committee comprised of members of its board of directors and management (the “ALCO”).
A significant portion of the unrealized loss in the portfolio at December 31, 2022 was related to securities backed by U.S. government agencies. Securities in the investment portfolio may be classified as held to maturity, if the Company has the ability and intent to hold them to maturity, in which case they would be carried at amortized cost.
Securities in the investment portfolio may be classified as held to maturity, if the Company has the ability and intent to hold them to maturity, in which case they would be carried at amortized cost. The Company did not hold any investment securities classified as held to maturity as of December 31, 2023 or December 31, 2022.
December 31, (Dollars in thousands) 2022 % of Loans 2021 % of Loans Commercial and industrial $ 15,272 24.4 % $ 2,859 17.7 % Paycheck Protection Program — 0.5 % — 1.7 % Real estate – construction, commercial 1,637 7.6 % 895 8.1 % Real estate – construction, residential 628 3.2 % 21 3.3 % Real estate – mortgage, commercial 2,356 35.8 % 4,294 38.8 % Real estate – mortgage, residential 1,760 26.2 % 1,493 27.3 % Real estate – mortgage, farmland 4 0.3 % 18 0.3 % Consumer 1,282 2.0 % 2,541 2.8 % $ 22,939 100.0 % $ 12,121 100.0 % The Company does not carry an allowance for loan losses on PPP loans as they are fully guaranteed by the U.S. government.
December 31, (Dollars in thousands) 2023 % of Loans 2022 % of Loans Commercial and industrial $ 13,787 20.9 % $ 23,073 24.4 % Paycheck Protection Program — 0.1 % — 0.5 % Real estate – construction, commercial 4,024 7.4 % 1,637 7.6 % Real estate – construction, residential 1,094 3.1 % 628 3.2 % Real estate – mortgage, commercial 9,929 35.8 % 2,356 35.8 % Real estate – mortgage, residential 6,286 30.1 % 1,760 26.2 % Real estate – mortgage, farmland 15 0.2 % 4 0.3 % Consumer 758 2.4 % 1,282 2.0 % Total $ 35,893 100.0 % $ 30,740 100.0 % 44 The Company does not carry an allowance for credit losses on PPP loans as they are fully guaranteed by the U.S. government.
The FHLB may provide a credit line of up to 30% of the Bank’s asset value as of the prior quarter-end, subject to certain eligibility requirements, and loan and/or securities pledged as collateral. The Bank's line of credit with the FHLB was $525.0 million as of December 31, 2022, with available credit of $128.3 million as of the same date.
The FHLB may provide a credit line of up to 30% of the Bank’s asset value as of the prior quarter-end, subject to certain eligibility requirements, including the value of loans and/or securities pledged as collateral.
Investment securities with unrealized losses are generally a result of pricing changes due to changes in the interest rate environment since purchase and not as a result of permanent credit impairment. Contractual cash flows for MBS are guaranteed and/or funded by the U.S. government.
These ungraded securities were primarily subordinated debt instruments issued by bank holding companies and are classified as corporate bonds. Investment securities with unrealized losses are generally a result of pricing changes due to changes in the interest rate environment since purchase and not as a result of permanent credit impairment. Contractual cash flows for mortgage backed and U.S.
(9) Cost of funds is total interest expense divided by total interest-bearing liabilities and non interest-bearing demand deposits. (10) Net interest spread is the yield on average interest-earning assets less the cost of average interest-bearing liabilities.
(9) Cost of funds is total interest expense divided by total interest-bearing liabilities and non interest-bearing demand deposits.
The Basel III Capital Rules were phased-in over a multi-year schedule and were fully phased-in on January 1, 2019. Under the Basel III rules, the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios of 2.50% for all ratios, except the tier 1 leverage ratio.
Pursuant to the Basel III rules, banks must hold a capital conservation buffer of 2.50% above the adequately capitalized risk-based capital ratios for all ratios, except the Tier 1 Leverage ratio.
Such properties, which are held for resale, are initially stated at fair value, including a reduction for the estimated selling expenses, which becomes the carrying value. In subsequent periods, such properties are stated at the lower of the restated carrying value or fair value.
OREO includes properties that have been substantively repossessed or acquired in complete or partial satisfaction of debt. Such properties, which are held for resale, are initially stated at fair value, including a reduction for the estimated selling expenses, which becomes the carrying value.
The results of these simulations are then compared to the base case. 52 The following table illustrates the expected effect on net interest income for year one and year two following December 31, 2022 due to an immediate change ("instantaneous parallel rate shock" scenario) in interest rates at various degrees of change.
The following table illustrates the expected effect on net interest income for year one and year two following December 31, 2023 due to an immediate change ("instantaneous parallel rate shock" scenario) in interest rates at various degrees of change. Estimated changes set forth below are dependent on material assumptions, such as those previously discussed.
If a banking organization dips into its capital conservation buffer, it is subject to limitations on certain activities, including payment of dividends, share repurchases, and discretionary compensation to certain officers. As of December 31, 2022, the Bank met all capital adequacy requirement to which it is subject.
If a banking organization dips into its capital conservation buffer, it is subject to limitations on certain activities, including payment of dividends, share repurchases, and discretionary compensation to certain officers. Additionally, regulators may place certain restrictions on dividends paid by banks.
In addition, the amounts of interest earned on interest-earning assets, with related taxable equivalent yields, and interest expense on interest-bearing liabilities, with related rates, are presented.
The following table presents the average balance sheets for each of the years ended December 31, 2023, 2022, and 2021. In addition, the amounts of interest earned on interest-earning assets, with related taxable equivalent yields, and interest expense on interest-bearing liabilities, with related rates, are presented.
For the year ended December 31, 2022, the Company reported net income from continuing operations of $27.5 million compared to $52.6 million reported for 2021. Basic and diluted earnings per share from continuing operations were $1.46 for 2022 compared to $2.95 for 2021. Net Interest Income.
For the year ended December 31, 2023, the Company reported a net loss from continuing operations of $51.8 million compared to net income from continuing operations of $17.0 million for 2022. Basic and diluted (loss) earnings per share from continuing operations were ($2.73) for 2023 compared to $0.90 for 2022.
For maturing liabilities, assumptions are developed for the replacement of these funding sources. Assumptions are also developed for assets and liabilities that could reprice during the modeled time period. These assumptions also cover how management expects rates to change on non-maturity deposits such as interest checking, money market checking, savings accounts, as well as certificates of deposit.
These assumptions also cover how management expects rates to change on non-maturity deposits such as interest checking, money market checking, savings accounts, as well as certificates of deposit.
December 31, 2022 Instantaneous Parallel Rate Shock Scenario Change in Net Interest Income - Year 1 Change in Net Interest Income - Year 2 Change in interest rates: +300 basis points $ (14,509 ) (12.2 %) $ (12,436 ) (9.7 %) +200 basis points (8,790 ) (7.4 %) (7,179 ) (5.6 %) +100 basis points (3,912 ) (3.3 %) (2,939 ) (2.3 %) Base case -100 basis points 1,958 1.6 % 115 0.1 % -200 basis points 3,232 2.7 % (1,480 ) (1.1 %) -300 basis points 4,147 3.5 % (4,122 ) (3.2 %) The severity of the effect of instantaneous increases in interest rates as shown above is due to the timing of pricing change in the Company's interest-bearing liabilities compared to its interest-earning assets.
December 31, 2023 Instantaneous Parallel Rate Shock Scenario Change in Net Interest Income - Year 1 Change in Net Interest Income - Year 2 Change in interest rates: +400 basis points $ (17,416 ) (19.6 %) $ (14,978 ) (15.7 %) +300 basis points (12,160 ) (13.7 %) (10,262 ) (10.7 %) +200 basis points (7,416 ) (8.4 %) (5,957 ) (6.2 %) +100 basis points (3,324 ) (3.7 %) (2,448 ) (2.6 %) Base case -100 basis points 2,028 2.3 % 930 1.0 % -200 basis points 3,615 4.1 % 778 0.8 % -300 basis points 4,732 5.3 % (305 ) (0.3 %) -400 basis points 5,621 6.3 % (1,238 ) (1.3 %) The severity of the effect of instantaneous increases in interest rates as shown above is due to the timing of pricing change in the Company's interest-bearing liabilities compared to its interest-earning assets.
The Company's fintech partnerships have been a significant source of deposits and comprised approximately $690 million (or 27.6%) of the Company's deposits as of December 31, 2022 compared to approximately $189 million (or 8.2%) as of December 31, 2021. The following table presents the composition of deposits as of the dates stated.
The Company's fintech partnerships have been a significant source of deposits and comprised approximately $466 million, or 18%, of the Company's deposits as of December 31, 2023, compared to approximately $690 million, or 28%, as of December 31, 2022.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized; although, these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
The total amount of dividends which may be paid at any date is generally limited to retained earnings of banks. Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized; although, these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits.
Primarily as a result of a significant increase in market interest rates in the year ended December 31, 2022, the Company’s portfolio of securities available for sale had a net unrealized loss of approximately $58.8 million in the same period.
Primarily as a result of market interest rates in the year ended December 31, 2023, the Company’s portfolio of securities available for sale had a net unrealized loss of approximately $58.6 million as of the same date. Of the unrealized loss in the portfolio at December 31, 2023, approximately 78.9% was related to securities backed by U.S. government agencies.
For the year ended December 31, 2022 2021 (Dollars in thousands) Average Balance Rate Average Balance Rate Noninterest-bearing demand deposits $ 821,208 — $ 658,063 — Interest-bearing deposits: Demand deposits 567,897 0.93 % 262,679 0.27 % Savings 150,947 0.32 % 144,151 0.16 % Money market deposits 412,874 0.45 % 501,588 0.26 % Time deposits 412,671 0.88 % 540,471 0.78 % Total interest-bearing deposits 1,544,389 1,448,889 Total average deposits $ 2,365,597 $ 2,106,952 The following table presents maturities of time deposits for certificate of deposits $250 thousand or greater as of the dates stated.
For the year ended December 31, 2023 2022 (Dollars in thousands) Average Balance Rate Average Balance Rate Noninterest-bearing demand deposits $ 661,053 — $ 821,208 — Interest-bearing deposits: Demand deposits 733,141 3.14 % 567,897 0.93 % Savings 132,812 3.51 % 150,947 0.32 % Money market deposits 456,589 2.09 % 412,874 0.45 % Time deposits 641,645 3.55 % 412,671 0.88 % Total interest-bearing deposits 1,964,187 1,544,389 Total average deposits $ 2,625,240 $ 2,365,597 48 The following table presents maturities of time deposits for certificate of deposits $250 thousand or greater as of the dates stated.
December 31, (Dollars in thousands) 2022 2021 Maturing in: 3 months or less $ 10,642 $ 30,943 Over 3 months through 6 months 14,699 47,818 Over 6 months through 12 months 15,423 14,213 Over 12 months 35,075 51,868 $ 75,839 $ 144,842 48 Borrowings.
December 31, (Dollars in thousands) 2023 2022 Maturing in: 3 months or less $ 30,547 $ 10,642 Over 3 months through 6 months 19,961 14,699 Over 6 months through 12 months 36,254 15,423 Over 12 months 9,500 35,075 $ 96,262 $ 75,839 Borrowings.
At December 31, 2022 and 2021, securities with a fair value of $241.9 million and $23.1 million, respectively, were pledged to secure the Bank's borrowing facility with the FHLB. The Company reviews for other-than-temporary impairment of its investment portfolio at least quarterly.
At December 31, 2023 and 2022, securities with a fair value of $35.8 million and $241.9 million, respectively, were pledged to secure the Bank's borrowing facility with the FHLB.
The allowance for loan losses includes specific and general components applicable to all loan categories; however, management has allocated the allowance by loan type to provide an indication of the relative risk characteristics of the loan portfolio.
The increase in net charge-offs in the 2023 period was primarily attributable to charge-offs of specialty finance loans. The ACL includes specific reserves for individually evaluated loans and a general allowance applicable to all loan categories; however, management has allocated the ACL by loan type to provide an indication of the relative risk characteristics of the loan portfolio.
The asset and liability repricing characteristics of the Company’s assets and liabilities will have a significant impact on its future interest rate risk profile.
It is a financial metric used to manage interest rate risk and track the movement of the Company’s interest rate risk position over a historical time frame for comparison purposes. The asset and liability repricing characteristics of the Company’s assets and liabilities will have a significant impact on its future interest rate risk profile.
The fair value of the Company’s investment securities available for sale was $354.3 million at December 31, 2022, a decrease of $19.2 million from $373.5 million at December 31, 2021.
The fair value of the Company’s investment securities available for sale was $321.1 million and $354.3 million at December 31, 2023 and 45 2022, respectively.
December 31, 2022 2021 (Dollars in thousands) Amount % of Total Deposits Amount % of Total Deposits Noninterest-bearing demand $ 640,101 25.6 % $ 685,801 29.8 % Interest-bearing demand and money market deposits 1,318,799 52.7 % 962,092 41.9 % Savings 151,646 6.1 % 150,376 6.5 % Time deposits 391,961 15.6 % 499,502 21.8 % Total deposits $ 2,502,507 100.0 % $ 2,297,771 100.0 % Total deposits include uninsured deposits of $1.14 billion and $680.4 million as of December 31, 2022 and 2021, respectively.
December 31, 2023 2022 (Dollars in thousands) Amount % of Total Deposits Amount % of Total Deposits Noninterest-bearing demand $ 506,248 19.7 % $ 640,101 25.6 % Interest-bearing demand and money market deposits 1,049,536 40.9 % 1,318,799 52.7 % Savings 117,923 4.6 % 151,646 6.1 % Time deposits 892,325 34.8 % 391,961 15.6 % Total deposits $ 2,566,032 100.0 % $ 2,502,507 100.0 % Total deposits include uninsured deposits of $573.9 million and $923.2 million as of December 31, 2023 and 2022, respectively, representing 22.3% and 46.0% of total deposits, respectively.
Treasury and agencies 80,073 19.4 % 65,680 17.3 % Mortgage backed securities 230,015 55.7 % 222,968 58.9 % Corporate bonds 42,909 10.4 % 38,752 10.2 % Total $ 413,015 100.0 % $ 378,741 100.0 % 46 The following table presents the amortized cost of the investment portfolio by contractual maturities, as well as the weighted average yields for each of the maturity ranges as of and for the period stated.
Treasury and agencies 79,856 21.0 % 80,073 19.4 % State and municipal 50,682 13.3 % 60,018 14.5 % Corporate bonds 36,902 9.7 % 42,909 10.4 % Total $ 379,654 100.0 % $ 413,015 100.0 % 46 The following table presents the amortized cost of the investment portfolio by contractual maturities, as well as the weighted average yields, for each of the maturity ranges as of and for the periods stated.
The Company contracts with its fintech partners and continually assesses the cost of these fintech-related deposits relative to sources of fees and other noninterest income earned from these partnerships.
The Company contracts with its fintech partners and continually assesses the cost of these fintech-related deposits relative to sources of fees and other noninterest income earned from these partnerships. Stress testing the balance sheet and net interest income using instantaneous parallel rate shock movements in the yield curve is a regulatory and banking industry practice.
Municipal securities with unrealized losses showed no indication that the contractual cash flows will not be received when due. The Company does not intend to sell nor does it believe that it will be required to sell, any of its temporarily impaired securities prior to the recovery of the amortized cost.
The Company does not intend to sell nor does it believe that it will be required to sell, any of its temporarily impaired securities prior to the recovery of the amortized cost. No ACL has been recognized for investment securities as of December 31, 2023.
Management's objectives are to maintain a level of capitalization that is sufficient for the Bank to be categorized as "well capitalized" for regulatory purposes, to sustain asset growth, and promote depositor and investor confidence. Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies.
Capital adequacy is an important measure of financial stability and performance. The Company’s objectives are to maintain a level of capitalization that is sufficient to support the Company's strategic objectives. Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies.
Allowance for Loan Losses The allowance for loan losses is maintained at a level believed to be adequate to absorb probable losses inherent in the portfolio and is based on the size and current risk characteristics of the loan portfolio, an assessment of individual problem loans and actual loss experience, current economic events in specific industries, and other pertinent factors, such as regulatory guidance and general economic conditions.
Allowance for Credit Losses The allowance for credit losses is maintained at a level believed to be adequate to absorb lifetime expected credit losses in the Company's portfolio of loans held for investment and is based on an evaluation of the composition of the loan portfolio, current economic conditions, historical loan loss experience, reasonable and supportable forecasts, and other risk factors.
Stress testing the balance sheet and net interest income using instantaneous parallel rate shock movements in the yield curve of 100 to 300 basis points is a regulatory and banking industry practice. However, these stress tests may not represent a realistic forecast of future interest rate movements in the yield curve.
However, these stress tests may not represent a realistic forecast of future interest rate movements in the yield curve. In addition, instantaneous parallel rate shock modeling is not a predictor of actual future performance of earnings.
December 31, 2022 2021 (Dollars in thousands) Amount Percent Amount Percent Commercial and industrial $ 590,049 24.4 % $ 320,827 17.7 % Paycheck Protection Program 11,967 0.5 % 30,742 1.7 % Real estate – construction, commercial 183,301 7.6 % 146,523 8.1 % Real estate – construction, residential 76,599 3.2 % 58,857 3.3 % Real estate – mortgage, commercial 864,989 35.8 % 701,503 38.8 % Real estate – mortgage, residential 631,772 26.2 % 493,982 27.3 % Real estate – mortgage, farmland 6,599 0.3 % 6,173 0.3 % Consumer 47,423 2.0 % 49,877 2.8 % Gross loans 2,412,699 100.0 % 1,808,484 100.0 % Less: deferred loan fees, net of costs (1,640 ) (906 ) Gross loans, net of deferred loan fees 2,411,059 1,807,578 Less: Allowance for loan losses (22,939 ) (12,121 ) Net loans $ 2,388,120 $ 1,795,457 Loans held for sale (not included in totals above) $ 69,534 $ 121,943 41 The following table presents the remaining maturities, based on contractual maturity, by loan type and by rate type (variable or fixed) as of December 31, 2022.
December 31, 2023 2022 (Dollars in thousands) Amount Percent Amount Percent Commercial and industrial $ 506,558 20.9 % $ 590,049 24.4 % Paycheck Protection Program 2,386 0.1 % 11,967 0.5 % Real estate – construction, commercial 180,052 7.4 % 183,301 7.6 % Real estate – construction, residential 75,832 3.1 % 76,599 3.2 % Real estate – mortgage, commercial 870,540 35.8 % 864,989 35.8 % Real estate – mortgage, residential 730,110 30.1 % 631,772 26.2 % Real estate – mortgage, farmland 5,470 0.2 % 6,599 0.3 % Consumer 59,169 2.4 % 47,423 2.0 % Gross loans held for investment 2,430,117 100.0 % 2,412,699 100.0 % Less: deferred loan fees, net of costs 830 (1,640 ) Gross loans held for investment, net of deferred loan fees 2,430,947 2,411,059 Less: Allowance for credit losses (35,983 ) (30,740 ) Net loans $ 2,394,964 $ 2,380,319 Loans held for sale (not included in totals above) $ 46,337 $ 69,534 41 The following table presents the Company’s portfolio of commercial real estate mortgages by property type as of the date stated.