Biggest changeYou should read the following selected statistical and financial data in conjunction with the more detailed information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes that we have presented elsewhere in this Annual Report. 30 Selected Financial Data At or For the Years Ended December 31, 2022 2021 2020 (g) 2019 2018 (Dollars in thousands, except per share data) Statements of Income: Interest income $ 117,945 $ 81,376 $ 77,487 $ 82,948 $ 80,064 Interest expense 23,202 13,490 22,652 29,187 23,738 Net interest income 94,743 67,886 54,835 53,761 56,326 Provision (credit) for loan losses 5,437 (57) 7,605 437 3,440 Net interest income after provision for loan losses 89,306 67,943 47,230 53,324 52,886 Noninterest income 3,040 5,657 2,884 5,244 3,900 Noninterest expense 44,363 39,739 42,813 35,626 35,633 Income before income tax 47,983 33,861 7,301 22,942 21,153 Income tax expense 10,554 7,275 1,397 4,726 3,720 Net income 37,429 26,586 5,904 18,216 17,433 Per Share Data: Basic earnings per share $ 4.84 $ 3.38 $ 0.75 $ 2.32 $ 2.23 Diluted earnings per share $ 4.79 $ 3.36 $ 0.75 $ 2.31 $ 2.21 Book value per share (end of period) (a) 31.73 26.53 22.77 23.51 22.43 Tangible book value per share (end of period) (a)(b) 31.39 26.19 22.43 23.15 22.06 Dividend payout ratio (f) 16.70 % 19.05 % 74.67 % 22.51 % 21.72 % Shares outstanding (end of period) (a) 7,516,699 7,612,807 7,755,909 7,757,828 7,764,647 Weighted average shares outstanding–basic 7,563,363 7,706,407 7,728,328 7,757,355 7,722,175 Weighted average shares outstanding–diluted 7,640,218 7,761,811 7,748,453 7,784,631 7,775,480 Performance Ratios: Return on average assets (c) 1.44 % 1.17 % 0.28 % 0.97 % 0.94 % Return on average common shareholders’ equity (b) 16.72 % 13.86 % 3.35 % 10.20 % 10.19 % Average shareholders’ equity to average assets 8.61 % 8.46 % 8.36 % 9.53 % 9.24 % Net interest margin 3.78 % 3.17 % 2.77 % 3.03 % 3.18 % Efficiency ratio (b) 45.4 % 53.9 % 73.9 % 60.2 % 59.2 % Asset Quality Ratios: Total past due loans to total loans (d) 0.60 % 1.72 % 0.93 % 0.77 % 0.78 % Nonperforming loans to total loans (d) 0.61 % 0.88 % 2.06 % 0.66 % 0.88 % Nonperforming assets to total assets (e) 0.51 % 0.68 % 1.48 % 0.56 % 0.75 % Allowance for loan losses to nonperforming loans 136.43 % 101.90 % 62.87 % 127.59 % 109.80 % Allowance for loan losses to total loans (d) 0.84 % 0.89 % 1.29 % 0.84 % 0.96 % Net charge-offs (recoveries) to average loans (d) — % 0.23 % 0.01 % 0.15 % 0.44 % Statements of Financial Condition: Total assets $ 3,252,449 $ 2,456,264 $ 2,253,747 $ 1,882,182 $ 1,873,665 Gross portfolio loans (d) 2,675,448 1,894,881 1,625,627 1,604,484 1,604,726 Investment securities 121,634 108,409 106,890 100,865 116,584 Deposits 2,800,818 2,123,998 1,827,316 1,491,903 1,502,244 FHLB borrowings 90,000 50,000 175,000 150,000 160,000 Subordinated debt 68,959 34,441 25,258 25,207 25,155 Total equity 238,469 201,987 176,602 182,397 174,196 Capital Ratios: Tier 1 capital to average assets Bankwell Bank 9.88 % 9.94 % 8.44 % 10.99 % 10.14 % Tier 1 capital to risk-weighted assets Bankwell Bank 10.28 % 11.18 % 11.06 % 12.53 % 11.56 % Total capital to risk-weighted assets Bankwell Bank 11.07 % 12.00 % 12.28 % 13.35 % 12.50 % Total shareholders’ equity to total assets 7.33 % 8.22 % 7.84 % 9.69 % 9.30 % Tangible common equity ratio (b) 7.26 % 8.13 % 7.73 % 9.56 % 9.16 % 31 (a) Excludes unvested restricted stock awards.
Biggest changeYou should read the following selected statistical and financial data in conjunction with the more detailed information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes that we have presented elsewhere in this Annual Report. 31 Selected Financial Data At or For the Years Ended December 31, 2023 2022 2021 2020 (g) 2019 (Dollars in thousands, except per share data) Statements of Income: Interest income $ 188,454 $ 117,945 $ 81,376 $ 77,487 $ 82,948 Interest expense 93,986 23,202 13,490 22,652 29,187 Net interest income 94,468 94,743 67,886 54,835 53,761 Provision (credit) for loan losses 866 5,437 (57) 7,605 437 Net interest income after provision for loan losses 93,602 89,306 67,943 47,230 53,324 Noninterest income 4,842 3,040 5,657 2,884 5,244 Noninterest expense 50,401 44,363 39,739 42,813 35,626 Income before income tax 48,043 47,983 33,861 7,301 22,942 Income tax expense 11,380 10,554 7,275 1,397 4,726 Net income 36,663 37,429 26,586 5,904 18,216 Per Share Data: Basic earnings per share $ 4.71 $ 4.84 $ 3.38 $ 0.75 $ 2.32 Diluted earnings per share $ 4.67 $ 4.79 $ 3.36 $ 0.75 $ 2.31 Book value per share (end of period) (a) 34.84 31.73 26.53 22.77 23.51 Tangible book value per share (end of period) (a)(b) 34.50 31.39 26.19 22.43 23.15 Dividend payout ratio (f) 17.13 % 16.70 % 19.05 % 74.67 % 22.51 % Shares outstanding (end of period) (a) 7,628,288 7,516,699 7,612,807 7,755,909 7,757,828 Weighted average shares outstanding–basic 7,587,768 7,563,363 7,706,407 7,728,328 7,757,355 Weighted average shares outstanding–diluted 7,647,411 7,640,218 7,761,811 7,748,453 7,784,631 Performance Ratios: Return on average assets (c) 1.13 % 1.44 % 1.17 % 0.28 % 0.97 % Return on average common shareholders’ equity (b) 14.55 % 16.72 % 13.86 % 3.35 % 10.20 % Average shareholders’ equity to average assets 7.74 % 8.61 % 8.46 % 8.36 % 9.53 % Net interest margin 2.98 % 3.78 % 3.17 % 2.77 % 3.03 % Efficiency ratio (b) 50.8 % 45.4 % 53.9 % 73.9 % 60.2 % Asset Quality Ratios: Total past due loans to total loans (d) 0.78 % 0.60 % 1.72 % 0.93 % 0.77 % Nonperforming loans to total loans (d) 1.81 % 0.61 % 0.88 % 2.06 % 0.66 % Nonperforming assets to total assets (e) 1.53 % 0.51 % 0.68 % 1.48 % 0.56 % ACL-Loans to nonperforming loans 56.79 % 136.43 % 101.90 % 62.87 % 127.59 % ACL-Loans to total loans (d) 1.03 % 0.84 % 0.89 % 1.29 % 0.84 % Net charge-offs (recoveries) to average loans (d) 0.03 % — % 0.23 % 0.01 % 0.15 % Statements of Financial Condition: Total assets $ 3,215,482 $ 3,252,449 $ 2,456,264 $ 2,253,747 $ 1,882,182 Gross portfolio loans (d) 2,718,607 2,675,448 1,894,881 1,625,627 1,604,484 Investment securities 127,623 121,634 108,409 106,890 100,865 Deposits 2,736,757 2,800,818 2,123,998 1,827,316 1,491,903 FHLB borrowings 90,000 90,000 50,000 175,000 150,000 Subordinated debt 69,205 68,959 34,441 25,258 25,207 Total equity 265,752 238,469 201,987 176,602 182,397 Capital Ratios: Tier 1 capital to average assets Bankwell Bank 9.81 % 9.88 % 9.94 % 8.44 % 10.99 % Tier 1 capital to risk-weighted assets Bankwell Bank 11.30 % 10.28 % 11.18 % 11.06 % 12.53 % Total capital to risk-weighted assets Bankwell Bank 12.32 % 11.07 % 12.00 % 12.28 % 13.35 % Total shareholders’ equity to total assets 8.26 % 7.33 % 8.22 % 7.84 % 9.69 % Tangible common equity ratio (b) 8.19 % 7.26 % 8.13 % 7.73 % 9.56 % 32 (a) Excludes unvested restricted stock awards.
In addition, the Bank pursues certain types of commercial lending opportunities outside our market, particularly where we have strong relationships. The Bank operates branches in New Canaan, Stamford, Fairfield, Westport, Darien, Norwalk, and Hamden, Connecticut. The following discussion and analysis presents our results of operations and financial condition on a consolidated basis.
In addition, the Bank pursues certain types of commercial lending opportunities outside our market, particularly where we have strong relationships. The Bank operates nine branches in New Canaan, Stamford, Fairfield, Westport, Darien, Norwalk, and Hamden, Connecticut. The following discussion and analysis presents our results of operations and financial condition on a consolidated basis.
Reciprocal amounts of deposits are received from other participating banks that do the same with their client deposits, and, we also execute one-way buy transactions. With the exception of reciprocal deposits, CDARS and ICS One-Way buy transactions are considered to be brokered deposits for bank regulatory purposes. Time deposits may also be generated through the use of a listing service.
Reciprocal amounts of deposits are received from other participating banks that do the same with their client deposits, and, we also execute one-way buy transactions. CDARS one-way and ICS one-way buy transactions are considered to be brokered deposits for bank regulatory purposes. Time deposits may also be generated through the use of a listing service.
If necessary, after the 90th day of delinquency, the Company may take other appropriate legal action. A summary report of all loans 30 days or more past due is provided to the Board of Directors of the Company periodically. Loans greater than 90 days 45 past due are generally put on nonaccrual status.
If necessary, after the 90th day of delinquency, the Company may take other appropriate legal action. A summary report of all loans 30 days or more past due is provided to the Board of Directors of the Company periodically. Loans greater than 90 days past due are generally put on nonaccrual status.
Our Board of Directors monitors credit risk management. The Directors Loan Committee ("DLC") has primary oversight responsibility for the credit-granting function including approval authority for credit-granting policies, review of management’s credit-granting activities and approval of large exposure credit requests, as well as loan review and problem loan management and resolution.
Our Board of Directors monitors credit risk management. The Directors' Loan Committee ("DLC") has primary oversight responsibility for the credit-granting function including approval authority for credit-granting policies, review of management’s credit-granting activities and approval of large exposure credit requests, as well as loan review and problem loan management and resolution.
Commercial business loans primarily provide working capital, equipment financing, financing for leasehold improvements and financing for expansion and are generally secured by assignments of corporate assets, real estate and personal guarantees of the business owners.
Commercial business loans primarily provide working capital, equipment financing, financing for leasehold improvements and financing for expansion and are generally secured by assignments of corporate assets, real estate and personal guarantees of the business owners. Consumer loans.
Members are required to own capital stock of the FHLB, and borrowings are collateralized by qualifying assets not otherwise pledged. The maximum amount of credit that the FHLB will extend varies from time to time, depending on its policies and the amount of qualifying collateral the member can pledge. The Bank had satisfied its collateral requirement at December 31, 2022.
Members are required to own capital stock of the FHLB, and borrowings are collateralized by qualifying assets not otherwise pledged. The maximum amount of credit that the FHLB will extend varies from time to time, depending on its policies and the amount of qualifying collateral the member can pledge. The Bank had satisfied its collateral requirement at December 31, 2023.
The Company and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends, pay discretionary bonuses, or to engage in share repurchases. Contractual Obligations The following table summarizes our contractual obligations to make future payments as of December 31, 2022. Payments for borrowings do not include interest.
The Company and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends, pay discretionary bonuses, or to engage in share repurchases. Contractual Obligations The following table summarizes our contractual obligations to make future payments as of December 31, 2023. Payments for borrowings do not include interest.
The selected consolidated balance sheet data as of December 31, 2022 and 2021 and the selected consolidated statement of income data for the years ended December 31, 2022 and 2021 have been derived mainly from our audited consolidated financial statements and related notes that we have included elsewhere in this Annual Report.
The selected consolidated balance sheet data as of December 31, 2023 and 2022 and the selected consolidated statement of income data for the years ended December 31, 2023 and 2022 have been derived mainly from our audited consolidated financial statements and related notes that we have included elsewhere in this Annual Report.
The selected consolidated balance sheet data as of December 31, 2020, 2019, and 2018 and the selected consolidated statement of income data for the years ended December 31, 2020, 2019, and 2018 has been derived mainly from audited consolidated financial statements that are not presented in this Annual Report.
The selected consolidated balance sheet data as of December 31, 2021, 2020, and 2019 and the selected consolidated statement of income data for the years ended December 31, 2021, 2020, and 2019 has been derived mainly from audited consolidated financial statements that are not presented in this Annual Report.
We evaluate the appropriateness of our underwriting standards in response to changes in national and regional economic conditions, including such matters as market interest rates, energy prices, trends in real estate values, and employment levels.
Current environment We evaluate the appropriateness of our underwriting standards in response to changes in national and regional economic conditions, including such matters as market interest rates, energy prices, trends in real estate values, and employment levels.
Tangible book value per share is defined as book value, excluding the impact of goodwill and other intangible assets, if any, divided by shares of our common stock outstanding. Total revenue is defined as the sum of net interest income before provision of loan losses and noninterest income.
Tangible book value per share is defined as book value, excluding the impact of goodwill and other intangible assets, if any, divided by shares of our common stock outstanding, excluding unvested restricted stock awards. Total revenue is defined as the sum of net interest income before provision of loan losses and noninterest income.
See Note 13 to our Consolidated Financial Statements for further information regarding income taxes. Financial Condition Summary Assets totaled $3.3 billion at December 31, 2022, compared to assets of $2.5 billion at December 31, 2021. The increase in assets was primarily due to loan growth.
See Note 13 to our Consolidated Financial Statements for further information regarding income taxes. Financial Condition Summary Assets totaled $3.2 billion at December 31, 2023, compared to assets of $3.3 billion at December 31, 2022. The increase in assets was primarily due to loan growth.
(2) The adjustment for securities and loans taxable equivalency was $200 thousand and $201 thousand, respectively, for the years ended December 31, 2022 and 2021. Tax exempt income was converted to a fully taxable equivalent basis at a 20 percent tax rate for 2022 and 2021. (3) Net interest inco me as a percentage of total earning assets.
(2) The adjustment for securities and loans taxable equivalency was $207 thousand and $201 thousand, respectively, for the years ended December 31, 2023 and 2022. Tax exempt income was converted to a fully taxable equivalent basis at a 20 percent tax rate for 2023 and 2022. (3) Net interest inco me as a percentage of total earning assets.
We utilize advances from the FHLB as part of our overall funding strategy, to meet short-term liquidity needs and to manage interest rate risk arising from the difference in asset and liability maturities. Total FHLB advances were $90.0 million at December 31, 2022 compared to $50.0 million at December 31, 2021.
We utilize advances from the FHLB as part of our overall funding strategy, to meet short-term liquidity needs and to manage interest rate risk arising from the difference in asset and liability maturities. Total FHLB advances were $90.0 million at December 31, 2023 and $90.0 million at December 31, 2022.
The balance of our allowance for loan losses is based on internally assigned risk classifications of loans, the Bank’s and peer banks’ historical loss experience, changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.
The balance of our ACL-Loans is based on internally assigned risk classifications of loans, the Bank’s and peer banks’ historical loss experience, changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.
Our largest expenses are interest on these deposits and salaries and related employee benefits. We measure our performance primarily through our net interest margin, efficiency ratio, ratio of allowance for loan losses to total loans, return on average assets and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.
Our largest expenses are interest on these deposits and salaries and related employee benefits. We measure our performance primarily through our net interest margin, efficiency ratio, ratio of ACL-Loans to total loans, return on average assets and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.
Allowance for Loan Losses We evaluate the adequacy of the allowance at least quarterly, and in determining our allowance for loan losses, we estimate losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined.
We evaluate the adequacy of the ACL-Loans at least quarterly, and in determining our ACL-Loans, we estimate losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined.
The effective tax rates for the years ended December 31, 2022 and 2021, were 22.0% and 21.5%, respectively. O ur net deferred tax asset at December 31, 2022 was $7.4 million, compared to $7.6 million at December 31, 2021. On October 8, 2015, the Bank established a wholly-owned subsidiary, Bankwell Loan Servicing Group, Inc. (a Passive Investment Company “PIC”).
The effective tax rates for the years ended December 31, 2023 and 2022, were 23.7% and 22.0%, respectively. O ur net deferred tax asset at December 31, 2023 was $9.4 million, compared to $7.4 million at December 31, 2022. On October 8, 2015, the Bank established a wholly-owned subsidiary, Bankwell Loan Servicing Group, Inc. (a Passive Investment Company “PIC”).
The Bank minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. Commitments to extend credit t otaled $561.0 million and $396.9 million, respectively at December 31, 2022 and 2021. The following table summarizes our commitments to e xtend credit as of the dates indicated.
The Bank minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. Commitments to extend credit t otaled $333.5 million and $561.0 million, respectively at December 31, 2023 and 2022. The following table summarizes our commitments to e xtend credit as of the dates indicated.
Credit risk management involves a partnership between our relationship managers and our credit approval, portfolio management, credit administration and collections departments. Disciplined underwriting, portfolio monitoring and early 44 problem recognition are important aspects of maintaining our high credit quality standards and low levels of nonperforming assets since our inception in 2002. Acquired Loans .
Credit risk management involves a partnership between our relationship managers and our credit approval, portfolio management, credit administration and collections staff. Disciplined underwriting, portfolio monitoring and early problem recognition are import ant aspects of maintaining our high credit quality standards and low levels of nonperforming assets since our inception in 2002. Acquired Loans .
We believe that the level of the allowance for loan losses at December 31, 2022 is appropriate to cover probable losses. Investment Securities We manage our investment securities portfolio to provide a readily available source of liquidity for balance sheet management, to generate interest income and to implement interest rate risk management strategies.
We believe that the level of the ACL-Loans at December 31, 2023 is appropriate to cover probable losses. Investment Securities We manage our investment securities portfolio to provide a readily available source of liquidity for balance sheet management, to generate interest income and to implement interest rate risk management strategies.
The following table sets forth certain information concerning short-term FHLB advances as of and for the periods indicated in the following table: Year Ended December 31, 2022 2021 (Dollars in thousands) Average amount outstanding during the period $ 71,740 $ 78,370 Amount outstanding at end of period 90,000 50,000 Highest month end balance during the period 130,000 125,000 Weighted average interest rate at end of period (1) 2.29 % 1.81 % (1) $50 million of the Company's FHLB borrowings are subject to longer term interest rate swap agreements and the weighted average rate reflects the "all-in" swap rate under these long interest rate term swap agreements.
The following table sets forth certain information concerning short-term FHLB advances as of and for the periods indicated: Year Ended December 31, 2023 2022 (Dollars in thousands) Average amount outstanding during the period $ 91,589 $ 71,740 Amount outstanding at end of period 90,000 90,000 Highest month end balance during the period 100,000 130,000 Weighted average interest rate at end of period (1) 3.24 % 2.29 % (1) $50 million of the Company's FHLB borrowings are subject to longer term interest rate swap agreements and the weighted average rate reflects the "all-in" swap rate under these long interest rate term swap agreements.
The amortized cost and fair value of investment securities as of the dates indicated are presented in the following table: At December 31, 2022 2021 Amortized Cost Fair Value Amortized Cost Fair Value (In thousands) Marketable equity securities $ 2,138 $ 1,988 $ 2,107 $ 2,168 Securities available for sale: U.S.
The amortized cost and fair value of investment securities as of the dates indicated are presented in the following table: At December 31, 2023 2022 Amortized Cost Fair Value Amortized Cost Fair Value (In thousands) Marketable equity securities $ 2,202 $ 2,070 $ 2,138 $ 1,988 Securities available for sale: U.S.
Our sources of liquidity include cash, unpledged investment securities, borrowings from the FRB, FHLB, lines of credit from ACBB, Zion's Bank and Texas Capital Bank, the brokered deposit market and national CD listing services.
Our sources of liquidity include cash, unpledged investment securities, borrowings from the FRBNY, FHLB, lines of credit from PCBB, ACBB, and Zion's Bank, the brokered deposit market and national CD listing services.
Due Within 1 Year Due 1–5 Years Due 5–10 Years Due After 10 Years or No Contractual Maturity At December 31, 2022 Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield (Dollars in thousands) Marketable equity securities $ — — % $ — — % $ — — % $ 2,138 2.20 % Securities available for sale: U.S.
Due Within 1 Year Due 1–5 Years Due 5–10 Years Due After 10 Years or No Contractual Maturity At December 31, 2023 Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield (Dollars in thousands) Marketable equity securities $ — — % $ — — % $ — — % $ 2,202 2.19 % Securities available for sale: U.S.
Deposit Activities and Other Sources of Funds Our sources of funds include deposits, brokered certificates of deposit, FHLB borrowings, subordinated debt and proceeds from the sales, maturities and payments of loans and investment securities. Total deposits represented 86% of our total assets at December 31, 2022.
Deposit Activities and Other Sources of Funds Our sources of funds include deposits, including brokered deposits, FHLB borrowings, subordinated debt and proceeds from the sales, maturities and payments of loans and investment securities. Total deposits represented 85% of our total assets at December 31, 2023.
The information provided below presents a reconciliation of each of our non-GAAP financial measures to the most directly comparable GAAP financial measure. 32 Years Ended December 31, 2022 2021 2020 2019 2018 (Dollars in thousands, except per share data) Efficiency Ratio Noninterest expense $ 44,363 $ 39,739 $ 42,813 $ 35,626 $ 35,633 Less: other real estate owned expenses — — 6 37 — Less: Amortization of intangibles — 76 138 75 92 Adjusted noninterest expense (numerator) $ 44,363 $ 39,663 $ 42,669 $ 35,514 $ 35,541 Net interest income $ 94,743 $ 67,886 $ 54,835 $ 53,761 $ 56,326 Noninterest income 3,040 5,657 2,884 5,244 3,900 Adjustments for: gains/(losses) on sales of securities — — — 76 222 Adjustments for: gains/(losses) on sale of other real estate owned — — 19 (102) — Adjusted operating revenue (denominator) $ 97,783 $ 73,543 $ 57,700 $ 59,031 $ 60,004 Efficiency ratio 45.4 % 53.9 % 73.9 % 60.2 % 59.2 % Tangible Common Equity and Tangible Common Equity/Tangible Assets Total shareholders’ equity $ 238,469 $ 201,987 $ 176,602 $ 182,397 $ 174,196 Less: preferred stock — — — — — Common shareholders’ equity 238,469 201,987 176,602 182,397 174,196 Less: Intangible assets 2,589 2,589 2,665 2,803 2,879 Tangible Common shareholders’ equity $ 235,880 $ 199,398 $ 173,937 $ 179,594 $ 171,317 Total assets $ 3,252,449 $ 2,456,264 $ 2,253,747 $ 1,882,182 $ 1,873,665 Less: Intangible assets 2,589 2,589 2,665 2,803 2,879 Tangible assets $ 3,249,860 $ 2,453,675 $ 2,251,082 $ 1,879,379 $ 1,870,786 Tangible common shareholders’ equity to tangible assets 7.26 % 8.13 % 7.73 % 9.56 % 9.16 % Tangible Book Value per Share Total shareholders’ equity $ 238,469 $ 201,987 $ 176,602 $ 182,397 $ 174,196 Less: preferred stock — — — — — Common shareholders’ equity 238,469 201,987 176,602 182,397 174,196 Less: Intangible assets 2,589 2,589 2,665 2,803 2,879 Tangible common shareholders’ equity $ 235,880 $ 199,398 $ 173,937 $ 179,594 $ 171,317 Common shares issued 7,730,699 7,803,166 7,919,278 7,868,803 7,842,271 Less: shares of unvested restricted stock 214,000 190,359 163,369 110,975 77,624 Common shares outstanding 7,516,699 7,612,807 7,755,909 7,757,828 7,764,647 Book value per share $ 31.73 $ 26.53 $ 22.77 $ 23.51 $ 22.43 Less: effects of intangible assets 0.34 0.34 0.34 0.36 0.37 Tangible Book Value per Common Share $ 31.39 $ 26.19 $ 22.43 $ 23.15 $ 22.06 Total Revenue Net interest income $ 94,743 $ 67,886 $ 54,835 $ 53,761 $ 56,326 Add: noninterest income 3,040 5,657 2,884 5,244 3,900 Total Revenue $ 97,783 $ 73,543 $ 57,719 $ 59,005 $ 60,226 Noninterest income as a percentage of total revenue 3.11 % 7.69 % 5.00 % 8.89 % 6.48 % Return on Average Common Shareholders’ Equity Net Income Attributable to Common Shareholders $ 37,429 $ 26,586 $ 5,904 $ 18,216 $ 17,433 Total average shareholders’ equity $ 223,874 $ 191,808 $ 176,489 $ 178,510 $ 171,024 Less: average preferred stock — — — — — Average Common Shareholders’ Equity 223,874 191,808 176,489 178,510 171,024 Return on Average Common Shareholders’ Equity 16.72 % 13.86 % 3.35 % 10.20 % 10.19 % 33 Executive Overview We are focused on being the banking provider of choice and to serve as an alternative to our larger competitors.
The information provided below presents a reconciliation of each of our non-GAAP financial measures to the most directly comparable GAAP financial measure. 33 Years Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands, except per share data) Efficiency Ratio Noninterest expense $ 50,401 $ 44,363 $ 39,739 $ 42,813 $ 35,626 Less: other real estate owned expenses — — — 6 37 Less: Amortization of intangibles — — 76 138 75 Adjusted noninterest expense (numerator) $ 50,401 $ 44,363 $ 39,663 $ 42,669 $ 35,514 Net interest income $ 94,468 $ 94,743 $ 67,886 $ 54,835 $ 53,761 Noninterest income 4,842 3,040 5,657 2,884 5,244 Adjustments for: gains/(losses) on sales of securities — — — — 76 Adjustments for: gains/(losses) on sale of other real estate owned — — — 19 (102) Adjusted operating revenue (denominator) $ 99,310 $ 97,783 $ 73,543 $ 57,700 $ 59,031 Efficiency ratio 50.8 % 45.4 % 53.9 % 73.9 % 60.2 % Tangible Common Equity and Tangible Common Equity/Tangible Assets Total shareholders’ equity $ 265,752 $ 238,469 $ 201,987 $ 176,602 $ 182,397 Less: preferred stock — — — — — Common shareholders’ equity 265,752 238,469 201,987 176,602 182,397 Less: Intangible assets 2,589 2,589 2,589 2,665 2,803 Tangible Common shareholders’ equity $ 263,163 $ 235,880 $ 199,398 $ 173,937 $ 179,594 Total assets $ 3,215,482 $ 3,252,449 $ 2,456,264 $ 2,253,747 $ 1,882,182 Less: Intangible assets 2,589 2,589 2,589 2,665 2,803 Tangible assets $ 3,212,893 $ 3,249,860 $ 2,453,675 $ 2,251,082 $ 1,879,379 Tangible common shareholders’ equity to tangible assets 8.19 % 7.26 % 8.13 % 7.73 % 9.56 % Tangible Book Value per Share Total shareholders’ equity $ 265,752 $ 238,469 $ 201,987 $ 176,602 $ 182,397 Less: preferred stock — — — — — Common shareholders’ equity 265,752 238,469 201,987 176,602 182,397 Less: Intangible assets 2,589 2,589 2,589 2,665 2,803 Tangible common shareholders’ equity $ 263,163 $ 235,880 $ 199,398 $ 173,937 $ 179,594 Common shares issued 7,882,616 7,730,699 7,803,166 7,919,278 7,868,803 Less: shares of unvested restricted stock 254,328 214,000 190,359 163,369 110,975 Common shares outstanding 7,628,288 7,516,699 7,612,807 7,755,909 7,757,828 Book value per share $ 34.84 $ 31.73 $ 26.53 $ 22.77 $ 23.51 Less: effects of intangible assets 0.34 0.34 0.34 0.34 0.36 Tangible Book Value per Common Share $ 34.50 $ 31.39 $ 26.19 $ 22.43 $ 23.15 Total Revenue Net interest income $ 94,468 $ 94,743 $ 67,886 $ 54,835 $ 53,761 Add: noninterest income 4,842 3,040 5,657 2,884 5,244 Total Revenue $ 99,310 $ 97,783 $ 73,543 $ 57,719 $ 59,005 Noninterest income as a percentage of total revenue 4.88 % 3.11 % 7.69 % 5.00 % 8.89 % Return on Average Common Shareholders’ Equity Net Income Attributable to Common Shareholders $ 36,663 $ 37,429 $ 26,586 $ 5,904 $ 18,216 Total average shareholders’ equity $ 252,061 $ 223,874 $ 191,808 $ 176,489 $ 178,510 Less: average preferred stock — — — — — Average Common Shareholders’ Equity $ 252,061 $ 223,874 $ 191,808 $ 176,489 $ 178,510 Return on Average Common Shareholders’ Equity 14.55 % 16.72 % 13.86 % 3.35 % 10.20 % 34 Executive Overview We are focused on being the banking provider of choice and to serve as an alternative to our larger competitors.
Gross loans totaled $2.7 billion at December 31, 2022, an increase of $780.6 million or 41.2% compared to December 31, 2021. Deposits totaled $2.8 billion at December 31, 2022, compared to deposits of $2.1 billion at December 31, 2021.
Gross loans totaled $2.7 billion at December 31, 2023, an increase of $43.2 million or 1.6% compared to December 31, 2022. Deposits totaled $2.7 billion at December 31, 2023, compared to deposits of $2.8 billion at December 31, 2022.
Our returns on average shareholders' equity and average assets for the year ended December 31, 2022, were 16.72% and 1.44%, respectively, compared to 13.86% and 1.17%, respectively for the year ended December 31, 2021.
Our returns on average shareholders' equity and average assets for the year ended December 31, 2023, were 14.55% and 1.13%, respectively, compared to 16.72% and 1.44%, respectively for the year ended December 31, 2022.
Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are initially recorded at fair value without recording an allowance for loan losses.
Loans acqu ired in acquisitions are initially recorded at fair value with no carryover of the related allowance for credit losses. Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are initially recorded at fair value without recording an ACL-Loans.
Information about derivative instruments at December 31, 2022 and 2021 was as follows: As of December 31, 2022 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swaps $ 125,000 Other assets $ 8,292 $ — Accrued expenses and other liabilities $ — Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 4,207 $ 38,500 Accrued expenses and other liabilities $ (4,207) (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party. 53 As of December 31, 2021 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swaps $ 50,000 Other assets $ 1,043 $ 150,000 Accrued expenses and other liabilities $ (14,195) Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 2,585 $ 38,500 Accrued expenses and other liabilities $ (2,585) (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party.
Information about derivative instruments at December 31, 2023 and 2022 was as follows: As of December 31, 2023 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swaps $ 125,000 Other assets $ 5,240 $ — Accrued expenses and other liabilities $ — Fair value swap $ 150,000 Other assets $ — $ — Accrued expenses and other liabilities $ 917 Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 3,579 $ 38,500 Accrued expenses and other liabilities $ 3,579 (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party. 57 As of December 31, 2022 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swaps $ 125,000 Other assets $ 8,292 $ — Accrued expenses and other liabilities $ — Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 4,207 $ 38,500 Accrued expenses and other liabilities $ 4,207 (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party.
Diluted earnings per share was $4.79 for the year ended December 31, 2022, compared to diluted earnings per share of $3.36 for the year ended December 31, 2021.
Diluted earnings per share was $4.67 for the year ended December 31, 2023, compared to diluted earnings per share of $4.79 for the year ended December 31, 2022.
We also pursue certain types of commercial lending opportunities outside our market, particularly where we have strong business relationships. Our loan portfolio is the largest category of our earnings assets.
Loan Portfolio We originate commercial real estate loans, construction loans, commercial business loans and consumer loans in our market. We also pursue certain types of commercial lending opportunities outside our market, particularly where we have strong business relationships. Our loan portfolio is the largest category of our earnings assets.
Commercial real estate loans were $1.9 billion and represented 72% of our total loan portfolio at December 31, 2022 , a net increase of $564.5 million, or 41.6%, from December 31, 2021.
Commercial real estate loans were $1.9 billion and represented 72% of our total loan portfolio at December 31, 2023 , a net increase of $26.4 million, or 1.4%, from December 31, 2022.
The Bank is subject to various regulatory capital requirements administered by the fed eral banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.
Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.
Cash flow hedges are used to minimize the variability in cash flows of assets or liabilities, or forecasted transactions caused by fluctuations in the contractually specified interest rates, and are recorded at fair value in other assets within the consolidated balance sheet.
The Company has interest rate swaps that qualify under ASC Topic 815, as cash flow hedges. Cash flow hedges are used to minimize the variability in cash flows of assets or liabilities, or forecasted transactions caused by fluctuations in the contractually specified interest rates, and are recorded at fair value in other assets within the consolidated balance sheet.
The increase of $13.2 million primarily reflects purchases of corporate bonds. We purchase investment grade securities with a focus on liquidity, earnings and duration exposure. T he net unrealized losses on our investment portfolio at December 31, 2022 was $9.2 million and included $0.3 million of gross unrealized gains.
The increase of $6.0 million primarily reflects purchases of treasury bonds. We purchase investment grade securities with a focus on liquidity, earnings and duration exposure. T he net unrealized losses on our investment portfolio at December 31, 2023 was $7.5 million and included $0.8 million of gross unrealized gains.
Interest expense for the year ended December 31, 2022 increased by $9.7 million, or 72.0%, compared to interest expense for 2021 due to an increase in rates on interest bearing deposits. 38 Distribution of Assets, Liabilities and Stockholders’ Equity; Interest Rates and Interest Differential The following table below presents the average balances and yields earned on interest-earning assets and average balances and weighted average rates paid on our funding liabilities for the years ended December 31, 2022 and 2021.
Interest expense for the year ended December 31, 2023 increased by $70.8 million, or 305.1%, compared to interest expense for the year ended December 31, 2022 due to an interest expense on deposits, resulting from an increase in rates paid on interest bearing deposits. 40 Distribution of Assets, Liabilities and Stockholders’ Equity; Interest Rates and Interest Differential The following table presents the average balances and yields earned on interest-earning assets and average balances and weighted average rates paid on our funding liabilities for the years ended December 31, 2023 and 2022.
We believe that accounting estimates related to the measurement of the allowance for loan losses, the valuation of derivative instruments, investment securities and deferred income taxes, and the evaluation of investment securities for other than temporary impairment are particularly critical and susceptible to significant near-term change.
We believe that accounting estimates related to the measurement of the ACL-Loans, the valuation of derivative instruments, investment securities and deferred income taxes, and the evaluation of investment securities are particularly critical and susceptible to significant near-term change.
The following table presents nonperforming assets and additional asset quality data for the dates indicated: At December 31, 2022 2021 (Dollars in thousands) Nonaccrual loans: Real estate loans: Residential $ 2,152 $ 2,380 Commercial 2,781 3,482 Commercial business 2,126 1,728 Construction 9,382 8,997 Total nonaccrual loans 16,441 16,587 Property acquired through foreclosure or repossession, net — — Total nonperforming assets $ 16,441 $ 16,587 Nonperforming assets to total assets 0.51 % 0.68 % Nonperforming loans to total loans 0.61 % 0.88 % Total nonaccrual loans were $16.4 million as of December 31, 2022 .
The following table presents nonperforming assets and additional asset quality data for the dates indicated: At December 31, 2023 2022 (Dollars in thousands) Nonaccrual loans: Real estate loans: Residential $ 1,386 $ 2,152 Commercial 23,009 2,781 Commercial business 15,430 2,126 Construction 9,382 9,382 Total nonaccrual loans 49,207 16,441 Property acquired through foreclosure or repossession, net — — Total nonperforming assets $ 49,207 $ 16,441 Nonperforming assets to total assets 1.53 % 0.51 % Nonperforming loans to total loans 1.81 % 0.61 % Total nonaccrual loans were $49.2 million as of December 31, 2023 .
Key Financial Measures (a) At or For the Years Ended December 31, 2022 2021 (Dollars in thousands, except per share data) Selected balance sheet measures: Total assets $ 3,252,449 $ 2,456,264 Gross portfolio loans 2,675,448 1,894,881 Deposits 2,800,818 2,123,998 FHLB borrowings 90,000 50,000 Subordinated debt 68,959 34,441 Total equity 238,469 201,987 Selected statement of income measures: Total revenue (c) 97,783 73,543 Net interest income before provision for loan losses 94,743 67,886 Income before income tax expense 47,983 33,861 Net income 37,429 26,586 Basic earnings per share $ 4.84 $ 3.38 Diluted earnings per share $ 4.79 $ 3.36 34 Key Financial Measures (a) At or For the Years Ended December 31, 2022 2021 Other financial measures and ratios: Return on average assets 1.44 % 1.17 % Return on average common shareholders’ equity (c) 16.72 % 13.86 % Net interest margin 3.78 % 3.17 % Efficiency ratio (c) 45.4 % 53.9 % Tangible book value per share (end of period) (c)(d) $ 31.39 $ 26.19 Net charge-offs to average loans (b) — % 0.23 % Nonperforming assets to total assets (e) 0.51 % 0.68 % Allowance for loan losses to nonperforming loans 136.43 % 101.90 % Allowance for loan losses to total loans (b) 0.84 % 0.89 % (a) We derived the selected balance sheet measures as of December 31, 2022 and 2021 and the selected statement of income measures for the years ended December 31, 2022 and 2021 from our audited consolidated financial statements included elsewhere in this annual report.
Key Financial Measures (a) At or For the Years Ended December 31, 2023 2022 (Dollars in thousands, except per share data) Selected balance sheet measures: Total assets $ 3,215,482 $ 3,252,449 Gross portfolio loans 2,718,607 2,675,448 Deposits 2,736,757 2,800,818 FHLB borrowings 90,000 90,000 Subordinated debt 69,205 68,959 Total equity 265,752 238,469 Selected statement of income measures: Total revenue (c) 99,310 97,783 Net interest income before provision for loan losses 94,468 94,743 Income before income tax expense 48,043 47,983 Net income 36,663 37,429 Basic earnings per share $ 4.71 $ 4.84 Diluted earnings per share $ 4.67 $ 4.79 Key Financial Measures (a) At or For the Years Ended December 31, 2023 2022 Other financial measures and ratios: Return on average assets 1.13 % 1.44 % Return on average common shareholders’ equity (c) 14.55 % 16.72 % Net interest margin 2.98 % 3.78 % Efficiency ratio (c) 50.8 % 45.4 % Tangible book value per share (end of period) (c)(d) $ 34.50 $ 31.39 Net charge-offs to average loans (b) 0.03 % — % Nonperforming assets to total assets (e) 1.53 % 0.51 % ACL-Loans to nonperforming loans 56.79 % 136.43 % ACL-Loans to total loans (b) 1.03 % 0.84 % 35 (a) We derived the selected balance sheet measures as of December 31, 2023 and 2022 and the selected statement of income measures for the years ended December 31, 2023 and 2022 from our audited consolidated financial statements included elsewhere in this annual report.
The total average balance of securities for the year ended December 31, 2022 increased by $15.0 million, or 14.5%, from the year ended December 31, 2021. The total yield in earnings assets increased to 4.64% at December 31, 2022, compared to 3.75% at December 31, 2021.
The total average balance of securities for the year ended December 31, 2023 increased by $11.2 million, or 9.4%, from the year ended December 31, 2022. The total yield in earnings assets increased to 5.86% at December 31, 2023, compared to 4.64% at December 31, 2022.
Partially charged-off loans continue to be evaluated on a monthly basis and additional charge-offs or loan loss provisions may be recorded on the remaining loan balance based on the same criteria. 47 The following table presents the activity in our allowance for loan losses and related ratios for the dates indicated: At December 31, 2022 2021 (Dollars in thousands) Balance at beginning of period $ 16,902 $ 21,009 Charge-offs: Residential real estate — — Commercial real estate — (3,977) Construction — — Commercial business — (77) Consumer (22) (39) Total charge-offs (22) (4,093) Recoveries: Residential real estate — — Commercial real estate 76 — Commercial Business 34 30 Consumer 4 13 Total recoveries 114 43 Net recoveries (charge-offs) 92 (4,050) Provision (credit) charged to earnings 5,437 (57) Balance at end of period $ 22,431 $ 16,902 Net recoveries or charge-offs to average loans — % 0.23 % Allowance for loan losses to total loans 0.84 % 0.89 % At December 31, 2022, our allowance for loan losses was $22.4 million and represented 0.84% of total loans, compared to $16.9 million and 0.89% of total loans at December 31, 2021.
Partially charged-off loans continue to be evaluated on a monthly basis and additional charge-offs or loan loss provisions may be recorded on the remaining loan balance based on the same criteria. 51 The following table presents the activity in our ACL-Loans and related ratios for the dates indicated: At December 31, 2023 2022 (Dollars in thousands) Balance at beginning of period $ 22,431 $ 16,902 Day 1 CECL Adjustment on January 1, 2023 5,079 — Charge-offs: Residential real estate — — Commercial real estate (824) — Construction — — Commercial business (440) — Consumer (83) (22) Total charge-offs (1,347) (22) Recoveries: Residential real estate — — Commercial real estate — 76 Commercial business 531 34 Consumer 39 4 Total recoveries 570 114 Net (charge-offs) recoveries (777) 92 Provision charged to earnings 1,213 5,437 Balance at end of period $ 27,946 $ 22,431 Net recoveries or charge-offs to average loans 0.03 % — % ACL-Loans to total loans 1.03 % 0.84 % At December 31, 2023, our ACL-Loans was $27.9 million and represented 1.03% of total loans, compared to $22.4 million, or 0.84% of total loans at December 31, 2022.
Premium amortization and discount accretion are included in the res pective interest income and interest expense amounts. FTE net interest income for the years ended December 31, 2022 and 2021 was $94.9 million and $68.1 million, respectively. FTE net interest income increased primarily due to loan growth and higher overall loan yields.
Premium amortization and discount accretion are included in the res pective interest income and interest expense amounts. FTE net interest income for the years ended December 31, 2023 and 2022 was $94.7 million and $94.9 million, respectively.
We manage our liquidity in light of the aggregate amounts of commitments to extend credit and outstanding standby letters of credit in effect from time to time to ensure that we will have adequate sources of liquidity to fund such commitments and honor drafts under such letters of credit. 55 As of December 31, 2022 Amount of Commitment Expiration per Period Total Less Than 1 Year 1–3 Years 4–5 Years After 5 Years (in thousands) Other Commitments: Loan commitments $ 376,512 $ 262,758 $ 29,433 $ 79,046 $ 5,275 Undisbursed construction loans 180,768 32,708 46,777 44,187 57,096 Unused home equity lines of credit 3,684 10 — — 3,674 Total other commitments $ 560,964 $ 295,476 $ 76,210 $ 123,233 $ 66,045 As of December 31, 2021 Amount of Commitment Expiration per Period Total Less Than 1 Year 1–3 Years 4–5 Years After 5 Years (in thousands) Other Commitments: Loan commitments $ 266,915 $ 191,066 $ 36,348 $ 22,036 $ 17,465 Undisbursed construction loans 125,700 13,312 43,129 45,364 23,895 Unused home equity lines of credit 4,254 200 10 — 4,044 Total other commitments $ 396,869 $ 204,578 $ 79,487 $ 67,400 $ 45,404 Recently Issued Accounting Pronouncements See Note 1 to our Consolidated Financial Statements for details of recently issued accounting pronouncements and their expected impact on our financial statements.
We manage our liquidity in light of the aggregate amounts of commitments to extend credit and outstanding standby letters of credit in effect from time to time to ensure that we will have adequate sources of liquidity to fund such commitments and honor drafts under such letters of credit. 59 As of December 31, 2023 Amount of Commitment Expiration per Period Total Less Than 1 Year 1–3 Years 4–5 Years After 5 Years (in thousands) Other Commitments: Loan commitments $ 236,878 $ 169,358 $ 5,755 $ 58,319 $ 3,446 Undisbursed construction loans 93,653 — 39,863 7,045 46,745 Unused home equity lines of credit 2,952 — — — 2,952 Total other commitments $ 333,483 $ 169,358 $ 45,618 $ 65,364 $ 53,143 As of December 31, 2022 Amount of Commitment Expiration per Period Total Less Than 1 Year 1–3 Years 4–5 Years After 5 Years (in thousands) Other Commitments: Loan commitments $ 376,512 $ 262,758 $ 29,433 $ 79,046 $ 5,275 Undisbursed construction loans 180,768 32,708 46,777 44,187 57,096 Unused home equity lines of credit 3,684 10 — — 3,674 Total other commitments $ 560,964 $ 295,476 $ 76,210 $ 123,233 $ 66,045 Recently Issued Accounting Pronouncements See Note 1 to our Consolidated Financial Statements for details of recently issued accounting pronouncements and their expected impact on our financial statements.
The increase i n the provision for loan losses was due to loan growth. 40 Noninterest Income Noninterest income is a component of our revenue and is comprised primarily of fees generated from loan and deposit relationships with our clients, fees generated from sales and referrals of loans, income earned on bank owned life insurance and gains on sales of investment securities.
The provision for loan losses for the year ended December 31, 2023 was $0.9 million compared to a $5.4 million provision for loan losses for the year ended December 31, 2022. 42 Noninterest Income Noninterest income is a component of our revenue and is comprised primarily of fees generated from loan and deposit relationships with our clients, fees generated from sales and referrals of loans, income earned on bank owned life insurance and gains on sales of investment securities.
FTE basis interest income for the year ended December 31, 2022 increased $36.6 million, or 44.8%, to $118.1 million compared to FTE basis interest income for the year ended December 31, 2021 due primarily to an increase in commercial real estate loans and commercial business loans.
FTE basis interest income for the year ended December 31, 2023 increased $70.3 million, or 59.5%, to $188.7 million compared to FTE basis interest income for the year ended December 31, 2022 due primarily to an increase in commercial real estate loans and commercial business loans.
Average interest earning assets were $2.5 billion for the year ended December 31, 2022, increasing by $367.6 million, or 17.1%, from the year ended December 31, 2021. The average balance of total loans increased $408.8 million, or 23.4%.
Average interest earning assets were $3.2 billion for the year ended December 31, 2023, increasing by $663.5 million, or 26.4%, from the year ended December 31, 2022. The average balance of total loans increased $599.6 million, or 27.9%.
The Bank has established unsecured borrowing capacity with the Atlantic Community Bankers Bank (ACBB) (formerly Bankers’ Bank Northeast), Zion’s Bank and Texas Capital Bank and also maintains additional collateralized borrowing capacity with the FRB and the FHLB in excess of levels used in the ordinary course of business.
The Bank has established unsecured borrowing capacity with the Pacific Coast Bank (PCBB), Atlantic Community Bankers Bank (ACBB), and Zion’s Bank and also maintains additional collateralized borrowing capacity with the Federal Reserve Bank of New York ("FRBNY") and the FHLB in excess of levels used in the ordinary course of business.
The Company used the net proceeds to repay the 2015 Notes and for general corporate purposes. The 2021 Note bears interest at a fixed rate of 3.25% per year until October 14, 2026. Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 233 basis points.
The 2021 Note bears interest at a fixed rate of 3.25% per year until October 14, 2026. Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 233 basis points. The 2021 Note has a stated maturity of October 15, 2031 and is non-callable for five years.
Residential real estate loans decreased by $19.4 million, or 24.3%, at December 31, 2022 compared to December 31, 2021 and amounted to $60.6 million, representing 2% of total loans at December 31, 2022 . In the fourth quarter of 2017, management made the strategic decision to no longer originate residential mortgage loans. Commercial real estate.
Residential real estate loans decreased by $9.7 million, or 15.9%, at December 31, 2023 compared to December 31, 2022 and amounted to $50.9 million, representing 2% of total loans at December 31, 2023 . In the fourth quarter of 2017, management made the strategic decision to cease originating residential mortgage loans. Commercial real estate.
Construction loans were $155.2 million at December 31 2022 , up $56.9 million, or 57.8%, from December 31, 2021. Construction loans totaled $98.3 million at December 31, 2021. Commercial construction loans consist of commercial development projects, such as apartment buildings and condominiums, as well as office buildings, retail and other income producing properties and land loans. Commercial business.
Construction. Construction loans were $183.4 million at December 31 2023 , an increase of $28.2 million, or 18.2%, from December 31, 2022. Commercial construction loans consist of commercial development projects, such as apartment buildings and condominiums, as well as office buildings, retail and other income producing properties and land loans. Commercial business.
Loans are also placed on nonaccrual status when, in the opinion of management, full collection of principal and interest is doubtful. Interest previously accrued, but uncollected, is reversed against current period income. Subsequent payments are recognized on a cash basis or principal recapture basis depending on a number of factors including probability of collection and if impairment is identified.
Loans are also placed on nonaccrual status when, in the opinion of management, full collection of principal and interest is doubtful. Interest previously accrued, but uncollected, is reversed against current period income.
Government and agency obligations 95,352 88,425 73,571 75,189 Corporate bonds 17,000 15,238 14,500 15,009 Total securities available for sale $ 112,352 $ 103,663 $ 88,071 $ 90,198 Securities held to maturity: State agency and municipal obligations $ 15,947 $ 15,398 $ 15,998 $ 18,393 Government mortgage-backed securities 36 37 45 52 Total securities held to maturity $ 15,983 $ 15,435 $ 16,043 $ 18,445 At December 31, 2022, the carrying value of our investment securities portfolio totaled $121.6 million and represented 4% of total asse ts, compared to $108.4 million and 4% of total assets at December 31, 2021.
Government and agency obligations 100,276 95,226 95,352 88,425 Corporate bonds 17,000 14,510 17,000 15,238 Total securities available for sale $ 117,276 $ 109,736 $ 112,352 $ 103,663 Securities held to maturity: State agency and municipal obligations $ 15,785 $ 15,870 $ 15,947 $ 15,398 Government mortgage-backed securities 32 33 36 37 Total securities held to maturity $ 15,817 $ 15,903 $ 15,983 $ 15,435 At December 31, 2023, the carrying value of our investment securities portfolio totaled $127.6 million and represented 4% of total asse ts, compared to $121.6 million and 4% of total assets at December 31, 2022.
The amount of allowance for loan losses related to impaired loans was $0.9 million and $2.9 million, respectively, at December 31, 2022 and 2021. 48 The following table presents the allocation of the allowance for loan losses and the percentage of the related loan segments to total loans: At December 31, 2022 2021 Amount Percent of Loan Portfolio Amount Percent of Loan Portfolio (Dollars in thousands) Residential real estate $ 163 2.27 % $ 504 4.22 % Commercial real estate 15,597 71.81 12,751 71.60 Construction 311 5.80 4 5.19 Commercial business 6,214 19.45 3,590 18.52 Consumer 146 0.67 53 0.47 Total allowance for loan losses $ 22,431 100.00 % $ 16,902 100.00 % The allocation of the allowance for loan losses at December 31, 2022 reflects our assessment of credit risk and probable loss within each portfolio.
The amount of ACL-Loans related to individually evaluated loans was $1.0 million and $0.9 million, respectively, at December 31, 2023 and 2022. 52 The following table presents the allocation of the ACL-Loans, the ACL-Loans percentage, and the related loan segments to total loans percentage: At December 31, 2023 2022 ACL-Loans Amount ACL-Loans Percentage Loan Segment to Total Loans Percentage ACL-Loans Amount ACL-Loans Percentage Loan Segment to Total Loans Percentage (Dollars in thousands) Residential real estate $ 149 0.53 % 1.87 % $ 163 0.73 % 2.27 % Commercial real estate 20,950 74.97 71.64 15,597 69.53 71.81 Construction 1,699 6.08 6.75 311 1.39 5.80 Commercial business 4,562 16.32 18.41 6,214 27.70 19.45 Consumer 586 2.10 1.33 146 0.65 0.67 Total $ 27,946 100.00 % 100.00 % $ 22,431 100.00 % 100.00 % The allocation of the ACL-Loans at December 31, 2023 reflects our assessment of credit risk and probable loss within each portfolio.
At December 31, 2022, the Bank’s ratio of total common equity 54 tier 1 capital to risk-weighted asse ts was 10.28%, total capital to risk-weighted assets was 11.07%, Tier 1 capital to risk-weighted assets was 10.28% and Tier 1 capital to average assets was 9.88%.
At December 31, 2023, the Bank’s ratio of total common equity 58 tier 1 capital to risk-weighted assets was 11.30%, total capital to risk-weighted assets was 12.32%, Tier 1 capital to risk-weighted assets was 11.30% and Tier 1 capital to average assets was 9.81%.
At December 31, 2022, the Bank had pledged $941.9 million of eligible loans as collateral to support borrowing capacity at the FHLB of Boston. As of December 31, 2022, the Bank had immediate availability to borrow an addition al $402.2 million based on qualified collateral.
At December 31, 2023, the Bank had pled ged $927.1 million of eligible loans as collateral to support borrowing capacity at the FHLB of Boston. As of December 31, 2023, the Bank had immediate availability to borrow an additional $344.4 million based on qualified collateral.