Biggest changeYou should read the following selected statistical and financial data in conjunction with the more detailed information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes that we have presented elsewhere in this Annual Report. 31 Selected Financial Data At or For the Years Ended December 31, 2024 2023 2022 2021 2020 (f) (Dollars in thousands, except per share data) Statements of Income: Interest income $ 191,994 $ 188,454 $ 117,945 $ 81,376 $ 77,487 Interest expense 108,712 93,986 23,202 13,490 22,652 Net interest income 83,282 94,468 94,743 67,886 54,835 Provision (credit) for credit losses 22,620 866 5,437 (57) 7,605 Net interest income after provision for credit losses 60,662 93,602 89,306 67,943 47,230 Noninterest income 3,718 4,842 3,040 5,657 2,884 Noninterest expense 51,051 50,401 44,363 39,739 42,813 Income before income tax 13,329 48,043 47,983 33,861 7,301 Income tax expense 3,559 11,380 10,554 7,275 1,397 Net income 9,770 36,663 37,429 26,586 5,904 Per Share Data: Basic earnings per share $ 1.24 $ 4.71 $ 4.84 $ 3.38 $ 0.75 Diluted earnings per share $ 1.23 $ 4.67 $ 4.79 $ 3.36 $ 0.75 Book value per share (end of period) (a) 35.43 34.84 31.73 26.53 22.77 Tangible book value per share (end of period) (a)(b) 35.09 34.50 31.39 26.19 22.43 Dividend payout ratio (b)(e) 65.04 % 17.13 % 16.70 % 19.05 % 74.67 % Shares outstanding (end of period) (a) 7,635,998 7,628,288 7,516,699 7,612,807 7,755,909 Weighted average shares outstanding–basic 7,710,076 7,587,768 7,563,363 7,706,407 7,728,328 Weighted average shares outstanding–diluted 7,737,952 7,647,411 7,640,218 7,761,811 7,748,453 Performance Ratios: Return on average assets (b) 0.31 % 1.13 % 1.44 % 1.17 % 0.28 % Return on average common shareholders’ equity (b) 3.60 % 14.55 % 16.72 % 13.86 % 3.35 % Average shareholders’ equity to average assets 8.48 % 7.74 % 8.61 % 8.46 % 8.36 % Net interest margin (b) 2.70 % 2.98 % 3.78 % 3.17 % 2.77 % Efficiency ratio (b) 57.9 % 50.8 % 45.4 % 53.9 % 73.9 % Asset Quality Ratios: Total past due loans to total loans (c) 1.63 % 0.78 % 0.60 % 1.72 % 0.93 % Nonperforming loans to total loans (c) 1.97 % 1.81 % 0.61 % 0.88 % 2.06 % Nonperforming assets to total assets (d) 1.88 % 1.53 % 0.51 % 0.68 % 1.48 % ACL-Loans to nonperforming loans 54.45 % 56.79 % 136.43 % 101.90 % 62.87 % ACL-Loans to total loans (c) 1.07 % 1.03 % 0.84 % 0.89 % 1.29 % Net charge-offs (recoveries) to average loans (b)(g) 0.81 % 0.03 % — % 0.23 % 0.01 % Statements of Financial Condition: Total assets $ 3,268,476 $ 3,215,482 $ 3,252,449 $ 2,456,264 $ 2,253,747 Gross portfolio loans (c) 2,705,888 2,718,607 2,675,448 1,894,881 1,625,627 Investment securities 146,099 127,623 121,634 108,409 106,890 Deposits 2,787,570 2,736,757 2,800,818 2,123,998 1,827,316 FHLB borrowings 90,000 90,000 90,000 50,000 175,000 Subordinated debt 69,451 69,205 68,959 34,441 25,258 Total equity 270,520 265,752 238,469 201,987 176,602 Capital Ratios: Tier 1 capital to average assets Bankwell Bank 10.09 % 9.81 % 9.88 % 9.94 % 8.44 % Tier 1 capital to risk-weighted assets Bankwell Bank 11.64 % 11.30 % 10.28 % 11.18 % 11.06 % Total capital to risk-weighted assets Bankwell Bank 12.70 % 12.32 % 11.07 % 12.00 % 12.28 % Total shareholders’ equity to total assets 8.28 % 8.26 % 7.33 % 8.22 % 7.84 % Tangible common equity ratio (b) 8.20 % 8.19 % 7.26 % 8.13 % 7.73 % 32 (a) Excludes unvested restricted stock awards.
Biggest changeYou should read the following selected statistical and financial data in conjunction with the more detailed information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes that we have presented elsewhere in this Annual Report. 30 Selected Financial Data At or For the Years Ended December 31, 2025 2024 2023 2022 2021 (Dollars in thousands, except per share data) Statements of Income: Interest income $ 198,327 $ 191,994 $ 188,454 $ 117,945 $ 81,376 Interest expense 99,392 108,712 93,986 23,202 13,490 Net interest income 98,935 83,282 94,468 94,743 67,886 Provision (credit) for credit losses 1,040 22,620 866 5,437 (57) Net interest income after provision for credit losses 97,895 60,662 93,602 89,306 67,943 Noninterest income 9,388 3,718 4,842 3,040 5,657 Noninterest expense 58,788 51,051 50,401 44,363 39,739 Income before income tax 48,495 13,329 48,043 47,983 33,861 Income tax expense 13,297 3,559 11,380 10,554 7,275 Net income 35,198 9,770 36,663 37,429 26,586 Per Share Data: Basic earnings per share $ 4.49 $ 1.24 $ 4.71 $ 4.84 $ 3.38 Diluted earnings per share $ 4.45 $ 1.23 $ 4.67 $ 4.79 $ 3.36 Book value per share (end of period) (a) 39.19 35.43 34.84 31.73 26.53 Tangible book value per share (end of period) (a)(b) 38.85 35.09 34.50 31.39 26.19 Dividend payout ratio (b)(e) 17.98 % 65.04 % 17.13 % 16.70 % 19.05 % Shares outstanding (end of period) (a) 7,693,121 7,635,998 7,628,288 7,516,699 7,612,807 Weighted average shares outstanding–basic 7,750,191 7,710,076 7,587,768 7,563,363 7,706,407 Weighted average shares outstanding–diluted 7,826,280 7,737,952 7,647,411 7,640,218 7,761,811 Performance Ratios: Return on average assets (b)(f) 1.09 % 0.31 % 1.13 % 1.44 % 1.17 % Return on average common shareholders’ equity (b)(f) 12.32 % 3.60 % 14.55 % 16.72 % 13.86 % Average shareholders’ equity to average assets (b)(f) 8.82 % 8.48 % 7.74 % 8.61 % 8.46 % Net interest margin (b)(f) 3.16 % 2.70 % 2.98 % 3.78 % 3.17 % Efficiency ratio (b) 54.1 % 57.9 % 50.8 % 45.4 % 53.9 % Asset Quality Ratios: Total past due loans to total loans (c) 0.31 % 1.63 % 0.78 % 0.60 % 1.72 % Nonperforming loans to total loans (c) 0.57 % 1.97 % 1.81 % 0.61 % 0.88 % Nonperforming assets to total assets (d) 0.49 % 1.88 % 1.53 % 0.51 % 0.68 % ACL-Loans to nonperforming loans 188.33 % 54.45 % 56.79 % 136.43 % 101.90 % ACL-Loans to total loans (c) 1.08 % 1.07 % 1.03 % 0.84 % 0.89 % Net (recoveries) charge-offs to average loans (b)(f) (0.01) % 0.81 % 0.03 % — % 0.23 % Statements of Financial Condition: Total assets $ 3,359,859 $ 3,268,476 $ 3,215,482 $ 3,252,449 $ 2,456,264 Gross portfolio loans (c) 2,840,072 2,705,888 2,718,607 2,675,448 1,894,881 Investment securities 192,122 146,099 127,623 121,634 108,409 Deposits 2,829,481 2,787,570 2,736,757 2,800,818 2,123,998 FHLB borrowings 110,000 90,000 90,000 90,000 50,000 Subordinated debt 69,697 69,451 69,205 68,959 34,441 Total equity 301,489 270,520 265,752 238,469 201,987 Capital Ratios: Tier 1 capital to average assets Bankwell Bank 10.56 % 10.09 % 9.81 % 9.88 % 9.94 % Tier 1 capital to risk-weighted assets Bankwell Bank 11.87 % 11.64 % 11.30 % 10.28 % 11.18 % Total capital to risk-weighted assets Bankwell Bank 12.94 % 12.70 % 12.32 % 11.07 % 12.00 % Total shareholders’ equity to total assets 8.97 % 8.28 % 8.26 % 7.33 % 8.22 % Tangible common equity ratio (b) 8.90 % 8.20 % 8.19 % 7.26 % 8.13 % 31 (a) Excludes unvested restricted stock awards.
Under the current guidelines, banking organizations must have a minimum total risk-based capital ratio of 8.0%, a minimum Tier 1 risk-based capital ratio of 6.0%, a minimum common equity Tier 1 risk-based capital ratio of 4.5%, and a minimum leverage ratio of 4.0% in order to be "adequately capitalized." In addition to these requirements, banking organizations must maintain a capital conservation buffer consisting of common Tier 1 equity in an amount above the minimum risk-based capital requirements for “adequately capitalized” institutions equal to 2.5% of total risk-weighted assets, resulting in a requirement for the Company and the Bank to effectively maintain common equity Tier 1, Tier 1 and total capital ratios of 7.0%, 8.5% and 10.5%, respectively.
Under the current guidelines, banking organizations must have a minimum total risk-based capital ratio of 8.0%, a minimum Tier 1 risk-based capital ratio of 6.0%, a minimum common equity Tier 1 risk-based capital ratio of 4.5%, and a minimum Tier 1 capital to average assets ratio of 4.0% in order to be "adequately capitalized." In addition to these requirements, banking organizations must maintain a capital conservation buffer consisting of common Tier 1 equity in an amount above the minimum risk-based capital requirements for “adequately capitalized” institutions equal to 2.5% of total risk-weighted assets, resulting in a requirement for the Company and the Bank to effectively maintain common equity Tier 1, Tier 1 and total capital ratios of 7.0%, 8.5% and 10.5%, respectively.
We believe that accounting estimates related to the measurement of the ACL-Loans, the valuation of derivative instruments, investment securities and deferred income taxes, and the evaluation of investment securities are particularly critical and susceptible to significant near-term change.
We believe that accounting estimates related to the measurement of the ACL-Loans, the valuation of derivative instruments, investment securities, and deferred income taxes are particularly critical and susceptible to significant near-term change.
We cannot predict the extent to which economic conditions or other factors may impact borrowers and the potential problem loans. Accordingly, there can be no assurance that other loans will not become 90 days or more past due, be placed on nonaccrual, become restructured, or require increased allowance coverage and provision for credit losses.
We cannot predict the extent to which economic conditions or other factors may impact borrowers and the potential problem loans. Accordingly, there can be no assurance that other loans will not become 90 days or more past due, be placed on nonaccrual, become modified, or require increased allowance coverage and provision for credit losses.
The Company used the net proceeds from the sale of the 2022 Notes for general corporate purposes. 56 The 2022 Notes bear interest at a fixed rate of 6.0% per year until August 31, 2027. Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 326 basis points.
The Company used the net proceeds from the sale of the 2022 Notes for general corporate purposes. 52 The 2022 Notes bear interest at a fixed rate of 6.0% per year until August 31, 2027. Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 326 basis points.
Members are required to own capital stock of the FHLB, and borrowings are collateralized by qualifying assets not otherwise pledged. The maximum amount of credit that the FHLB will extend varies from time to time, depending on its policies and the amount of qualifying collateral the member can pledge. The Bank had satisfied its collateral requirement at December 31, 2024.
Members are required to own capital stock of the FHLB, and borrowings are collateralized by qualifying assets not otherwise pledged. The maximum amount of credit that the FHLB will extend varies from time to time, depending on its policies and the amount of qualifying collateral the member can pledge. The Bank had satisfied its collateral requirement at December 31, 2025.
The Company and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends, pay discretionary bonuses, or to engage in share repurchases. Contractual Obligations The following table summarizes our contractual obligations to make future payments as of December 31, 2024. Payments for borrowings do not include interest.
The Company and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends, pay discretionary bonuses, or to engage in share repurchases. Contractual Obligations The following table summarizes our contractual obligations to make future payments as of December 31, 2025. Payments for borrowings do not include interest.
NON-GAAP FINANCIAL MEASURES We identify “efficiency ratio”, “tangible common equity ratio”, “tangible book value per share”, “total revenue” and “return on average common shareholders’ equity” as “non-GAAP financial measures.” In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles as in effect from time to time in the United States in our statements of income, balance sheet or statements of cash flows.
NON-GAAP FINANCIAL MEASURES We identify “efficiency ratio”, “net interest margin”, “tangible common equity ratio”, “tangible book value per share”, “total revenue”, “return on average assets”, and “return on average common shareholders’ equity” as “non-GAAP financial measures.” In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles as in effect from time to time in the United States in our statements of income, balance sheet or statements of cash flows.
The selected consolidated balance sheet data as of December 31, 2024 and 2023 and the selected consolidated statement of income data for the years ended December 31, 2024 and 2023 have been derived mainly from our audited consolidated financial statements and related notes that we have included elsewhere in this Annual Report.
The selected consolidated balance sheet data as of December 31, 2025 and 2024 and the selected consolidated statement of income data for the years ended December 31, 2025 and 2024 have been derived mainly from our audited consolidated financial statements and related notes that we have included elsewhere in this Annual Report.
The selected consolidated balance sheet data as of December 31, 2022, 2021, and 2020 and the selected consolidated statement of income data for the years ended December 31, 2022, 2021, and 2020 has been derived mainly from audited consolidated financial statements that are not presented in this Annual Report.
The selected consolidated balance sheet data as of December 31, 2023, 2022, and 2021 and the selected consolidated statement of income data for the years ended December 31, 2023, 2022, and 2021 has been derived mainly from audited consolidated financial statements that are not presented in this Annual Report.
The analysis of the issuers’ performance and the intent of the Company to retain these securities support the determination that there was no expected credit loss, and therefore, no ACL-Securities were recognized on the corporate bond portfolio as of December 31, 2024.
The analysis of the issuers’ performance and the intent of the Company to retain these securities support the determination that there was no expected credit loss, and therefore, no ACL-Securities were recognized on the corporate bond portfolio as of December 31, 2025.
At December 31, 2024 and 2023, there were no commitments to lend additional funds to any borrower on nonaccrual status. Past Due Loans . When a loan is 15 days past due, the Company sends the borrower a late notice.
At December 31, 2025 and 2024, there were no commitments to lend additional funds to any borrower on nonaccrual status. Past Due Loans . When a loan is 15 days past due, the Company sends the borrower a late notice.
We believe that the level of the ACL-Loans at December 31, 2024 is appropriate to cover probable losses. Investment Securities We manage our investment securities portfolio to provide a readily available source of liquidity for balance sheet management, to generate interest income and to implement interest rate risk management strategies.
We believe that the level of the ACL-Loans at December 31, 2025 is appropriate to cover probable losses. 48 Investment Securities We manage our investment securities portfolio to provide a readily available source of liquidity for balance sheet management, to generate interest income and to implement interest rate risk management strategies.
We utilize advances from the FHLB as part of our overall funding strategy, to meet short-term liquidity needs and to manage interest rate risk arising from the difference in asset and liability maturities. Total FHLB advances were $90.0 million at December 31, 2024 and $90.0 million at December 31, 2023.
We utilize advances from the FHLB as part of our overall funding strategy, to meet short-term liquidity needs and to manage interest rate risk arising from the difference in asset and liability maturities. Total FHLB advances were $110.0 million at December 31, 2025 and $90.0 million at December 31, 2024.
While these loans are considered consumer loans, the third-party Consumer ACL model is designed for unsecured lending, whereas these loans are secured. To account for the fully secured structure of this type of loan, management determined each loan will be individually evaluated, regardless of the credit quality indicators.
While these loans are considered consumer loans, the third-party Consumer ACL model is designed for unsecured lending, whereas these loans are secured. To account for the fully secured structure of these loan types, management determined each loan will be individually evaluated, regardless of the credit quality indicators.
Due Within 1 Year Due 1–5 Years Due 5–10 Years Due After 10 Years or No Contractual Maturity At December 31, 2024 Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield (Dollars in thousands) Marketable equity securities $ — — % $ — — % $ — — % $ 2,264 2.19 % Securities available for sale: U.S.
Due Within 1 Year Due 1–5 Years Due 5–10 Years Due After 10 Years or No Contractual Maturity At December 31, 2025 Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield (Dollars in thousands) Marketable equity securities $ — — % $ — — % $ — — % $ 2,334 2.19 % Securities available for sale: U.S.
Deposit Activities and Other Sources of Funds Our sources of funds include deposits, including brokered deposits, FHLB borrowings, subordinated debt and proceeds from the sales, maturities and payments of loans and investment securities. Total deposits represented 85% of our total assets at December 31, 2024.
Deposit Activities and Other Sources of Funds Our sources of funds include deposits, including brokered deposits, FHLB borrowings, subordinated debt and proceeds from the sales, maturities and payments of loans and investment securities. Total deposits represented 84% of our total assets at December 31, 2025.
The decision to restructure a loan, rather than aggressively enforcing the collection of the loan, may benefit us by increasing the ultimate probability of collection. Restructured loans are classified as accruing or nonaccruing based on management’s assessment of the collectability of the loan.
The decision to modify a loan, rather than aggressively enforcing the collection of the loan, may benefit us by increasing the ultimate probability of collection. Modified loans are classified as accruing or nonaccruing based on management’s assessment of the collectability of the loan.
Available for sale securities include U.S. Treasuries, mortgage-backed securities, and corporate bonds. U.S. Treasuries and mortgaged-backed securities are guaranteed by the U.S. Government and as a result, management has a zero loss expectation. No ACL-Securities was recorded for these securities as of December 31, 2024.
Treasuries, mortgage-backed securities, and corporate bonds. U.S. Treasuries and mortgaged-backed securities are guaranteed by the U.S. Government and as a result, management has a zero loss expectation. No ACL-Securities was recorded for these securities as of December 31, 2025.
The amortized cost and fair value of investment securities as of the dates indicated are presented in the following table: At December 31, 2024 2023 Amortized Cost Fair Value Amortized Cost Fair Value (In thousands) Marketable equity securities $ 2,264 $ 2,118 $ 2,202 $ 2,070 Securities available for sale: U.S.
The amortized cost and fair value of investment securities as of the dates indicated are presented in the following table: At December 31, 2025 2024 Amortized Cost Fair Value Amortized Cost Fair Value (In thousands) Marketable equity securities $ 2,334 $ 2,248 $ 2,264 $ 2,118 Securities available for sale: U.S.
(2) The adjustment for securities and loans taxable equivalency was $383 thousand and $207 thousand, respectively, for the years ended December 31, 2024 and 2023. Tax exempt income was converted to a fully taxable equivalent basis at a 20 percent tax rate for 2024 and 2023. (3) Net interest inco me as a percentage of total earning assets.
(2) The adjustment for securities and loans taxable equival ency was $539 thous and and $383 thousand, respectively, for the years ended December 31, 2025 and 2024. Tax exempt income was converted to a fully taxable equivalent basis at a 20 percent tax rate for 2025 and 2024. (3) Net interest inco me as a percentage of total earning assets.
The increase in the provision for credit losses during the year was primarily due to net charge offs. 42 Noninterest Income Noninterest income is a component of our revenue and is comprised primarily of fees generated from loan and deposit relationships with our clients, fees generated from sales and referrals of loans, income earned on bank owned life insurance and gains on sales of investment securities.
The decrease in the provision for credit losses during the year was primarily due to net charge offs taken during the year ended December 31, 2024. 39 Noninterest Income Noninterest income is a component of our revenue and is comprised primarily of fees generated from loan and deposit relationships with our clients, fees generated from sales and referrals of loans, income earned on bank owned life insurance and gains on sales of investment securities.
Information about derivative instruments at December 31, 2024 and 2023 was as follows: As of December 31, 2024 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swaps $ 75,000 Other assets $ 3,259 $ — Accrued expenses and other liabilities $ — Fair value swap $ — Other assets $ — $ 150,000 Accrued expenses and other liabilities $ 259 Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 4,213 $ 38,500 Accrued expenses and other liabilities $ 4,213 (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party. 57 As of December 31, 2023 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swaps $ 125,000 Other assets $ 5,240 $ — Accrued expenses and other liabilities $ — Fair value swap $ — Other assets $ — $ 150,000 Accrued expenses and other liabilities $ 917 Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 3,579 $ 38,500 Accrued expenses and other liabilities $ 3,579 (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party.
Information about derivative instruments at December 31, 2025 and 2024 was as follows: As of December 31, 2025 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swap $ 25,000 Other assets $ 1,925 $ — Accrued expenses and other liabilities $ — Fair value swap $ — Other assets $ — $ 150,000 Accrued expenses and other liabilities $ 156 Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 3,045 $ 38,500 Accrued expenses and other liabilities $ 3,045 (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party. 53 As of December 31, 2024 Derivative Assets Derivative Liabilities Original Notional Amount Balance Sheet Location Fair Value Original Notional Amount Balance Sheet Location Fair Value (In thousands) Derivatives designated as hedging instruments: Interest rate swaps $ 75,000 Other assets $ 3,259 $ — Accrued expenses and other liabilities $ — Fair value swap $ — Other assets $ — $ 150,000 Accrued expenses and other liabilities $ 259 Derivatives not designated as hedging instruments: Interest rate swaps (1) $ 38,500 Other assets $ 4,213 $ 38,500 Accrued expenses and other liabilities $ 4,213 (1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party.
As of December 31, 2024, the tangible common equity ratio and tangible book value per share were 8.20% and $35.09, respectively. The Bank and the Company are subject to various regulatory capital requirements administered by the fed eral banking agencies.
As of December 31, 2025, the tangible common equity ratio and tangible book value per share were 8.90% and $38.85, respectively. The Bank and the Company are subject to various regulatory capital requirements administered by the fed eral banking agencies.
Nonperforming assets as a percentage of total assets was 1.88% at December 31, 2024, when compared to 1.53% at December 31, 2023. The ACL-Loans at December 31, 2024 was $29.0 million, representing 1.07% of total loans. Nonaccrual Loans . Loans greater than 90 days past due are generally put on nonaccrual status.
Nonperforming assets as a percentage of total assets was 0.49% at December 31, 2025, when compared to 1.88% at December 31, 2024. The ACL-Loans at December 31, 2025 was $30.7 million, representing 1.08% of total loans. Nonaccrual Loans . Loans greater than 90 days past due are generally put on nonaccrual status.
Loans acqu ired in acquisitions are initially recorded at fair value with no carryover of the related allowance for credit losses. Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are initially recorded at fair value without recording an ACL-Loans.
Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that all contractually required payments will not be collected are initially recorded at fair value without recording an ACL-Loans.
Years Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands, except per share data) Efficiency Ratio Noninterest expense $ 51,051 $ 50,401 $ 44,363 $ 39,739 $ 42,813 Less: other real estate owned expenses 707 — — — 6 Less: Amortization of intangibles — — — 76 138 Adjusted noninterest expense (numerator) $ 50,344 $ 50,401 $ 44,363 $ 39,663 $ 42,669 Net interest income $ 83,282 $ 94,468 $ 94,743 $ 67,886 $ 54,835 Noninterest income 3,718 4,842 3,040 5,657 2,884 Adjustments for: gains/(losses) on sales of securities — — — — — Adjustments for: gains/(losses) on sale of other real estate owned — — — — 19 Adjusted operating revenue (denominator) $ 87,000 $ 99,310 $ 97,783 $ 73,543 $ 57,700 Efficiency ratio 57.9 % 50.8 % 45.4 % 53.9 % 73.9 % Tangible Common Equity and Tangible Common Equity/Tangible Assets Total shareholders’ equity $ 270,520 $ 265,752 $ 238,469 $ 201,987 $ 176,602 Less: preferred stock — — — — — Common shareholders’ equity 270,520 265,752 238,469 201,987 176,602 Less: Intangible assets 2,589 2,589 2,589 2,589 2,665 Tangible Common shareholders’ equity $ 267,931 $ 263,163 $ 235,880 $ 199,398 $ 173,937 Total assets $ 3,268,476 $ 3,215,482 $ 3,252,449 $ 2,456,264 $ 2,253,747 Less: Intangible assets 2,589 2,589 2,589 2,589 2,665 Tangible assets $ 3,265,887 $ 3,212,893 $ 3,249,860 $ 2,453,675 $ 2,251,082 Tangible common shareholders’ equity to tangible assets 8.20 % 8.19 % 7.26 % 8.13 % 7.73 % Tangible Book Value per Share Total shareholders’ equity $ 270,520 $ 265,752 $ 238,469 $ 201,987 $ 176,602 Less: preferred stock — — — — — Common shareholders’ equity 270,520 265,752 238,469 201,987 176,602 Less: Intangible assets 2,589 2,589 2,589 2,589 2,665 Tangible common shareholders’ equity $ 267,931 $ 263,163 $ 235,880 $ 199,398 $ 173,937 Common shares issued 7,859,873 7,882,616 7,730,699 7,803,166 7,919,278 Less: shares of unvested restricted stock 223,875 254,328 214,000 190,359 163,369 Common shares outstanding 7,635,998 7,628,288 7,516,699 7,612,807 7,755,909 Book value per share $ 35.43 $ 34.84 $ 31.73 $ 26.53 $ 22.77 Less: effects of intangible assets 0.34 0.34 0.34 0.34 0.34 Tangible Book Value per Common Share $ 35.09 $ 34.50 $ 31.39 $ 26.19 $ 22.43 Total Revenue Net interest income $ 83,282 $ 94,468 $ 94,743 $ 67,886 $ 54,835 Add: noninterest income 3,718 4,842 3,040 5,657 2,884 Total Revenue $ 87,000 $ 99,310 $ 97,783 $ 73,543 $ 57,719 Noninterest income as a percentage of total revenue 4.27 % 4.88 % 3.11 % 7.69 % 5.00 % Return on Average Common Shareholders’ Equity Net Income Attributable to Common Shareholders $ 9,770 $ 36,663 $ 37,429 $ 26,586 $ 5,904 Total average shareholders’ equity $ 271,200 $ 252,061 $ 223,874 $ 191,808 $ 176,489 Less: average preferred stock — — — — — Average Common Shareholders’ Equity $ 271,200 $ 252,061 $ 223,874 $ 191,808 $ 176,489 Return on Average Common Shareholders’ Equity 3.60 % 14.55 % 16.72 % 13.86 % 3.35 % 34 Executive Overview We strive to be the preferred banking provider, offering a compelling alternative to larger institutions.
Years Ended December 31, 2025 2024 2023 2022 2021 (Dollars in thousands, except per share data) Efficiency Ratio Noninterest expense $ 58,788 $ 51,051 $ 50,401 $ 44,363 $ 39,739 Less: other real estate owned expenses 269 707 — — — Less: Amortization of intangibles — — — — 76 Adjusted noninterest expense (numerator) $ 58,519 $ 50,344 $ 50,401 $ 44,363 $ 39,663 Net interest income $ 98,935 $ 83,282 $ 94,468 $ 94,743 $ 67,886 Noninterest income 9,388 3,718 4,842 3,040 5,657 Adjustments for: gains/(losses) on sales of securities — — — — — Adjustments for: gains/(losses) on sale of other real estate owned 238 — — — — Adjusted operating revenue (denominator) $ 108,085 $ 87,000 $ 99,310 $ 97,783 $ 73,543 Efficiency ratio 54.1 % 57.9 % 50.8 % 45.4 % 53.9 % Tangible Common Equity and Tangible Common Equity/Tangible Assets Total shareholders’ equity $ 301,489 $ 270,520 $ 265,752 $ 238,469 $ 201,987 Less: preferred stock — — — — — Common shareholders’ equity 301,489 270,520 265,752 238,469 201,987 Less: Intangible assets 2,589 2,589 2,589 2,589 2,589 Tangible Common shareholders’ equity $ 298,900 $ 267,931 $ 263,163 $ 235,880 $ 199,398 Total assets $ 3,359,859 $ 3,268,476 $ 3,215,482 $ 3,252,449 $ 2,456,264 Less: Intangible assets 2,589 2,589 2,589 2,589 2,589 Tangible assets $ 3,357,270 $ 3,265,887 $ 3,212,893 $ 3,249,860 $ 2,453,675 Tangible common shareholders’ equity to tangible assets 8.90 % 8.20 % 8.19 % 7.26 % 8.13 % Tangible Book Value per Share Total shareholders’ equity $ 301,489 $ 270,520 $ 265,752 $ 238,469 $ 201,987 Less: preferred stock — — — — — Common shareholders’ equity 301,489 270,520 265,752 238,469 201,987 Less: Intangible assets 2,589 2,589 2,589 2,589 2,589 Tangible common shareholders’ equity $ 298,900 $ 267,931 $ 263,163 $ 235,880 $ 199,398 Common shares issued 7,899,943 7,859,873 7,882,616 7,730,699 7,803,166 Less: shares of unvested restricted stock 206,822 223,875 254,328 214,000 190,359 Common shares outstanding 7,693,121 7,635,998 7,628,288 7,516,699 7,612,807 Book value per share $ 39.19 $ 35.43 $ 34.84 $ 31.73 $ 26.53 Less: effects of intangible assets 0.34 0.34 0.34 0.34 0.34 Tangible Book Value per Common Share $ 38.85 $ 35.09 $ 34.50 $ 31.39 $ 26.19 Total Revenue Net interest income $ 98,935 $ 83,282 $ 94,468 $ 94,743 $ 67,886 Add: noninterest income 9,388 3,718 4,842 3,040 5,657 Total Revenue $ 108,323 $ 87,000 $ 99,310 $ 97,783 $ 73,543 Noninterest income as a percentage of total revenue 8.67 % 4.27 % 4.88 % 3.11 % 7.69 % Return on Average Common Shareholders’ Equity Net Income Attributable to Common Shareholders $ 35,198 $ 9,770 $ 36,663 $ 37,429 $ 26,586 Total average shareholders’ equity $ 285,611 $ 271,200 $ 252,061 $ 223,874 $ 191,808 Less: average preferred stock — — — — — Average Common Shareholders’ Equity $ 285,611 $ 271,200 $ 252,061 $ 223,874 $ 191,808 Return on Average Common Shareholders’ Equity 12.32 % 3.60 % 14.55 % 16.72 % 13.86 % 33 Executive Overview We strive to be the preferred banking provider, offering a compelling alternative to larger institutions.
The increase was partially offset by dividends paid of $6.3 million. Loan Portfolio We originate commercial real estate loans, construction loans, commercial business loans and consumer loans in our market. We also pursue certain types of commercial lending opportunities outside our market, particularly where we have strong business relationships. Our loan portfolio is the largest category of our earnings assets.
Loan Portfolio We originate commercial real estate loans, construction loans, commercial business loans and consumer loans in our market. We also pursue certain types of commercial lending opportunities outside our market, particularly where we have strong business relationships. Our loan portfolio is the largest category of our earnings assets.
The net unrealized loss position on our investment portfolio at December 31, 2023 was $7.5 million and included $0.8 million of gross unrealized gains. 53 The following tables summarize the amortized cost and weighted average yield of securities in our investment securities portfolio as of December 31, 2024 and 2023, based on remaining period to contractual maturity.
The net unrealized loss position on our investment portfolio at December 31, 2024 was $4.9 million and included $1.3 million of gross unrealized gains. 49 The following tables summarize the amortized cost and weighted average yield of securities in our investment securities portfolio as of December 31, 2025 and 2024, based on remaining period to contractual maturity.
Qualitative factor adjustments may increase or decrease management’s estimate of expected credit losses. Qualitative loss factors are based on the Company’s judgment of market, changes in loan composition or 37 concentrations, performance trends, regulatory changes, uncertainty of macroeconomic forecasts, and other asset specific risk characteristics. When loans do not share risk characteristics with other financial assets they are evaluated individually.
Qualitative factor adjustments may increase or decrease management’s estimate of expected credit losses. Qualitative loss factors are based on the Company’s judgment of market, changes in loan composition or concentrations, performance trends, regulatory changes, uncertainty of macroeconomic forecasts, and other asset specific risk characteristics. Individually evaluated loans consist of loans with credit quality indicators which are substandard or doubtful.
The following table presents nonperforming assets and additional asset quality data for the dates indicated: At December 31, 2024 2023 (Dollars in thousands) Nonaccrual loans: Real estate loans: Residential $ 791 $ 1,386 Commercial 44,814 23,009 Commercial business 7,672 15,430 Construction — 9,382 Total nonaccrual loans 53,277 49,207 Property acquired through foreclosure or repossession, net 8,299 — Total nonperforming assets $ 61,576 $ 49,207 Nonperforming assets to total assets 1.88 % 1.53 % Nonperforming loans to total loans 1.97 % 1.81 % Total nonaccrual loans were $53.3 million as of December 31, 2024.
The following table presents nonperforming assets and additional asset quality data for the dates indicated: At December 31, 2025 2024 (Dollars in thousands) Nonaccrual loans: Real estate loans: Residential $ 557 $ 791 Commercial 14,445 44,814 Commercial business 1,302 7,672 Construction — — Total nonaccrual loans 16,304 53,277 Property acquired through foreclosure or repossession, net — $ 8,299 Total nonperforming assets $ 16,304 $ 61,576 Nonperforming assets to total assets 0.49 % 1.88 % Nonperforming loans to total loans 0.57 % 1.97 % Total nonaccrual loans were $16.3 million as of December 31, 2025.
Capital Resources Shareholders’ equity totaled $270.5 million as of December 31, 2024, an increase of $4.8 million compared to December 31, 2023, primarily a result of (i) net income of $9.8 million for the year ended December 31, 2024. The increase was partially offset by dividends paid of $6.3 million.
Capital Resources Shareholders’ equity totaled $301.5 million as of December 31, 2025, an increase of $31.0 million compared to December 31, 2024, primarily a result of net income of $35.2 million for the year ended December 31, 2025. The increase was partially offset by dividends paid of $6.3 million.
Partially charged-off loans continue to be evaluated on a monthly basis and additional charge-offs or loan loss provisions may be recorded on the remaining loan balance based on the same criteria. 51 The following table presents the activity in our ACL-Loans and related ratios for the dates indicated: At December 31, 2024 2023 (Dollars in thousands) Balance at beginning of period $ 27,946 $ 22,431 Day 1 CECL Adjustment on January 1, 2023 — 5,079 Charge-offs: Residential real estate (141) — Commercial real estate (13,111) (824) Construction (1,771) — Commercial business (7,909) (440) Consumer (84) (83) Total charge-offs (23,016) (1,347) Recoveries: Residential real estate 141 — Commercial real estate 1,126 — Commercial business (3) 531 Consumer 23 39 Total recoveries 1,287 570 Net (charge-offs) recoveries (21,729) (777) Provision charged to earnings 22,790 1,213 Balance at end of period $ 29,007 $ 27,946 Net charge-offs or (recoveries) to average loans 0.81 % 0.03 % ACL-Loans to total loans 1.07 % 1.03 % At December 31, 2024, our ACL-Loans was $29.0 million and represented 1.07% of total loans, compared to $27.9 million, or 1.03% of total loans at December 31, 2023.
Partially charged-off loans continue to be evaluated on a monthly basis and additional charge-offs or loan loss provisions may be recorded on the remaining loan balance based on the same criteria. 47 The following table presents the activity in our ACL-Loans and related ratios for the dates indicated: At December 31, 2025 2024 (Dollars in thousands) Balance at beginning of period $ 29,007 $ 27,946 Charge-offs: Residential real estate — (141) Commercial real estate (67) (13,111) Construction — (1,771) Commercial business (29) (7,909) Consumer (84) (84) Total charge-offs (180) (23,016) Recoveries: Residential real estate — 141 Commercial real estate 279 1,126 Commercial business 231 (3) Consumer 60 23 Total recoveries 570 1,287 Net (charge-offs) recoveries 390 (21,729) Provision charged to earnings 1,308 22,790 Balance at end of period $ 30,705 $ 29,007 Net (recoveries) or charge-offs to average loans (0.01) % 0.81 % ACL-Loans to total loans 1.08 % 1.07 % At December 31, 2025, our ACL-Loans was $30.7 million and represented 1.08% of total loans, compared to $29.0 million, or 1.07% of total loans at December 31, 2024.
At December 31, 2024, the Bank’s ratio of total common equity tier 1 capital to risk-weighted assets was 11.64%, total capital to risk-weighted assets was 12.70%, Tier 1 capital to risk-weighted assets was 11.64% and Tier 1 capital to average assets was 10.09%.
At December 31, 2025, the Bank’s ratio of total common equity Tier 1 capital to risk-weighted assets was 11.87%, total capital to risk-weighted assets was 12.94%, Tier 1 capital to risk-weighted assets was 11.87% and Tier 1 capital to average assets was 10.56%.
Commercial real estate loans were $1.9 billion and represented 70% of our total loan portfolio at December 31, 2024, a net decrease of $48.5 million, or 2.5%, from December 31, 2023. Commercial real estate loans are secured by a variety of property types, including healthcare facilities, office buildings, retail facilities, commercial mixed use and multi-family dwellings.
Commercial real estate loans were $1.9 billion and represented 68.0% of our total loan portfolio at December 31, 2025, an increase of $31.8 million, or 1.7%, from December 31, 2024. Commercial real estate loans are secured by a variety of property types, including healthcare facilities, office buildings, retail facilities, commercial mixed use and multi-family dwellings.
Construction. Construction loans were $173.6 million at December 31 2024, a decrease of $9.9 million, or 5.4%, from December 31, 2023. Commercial construction loans consist of commercial development projects, such as apartment buildings and condominiums, as well as office buildings, retail and other income producing properties and land loans. 44 Commercial business.
Construction. Construction loans were $153.8 million at December 31 2025, a decrease of $19.8 million, or 11.4%, from December 31, 2024. Commercial construction loans consist of commercial development projects, such as apartment buildings and condominiums, as well as office buildings, retail and other income producing properties and land loans. 41 Commercial business.
At December 31, 2024, the Bank had pledged $742.6 million of eligible loans as collateral to support borrowing capacity at the FHLB of Boston. As of December 31, 2024, the Bank had immediate availability to borrow an additional $266.1 million ba sed on qualified collateral.
At December 31, 2025, the Bank had pledged $847.6 million of eligible loans and investment securities as collateral to support borrowing capacity at the FHLB of Boston. As of December 31, 2025, the Bank had immediate availability to borrow an additional $426.0 million ba sed on qualified collateral.
Key Financial Measures (a) At or For the Years Ended December 31, 2024 2023 (Dollars in thousands, except per share data) Selected balance sheet measures: Total assets $ 3,268,476 $ 3,215,482 Gross portfolio loans 2,705,888 2,718,607 Deposits 2,787,570 2,736,757 FHLB borrowings 90,000 90,000 Subordinated debt 69,451 69,205 Total equity 270,520 265,752 Selected statement of income measures: Total revenue (c) 87,000 99,310 Net interest income before provision for credit losses 83,282 94,468 Income before income tax expense 13,329 48,043 Net income 9,770 36,663 Basic earnings per share $ 1.24 $ 4.71 Diluted earnings per share $ 1.23 $ 4.67 35 Key Financial Measures (a) At or For the Years Ended December 31, 2024 2023 Other financial measures and ratios: Return on average assets 0.31 % 1.13 % Return on average common shareholders’ equity (c) 3.60 % 14.55 % Net interest margin (c) 2.70 % 2.98 % Efficiency ratio (c) 57.9 % 50.8 % Tangible book value per share (end of period) (c)(d) $ 35.09 $ 34.50 Net charge-offs to average loans (b) 0.81 % 0.03 % Nonperforming assets to total assets (e) 1.88 % 1.53 % ACL-Loans to nonperforming loans 54.45 % 56.79 % ACL-Loans to total loans (b) 1.07 % 1.03 % (a) We derived the selected balance sheet measures as of December 31, 2024 and 2023 and the selected statement of income measures for the years ended December 31, 2024 and 2023 from our audited consolidated financial statements included elsewhere in this annual report.
Key Financial Measures (a) At or For the Years Ended December 31, 2025 2024 (Dollars in thousands, except per share data) Selected balance sheet measures: Total assets $ 3,359,859 $ 3,268,476 Gross portfolio loans 2,840,072 2,705,888 Deposits 2,829,481 2,787,570 FHLB borrowings 110,000 90,000 Subordinated debt 69,697 69,451 Total equity 301,489 270,520 Selected statement of income measures: Total revenue (b) 108,323 87,000 Net interest income before provision for credit losses 98,935 83,282 Income before income tax expense 48,495 13,329 Net income 35,198 9,770 Basic earnings per share $ 4.49 $ 1.24 Diluted earnings per share $ 4.45 $ 1.23 34 Key Financial Measures (a) At or For the Years Ended December 31, 2025 2024 Other financial measures and ratios: Return on average assets 1.09 % 0.31 % Return on average common shareholders’ equity (b) 12.32 % 3.60 % Net interest margin (b) 3.16 % 2.70 % Efficiency ratio (b) 54.1 % 57.9 % Tangible book value per share (end of period) (b)(d) $ 38.85 $ 35.09 Net (recoveries) charge-offs to average loans (c) (0.01) % 0.81 % Nonperforming assets to total assets (e) 0.49 % 1.88 % ACL-Loans to nonperforming loans 188.33 % 54.45 % ACL-Loans to total loans (c) 1.08 % 1.07 % (a) We derived the selected balance sheet measures as of December 31, 2025 and 2024 and the selected statement of income measures for the years ended December 31, 2025 and 2024 from our audited consolidated financial statements included elsewhere in this annual report.
Residential real estate loans decreased by $8.2 million, or 16.0%, at December 31, 2024 compared to December 31, 2023 and amounted to $42.8 million, representing 2% of total loans at December 31, 2024. The Bank ceased originating residential mortgage loans in 2017. Commercial real estate.
Residential real estate loans decreased by $9.6 million, or 22.5%, at December 31, 2025 compared to December 31, 2024 and amounted to $33.1 million, representing 1.2% of total loans at December 31, 2025. The Bank ceased originating residential mortgage loans in 2017. Commercial real estate.
Consumer loans wer e $75.3 million and represented 2.8% of our total loan portfolio as of December 31, 2024, an increase of $39.3 million, or 108.9%. We do not expect our consumer loans to become a material component of our loan portfolio, as we do not engage in any material amount of consumer lending.
Consumer loans were $76.9 million and represented 2.7% of our total loan portfolio as of December 31, 2025, an increase of $1.5 million, or 2.1%. We do not expect our consumer loans to become a material component of our loan portfolio, as we do not engage in any material amount of consumer lending.
Net income for the year ended December 31, 2024 was $9.8 million, versus $36.7 million for the year ended December 31, 2023. The decrease in net income for the year ended December 31, 2024 was mainly due to an increase in provision for credit losses and the aforementioned decrease in revenues partially offset by a decrease in income tax expense.
The increase in net income for the year ended December 31, 2025 was primarily due to the aforementioned increase in revenues, a decrease in provision for credit losses, partially offset by an increase in income tax expense.
The 2021 Note bears interest at a fixed rate of 3.25% per year until October 14, 2026. Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 233 basis points. The 2021 Note has a stated maturity of October 15, 2031 and is non-callable for five years.
Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 233 basis points. The 2021 Note has a stated maturity of October 15, 2031 and is non-callable for five years. Beginning October 15, 2026, the Company may redeem the 2021 Note, in whole or in part, at its option.
The ACL-Loans is measured on each loan’s amortized cost basis, excluding interest receivable, and is initially recognized upon origination or purchase of the loan, and subsequently remeasured on a recurring basis. The ACL-Loans is recognized as a contra-asset, and credit loss expense is recorded as a provision for credit losses in the consolidated statements of income.
Allowance for Credit Losses-Loans ("ACL-Loans") and Allowance for Credit Losses-Unfunded commitments ("ACL-Unfunded commitments") The ACL-Loans is measured on each loan’s amortized cost basis, excluding interest receivable, and is initially recognized upon origination or purchase of the loan, and subsequently remeasured on a recurring basis.
This compares to a carrying amount of $105.0 million for total individually evaluated loans at December 31, 2023. 52 The following table presents the allocation of the ACL-Loans, the ACL-Loans percentage, and the related loan segments to total loans percentage: At December 31, 2024 2023 ACL-Loans Amount ACL-Loans Percentage Loan Segment to Total Loans Percentage ACL-Loans Amount ACL-Loans Percentage Loan Segment to Total Loans Percentage (Dollars in thousands) Residential real estate $ 94 0.32 % 1.58 % $ 149 0.53 % 1.87 % Commercial real estate 21,838 75.29 70.19 20,950 74.97 71.64 Construction 2,059 7.10 6.41 1,699 6.08 6.75 Commercial business 4,070 14.03 19.04 4,562 16.32 18.41 Consumer 946 3.26 2.78 586 2.10 1.33 Total $ 29,007 100.00 % 100.00 % $ 27,946 100.00 % 100.00 % The allocation of the ACL-Loans at December 31, 2024 reflects our assessment of credit risk and probable loss within each portfolio.
The following table presents the allocation of the ACL-Loans, the ACL-Loans percentage, and the related loan segments to total loans percentage: At December 31, 2025 2024 ACL-Loans Amount ACL-Loans Percentage Loan Segment to Total Loans Percentage ACL-Loans Amount ACL-Loans Percentage Loan Segment to Total Loans Percentage (Dollars in thousands) Residential real estate $ 55 0.18 % 1.17 % $ 94 0.32 % 1.58 % Commercial real estate 20,255 65.97 67.99 21,838 75.29 70.19 Construction 2,251 7.33 5.41 2,059 7.10 6.41 Commercial business 6,635 21.61 22.72 4,070 14.03 19.04 Consumer 1,509 4.91 2.71 946 3.26 2.78 Total $ 30,705 100.00 % 100.00 % $ 29,007 100.00 % 100.00 % The allocation of the ACL-Loans at December 31, 2025 reflects our assessment of credit risk and probable loss within each portfolio.
Government and agency obligations 95,443 91,582 100,276 95,226 Corporate bonds 17,000 15,846 17,000 14,510 Total securities available for sale $ 112,443 $ 107,428 $ 117,276 $ 109,736 Securities held to maturity: State agency and municipal obligations 36,525 36,662 $ 15,785 $ 15,870 Government mortgage-backed securities 28 29 32 33 Total securities held to maturity $ 36,553 $ 36,691 $ 15,817 $ 15,903 At December 31, 2024, the carrying value of our investment securities portfolio totaled $146.1 million and represented 4% of total assets, compared to $127.6 million and 4% of total assets at December 31, 2023.
Government and agency obligations 151,730 149,924 95,443 91,582 Corporate bonds 11,000 10,485 17,000 15,846 Total securities available for sale $ 162,730 $ 160,409 $ 112,443 $ 107,428 Securities held to maturity: State agency and municipal obligations 29,465 31,045 36,525 36,662 Government mortgage-backed securities — — 28 29 Total securities held to maturity $ 29,465 $ 31,045 $ 36,553 $ 36,691 At December 31, 2025, the carrying value of our investment securities portfolio totaled $192.1 million and represented 6% of total assets, compared to $146.1 million and 4% of total assets at December 31, 2024.
Additionally, $117.1 million of deposits are insured by standby letters of credit with the Federal Home Loan Bank of Boston, or 4% of total deposits. 55 At December 31, 2024 and 2023, time deposits, including CDARS and Brokered CDs, with a denomination of $100 thousand or more totaled $1.2 billion and $1.2 billion, re spectively, maturing during the periods indicated in the table below: At December 31, 2024 2023 (In thousands) Maturing: Within 3 months $ 421,808 $ 317,534 After 3 but within 6 months 326,115 244,472 After 6 months but within 1 year 419,098 294,641 After 1 year 19,429 343,084 Total $ 1,186,450 $ 1,199,731 Federal Home Loan Bank Advances and Other Borrowings The Bank is a member of the FHLB, which is part of a twelve district Federal Home Loan Bank System.
At December 31, 2025 and 2024, time deposits, including CDARS and Brokered CDs, with a denomination of $100 thousand or more totaled $1.1 billion and $1.2 billion, re spectively, maturing during the periods indicated in the table below: At December 31, 2025 2024 (In thousands) Maturing: Within 3 months $ 318,803 $ 421,808 After 3 but within 6 months 352,251 326,115 After 6 months but within 1 year 379,021 419,098 After 1 year 3,265 19,429 Total $ 1,053,340 $ 1,186,450 Federal Home Loan Bank Advances and Other Borrowings The Bank is a member of the FHLB, which is part of the Federal Home Loan Bank System.
While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment for commercial loans, to be based on the borrower’s ability to generate continuing cash flows. In the fourth quarter of 2017 management made the strategic decision to cease originating residential mortgage loans.
While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment for commercial loans, to be based on the borrower’s ability to generate continuing cash flows. Management discontinued residential mortgage loan originations in 2017 and ceased offering home equity loans and lines of credit in 2019.
The increase of $18.5 million primarily reflects purchases of held to maturity securities. We purchase investment grade securities with a focus on liquidity, earnings and duration exposure. The net unrealized losses on our investment portfolio at December 31, 2024 was $4.9 million and included $1.3 million of gross unrealized gains.
The increase of $46.0 million primarily reflects purchases of available for sale securities. We purchase investment grade securities with a focus on liquidity, earnings and duration exposure. The net unrealized losses on our investment portfolio at December 31, 2025 was $0.7 million and included $2.0 million of gross unrealized gains.
At December 31, 2024, the Company’s ratio of Common Equity Tier 1 capital to risk-weighted assets was 9.60%, total capital to risk-weighted assets was 13.14%, Tier 1 capital to risk-weighted assets was 9.60% and Tier 1 capital to average assets was 8.34%.
At December 31, 2025, the Company’s ratio of Common Equity Tier 1 capital to risk-wei ghted assets was 10.23%, total capital to risk-weighted assets was 13.69%, Tier 1 capital to risk-weighted assets was 10.23% and Tier 1 capital to average assets was 9.11%.
(2) Primarily consists of skilled nursing and assisted living facilities. (3) Includes Special use, self storage, and land. During 2024 , we conducted a detailed review of every general office loan in our portfolio. As of December 31, 2024 , the Bank had $160.4 million of loans collateralized by offices, which represented 5.9% of the total loan portfolio.
(2) Primarily consists of skilled nursing and assisted living facilities. (3) Includes Special use, self storage, and land. As of December 31, 2025, the Bank had $163.0 million of loans collateralized by offices, which represented 8.4% of the total loan portfolio.
The following table compares the composition of our commercial real estate loan portfolio by non-owner occupied and owner occupied loans at December 31, 2024 and December 31, 2023: 2024 2023 Change Total % Total % Total (Dollars in thousands) Commercial real estate loans: Non-owner occupied $ 1,174,712 61.86 % $ 1,228,126 63.08 % $ (53,414) Owner occupied 724,203 38.14 718,780 36.92 5,423 Total commercial real estate loans (1) $ 1,898,915 100.00 % $ 1,946,906 100.00 % $ (47,991) (1) Excludes the positive fair value effect of the portfolio layer swap of $219 thousand and $742 thousand for Commercial Real Estate at December 31, 2024 and 2023, respectively.
The following table compares the composition of our commercial real estate loan portfolio by non-owner occupied and owner occupied loans at December 31, 2025 and December 31, 2024: 2025 2024 Change Total % Total % Total (Dollars in thousands) Commercial real estate loans: Non-owner occupied $ 1,128,993 58.47 % $ 1,174,712 61.86 % $ (45,719) Owner occupied 801,851 41.53 724,203 38.14 77,648 Total commercial real estate loans (1) $ 1,930,844 100.00 % $ 1,898,915 100.00 % $ 31,929 (1) Excludes the positive fair value effect of the portfolio layer swap of $135 thousand and $219 thousand for Commercial Real Estate at December 31, 2025 and 2024, respectively.
Government and agency obligations 24,920 3.39 47,541 2.03 16,038 2.53 6,944 2.10 Corporate bonds — — — 15,500 4.18 1,500 4.50 Total securities available for sale $ 24,920 3.39 % $ 47,541 2.03 % $ 31,538 3.34 % $ 8,444 2.53 % Securities held to maturity: State agency and municipal obligations $ 6,820 7.08 % $ — — % $ 2,808 4.73 % $ 26,897 6.07 % Government mortgage-backed securities — — — — — — 28 5.46 Total securities held to maturity $ 6,820 7.08 % $ — — % $ 2,808 4.73 % $ 26,925 6.07 % Due Within 1 Year Due 1–5 Years Due 5–10 Years Due After 10 Years or No Contractual Maturity At December 31, 2023 Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield Amortized Cost Yield (Dollars in thousands) Marketable equity securities $ — — % $ — — % $ — — % $ 2,202 2.19 % Securities available for sale: U.S.
Government and agency obligations 24,920 3.39 47,541 2.03 16,038 2.53 6,944 2.10 Corporate bonds — — — — 15,500 4.18 1,500 4.50 Total securities available for sale $ 24,920 3.39 % $ 47,541 2.03 % $ 31,538 3.34 % $ 8,444 2.53 % Securities held to maturity: State agency and municipal obligations $ 6,820 7.08 % $ — — % $ 2,808 4.73 % $ 26,897 6.07 % Government mortgage-backed securities — — — — — — 28 5.46 Total securities held to maturity $ 6,820 7.08 % $ — — % $ 2,808 4.73 % $ 26,925 6.07 % 50 Bank Owned Life Insurance ("BOLI") BOLI amounted to $54.2 million as of December 31, 2025.
There were no nonaccrual loans modified during the years ended December 31, 2024 and 2023 . 50 The following table presents information on modified loans: At December 31, 2024 2023 (In thousands) Accruing modified loans: Residential real estate $ 2,261 $ 2,325 Commercial real estate — — Commercial business — 2,060 Accruing modified loans 2,261 4,385 Nonaccrual modified loans: Residential real estate $ 652 $ 1,351 Commercial real estate 9,217 10,606 Commercial business 54 104 Nonaccrual modified loans 9,923 12,061 Total modified loans $ 12,184 $ 16,446 As of December 31, 2024 and 2023, loans classified as modified totaled $12.2 million and $16.4 million, respectively.
There were no nonaccrual loans modified during the years ended December 31, 2025 and 2024 . 46 The following table presents information on modified loans: At December 31, 2025 2024 (In thousands) Accruing modified loans: Residential real estate $ 2,193 $ 2,261 Commercial real estate — — Commercial business 293 — Accruing modified loans 2,486 2,261 Nonaccrual modified loans: Residential real estate $ 558 $ 652 Commercial real estate 8,543 9,217 Commercial business — 54 Nonaccrual modified loans 9,101 9,923 Total modified loans $ 11,587 $ 12,184 As of December 31, 2025 and 2024, loans classified as modified totaled $11.6 million and $12.2 million, respectively.
The following table sets forth the composition of our deposits for the dates indicated: At December 31, 2024 2023 Amount Percent Weighted Average Rate Amount Percent Weighted Average Rate (Dollars in thousands) Noninterest-bearing demand $ 321,875 11.54 % — % $ 346,172 12.65 % — % NOW 105,090 3.77 0.18 90,829 3.32 0.17 Money market 899,413 32.27 4.08 887,352 32.42 3.63 Savings 90,220 3.24 3.07 97,331 3.56 2.79 Time 1,370,972 49.18 4.76 1,315,073 48.05 3.89 Total deposits $ 2,787,570 100.00 % 4.27 % $ 2,736,757 100.00 % 3.59 % Total deposits were $2.8 billion at December 31, 2024, an increase of $50.8 million, or 2%, from December 31, 2023.
The following table sets forth the composition of our deposits for the dates indicated: At December 31, 2025 2024 Amount Percent Weighted Average Rate Amount Percent Weighted Average Rate (Dollars in thousands) Noninterest-bearing demand $ 403,652 14.27 % — % $ 321,875 11.54 % — % NOW 90,205 3.19 0.37 105,090 3.77 0.18 Money market 1,007,844 35.62 3.76 899,413 32.27 4.08 Savings 97,418 3.44 2.95 90,220 3.24 3.07 Time 1,230,362 43.48 4.30 1,370,972 49.18 4.76 Total deposits $ 2,829,481 100.00 % 3.88 % $ 2,787,570 100.00 % 4.27 % Total deposits were $2.8 billion at December 31, 2025, an increase of $41.9 million, or 1.5%, from December 31, 2024.
Brokered certificates of deposits ("Brokered CDs") to taled $651.5 million a nd $860.5 million at December 31, 2024 and December 31, 2023, respectively. Brokered money market accounts totaled $53.5 million and $91.4 million at December 31, 2024 and 2023, respectively.
Brokered certificates of deposits ("Brokered CDs") totaled $505.0 million and $651.5 million at December 31, 2025 and December 31, 2024, respectively. Brokered money market accounts totaled $53.7 million and $53.5 million at December 31, 2025 and 2024, respectively.