Biggest changeDistribution of Assets, Liabilities and Shareholders' Equity; Interest Rate and Interest Differential The following table contains condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported: 24 Table of Contents (In thousands) 2022 2021 2020 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets (1) Interest-earning assets Loans (2), : $ 992,004 $ 39,460 3.98 % $ 887,662 $ 35,178 3.96 % $ 906,361 $ 37,665 4.16 % Securities (4) : Taxable 509,537 10,083 1.98 192,885 2,547 1.32 75,938 1,686 2.22 Tax-exempt (3) 279,247 8,043 2.88 304,672 8,919 2.93 289,316 8,993 3.11 Certificates of deposit — — — — — — 255 6 2.35 Short-term investments 425,004 6,429 1.51 614,390 726 0.12 402,427 1,226 0.30 Total interest-earning assets 2,205,792 64,015 2.90 1,999,609 47,370 2.37 1,674,297 49,576 2.96 Non-interest-earning assets Cash and due from banks 20,772 21,220 16,979 Premises and equipment, net 19,291 17,846 19,623 Payments in excess of funding 278,185 211,809 160,692 Bank owned life insurance 46,468 26,766 17,817 Goodwill and other intangibles 19,558 17,273 18,132 Unrealized (loss) gain on investment securities (43,147) 15,833 18,368 Other assets 51,686 35,231 37,218 Allowance for credit losses (12,527) (11,595) (11,016) Total assets $ 2,586,078 $ 2,333,992 $ 1,952,110 Liabilities and Shareholders’ Equity (1) Interest-bearing liabilities Interest-bearing demand deposits $ 549,054 $ 3,118 0.57 % $ 521,409 $ 582 0.11 % $ 398,585 $ 1,313 0.33 % Savings deposits 13,288 38 0.29 18,398 9 0.05 13,819 24 0.17 Time deposits >=$250 18,272 181 0.99 14,576 139 0.95 20,036 267 1.33 Other time deposits 22,637 145 0.64 37,676 441 1.17 47,970 756 1.58 Total interest-bearing deposits 603,251 3,482 0.58 592,059 1,171 0.20 480,410 2,360 0.49 Short-term borrowings 11 — — 10 — — 61 2 3.28 Total interest-bearing liabilities 603,262 3,482 0.58 592,069 1,171 0.20 480,471 2,362 0.49 Noninterest-bearing liabilities Demand deposits 588,121 447,880 356,433 Accounts and drafts payable 1,141,329 986,572 803,605 Other liabilities 42,224 54,035 65,513 Total liabilities 2,374,936 2,080,556 1,706,022 Shareholders’ equity 211,142 253,436 246,088 Total liabilities and shareholders’ equity $ 2,586,078 $ 2,333,992 $ 1,952,110 Net interest income (3) $ 60,533 $ 46,199 $ 47,214 Net interest margin (3) 2.74 % 2.31 % 2.82 % Interest spread 2.32 % 2.17 % 2.47 % (1) Balances shown are daily averages.
Biggest changeDistribution of Assets, Liabilities and Shareholders' Equity; Interest Rate and Interest Differential The following table contains condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported: 27 Table of Contents (In thousands) 2023 2022 2021 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets (1) Interest-earning assets Loans (2) : $ 1,055,668 $ 50,825 4.81 % $ 992,004 $ 39,460 3.98 % $ 887,662 $ 35,178 3.96 % Securities (4) : Taxable 541,159 14,118 2.61 509,537 10,083 1.98 192,885 2,547 1.32 Tax-exempt (3) 192,881 5,186 2.69 279,247 8,043 2.88 304,672 8,919 2.93 Short-term investments 287,243 13,720 4.78 425,004 6,429 1.51 614,390 726 0.12 Total interest-earning assets 2,076,951 83,849 4.04 % 2,205,792 64,015 2.90 % 1,999,609 47,370 2.37 % Non-interest-earning assets Cash and due from banks 24,914 20,772 21,220 Premises and equipment, net 24,445 19,291 17,846 Payments in advance of funding 234,865 278,185 211,809 Bank-owned life insurance 48,540 46,468 26,766 Goodwill and other intangibles 21,060 19,558 17,273 Unrealized (loss) gain on investment securities (68,893) (43,147) 15,833 Other assets 71,050 51,686 35,231 Allowance for credit losses (13,324) (12,527) (11,595) Total assets $ 2,419,608 $ 2,586,078 $ 2,333,992 Liabilities and Shareholders’ Equity (1) Interest-bearing liabilities Interest-bearing demand deposits $ 496,154 $ 14,056 2.83 % $ 549,054 $ 3,118 0.57 % $ 521,409 $ 582 0.11 % Savings deposits 7,162 113 1.58 13,288 38 0.29 18,398 9 0.05 Time deposits >=$250 23,912 705 2.95 18,272 181 0.99 14,576 139 0.95 Other time deposits 43,839 1,276 2.91 22,637 145 0.64 37,676 441 1.17 Total interest-bearing deposits 571,067 16,150 2.83 603,251 3,482 0.58 592,059 1,171 0.20 Short-term borrowings 2,241 116 5.18 11 — — 10 — — Total interest-bearing liabilities 573,308 16,266 2.84 % 603,262 3,482 0.58 % 592,069 1,171 0.20 % Noninterest-bearing liabilities Demand deposits 512,608 588,121 447,880 Accounts and drafts payable 1,081,245 1,141,329 986,572 Other liabilities 41,378 42,224 54,035 Total liabilities 2,208,539 2,374,936 2,080,556 Shareholders’ equity 211,069 211,142 253,436 Total liabilities and shareholders’ equity $ 2,419,608 $ 2,586,078 $ 2,333,992 Net interest income (3) $ 67,583 $ 60,533 $ 46,199 Net interest margin (3) 3.25 % 2.74 % 2.31 % Interest spread 1.20 % 2.32 % 2.17 % (1) Balances shown are daily averages.
Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses. During 2022, new business was added in both the transportation and facility expense management operations, driven by both successful marketing efforts and the solid market leadership position held by Cass.
Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses. During 2023, new business was added in both the transportation and facility expense management operations, driven by both successful marketing efforts and the solid market leadership position held by Cass.
(4) For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments. 25 Table of Contents Analysis of Net Interest Income Changes The following table presents the changes in interest income and expense between years due to changes in volume and interest rates.
(4) For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments. 28 Table of Contents Analysis of Net Interest Income Changes The following table presents the changes in interest income and expense between years due to changes in volume and interest rates.
The single nonperforming loan at December 31, 2022 paid off in full during January 2023. The Company does not have any foreign loans. The Company's loan portfolio includes $212,000 of single family real estate mortgages, as the Company does not market its services to retail customers.
The single nonperforming loan at December 31, 2022 paid off in full during January 2023. The Company does not have any foreign loans. The Company's loan portfolio includes $157,000 of single family real estate mortgages, as the Company does not market its services to retail customers.
MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of operations for 2022 compared to 2021.
MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of operations for 2023 compared to 2022.
A summary of significant accounting policies and a summary of recent accounting pronouncements applicable to the Company's Consolidated Financial Statements are included in Item 8, "Financial Statements and Supplementary Data—Note 1.” The accounting policy that requires significant management estimates and is deemed critical to the Company’s results of operations or financial position has been discussed with the Audit Committee of the Board of Directors and is described below. 21 Table of Contents Allowance for Credit Losses .
A summary of significant accounting policies and a summary of recent accounting pronouncements applicable to the Company's Consolidated Financial Statements are included in Item 8, "Financial Statements and Supplementary Data—Note 1.” The accounting policy that requires significant management estimates and is deemed critical to the Company’s results of operations or financial position has been discussed with the Audit and Risk Committee of the Board of Directors and is described below. 24 Table of Contents Allowance for Credit Losses .
For discussion related to the results of operations and changes in financial condition for 2021 compared to 2020 refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2021 Annual Report on Form 10-K filed with the SEC on February 28, 2022.
For discussion related to the results of operations and changes in financial condition for 2022 compared to 2021 refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2022 Annual Report on Form 10-K filed with the SEC on February 28, 2023.
There was no interest income recognized on nonaccrual loans for the years ended 2022 and 2021. There was one nonaccrual loan of $1.2 million at December 31, 2022 and no nonaccrual loans at December 31, 2021. There were no foreclosed assets at December 31, 2022 or December 31, 2021.
There was no interest income recognized on nonaccrual loans for the years ended 2023 and 2022. There were no nonaccrual loans at December 31, 2023 and one nonaccrual loan of $1.2 million at December 31, 2022. There were no foreclosed assets at December 31, 2023 or December 31, 2022.
In general, however, Cass is compensated for its processing services through service fees, transactional level payment services, and investment of account balances 20 Table of Contents generated during the payment process. The amount, type, and calculation of service fees vary greatly by service offering, but generally follow the volume of transactions processed.
In general, however, Cass is compensated for its processing services through service fees, transactional level payment services, and investment of account balances generated during the payment process. The amount, type, and calculation of service fees vary greatly by service offering, but generally follow the volume of transactions processed.
Lower levels of economic activity decrease both fee income (as fewer invoices are processed) and balances of accounts and drafts payable generated (as fewer invoices are processed) from the Company’s transportation customers. The relative level of energy costs can impact the Company’s earnings and available liquidity.
Lower levels of economic activity decrease both fee income (as fewer invoices are processed) and balances of accounts and drafts payable generated (as fewer or lower average dollar invoices are processed) from the Company’s transportation customers. The relative level of energy costs can impact the Company’s earnings and available liquidity.
In addition, the degree of automation such as electronic data interchange, imaging, work flow, and web-based solutions varies greatly among customers and industries. These factors combine so that pricing varies greatly among the customer base.
In addition, the degree of automation such as electronic data interchange, imaging, work flow, and web-based solutions varies greatly among customers and industries. These factors 23 Table of Contents combine so that pricing varies greatly among the customer base.
The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2022, an allowance for unfunded commitments of $232,000 had been recorded.
The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2023, an allowance for unfunded commitments of $132,000 had been recorded.
The Company’s solid capital and liquidity positions, combined with ongoing earnings, are expected to continue to allow for investment in strategic opportunities when they become available, in addition to return of capital to shareholders. The Company delivered $20.7 million in dividend payments and share repurchases during 2022.
The Company’s solid capital and liquidity positions, combined with ongoing earnings, are expected to continue to allow for investment in strategic opportunities when they become available, in addition to return of capital to shareholders. The Company delivered $21.7 million in dividend payments and share repurchases during 2023.
There were no amounts outstanding at December 31, 2022, and 2021 under any of the lines of credit. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize many other commercial products of the Bank.
There were not any amounts outstanding at December 31, 2023 and 2022 under any of the lines of credit. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize many other commercial products of the Bank.
Provision and Allowance for Credit Losses on Loans and Allowance for Unfunded Commitments The Company recorded a provision for credit losses and off-balance sheet credit exposures of $1.4 million in 2022 and a release of credit losses of $130,000 in 2021. The amount of the provision for (release of) credit losses was derived from the Company’s CECL model.
Provision and Allowance for Credit Losses on Loans and Allowance for Unfunded Commitments The Company recorded a release of credit losses and off-balance sheet credit exposures of $550,000 in 2023 and a provision for credit losses of $1.4 million in 2022. The amount of the (release of) provision for credit losses was derived from the Company’s CECL model.
There was no single issuer of securities in the investment portfolio at December 31, 2022 for which the aggregate amortized cost exceeded 10% of total shareholders' equity. Investments by Type (In thousands) December 31, 2022 2021 2020 State and political subdivisions $ 295,126 $ 371,128 $ 305,974 Mortgage-backed securities issued or guaranteed by U.S.
There was no single issuer of securities in the investment portfolio at December 31, 2023 for which the aggregate amortized cost exceeded 10% of total shareholders' equity. Investments by Type (In thousands) December 31, 2023 2022 2021 State and political subdivisions $ 219,035 $ 295,126 $ 371,128 Mortgage-backed securities issued or guaranteed by U.S.
Management anticipates that cash and cash equivalents, maturing investments, cash from operations, and borrowing lines will continue to be sufficient to fund the Company’s operations and capital expenditures in 2023. The Company anticipates the annual capital expenditures for 2023 should range from $8 million to $10 million.
Management anticipates that cash and cash equivalents, maturing investments, cash from operations, and borrowing lines will continue to be sufficient to fund the Company’s operations and capital expenditures in 2024. The Company anticipates the annual capital expenditures for 2024 should range from $10 million to $12 million.
(2) Interest income on loans includes net loan fees of $684,000, $3.4 million, and $3.6 million for 2022, 2021 and 2020, respectively. Loan fees include $167,000, $2.6 million, and $3.1 million of PPP loan fees for 2022, 2021 and 2020, respectively. (3) Interest income is presented on a tax-equivalent basis assuming a tax rate of 21%.
(2) Interest income on loans includes net loan fees of $686,000, $684,000, and $3.4 million for 2023, 2022 and 2021, respectively. Loan fees include $0, $167,000, and $2.6 million of PPP loan fees for 2023, 2022 and 2021, respectively. (3) Interest income is presented on a tax-equivalent basis assuming a tax rate of 21%.
The Company and its banking subsidiary continue to exceed all regulatory capital requirements, as evidenced by the capital ratios at December 31, 2022 as shown in Item 8, Note 2 of this report. Cash dividends paid were $15.4 million in each of 2022 and 2021.
The Company and its banking subsidiary continue to exceed all regulatory capital requirements, as evidenced by the capital ratios at December 31, 2023 as shown in Item 8, Note 2 of this report. Cash dividends paid were $16.0 million and $15.4 million in 2023 and 2022, respectively.
Dividends from the Bank are a source of funds for payment of dividends by the Company to its shareholders. The only restrictions on dividends are those dictated by regulatory capital requirements, state corporate laws and prudent and sound banking principles. During 2022, the Bank paid dividends of $15.0 million to the Company.
Dividends from the Bank are a source of funds for payment of dividends by the Company to its shareholders. The only restrictions on dividends are those dictated by regulatory capital requirements, state corporate laws and prudent and sound banking principles. During 2023, the Bank paid dividends of $7.5 million to the Company.
Summary of Credit Loss Experience (In thousands) December 31, 2022 2021 2020 2019 2018 Allowance at beginning of year $ 12,041 $ 11,944 $ 11,279 $ 10,225 $ 10,205 Loans charged-off: Commercial and industrial — — — — — Real estate (commercial and faith-based): Mortgage — — — — — Construction — — — — — Other — — — — — Total loans charged-off — — — — — Recoveries of loans previously charged-off: Commercial and industrial 13 12 19 81 20 Real estate (commercial and faith-based): Mortgage — 15 1 — — Construction — — — — — Other — — — — — Total recoveries of loans previously charged-off 13 27 20 81 20 Net loans recovered (13) (27) (20) (81) (20) Provision for credit losses 1,485 70 645 250 — Allowance at end of year $ 13,539 $ 12,041 $ 11,944 $ 10,556 $ 10,225 Cumulative effect of accounting change (ASU 2016-13) — — — 723 — Allowance at beginning of next year $ 13,539 $ 12,041 $ 11,944 $ 11,279 $ 10,225 Allowance for unfunded commitments at beginning of year $ 367 $ 567 $ 402 $ — $ — (Release of) provision for credit losses (135) (200) 165 — — Allowance for unfunded commitments at end of year 232 367 567 — — Cumulative effect of accounting change (ASU 2016-13) — — — 402 — Allowance for unfunded commitments at beginning of next year $ 232 $ 367 $ 567 $ 402 $ — Loans outstanding: Average $ 992,004 $ 887,662 $ 906,631 $ 760,153 $ 710,846 December 31 1,082,906 960,567 891,676 772,638 721,587 Ratio of allowance for credit losses to loans outstanding at December 31 1.25 % 1.25 % 1.34 % 1.37 % 1.42 % Ratio of net recoveries to average loans outstanding — — — (0.01) % — Allocation of allowance for credit losses (1) : Commercial and industrial $ 5,977 $ 5,035 $ 4,635 $ 4,874 $ 4,179 Real estate (commercial and faith-based): Mortgage 7,378 6,714 6,892 5,370 5,378 Construction 184 292 417 312 244 Other — — — — 424 Total $ 13,539 $ 12,041 $ 11,944 $ 10,556 $ 10,225 Percentage of categories to total loans: Commercial and industrial 51.9 % 46.9 % 33.5 % 41.9 % 38.4 % Real estate (commercial and faith-based): Mortgage 45.7 % 48.3 % 48.7 % 52.8 % 57.1 % Construction 2.4 % 4.1 % 5.5 % 5.3 % 4.5 % PPP — % 0.7 % 12.3 % — % — % Other — % — % — % — % — % Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % (1) Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category.
Summary of Credit Loss Experience (In thousands) December 31, 2023 2022 2021 2020 2019 Allowance at beginning of year $ 13,539 $ 12,041 $ 11,944 $ 11,279 $ 10,225 Loans charged-off: Commercial and industrial — — — — — Real estate (commercial and faith-based): Mortgage — — — — — Construction — — — — — Other — — — — — Total loans charged-off — — — — — Recoveries of loans previously charged-off: Commercial and industrial — 13 12 19 81 Real estate (commercial and faith-based): Mortgage — — 15 1 — Construction — — — — — Other — — — — — Total recoveries of loans previously charged-off — 13 27 20 81 Net loans recovered — (13) (27) (20) (81) (Release of) provision for credit losses (450) 1,485 70 645 250 Allowance at end of year $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 10,556 Cumulative effect of accounting change (ASU 2016-13) — — — — 723 Allowance at beginning of next year $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 11,279 Allowance for unfunded commitments at beginning of year $ 232 $ 367 $ 567 $ 402 $ — (Release of) provision for credit losses (100) (135) (200) 165 — Allowance for unfunded commitments at end of year 132 232 367 567 — Cumulative effect of accounting change (ASU 2016-13) — — — — 402 Allowance for unfunded commitments at beginning of next year $ 132 $ 232 $ 367 $ 567 $ 402 Loans outstanding: Average $ 1,055,668 $ 992,004 $ 887,662 $ 906,631 $ 760,153 December 31 1,014,318 1,082,906 960,567 891,676 772,638 Ratio of allowance for credit losses to loans outstanding at December 31 1.29 % 1.25 % 1.25 % 1.34 % 1.37 % Ratio of net recoveries to average loans outstanding — % — % — % — % (0.01) % Allocation of allowance for credit losses (1) : Commercial and industrial $ 5,412 $ 5,977 $ 5,035 $ 4,635 $ 4,874 Real estate (commercial and faith-based): Mortgage 7,569 7,378 6,714 6,892 5,370 Construction 108 184 292 417 312 Other — — — — — Total $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 10,556 Percentage of categories to total loans: Commercial and industrial 49.1 % 51.9 % 46.9 % 33.5 % 41.9 % Real estate (commercial and faith-based): Mortgage 49.3 45.7 48.3 48.7 52.8 Construction 1.6 2.4 4.1 5.5 5.3 PPP — — 0.7 12.3 — Other — — — — — Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % (1) Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category.
Federal and state regulatory agencies review the Company’s methodology for maintaining the ACL. These agencies may require the Company to adjust the ACL based on their judgments and interpretations about information available to them at the time of their examinations. The following schedule summarizes activity in the ACL and the allocation of the allowance to the Company’s loan categories.
These agencies may require the Company to adjust the ACL based on their judgments and interpretations about information available to them at the time of their examinations. The following schedule summarizes activity in the ACL and the allocation of the allowance to the Company’s loan categories.
As of December 31, 2022, the Bank had secured lines of credit with the Federal Home Loan Bank of $237.8 million collateralized by commercial mortgage loans. At December 31, 2022, the Company had lines of credit from three banks up to a maximum of $200.0 million in aggregate collateralized by state and political subdivision securities.
As of December 31, 2023, the Bank had secured lines of credit with the Federal Home Loan Bank of $228.3 million collateralized by commercial mortgage loans. At December 31, 2023, the Company had lines of credit from three banks up to a maximum of $250.0 million in aggregate collateralized by state and political subdivision securities.
The Company actively manages its balance sheet in an effort to maximize net interest income as the interest rate environment changes. This balance sheet management impacts the mix of earning assets maintained by the Company at any point in time.
Conversely, a lower interest rate environment will generally tend to depress net interest income. The Company actively manages its balance sheet in an effort to maximize net interest income as the interest rate environment changes. This balance sheet management impacts the mix of earning assets maintained by the Company at any point in time.
Capital expenditures in 2023 are expected to consist of equipment and software related to the payment and information processing services business.
Capital expenditures in 2024 are expected to primarily consist of purchases of equipment and software related to the payment and information processing services business.
At December 31, 2022, cash and cash equivalents represented 7.8% of total assets and are the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. Secondary sources of liquidity include the investment portfolio and borrowing lines.
At December 31, 2023, cash and cash equivalents represented 15.0% of total assets and are the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. 34 Table of Contents Secondary sources of liquidity include the investment portfolio and borrowing lines.
The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities for the years 2022, 2021 and 2020 were $51.6 million, $34.5 million, and $47.8 million, respectively. Net income plus depreciation and amortization accounts for most of the operating cash 31 Table of Contents provided.
The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities for the years 2023, 2022 and 2021 were $36.9 million, $51.6 million, and $34.5 million, respectively. Net income plus depreciation and amortization accounts for most of the operating cash provided.
A major portion of the Company’s funding sources are the noninterest-bearing accounts and drafts payable generated from its payment and information processing services. Accordingly, higher levels of interest rates will generally allow the Company to earn more net interest income. Conversely, a lower interest rate environment will generally tend to depress net interest income.
Therefore, the prevailing interest rate environment is important to the Company’s performance. A major portion of the Company’s funding sources are the noninterest-bearing accounts and drafts payable generated from its payment and information processing services. Accordingly, higher levels of interest rates will generally allow the Company to earn more net interest income.
Company management monitors the local economy in an attempt to determine whether it has had a significant deteriorating effect on such real estate loans. When problems are identified, appraised values are updated on a continual basis, either internally or through an updated external appraisal. Loans increased $122.3 million, or 12.7%, to $1.08 billion at December 31, 2022.
Company management monitors the local economy in an attempt to determine whether it has had a significant deteriorating effect on such real estate loans. When problems are identified, appraised values are updated on a continual basis, either internally or through an updated external appraisal. Loans decreased $68.6 million, or 6.3%, to $1.01 billion at December 31, 2023.
Those that could significantly impact the Company include the general levels of interest rates, business activity, inflation, and energy costs as well as new business opportunities available to the Company. As a financial institution, a significant source of the Company’s earnings is generated from net interest income. Therefore, the prevailing interest rate environment is important to the Company’s performance.
Those that could significantly impact the Company include the general levels of interest rates, business activity, inflation, and energy costs as well as new business opportunities available to the Company. 35 Table of Contents As a financial institution, a significant source of the Company’s earnings is generated from net interest income.
The Company maintains a treasury stock buyback program approved by the Board of Directors in October 2021 pursuant to which the Board of Directors has authorized the repurchase of up to 750,000 shares of the Company’s common stock and has no expiration date. A total of 340,707 shares remain under the buyback program at December 31, 2022.
The Company maintains a treasury stock buyback program approved by the Board of Directors in October 2023 pursuant to which the Board of Directors has authorized the repurchase of up to 500,000 shares of the Company’s common stock and has no expiration date. A total of 486,036 shares remain under the buyback program at December 31, 2023.
Of the total portfolio, 8.8% mature in one year or less, 34.6% mature after one year through five years and 56.6% mature after five years. As of December 31, 2022, the Bank had unsecured lines of credit at six correspondent banks to purchase federal funds up to a maximum of $83.0 million in aggregate.
Of the total portfolio, 20.6% mature in one year or less, 21.5% mature after one year through five years and 57.9% mature after five years. As of December 31, 2023, the Bank had unsecured lines of credit at six correspondent banks to purchase federal funds up to a maximum of $83.0 million in aggregate.
Government agencies or sponsored enterprises 173,939 168,646 51,752 Corporate bonds 85,097 84,338 — Asset-backed securities issued or guaranteed by U.S.
Government agencies or sponsored enterprises 157,799 173,939 168,646 Corporate bonds 102,340 85,097 84,338 Asset-backed securities issued or guaranteed by U.S.
Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments.
Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments. See Note 14 "Disclosures about Fair Value of Financial Instruments" for more information.
The amount of the provision will fluctuate as determined by these analyses. The Company had net loan recoveries of $13,000 and $27,000 in 2022 and 2021, respectively. The ACL was $13.5 million at December 31, 2022 compared to $12.0 million at December 31, 2021. The ACL represented 1.25% of outstanding loans at both December 31, 2022 and December 31, 2021.
The amount of the provision will fluctuate as determined by these analyses. The Company had net loan recoveries of $0 and $13,000 in 2023 and 2022, respectively. The ACL was $13.1 million at December 31, 2023 compared to $13.5 million at December 31, 2022.
The increase in net interest income in 2022 compared to 2021 is primarily due to the Federal Reserve’s actions to increase the Federal Funds rate throughout the year of 2022, positively affecting the net interest rate margin which increased to 2.74% as compared to 2.31% in the prior year.
The increase in net interest income in 2023 compared to 2022 is primarily due to the Federal Reserve’s actions to increase the Federal Funds rate throughout 2022 and into 2023, positively affecting the net interest rate margin which increased to 3.25% as compared to 2.74% in the prior year.
In addition, the Company has maintained exceptional credit quality with non-performing loans to total loans of 0.11% at December 31, 2022 and no loan charge-offs during the year ended December 31, 2022.
In addition, the Company has maintained exceptional credit quality with no non-performing loans at December 31, 2023, and no loan charge-offs during the year ended December 31, 2023.
Due to the Company’s payment processing cycle, average balances are much more indicative of the underlying activity than period-end balances since point-in-time comparisons can be misleading if the comparison dates fall on different days of the week. Average accounts and drafts payable increased $154.8 million, or 15.7%, to $1.14 billion during 2022.
Due to the Company’s payment processing cycle, average balances are much more indicative of the underlying activity than period-end balances since point-in-time comparisons can be misleading if the comparison dates fall on different days of the week. Average accounts and drafts payable decreased $60.1 million, or 5.3%, to $1.08 billion during 2023.
The loan portfolio was $1.08 billion, representing 42.1% of the Company's total assets as of December 31, 2022 and generated $39.5 million in interest income during the year then ended. The following tables show the composition of the loan portfolio at the end of the periods indicated and remaining maturities for loans as of December 31, 2022.
The loan portfolio was $1.01 billion, representing 40.9% of the Company's total assets as of December 31, 2023 and generated $50.8 million in interest income during the year then ended. The following tables show the composition of the loan portfolio at the end of the periods indicated and remaining maturities for loans as of December 31, 2023.
Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management’s assessment of current and future interest rates, changes in loan demand, changes in the Company’s sources of funds and the economic outlook. During 2022, the Company's purchase of investment securities totaled $232.1 million.
Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management’s assessment of current and future interest rates, changes in loan demand, changes in the Company’s sources of funds and the economic outlook. During 2023, the Company purchased investment securities totaling $15.3 million.
As a result of rising inflation, the Federal Reserve has increased the Federal Funds rate over the course of 2022 and into the first quarter of 2023. The increase in the Federal Funds rate has contributed to the increase in the Company's net interest margin to 2.74% in 2022 from 2.31% in 2021, therefore positively impacting net interest income.
As a result of rising inflation, the Federal Reserve increased the Federal Funds rate throughout 2022 and 2023. The increase in the Federal Funds rate has contributed to the increase in the Company's net interest margin to 3.25% in 2023 from 2.74% in 2022, therefore positively impacting net interest income.
Nonperforming Assets Nonperforming loans are defined as loans on non-accrual status and loans 90 days or more past due but still accruing. Nonperforming assets include nonperforming loans plus foreclosed real estate. Troubled debt restructurings are not included in nonperforming loans unless they are on non-accrual status or past due 90 days or more.
Nonperforming Assets Nonperforming loans are defined as loans on non-accrual status and loans 90 days or more past due but still accruing. Nonperforming assets include nonperforming loans plus foreclosed real estate. Loans with modifications to borrowers experiencing financial difficulty are not included in nonperforming loans unless they are on non-accrual status or past due 90 days or more.
At December 31, 2022, the balance of loan commitments, standby and commercial letters of credit were $237.0 million, $14.5 million and $354,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.
At December 31, 2023, the balance of loan commitments, standby and commercial letters of credit were $196.1 million, $13.6 million and $353,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.
The Company repurchased a total of 130,374 shares at an aggregate cost of $5.3 million during the year ended December 31, 2022 and 713,857 shares at an aggregate cost of $31.0 million during the year ended December 31, 2021.
The Company repurchased a total of 150,541 shares at an aggregate cost of $5.8 million during the year ended December 31, 2023 and 130,374 shares at an aggregate cost of $5.3 million during the year ended December 31, 2022.
The tax-equivalent adjustment was approximately $1.7 million for 2022 and $1.9 million for each of 2021 and 2020.
The tax-equivalent adjustment was approximately $1.1 million, $1.7 million and $1.9 million for 2023, 2022, and 2021, respectively.
The increase was due to the increase in net income of $6.3 million, partially offset by a decrease in net amortization of premium/discount on investment securities of $1.1 million. The net amortization of premium/discount on investment securities is dependent on the type of securities purchased and changes in the prevailing market interest rate environment.
The decrease was due to the decrease in net income of $4.8 million and lower net amortization of premium/discount on investment securities of $1.8 million. The net amortization of premium/discount on investment securities is dependent on the type of securities purchased and changes in the prevailing market interest rate environment.
As of December 31, 2022, 33 Table of Contents unappropriated retained earnings of $29.2 million were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities.
As of December 31, 2023, unappropriated retained earnings of $30.8 million were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities.
The pace of future repurchase activity will depend on factors such as levels of regulatory capital, cash generation from operations, cash requirements for investments, repayment of debt, current stock price, business and market conditions, and other factors. The Company may repurchase shares from time to time on the open market or in private transactions, including structured transactions.
The pace of future repurchase activity will depend on factors such as levels of regulatory capital, cash generation from operations, cash requirements for investments, repayment of debt, current stock price, business and market conditions, and other factors.
Net income plus amortization of intangible assets, net amortization of premium/discount on investment securities and depreciation of premises and equipment was $45.9 million and $41.1 million for the years ended December 31, 2022 and 2021, respectively, an increase of $4.8 million year over year.
Net income plus amortization of intangible assets, net amortization of premium/discount on investment securities and depreciation of premises and equipment was $39.5 million and $45.9 million for the years ended December 31, 2023 and December 31, 2022, respectively, a decrease of $6.4 million year over year.
The increase in net interest income in 2022 compared to 2021 is primarily due to the Federal Reserve’s actions to increase the Federal Funds rate throughout the year of 2022, positively affecting the net interest rate margin which increased to 2.74% as compared to 2.31% in the prior year.
The increase in net interest income in 2023 compared to 2022 is primarily due to an increase in the Federal Funds rate throughout 2022 and into 2023, positively affecting the net interest rate margin which increased to 3.25% as compared to 2.74% in the prior year.
The decrease was primarily a result of an increase in accumulated other comprehensive loss of $59.8 million due to the change in market values on investment securities as a result of the rising interest rate environment, the payment of cash dividends of $15.4 million, and the repurchase of treasury shares of $5.3 million, partially offset by net income of $34.9 million.
The increase was primarily a result of net income of $30.1 million and the decrease in accumulated other comprehensive loss of $11.9 million due to the change in market values on investment securities, partially offset by the payment of cash dividends of $16.0 million, and the repurchase of treasury shares of $5.8 million.
The cost of fuel is another factor that has a significant impact on the transportation sector. As the price of fuel goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation invoices.
The cost of fuel is another factor that has a significant impact on the transportation sector. As the price of fuel goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation invoices. The Company recorded revenue of $197.5 million in 2023, up 8.2% from the prior year.
Further detail about the components of revenue and expenses are explained in the sections following. 22 Table of Contents Fee Revenue and Other Income The Company’s fee revenue is derived mainly from transportation and facility payment and processing fees.
The Company posted a 1.24% return on average assets and 14.24% return on average equity. Further detail about the components of revenue and expenses are explained in the sections following. 25 Table of Contents Fee Revenue and Other Income The Company’s fee revenue is derived mainly from transportation and facility payment and processing fees.
The balances of liquid assets consist of cash and cash equivalents, which include cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold, and money market funds, totaled $200.9 million at December 31, 2022, a decrease of $314.0 million, or 61.0%, from December 31, 2021.
The balances of liquid assets consist of cash and cash equivalents, which include cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold, and money market funds, totaled $372.5 million at December 31, 2023, an increase of $171.5 million, or 85.4%, from December 31, 2022.
Summary of Results (In thousands except per share data) For the Years Ended December 31, % Change 2022 2021 2020 2022 v. 2021 2021 v. 2020 Processing fees $ 76,470 $ 74,589 $ 74,638 2.5 % (0.1) % Financial fees 43,757 32,733 23,107 33.7 41.7 Net interest income 58,844 44,326 45,325 32.8 (2.2) Provision for (release of) credit losses 1,350 (130) 810 (1138.5) (116.0) Other 4,755 2,369 2,696 100.7 (12.1) Total revenues 182,476 154,147 144,956 18.4 6.3 Operating expense 139,576 120,326 114,615 16.0 5.0 Income before income tax expense 42,900 33,821 30,341 26.8 11.5 Income tax expense 7,996 5,217 5,165 53.3 1.0 Net income $ 34,904 $ 28,604 $ 25,176 22.0 13.6 Diluted earnings per share $ 2.53 $ 2.00 $ 1.73 26.5 15.6 Return on average assets 1.35 % 1.23 % 1.29 % — — Return on average equity 16.53 % 11.29 % 10.23 % — — The Company recorded revenue of $182.5 million in 2022, up 18.4% from the prior year, primarily due to an increase in transportation and facility dollar volumes processed and rising interest rates.
Summary of Results (In thousands except per share data) For the Years Ended December 31, % Change 2023 2022 2021 2023 v. 2022 2022 v. 2021 Processing fees $ 79,566 $ 76,470 $ 74,589 4.0 % 2.5 % Financial fees 45,985 43,757 32,733 5.1 % 33.7 % Net interest income 66,494 58,844 44,326 13.0 % 32.8 % (Release of) provision for credit losses (550) 1,350 (130) (140.7) % (1138.5) % Other 4,916 4,755 2,369 3.4 % 100.7 % Total revenues 197,511 182,476 154,147 8.2 % 18.4 % Operating expense 160,155 139,576 120,326 14.7 % 16.0 % Income before income tax expense 37,356 42,900 33,821 (12.9) % 26.8 % Income tax expense 7,297 7,996 5,217 (8.7) % 53.3 % Net income $ 30,059 $ 34,904 $ 28,604 (13.9) % 22.0 % Diluted earnings per share $ 2.18 $ 2.53 $ 2.00 (13.8) % 26.5 % Return on average assets 1.24 % 1.35 % 1.23 % — — Return on average equity 14.24 % 16.53 % 11.29 % — — The Company recorded revenue of $197.5 million in 2023, up 8.2% from the prior year, due to increases in processing fees, financial fees, net interest income and a positive variance in the (release of) provision for credit losses.
The following table summarizes the changes in tax-equivalent net interest income and related factors: (In thousands) December 31, % Change 2022 2021 2020 2022 v. 2021 2021 v. 2020 Average earning assets $ 2,205,792 $ 1,999,609 $ 1,674,297 10.3 % 19.4 % Net interest income (1) $ 60,533 $ 46,199 $ 47,214 31.0 (2.1) Net interest margin (1) 2.74 % 2.31 % 2.82 % — — Yield on earning assets (1) 2.90 % 2.37 % 2.96 % — — Rate on interest bearing liabilities 0.58 % 0.20 % 0.49 % — — (1) Presented on a tax-equivalent basis using a tax rate of 21%.
The following table summarizes the changes in tax-equivalent net interest income and related factors: (In thousands) December 31, % Change 2023 2022 2021 2023 v. 2022 2022 v. 2021 Average earning assets $ 2,076,951 $ 2,205,792 $ 1,999,609 (5.8) % 10.3 % Average interest-bearing liabilities $ 573,308 $ 603,262 $ 592,069 (5.0) % 1.9 % Net interest income (1) $ 67,583 $ 60,533 $ 46,199 11.6 % 31.0 % Net interest margin (1) 3.25 % 2.74 % 2.31 % — — Yield on earning assets (1) 4.04 % 2.90 % 2.37 % — — Rate on interest bearing liabilities 2.84 % 0.58 % 0.20 % — — (1) Presented on a tax-equivalent basis using a tax rate of 21%.
Government agencies or sponsored enterprises 45,023 49,341 — Treasury securities 155,283 — — Total investments $ 754,468 $ 673,453 $ 357,726 Investment Securities by Maturity (At December 31, 2022) (In thousands) Within 1 Year Over 1 to 5 Years Over 5 to 10 Years Over 10 Years Yield State and political subdivisions $ 16,197 $ 117,515 $ 109,509 $ 51,905 2.77 % (1) Mortgage-backed securities issued or guaranteed by U.S.
Government agencies or sponsored enterprises 39,222 45,023 49,341 Treasury securities 108,721 155,283 — Total investments $ 627,117 $ 754,468 $ 673,453 Investment Securities by Maturity (At December 31, 2023) (In thousands) Within 1 Year Over 1 to 5 Years Over 5 to 10 Years Over 10 Years Yield State and political subdivisions $ 20,492 $ 78,179 $ 91,789 $ 28,575 2.49 % (1) Mortgage-backed securities issued or guaranteed by U.S.
Other factors impacting the $17.1 million increase in net cash provided by operating activities include: • An increase in other operating activities, net of $9.4 million, primarily due to changes in various accounts receivable and payable; • An increase in stock-based compensation expense of $3.9 million due to improved Company earnings and the impact on performance based stock; and • A change in the provision for (release of) credit losses of $1.5 million due to loan growth in 2022.
Other factors impacting the $14.7 million decrease in net cash provided by operating activities include: • A decrease in other operating activities, net of $4.6 million, primarily due to changes in various accounts receivable and payable; • A decrease in stock-based compensation expense of $2.6 million due to lower Company earnings and the impact on performance based stock; • A decrease in current income tax liability of $2.2 million; and • A change in the (release of) provision for credit losses of $1.9 million primarily due to changes in loans outstanding during the respective periods.
The Company does not have any other interest-earning assets which would have been included in nonaccrual, past due or restructured loans if such assets were loans. 28 Table of Contents Summary of Nonperforming Assets (In thousands) December 31, 2022 2021 2020 2019 2018 Commercial and industrial: Nonaccrual $ 1,150 $ — $ — $ — $ — Contractually past due 90 days or more and still accruing — — — — — Real estate – mortgage: Nonaccrual — — — — — Contractually past due 90 days or more and still accruing — — — — — Total nonperforming loans $ 1,150 $ — $ — $ — $ — Total foreclosed assets — — — — — Total nonperforming assets $ 1,150 $ — $ — $ — $ — Operating Expenses Operating expenses in 2022 compared to 2021 and 2020 include the following significant pre-tax components: (In thousands) December 31, 2022 2021 2020 Personnel $ 106,474 $ 92,155 $ 88,062 Occupancy 3,676 3,824 3,739 Equipment 6,668 6,745 6,568 Amortization of intangible assets 680 859 859 Other operating 22,078 16,743 15,387 Total operating expense $ 139,576 $ 120,326 $ 114,615 Total operating expenses increased 16.0% in 2022 compared to 2021, primarily as a result of higher personnel and other operating expenses.
The Company does not have any other interest-earning assets which would have been included in nonaccrual, past due or restructured loans if such assets were loans. 31 Table of Contents Summary of Nonperforming Assets (In thousands) December 31, 2023 2022 2021 2020 2019 Commercial and industrial: Nonaccrual $ — $ 1,150 $ — $ — $ — Contractually past due 90 days or more and still accruing — — — — — Real estate – mortgage: Nonaccrual — — — — — Contractually past due 90 days or more and still accruing — — — — — Total nonperforming loans $ — $ 1,150 $ — $ — $ — Total foreclosed assets — — — — — Total nonperforming assets $ — $ 1,150 $ — $ — $ — Operating Expenses Operating expenses in 2023 compared to 2022 and 2021 include the following significant pre-tax components: (In thousands) December 31, 2023 2022 2021 Salaries and commissions $ 93,474 $ 85,489 $ 75,641 Share-based compensation 4,139 6,732 2,859 Net periodic pension cost (benefit) 733 (2,564) (1,839) Other benefits 20,348 16,817 15,494 Total personnel expense $ 118,694 $ 106,474 $ 92,155 Occupancy 3,560 3,676 3,824 Equipment 7,138 6,668 6,745 Amortization of intangible assets 780 680 859 Other operating 29,983 22,078 16,743 Total operating expense $ 160,155 $ 139,576 $ 120,326 Total operating expenses increased 14.7% in 2023 compared to 2022.
Shareholders’ equity was $206.3 million, or 8.0% of total assets, at December 31, 2022, a decrease of $39.5 million as compared to December 31, 2021.
Shareholders’ equity was $229.8 million, or 9.3% of total assets, at December 31, 2023, an increase of $23.5 million as compared to December 31, 2022.
The average yield on short-term investments increased 139 basis points to 1.51% in 2022 due to the increase in short-term market interest rates. The vast majority of these short-term investments are held at the Federal Reserve Bank. Average interest-bearing deposits increased $11.2 million, or 1.9%, and average non-interest-bearing demand deposits increased $140.2 million, or 31.3%.
The average yield on short-term investments increased 327 basis points to 4.78% in 2023 primarily due to the increase in short-term market interest rates that began in March 2022. The majority of these short-term investments are held at the Federal Reserve Bank. The average balance of interest-bearing deposits decreased $32.2 million, or 5.3%.
The allowance for unfunded commitments was $232,000 at December 31, 2022 and $367,000 at December 31, 2021. There was one nonperforming loan outstanding with an outstanding balance of $1.2 million, or 0.11% of total loans, at December 31, 2022 and no nonperforming loans outstanding at December 31, 2021.
There were no nonperforming loans outstanding at December 31, 2023 and one nonperforming loan outstanding with an outstanding balance of $1.2 million, or 0.11% of total loans at December 31, 2022. The single nonperforming loan at December 31, 2022 paid off in full during January 2023.
Interest-bearing deposits decreased $24.4 million, or 3.8%, to $614.5 million at December 31, 2022. 30 Table of Contents Accounts and drafts payable generated by the Company in its payment processing operations increased $17.2 million, or 1.6%, to $1.07 billion, at December 31, 2022.
The Company also incurred a shift from non-interest bearing to interest-bearing deposits from current customers. Accounts and drafts payable generated by the Company in its payment processing operations increased $3.8 million, or 0.4%, to $1.07 billion, at December 31, 2023.
The decrease is primarily a result of the increase in the average balances of investment securities, loans, payments in advance of funding and bank owned life insurance, partially offset by the increase in the average balances of deposits and accounts and drafts payable.
The increase during 2023 is primarily attributed to decreases in investment securities, loans and payments in advance of funding, partially offset by a decrease in deposits.
Maturities of Certificates of Deposit as of December 31, 2022 (In thousands) $100 or Less $100 to Less Than $250 $250 or More Total Three months or less $ 789 $ 10,230 $ 5,281 $ 16,300 Three to six months 249 704 9,312 10,265 Six to twelve months 756 7,503 3,101 11,360 Over twelve months 732 1,700 264 2,696 Total $ 2,526 $ 20,137 $ 17,958 $ 40,621 Liquidity The discipline of liquidity management as practiced by the Company seeks to ensure that funds are available to fulfill all payment obligations relating to invoices processed as they become due and meet depositor withdrawal requests and borrower credit demands while at the same time maximizing profitability.
Maturities of Certificates of Deposit as of December 31, 2023 (In thousands) $100 or Less $100 to Less Than $250 $250 or More Total Three months or less $ 3,466 $ 34,607 $ 7,576 $ 45,649 Three to six months 349 2,233 4,276 6,858 Six to twelve months 923 9,175 10,011 20,109 Over twelve months 528 2,525 1,053 4,106 Total $ 5,266 $ 48,540 $ 22,916 $ 76,722 Liquidity The discipline of liquidity management as practiced by the Company seeks to ensure that funds are available to fulfill all payment obligations relating to invoices processed as they become due and meet depositor withdrawal requests and borrower credit demands while at the same time maximizing profitability.
(In thousands) 2022 Over 2021 2021 Over 2020 Volume (1) Rate (1) Total Volume (1) Rate (1) Total Increase (decrease) in interest income: Loans (2), : $ 4,150 $ 132 $ 4,282 $ (766) $ (1,721) $ (2,487) Securities: Taxable 5,780 1,756 7,536 1,761 (900) 861 Tax-exempt (3) (734) (142) (876) 463 (537) (74) Certificates of deposit — — — (6) — (6) Short-term investments (291) 5,994 5,703 256 (756) (500) Total interest income $ 8,905 $ 7,740 $ 16,645 $ 1,708 $ (3,914) $ (2,206) Interest expense on: Interest-bearing demand deposits $ 32 $ 2,504 $ 2,536 $ 318 $ (1,049) $ (731) Savings deposits (3) 32 29 6 (21) (15) Time deposits >=$250 36 6 42 (63) (65) (128) Other time deposits (139) (157) (296) (143) (172) (315) Short-term borrowings — — — (1) (1) (2) Total interest expense (74) 2,385 2,311 117 (1,308) (1,191) Net interest income $ 8,979 $ 5,355 $ 14,334 $ 1,591 $ (2,606) $ (1,015) (1) The change in interest due to the combined rate/volume variance has been allocated in proportion to the absolute dollar amounts of the change in each.
(In thousands) 2023 Over 2022 2022 Over 2021 Volume (1) Rate (1) Total Volume (1) Rate (1) Total Increase (decrease) in interest income: Loans (2) : $ 2,657 $ 8,708 $ 11,365 $ 4,150 $ 132 $ 4,282 Securities: Taxable 658 3,377 4,035 5,780 1,756 7,536 Tax-exempt (3) (2,351) (506) (2,857) (734) (142) (876) Short-term investments (2,671) 9,962 7,291 (291) 5,994 5,703 Total interest income $ (1,707) $ 21,541 $ 19,834 $ 8,905 $ 7,740 $ 16,645 Interest expense on: Interest-bearing demand deposits $ (329) $ 11,267 $ 10,938 $ 32 $ 2,504 $ 2,536 Savings deposits (25) 100 75 (3) 32 29 Time deposits >=$250 71 453 524 36 6 42 Other time deposits 236 895 1,131 (139) (157) (296) Short-term borrowings — 116 116 — — — Total interest expense (47) 12,831 12,784 (74) 2,385 2,311 Net interest income $ (1,660) $ 8,710 $ 7,050 $ 8,979 $ 5,355 $ 14,334 (1) The change in interest due to the combined rate/volume variance has been allocated in proportion to the absolute dollar amounts of the change in each.
The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates.
State and political securities decreased $76.1 million, or 25.8%, to $219.0 million at December 31, 2023 as a result of maturities and sales. The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates.
See Note 14 "Disclosures about Fair Value of Financial Instruments" for more information. 34 Table of Contents During 2022, the Company did not make a contribution to its noncontributory defined benefit pension plan. In determining pension expense, the Company makes several assumptions, including the discount rate and long-term rate of return on assets.
During 2023, the Company did not make a contribution to its noncontributory defined benefit pension plan. In determining pension expense, the Company makes several assumptions, including the discount rate and long-term rate of return on assets. These assumptions are determined at the beginning of the plan year based on interest rate levels and financial market performance.
Processing volumes, fee revenue and other income were as follows: (In thousands) December 31, % Change 2022 2021 2020 2022 v. 2021 2021 v. 2020 Transportation invoice transaction volume 36,807 36,783 33,184 0.1 % 10.8 % Transportation invoice dollar volume $ 44,749,359 $ 36,829,841 $ 26,516,803 21.5 38.9 Facility transaction volume (1) 12,990 12,499 12,572 3.9 (0.6) Facility dollar volume (1) $ 19,514,049 $ 15,867,556 $ 13,458,231 23.0 17.9 Processing fees $ 76,470 $ 74,589 $ 74,638 2.5 (0.1) Financial fees $ 43,757 $ 32,733 $ 23,107 33.7 41.7 Other fees $ 4,755 $ 2,369 $ 2,696 100.7 (12.1) (1) Includes energy, telecom and environmental Financial fees increased $11.0 million, or 33.7%, in 2022 as a result of the increases in total invoice dollars processed and paid and a higher interest rate environment as compared to the prior year.
Processing volumes, average payments in advance of funding, fee revenue and other income were as follows: (In thousands) December 31, % Change 2023 2022 2021 2023 v. 2022 2022 v. 2021 Transportation invoice transaction volume 35,949 36,807 36,783 (2.3) % 0.1 % Transportation invoice dollar volume $ 38,288,478 $ 44,749,359 $ 36,829,841 (14.4) % 21.5 % Facility transaction volume (1) 13,857 12,990 12,499 6.7 % 3.9 % Facility dollar volume (1) $ 19,836,821 $ 19,514,049 $ 15,867,556 1.7 % 23.0 % Average payments in advance of funding $ 234,865 $ 278,185 $ 211,809 (15.6) % 31.3 % Processing fees $ 79,566 $ 76,470 $ 74,589 4.0 % 2.5 % Financial fees $ 45,985 $ 43,757 $ 32,733 5.1 % 33.7 % Other income $ 4,916 $ 4,755 $ 2,369 3.4 % 100.7 % (1) Includes utility, telecom and waste Processing fees increased $3.1 million, or 4.0%, during 2023 largely driven by a 6.7% increase in facility transaction volumes as well as an increase in fees received for ancillary processing services.
Total investment securities available-for-sale at fair value were $754.5 million at December 31, 2022, an increase of $81.0 million, or 12.0%, from December 31, 2021. Investment securities represented 29.3% of total assets at December 31, 2022.
Total investment securities available-for-sale at fair value were $627.1 million at December 31, 2023, a decrease of $127.4 million, or 16.9%, from December 31, 2022. Investment securities represented 25.3% of total assets at December 31, 2023.
The stock repurchase program may be modified or discontinued at any time. Impact of Inflation Inflation could have the impact of increasing our operating expenses, such as compensation expense. Inflationary pressures may also have an impact on total assets, earnings and capital, which could impact the Company's ability to grow.
The Company may repurchase shares from time to time on the 36 Table of Contents open market or in private transactions, including structured transactions. The stock repurchase program may be modified or discontinued at any time. Impact of Inflation Inflation could have the impact of increasing our operating expenses, such as compensation expense.
Income Tax Expense Income tax expense in 2022 totaled $8.0 million, compared to $5.2 million in 2021. When measured as a percent of pre-tax income, the Company’s effective tax rate was 18.6% and 15.4% in 2022 and 2021, respectively.
When measured as a percent of pre-tax income, the Company’s effective tax rate was 19.5% and 18.6% in 2023 and 2022, respectively. The increase in the effective tax rate in 2023 compared to 2022 was primarily due to a lower level of tax-free interest income on municipal securities in the current year.
The Company continues to operate profitably, posting a 1.35% return on average assets and 16.53% return on average equity. The Company’s common equity Tier 1 capital ratio was 12.80% at December 31, 2022, significantly exceeding regulatory requirements.
Net income was $30.1 million and diluted EPS was $2.18 per share, decreases of 13.9% and 13.8% from the prior year, respectively. The Company continues to operate profitably, posting a 1.24% return on average assets and 14.24% return on average equity. The Company’s common equity Tier 1 capital ratio was 14.73% at December 31, 2023, significantly exceeding regulatory requirements.
The Company purchased investment securities throughout 2021 and 2022 in an effort to deploy short-term investments into investment securities to enhance the yield on interest-earning assets. The investment portfolio will expand and contract over time as the Company manages its liquidity and interest rate position. The average tax-equivalent yield on investment securities in 2022 was consistent with 2021 at 2.30%.
The investment portfolio will expand and contract over time as the Company manages its liquidity and interest rate position. The average tax-equivalent yield on investment securities increased 33 basis point to 2.63% in 2023 as a result of the increase in short and long-term interest rates.
Charges or credits are made to expense based on changes in the economic forecast, qualitative risk factors, loan volume, and individual loans. For loans that are individually 27 Table of Contents evaluated, the Company uses two impairment measurement methods: 1) the present value of expected future cash flows and 2) collateral values.
For loans that are individually 30 Table of Contents evaluated, the Company uses two impairment measurement methods: 1) the present value of expected future cash flows and 2) collateral values. Federal and state regulatory agencies review the Company’s methodology for maintaining the ACL.
Loans by Type December 31, (In thousands) 2022 2021 2020 Commercial and industrial $ 561,616 $ 450,336 $ 298,984 Real estate (commercial and faith-based): Mortgage 495,280 464,341 434,080 Construction 25,968 39,461 48,908 PPP — 6,299 109,704 Other 42 130 — Total loans $ 1,082,906 $ 960,567 $ 891,676 26 Table of Contents Loans by Maturity as of December 31, 2022 (In thousands) One Year Or Less Over 1 Year Through 5 Years Over 5 Years Through 15 Years (1) Total Fixed Rate Floating Rate Fixed Rate Floating Rate Fixed Rate Floating Rate Commercial and industrial $ 13,708 $ 42,342 $ 256,197 $ 24,189 $ 221,287 $ 3,893 $ 561,616 Real Estate: Mortgage 20,904 7,142 304,823 15,915 133,617 12,879 495,280 Construction 8,096 13,136 950 3,786 — — 25,968 PPP — — — — — — — Other — 42 — — — — 42 Total loans $ 42,708 $ 62,662 $ 561,970 $ 43,890 $ 354,904 $ 16,772 $ 1,082,906 (1) The Company did not have any loans with maturities greater than 15 years.
Loans by Type December 31, (In thousands) 2023 2022 2021 Commercial and industrial $ 498,502 $ 561,616 $ 450,336 Real estate (commercial and faith-based): Mortgage 499,739 495,280 464,341 Construction 16,023 25,968 39,461 PPP — — 6,299 Other 54 42 130 Total loans $ 1,014,318 $ 1,082,906 $ 960,567 29 Table of Contents Loans by Maturity as of December 31, 2023 (In thousands) One Year Or Less Over 1 Year Through 5 Years Over 5 Years Through 15 Years (1) Total Fixed Rate Floating Rate Fixed Rate Floating Rate Fixed Rate Floating Rate Commercial and industrial $ 19,711 $ 54,318 $ 200,726 $ 29,778 $ 179,335 $ 14,634 $ 498,502 Real Estate: Mortgage 68,144 13,175 311,474 1,741 93,587 11,618 499,739 Construction 7,784 5 838 7,396 — — 16,023 Other — 54 — — — — 54 Total loans $ 95,639 $ 67,552 $ 513,038 $ 38,915 $ 272,922 $ 26,252 $ 1,014,318 (1) The Company did not have any loans with maturities greater than 15 years.
Net Interest Income Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities. Net interest income is a significant source of the Company’s revenues.
The decline in transportation dollar volumes had a direct effect on the 15.6% decrease in average payments in advance of funding, which is the primary generator of financial fees. Net Interest Income Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities.
Average short-term investments, consisting of interest-bearing deposits in other financial institutions and federal funds sold, decreased $189.3 million, or 30.8%.
Average short-term investments, consisting of interest-bearing deposits in other financial institutions and federal funds sold, decreased $137.8 million, or 32.4%. The decrease is primarily a result of the increase in the average balance of loans, coupled with the decrease in average funding sources, partially offset by the decrease in average investment securities.
These assumptions are determined at the beginning of the plan year based on interest rate levels and financial market performance. For 2022, these assumptions were as follows: Assumption Rate Weighted average discount rate 2.85 % Expected long-term rate of return on assets 6.00 %
For 2023, these assumptions were as follows: Assumption Rate Weighted average discount rate 5.25 % Expected long-term rate of return on assets 6.00 % 37 Table of Contents
The single nonperforming loan at December 31, 2022 paid off in full during January 2023. The ACL has been established and is maintained to estimate the lifetime credit losses expected in the loan portfolio. An ongoing assessment is performed to determine if the balance is adequate.
The ACL has been established and is maintained to estimate the lifetime credit losses expected in the loan portfolio. An ongoing assessment is performed to determine if the balance is adequate. Charges or credits are made to expense based on changes in the economic forecast, qualitative risk factors, loan volume, and individual loans.