Biggest change(In thousands except per share data) For the Years Ended December 31, % Change 2024 2023 2022 2024 v. 2023 2023 v. 2022 Processing fees $ 82,671 $ 79,566 $ 76,470 3.9 % 4.0 % Financial fees 43,297 45,985 43,757 (5.8) % 5.1 % Net interest income 67,787 66,494 58,844 1.9 % 13.0 % Provision for (release of) credit losses 447 (550) 1,350 (181.3) % (140.7) % Other 5,881 4,916 4,755 19.6 % 3.4 % Total revenues 199,189 197,511 182,476 0.8 % 8.2 % Operating expense 174,970 160,155 139,576 9.3 % 14.7 % Income before income tax expense 24,219 37,356 42,900 (35.2) % (12.9) % Income tax expense 5,051 7,297 7,996 (30.8) % (8.7) % Net income $ 19,168 $ 30,059 $ 34,904 (36.2) % (13.9) % Diluted earnings per share $ 1.39 $ 2.18 $ 2.53 (36.2) % (13.8) % Return on average assets 0.82 % 1.24 % 1.35 % — — Return on average equity 8.37 % 14.24 % 16.53 % — — The Company recorded revenue of $199.2 million in December 31, 2024, up 0.8% from the prior year, due to increases in processing fees and net interest income, partially offset by a decrease in financial fees and the negative variance in the provision for (release of) credit losses.
Biggest changeSee Note 2 and Note 20 to the Company's consolidated financial statements for further discussion regarding discontinued operations and subsequent events associated with discontinued operations. 25 Table of Contents Summary of Results (In thousands except per share data) For the Years Ended December 31, % Change 2025 2024 2023 2025 v. 2024 2024 v. 2023 Processing fees $ 66,129 $ 66,061 $ 59,670 0.1 % 10.7 % Financial fees 40,398 42,584 45,339 (5.1) % (6.1) % Net interest income 81,240 67,787 66,494 19.8 % 1.9 % Provision for (release of) credit losses 348 447 (550) (22.1) % (181.3) % Loss on sale of investment securities (3,534) (45) (173) N/M (74.0) % Other 6,865 5,247 5,089 30.8 % 3.1 % Total revenues 190,750 181,187 176,969 5.3 % 2.4 % Operating expense 151,991 157,742 142,505 (3.6) % 10.7 % Income before income tax expense 38,759 23,445 34,464 65.3 % (32.0) % Income tax expense 7,647 4,887 6,574 56.5 % (25.7) % Net income from continuing operations $ 31,112 $ 18,558 $ 27,890 67.6 % (33.5) % Income from discontinued operations, net of tax $ 4,004 $ 610 $ 2,169 556.4 % (71.9) % Net income $ 35,116 $ 19,168 $ 30,059 83.2 % (36.2) % Diluted earnings per share from continuing operations $ 2.31 $ 1.35 $ 2.02 71.1 % (33.2) % Diluted earnings per share from discontinued operations $ 0.30 $ 0.04 $ 0.16 650.0 % (75.0) % Diluted earnings per share $ 2.61 $ 1.39 $ 2.18 87.8 % (36.2) % Return on average assets 1.43 % 0.82 % 1.24 % — — Return on average equity 14.98 % 8.37 % 14.24 % — — The Company recorded revenue of $190.8 million in 2025, up 5.3% from the prior year, largely due to an increase in net interest income, partially offset by a decrease in financial fees and a loss on sale of investment securities.
The stock repurchase program may be modified or discontinued at any time. Impact of Inflation Inflation could have the impact of increasing our operating expenses, such as compensation expense. Inflationary pressures may also have an impact on total assets, earnings and capital, which could impact the Company's ability to grow.
The stock repurchase program may be modified or discontinued at any time. Impact of Inflation Inflation could have the impact of increasing the Company's operating expenses, such as compensation expense. Inflationary pressures may also have an impact on total assets, earnings and capital, which could impact the Company's ability to grow.
Industry-wide factors that impact the Company include the willingness of large corporations to outsource key business functions such as freight, energy, telecommunication and environmental payment and audit.
Industry-wide factors that impact the Company include the willingness of large corporations to outsource key business functions such as freight, energy, and environmental payment and audit.
Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments. See Note 14 "Disclosures about Fair Value of Financial Instruments" for more information.
Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments. See Note 15 "Disclosures about Fair Value of Financial Instruments" for more information.
The Company has no concentrations of loans exceeding 10% of total loans, which are not otherwise disclosed in the loan portfolio composition table and as are discussed in Item 8, Note 4, of this report. The Company's primary market niche for banking services is privately held businesses, franchise restaurants, and faith-based ministries.
The Company has no concentrations of loans exceeding 10% of total loans, which are not otherwise disclosed in the loan portfolio composition table and as are discussed in Item 8, Note 5, of this report. The Company's primary market niche for banking services is privately held businesses, franchise restaurants, and faith-based ministries.
Lower levels of energy costs will tend to decrease transportation and energy invoice amounts resulting in a corresponding decrease in accounts and drafts payable. Decreases in accounts and drafts payable generate lower interest income and reduce liquidity. New business opportunities are an important component of the Company’s strategy to grow earnings and improve performance.
Lower levels of energy costs will tend to decrease transportation and facility expense invoice amounts resulting in a corresponding decrease in accounts and drafts payable. Decreases in accounts and drafts payable generate lower interest income and reduce liquidity. New business opportunities are an important component of the Company’s strategy to grow earnings and improve performance.
Further decreases in the Federal Funds rate resulting from softening inflation or other reasons could negatively impact the Company's net interest margin and income in 2025. Critical Accounting Policies The Company has prepared the consolidated financial statements in this report in accordance with the FASB Accounting Standards Codification (“ASC”).
Further decreases in the Federal Funds rate resulting from softening inflation or other reasons could negatively impact the Company's net interest margin and income in 2026. Critical Accounting Policies The Company has prepared the consolidated financial statements in this report in accordance with the FASB Accounting Standards Codification (“ASC”).
There were no amounts outstanding at December 31, 2024 and 2023 under any of the lines of credit. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize many other commercial products of the Bank.
There were no amounts outstanding at December 31, 2025 and 2024 under any of the lines of credit. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize many other commercial products of the Bank.
(4) For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments. 28 Table of Contents Analysis of Net Interest Income Changes The following table presents the changes in interest income and expense between years due to changes in volume and interest rates.
(4) For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments. 29 Table of Contents Analysis of Net Interest Income Changes The following table presents the changes in interest income and expense between years due to changes in volume and interest rates.
MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of operations for 2024 compared to 2023.
MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of operations for 2025 compared to 2024.
Dividends from the Bank are a source of funds for payment of dividends by the Company to its shareholders. The only restrictions on dividends are those dictated by regulatory capital requirements, state corporate laws and prudent and sound banking principles. During 2024, the Bank paid dividends of $20.0 million to the Company.
Dividends from the Bank are a source of funds for payment of dividends by the Company to its shareholders. The only restrictions on dividends are those dictated by regulatory capital requirements, state corporate laws and prudent and sound banking principles. During 2025, the Bank paid dividends of $20.0 million to the Company.
For loans that are individually 30 Table of Contents evaluated, the Company uses two impairment measurement methods: 1) the present value of expected future cash flows and 2) collateral values. Federal and state regulatory agencies review the Company’s methodology for maintaining the ACL.
For loans that are individually evaluated, the Company uses two impairment measurement methods: 1) the present value of expected future cash flows and 2) collateral values. 31 Table of Contents Federal and state regulatory agencies review the Company’s methodology for maintaining the ACL.
The impact and associated risks related to these policies on the Company’s business operations are discussed in Note 1 "Summary of Significant Accounting Policies" and Note 4 "Loans," as well as the “Provision and Allowance for Credit Losses and Allowance for Unfunded Commitments” section of this report.
The impact and associated risks related to these policies on the Company’s business operations are discussed in Note 1 "Summary of Significant Accounting Policies" and Note 5 "Loans," as well as the “Provision and Allowance for Credit Losses and Allowance for Unfunded Commitments” section of this report.
An increase in total assets could have the impact of decreasing regulatory capital ratios if earnings and total regulatory capital do not increase at the same rate. As a result of rising inflation, the Federal Reserve increased the Federal Funds rate throughout 2022 and 2023.
An increase in total assets could have the impact of decreasing regulatory capital ratios if earnings and total regulatory capital do not increase at the same rate. As a result of rising inflation, the Federal Reserve increased the Federal Funds rate throughout 2023 and 2024.
A summary of significant accounting policies and a summary of recent accounting pronouncements applicable to the Company's Consolidated Financial Statements are included in Item 8, "Financial Statements and Supplementary Data—Note 1.” The accounting policy that requires significant management estimates and is deemed critical to the Company’s results of operations or financial position has been discussed with the Audit and Risk Committee of the Board of Directors and is described below.
A summary of significant accounting policies and a summary of recent accounting pronouncements applicable to the Company's Consolidated Financial Statements are included in Item 8, "Financial Statements and Supplementary Data—Note 1.” 39 Table of Contents The accounting policy that requires significant management estimates and is deemed critical to the Company’s results of operations or financial position has been discussed with the Audit and Risk Committee of the Board of Directors and is described below.
Commitments, Contractual Obligations and Off-Balance Sheet Arrangements In the normal course of business, the Company is party to activities that involve credit, market and operational risk that are not reflected in whole or in part in the Company’s consolidated financial statements. Such activities include traditional off- 38 Table of Contents balance sheet credit-related financial instruments.
Commitments, Contractual Obligations and Off-Balance Sheet Arrangements In the normal course of business, the Company is party to activities that involve credit, market and operational risk that are not reflected in whole or in part in the Company’s consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments.
Net cash flows from investing and financing activities fluctuate greatly as the Company actively manages its investment and loan portfolios and customer activity influences changes in deposit and accounts and drafts payable balances. Further analysis of the changes in these account balances is discussed earlier in this report.
Net cash flows from investing and financing activities fluctuate greatly as the Company actively manages its 37 Table of Contents investment and loan portfolios and customer activity influences changes in deposit and accounts and drafts payable balances. Further analysis of the changes in these account balances is discussed earlier in this report.
It is the policy of the Company to continually monitor its loan portfolio and to discontinue the accrual of interest on any loan for which collection is not probable. Subsequent payments received on such loans are applied to principal if collection of principal is not probable; otherwise, these receipts are recorded as interest income.
It is the policy of the Company to continually monitor its loan portfolio and to discontinue the accrual of interest on any loan for which collection is not probable. Subsequent payments received on such loans are applied to principal if collection 33 Table of Contents of principal is not probable; otherwise, these receipts are recorded as interest income.
The Company does not have any other interest-earning assets which would have been included in nonaccrual, past due or restructured loans if such assets were loans.
The Company did not have any other interest-earning assets which would have been included in nonaccrual, past due or restructured loans if such assets were loans.
The benefits that can be achieved by outsourcing transaction processing, and the management information generated by Cass’ systems can be influenced by factors such as the competitive pressures within industries to improve profitability, the general level of transportation costs, deregulation of energy costs, and consolidation of telecommunication providers.
The benefits that can be achieved by outsourcing transaction processing, and the management information generated by Cass’ systems can be influenced by factors such as the competitive pressures within industries to improve profitability, the general level of transportation costs and deregulation of energy costs.
Capital expenditures in 2025 are expected to primarily consist of purchases of equipment and software related to the payment and information processing services business.
Capital expenditures in 2026 are expected to primarily consist of purchases of equipment and software related to the payment and information processing services business.
The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2024, an allowance for unfunded commitments of $273,000 had been recorded.
The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2025, an allowance for unfunded commitments of $419,000 had been recorded.
Those that could 36 Table of Contents significantly impact the Company include the general levels of interest rates, business activity, inflation, and energy costs as well as new business opportunities available to the Company. As a financial institution, a significant source of the Company’s earnings is generated from net interest income.
Those that could significantly impact the Company include the general levels of interest rates, business activity, freight rates, inflation, and energy costs as well as new business opportunities available to the Company. As a financial institution, a significant source of the Company’s earnings is generated from net interest income.
The amount of the provision for (release of) credit losses was derived from the Company’s CECL model. The amount of the provision will fluctuate as determined by these analyses. The Company had no loan charge-offs or recoveries in 2024 and 2023. The ACL was $13.4 million at December 31, 2024 compared to $13.1 million at December 31, 2023.
The amount of the provision for credit losses was derived from the Company’s CECL model. The amount of the provision will fluctuate as determined by these analyses. The Company had no loan charge-offs or recoveries in 2025 and 2024. The ACL was $13.6 million at December 31, 2025 compared to $13.4 million at December 31, 2024.
Management anticipates that cash and cash equivalents, maturing investments, cash from operations, and borrowing lines will continue to be sufficient to fund the Company’s operations and capital expenditures in 2025. The Company estimates that capital expenditures for 2025 should range from $6 million to $8 million.
Management anticipates that cash and cash equivalents, maturing investments, cash from operations, and borrowing lines will continue to be sufficient to fund the Company’s operations and capital expenditures in 2025. The Company estimates that capital expenditures for 2026 should range from $4.0 million to $6.0 million.
A portion of the repurchased shares may be used for the Company’s employee benefit plans and the balance will be available 37 Table of Contents for other general corporate purposes.
A portion of the repurchased shares may be used for the Company’s employee benefit plans and the balance will be available for other general corporate purposes.
The Company’s solid capital and liquidity positions, combined with ongoing earnings, are expected to continue to allow for investment in strategic opportunities when they become available, in addition to return of capital to shareholders. The Company delivered $16.5 million in dividend payments and $7.2 million in share repurchases during 2024.
The Company’s solid capital and liquidity positions, combined with ongoing earnings, are expected to continue to allow for investment in strategic opportunities when they become available, in addition to return of capital to shareholders. The Company delivered $16.5 million in dividend payments and $26.0 million in share repurchases during 2025.
The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities for the years 2024, 2023 and 2022 were $38.9 million, $36.9 million, and $51.6 million, respectively. Net income plus depreciation and amortization accounts for most of the operating cash provided.
The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities for the years 2025, 2024 and 2023 were $37.4 million, $38.9 million, and $36.9 million, respectively. Net income plus depreciation and amortization accounts for most of the operating cash provided.
As of December 31, 2024, unappropriated retained earnings of $31.4 million were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities.
As of December 31, 2025, unappropriated retained earnings of $31.1 million were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities.
For discussion related to the results of operations and changes in financial condition for 2023 compared to 2022 refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2023 Annual Report on Form 10-K filed with the SEC on February 28, 2024.
For discussion related to the results of operations and changes in financial condition for 2024 compared to 2023 refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2024 Annual Report on Form 10-K filed with the SEC on March 5, 2025.
Nonperforming assets include nonperforming loans plus foreclosed real estate. Loans with modifications to borrowers experiencing financial difficulty are not included in nonperforming loans unless they are on non-accrual status or past due 90 days or more.
Nonperforming Assets Nonperforming loans are defined as loans on non-accrual status and loans 90 days or more past due but still accruing. Nonperforming assets include nonperforming loans plus foreclosed real estate. Loans with modifications to borrowers experiencing financial difficulty are not included in nonperforming loans unless they are on non-accrual status or past due 90 days or more.
At December 31, 2024, cash and cash equivalents represented 14.6% of total assets and are the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. Secondary sources of liquidity include the investment portfolio and borrowing lines.
At December 31, 2025, cash and cash equivalents represented 15.1% of total assets and were the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. Secondary sources of liquidity include the investment portfolio and borrowing lines.
As of December 31, 2024, the Bank had secured lines of credit with the Federal Home Loan Bank of $183.6 million collateralized by commercial mortgage loans. At December 31, 2024, the Company had lines of credit from three banks up to a maximum of $250.0 million in aggregate collateralized by state and political subdivision securities.
As of December 31, 2025, the Bank had secured lines of credit with the Federal Home Loan Bank of $239.9 million collateralized by commercial mortgage loans. At December 31, 2025, the Company had lines of credit from three banks up to a maximum of $225.0 million in aggregate collateralized by state and political subdivision securities.
Of the total portfolio, 1.7% mature in one year or less, 19.4% mature after one year through five years and 78.9% mature after five years. As of December 31, 2024, the Bank had unsecured lines of credit at six correspondent banks to purchase federal funds up to a maximum of $83.0 million in aggregate.
Of the total portfolio, 0.9% mature in one year or less, 9.2% mature after one year through five years and 89.9% mature after five years. As of December 31, 2025, the Bank had unsecured lines of credit at six correspondent banks to purchase federal funds up to a maximum of $83.0 million in aggregate.
At December 31, 2024, the balance of loan commitments, standby and commercial letters of credit were $247.4 million, $12.0 million and $400,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.
At December 31, 2025, the balance of loan commitments, standby and commercial letters of credit were $172.7 million, $12.8 million and $782,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.
Company management monitors the local economy in an attempt to determine whether it has had a significant deteriorating effect on such real estate loans. When problems are identified, appraised values are updated on a continual basis, either internally or through an updated external appraisal. Loans increased $67.7 million, or 6.7%, to $1.08 billion at December 31, 2024.
Company management monitors the local economy in an attempt to determine whether it has had a significant deteriorating effect on such real estate loans. When problems are identified, appraised values are updated on a continual basis, either internally or through an updated external appraisal.
The Company maintains a treasury stock buyback program approved by the Board of Directors in October 2023 pursuant to which the Board of Directors has authorized the repurchase of up to 500,000 shares of the Company’s common stock and has no expiration date. A total of 318,581 shares remain under the buyback program at December 31, 2024.
The Company maintains a treasury stock buyback program approved by the Board of Directors in November 2025 pursuant to which the Board of Directors has authorized the repurchase of up to 1,000,000 shares of the Company’s common stock and has no expiration date. A total of 874,970 shares remain under the buyback program at December 31, 2025.
The loan portfolio was $1.08 billion, representing 45.2% of the Company's total assets as of December 31, 2024 and generated $55.4 million in interest income during the year ended December 31, 2024. The following tables show the composition of the loan portfolio at the end of the periods indicated and remaining maturities for loans as of December 31, 2024.
The loan portfolio was $1.06 billion, representing 40.7% of the Company's total assets as of December 31, 2025 and generated $62.3 million in interest income during the year ended December 31, 2025. The following tables show the composition of the loan portfolio at the end of the periods indicated and remaining maturities for loans as of December 31, 2025.
Due to the Company’s payment processing cycle, average balances are much more indicative of the underlying activity than period-end balances since point-in-time comparisons can be misleading if the comparison dates fall on different days of the week. Average accounts and drafts payable decreased $50.7 million, or 4.7%, to $1.03 billion during 2024.
Due to the Company’s payment processing cycle, 36 Table of Contents average balances are much more indicative of the underlying activity than period-end balances since point-in-time comparisons can be misleading if the comparison dates fall on different days of the week. Average accounts and drafts payable increased $150.3 million, or 14.9%, to $1.16 billion during 2025.
Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management’s assessment of current and future interest rates, changes in loan demand, changes in the Company’s sources of funds and the economic outlook. During 2024, the Company purchased investment securities totaling $119.7 million and sold investment securities totaling $60.1 million.
Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management’s assessment of current and future interest rates, changes in loan demand, changes in the Company’s sources of funds and the economic outlook.
Average short-term investments, consisting of interest-bearing deposits in other financial institutions and federal funds sold, increased $39.0 million, or 13.6%. The increase is primarily a result of the decline in average investment securities and loans, partially offset by a decrease in average funding sources.
Average short-term investments, consisting of interest-bearing deposits in other financial institutions and federal funds sold, increased $23.7 million, or 7.3% in 2025 compared to 2024. The increase is primarily a result of the increase in average funding sources, partially offset by the increase in average loans and average investment securities.
Net income plus amortization of intangible assets, net amortization of premium/discount on investment securities and depreciation of premises and equipment was $28.7 million and $39.5 million for the years ended December 31, 2024 and December 31, 2023, respectively, a decrease of $10.8 million year over year.
Net income plus amortization of intangible assets, net amortization of premium/discount on investment securities and depreciation of premises and equipment was $43.3 million and $28.5 million for the years ended December 31, 2025 and December 31, 2024, respectively, an increase of $14.8 million year over year.
The decrease was primarily a result of the payment of cash dividends of $16.5 million, and the repurchase of treasury shares of $7.2 million, partially offset by net income of $19.2 million and the decrease in accumulated other comprehensive loss of $2.3 million.
The increase was primarily a result of net income of $35.1 million and the decrease in accumulated other comprehensive loss of $18.4 million, partially offset by the payment of cash dividends of $16.5 million, and the repurchase of treasury shares of $26.0 million.
These agencies may require the Company to adjust the ACL based on their judgments and interpretations about information available to them at the time of their examinations. The following schedule summarizes activity in the ACL and the allocation of the allowance to the Company’s loan categories.
These agencies may require the Company to adjust the ACL based on their judgments and interpretations about information available to them at the time of their examinations.
The Company repurchased a total of 167,455 shares at an aggregate cost of $7.2 million during the year ended December 31, 2024 and 150,541 shares at an aggregate cost of $5.8 million during the year ended December 31, 2023.
The Company repurchased a total of 617,415 shares at an aggregate cost of $26.0 million during the year ended December 31, 2025 and 167,455 shares at an aggregate cost of $7.2 million during the year ended December 31, 2024.
Summary of Credit Loss Experience (In thousands) December 31, 2024 2023 2022 2021 2020 Allowance at beginning of year $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 11,279 Loans charged-off: Commercial and industrial — — — — — Real estate (commercial and faith-based): Mortgage — — — — — Construction — — — — — Other — — — — — Total loans charged-off — — — — — Recoveries of loans previously charged-off: Commercial and industrial — — 13 12 19 Real estate (commercial and faith-based): Mortgage — — — 15 1 Construction — — — — — Other — — — — — Total recoveries of loans previously charged-off — — 13 27 20 Net loans recovered — — (13) (27) (20) Provision for (release of) credit losses 306 (450) 1,485 70 645 Allowance at end of year $ 13,395 $ 13,089 $ 13,539 $ 12,041 $ 11,944 Allowance for unfunded commitments at beginning of year $ 132 $ 232 $ 367 $ 567 $ 402 Provision for (release of) credit losses 141 (100) (135) (200) 165 Allowance for unfunded commitments at end of year 273 132 232 367 567 Loans outstanding: Average $ 1,048,732 $ 1,055,668 $ 992,004 $ 887,662 $ 906,631 December 31 1,081,989 1,014,318 1,082,906 960,567 891,676 Ratio of allowance for credit losses to loans outstanding at December 31 1.24 % 1.29 % 1.25 % 1.25 % 1.34 % Ratio of net recoveries to average loans outstanding — % — % — % — % — % Allocation of allowance for credit losses (1) : Commercial and industrial $ 5,897 $ 5,412 $ 5,977 $ 5,035 $ 4,635 Real estate (commercial and faith-based): Mortgage 7,281 7,569 7,378 6,714 6,892 Construction 217 108 184 292 417 Total $ 13,395 $ 13,089 $ 13,539 $ 12,041 $ 11,944 Percentage of categories to total loans: Commercial and industrial 51.7 % 49.1 % 51.9 % 46.9 % 33.5 % Real estate (commercial and faith-based): Mortgage 45.1 49.3 45.7 48.3 48.7 Construction 3.2 1.6 2.4 4.1 5.5 PPP — — — 0.7 12.3 Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % (1) Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category. 31 Table of Contents Nonperforming Assets Nonperforming loans are defined as loans on non-accrual status and loans 90 days or more past due but still accruing.
The following schedule summarizes activity in the ACL and the allocation of the allowance to the Company’s loan categories. 32 Table of Contents Summary of Credit Loss Experience (In thousands) December 31, 2025 2024 2023 2022 2021 Allowance at beginning of year $ 13,395 $ 13,089 $ 13,539 $ 12,041 $ 11,944 Loans charged-off: Commercial and industrial — — — — — Real estate (commercial and faith-based): Mortgage — — — — — Construction — — — — — Other — — — — — Total loans charged-off — — — — — Recoveries of loans previously charged-off: Commercial and industrial — — — 13 12 Real estate (commercial and faith-based): Mortgage — — — — 15 Construction — — — — — Other — — — — — Total recoveries of loans previously charged-off — — — 13 27 Net loans recovered — — — (13) (27) Provision for (release of) credit losses 202 306 (450) 1,485 70 Allowance at end of year $ 13,597 $ 13,395 $ 13,089 $ 13,539 $ 12,041 Allowance for unfunded commitments at beginning of year $ 273 $ 132 $ 232 $ 367 $ 567 Provision for (release of) credit losses 146 141 (100) (135) (200) Allowance for unfunded commitments at end of year 419 273 132 232 367 Loans outstanding: Average $ 1,103,067 $ 1,048,732 $ 1,055,668 $ 992,004 $ 887,662 December 31 1,061,217 1,081,989 1,014,318 1,082,906 960,567 Ratio of allowance for credit losses to loans outstanding at December 31 1.28 % 1.24 % 1.29 % 1.25 % 1.25 % Ratio of net recoveries to average loans outstanding — % — % — % — % — % Allocation of allowance for credit losses (1) : Commercial and industrial $ 5,833 $ 5,897 $ 5,412 $ 5,977 $ 5,035 Real estate (commercial and faith-based): Mortgage 7,435 7,281 7,569 7,378 6,714 Construction 329 217 108 184 292 Total $ 13,597 $ 13,395 $ 13,089 $ 13,539 $ 12,041 Percentage of categories to total loans: Commercial and industrial 52.1 % 51.7 % 49.1 % 51.9 % 47.6 % Real estate (commercial and faith-based): Mortgage 43.3 45.1 49.3 45.7 48.3 Construction 4.6 3.2 1.6 2.4 4.1 Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % (1) Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category.
Management intends to accomplish this by maintaining the Company’s leadership position in applied technology, which when combined with the security and processing controls of the Bank, makes Cass unique in the industry. Recent Industry Developments The transportation industry continues to experience a decline in overall freight rates caused by an ongoing freight recession.
Management intends to accomplish this by maintaining the Company’s leadership position in applied technology, which when combined with the security and processing controls of the Bank, makes Cass unique in the industry.
There was no interest income recognized on nonaccrual loans for the years ended 2024 and 2023. There were no nonaccrual loans at December 31, 2024 and December 31, 2023. There were no foreclosed assets at December 31, 2024 or December 31, 2023.
There was no interest income recognized on nonaccrual loans for the years ended 2025 and 2024. There were three nonaccrual loans with a balance of $7.0 million at December 31, 2025 and none at December 31, 2024. There were no foreclosed assets at December 31, 2025 or December 31, 2024.
Further detail about the components of revenue and expenses are explained in the sections following. 25 Table of Contents Fee Revenue and Other Income The Company’s fee revenue is derived mainly from transportation and facility payment and processing fees.
The Company posted a 1.43% return on average assets and 14.98% return on average equity in 2025. Further detail about the components of revenue and expenses are explained in the sections following. 26 Table of Contents Fee Revenue and Other Income The Company’s fee revenue is derived mainly from transportation and facility payment and processing fees.
(2) Interest income on loans includes net loan fees of $477,000, $686,000, and $684,000 for 2024, 2023 and 2022, respectively. Loan fees include $0, $0, and $167,000 of Paycheck Protection Program ("PPP") loan fees for 2024, 2023 and 2022, respectively. (3) Interest income is presented on a tax-equivalent basis assuming a tax rate of 21%.
(2) Interest income on loans includes net loan fees of $744,000, $477,000, and $686,000 for 2025, 2024 and 2023, respectively. (3) Interest income is presented on a tax-equivalent basis assuming a tax rate of 21%. The tax-equivalent adjustment was approximately $1.1 million, $1.0 million, and $1.1 million for 2025, 2024, and 2023, respectively.
Government agencies or sponsored enterprises 34,996 39,222 45,023 Treasury securities — 108,721 155,283 Total investments $ 528,021 $ 627,117 $ 754,468 Investment Securities by Maturity (At December 31, 2024) (In thousands) Within 1 Year Over 1 to 5 Years Over 5 to 10 Years Over 10 Years Yield (1) State and political subdivisions $ 8,820 $ 57,494 $ 92,565 $ 13,085 2.34 % Mortgage-backed securities issued or guaranteed by U.S.
Government agencies or sponsored enterprises 22,969 34,996 39,222 Treasury securities — — 108,721 Total investments $ 770,772 $ 528,021 $ 627,117 Investment Securities by Maturity (At December 31, 2025) (In thousands) Within 1 Year Over 1 to 5 Years Over 5 to 10 Years Over 10 Years Yield (1) State and political subdivisions $ 5,753 $ 48,402 $ 90,494 $ 95,562 3.37 % Mortgage-backed securities issued or guaranteed by U.S.
The following table summarizes the changes in tax-equivalent net interest income and related factors: (In thousands) December 31, % Change 2024 2023 2022 2024 v. 2023 2023 v. 2022 Average earning assets $ 2,011,554 $ 2,076,951 $ 2,205,792 (3.1) % (5.8) % Average interest-bearing liabilities $ 634,592 $ 573,308 $ 603,262 10.7 % (5.0) % Net interest income (1) $ 68,798 $ 67,583 $ 60,533 1.8 % 11.6 % Net interest margin (1) 3.42 % 3.25 % 2.74 % — — Yield on earning assets (1) 4.43 % 4.04 % 2.90 % — — Rate on interest bearing liabilities 3.19 % 2.84 % 0.58 % — — (1) Presented on a tax-equivalent basis using a tax rate of 21%.
The following table summarizes the changes in tax-equivalent net interest income and related factors: (In thousands) December 31, % Change 2025 2024 2023 2025 v. 2024 2024 v. 2023 Average earning assets $ 2,148,402 $ 2,011,554 $ 2,076,951 6.8 % (3.1) % Average interest-bearing liabilities $ 617,281 $ 634,592 $ 573,308 (2.7) % 10.7 % Net interest income (1) $ 82,320 $ 68,798 $ 67,583 19.7 % 1.8 % Net interest margin (1) 3.83 % 3.42 % 3.25 % — — Yield on earning assets (1) 4.59 % 4.43 % 4.04 % — — Rate on interest bearing liabilities 2.64 % 3.19 % 2.84 % — — (1) Presented on a tax-equivalent basis using a tax rate of 21%. 27 Table of Contents The $13.5 million increase in net interest income in 2025 as compared to 2024 was primarily due to an increase in net interest margin to 3.83% as compared to 3.42% in the prior year, in addition to the increase in average earning assets of $136.8 million, or 6.8%.
When measured as a percent of pre-tax income, the Company’s effective tax rate was 20.9% and 19.5% in 2024 and 2023, respectively.
Income Tax Expense Income tax expense in 2025 totaled $7.6 million, compared to $4.9 million in 2024. When measured as a percent of pre-tax income, the Company’s effective tax rate was 19.70% and 20.80% in 2025 and 2024, respectively.
Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rate and Interest Differential The following table contains condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported: 27 Table of Contents (In thousands) 2024 2023 2022 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets (1) Interest-earning assets Loans (2) : $ 1,048,732 $ 55,362 5.28 % $ 1,055,668 $ 50,825 4.81 % $ 992,004 $ 39,460 3.98 % Securities (4) : Taxable 474,753 13,423 2.83 541,159 14,118 2.61 509,537 10,083 1.98 Tax-exempt (3) 161,836 4,519 2.79 192,881 5,186 2.69 279,247 8,043 2.88 Short-term investments 326,233 15,752 4.83 287,243 13,720 4.78 425,004 6,429 1.51 Total interest-earning assets 2,011,554 89,056 4.43 % 2,076,951 83,849 4.04 % 2,205,792 64,015 2.90 % Non-interest-earning assets Cash and due from banks 23,695 24,914 20,772 Premises and equipment, net 33,309 24,445 19,291 Payments in advance of funding 202,860 234,865 278,185 Bank-owned life insurance 49,715 48,540 46,468 Goodwill and other intangibles 20,314 21,060 19,558 Unrealized (loss) gain on investment securities (57,772) (68,893) (43,147) Other assets 79,091 71,050 51,686 Allowance for credit losses (13,369) (13,324) (12,527) Total assets $ 2,349,397 $ 2,419,608 $ 2,586,078 Liabilities and Shareholders’ Equity (1) Interest-bearing liabilities Interest-bearing demand deposits $ 549,164 $ 17,028 3.10 % $ 496,154 $ 14,056 2.83 % $ 549,054 $ 3,118 0.57 % Savings deposits 7,148 116 1.62 7,162 113 1.58 13,288 38 0.29 Time deposits >=$250 27,211 597 2.19 23,912 417 1.74 18,272 102 0.56 Other time deposits 51,058 2,516 4.93 43,839 1,564 3.57 22,637 224 0.99 Total interest-bearing deposits 634,581 20,257 3.19 571,067 16,150 2.83 603,251 3,482 0.58 Short-term borrowings 11 1 9.09 2,241 116 5.18 11 — — Total interest-bearing liabilities 634,592 20,258 3.19 % 573,308 16,266 2.84 % 603,262 3,482 0.58 % Noninterest-bearing liabilities Demand deposits 414,711 512,608 588,121 Accounts and drafts payable 1,030,520 1,081,245 1,141,329 Other liabilities 40,630 41,378 42,224 Total liabilities 2,120,453 2,208,539 2,374,936 Shareholders’ equity 228,944 211,069 211,142 Total liabilities and shareholders’ equity $ 2,349,397 $ 2,419,608 $ 2,586,078 Net interest income (3) $ 68,798 $ 67,583 $ 60,533 Net interest margin (3) 3.42 % 3.25 % 2.74 % Interest spread 1.23 % 1.20 % 2.32 % (1) Balances shown are daily averages.
Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rate and Interest Differential The following table contains condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported: 28 Table of Contents (In thousands) 2025 2024 2023 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets (1) Interest-earning assets Loans (2) : $ 1,103,067 $ 62,340 5.65 % $ 1,048,732 $ 55,362 5.28 % $ 1,055,668 $ 50,825 4.81 % Investment securities (4) : Taxable 535,416 17,328 3.24 474,753 13,423 2.83 541,159 14,118 2.61 Tax-exempt (3) 160,019 5,145 3.22 161,836 4,519 2.79 192,881 5,186 2.69 Short-term investments 349,900 13,834 3.95 326,233 15,752 4.83 287,243 13,720 4.78 Total interest-earning assets 2,148,402 98,647 4.59 % 2,011,554 89,056 4.43 % 2,076,951 83,849 4.04 % Non-interest-earning assets Cash and due from banks 21,741 23,695 24,914 Premises and equipment, net 30,917 31,125 23,141 Payments in advance of funding 175,129 202,860 234,865 Bank-owned life insurance 51,183 49,715 48,540 Goodwill and other intangibles 20,515 15,182 15,856 Unrealized loss on investment securities (47,093) (57,772) (68,893) Other assets 66,116 72,358 63,777 Allowance for credit losses (14,014) (13,369) (13,324) Assets of discontinued operations 7,518 14,049 13,781 Total assets $ 2,460,414 $ 2,349,397 $ 2,419,608 Liabilities and Shareholders’ Equity (1) Interest-bearing liabilities Interest-bearing demand deposits $ 522,010 $ 13,153 2.52 % $ 549,164 $ 17,029 3.10 % $ 496,154 $ 14,056 2.83 % Savings deposits 7,032 92 1.31 7,148 116 1.62 7,162 113 1.58 Time deposits >=$250 23,294 813 1.96 27,211 597 2.19 23,912 417 1.74 Other time deposits 64,783 2,260 4.17 51,058 2,516 4.93 43,839 1,564 3.57 Total interest-bearing deposits 617,119 16,318 2.64 634,581 20,258 3.19 571,067 16,150 2.83 Short-term borrowings 162 9 5.56 11 — 9.09 2,241 116 5.18 Total interest-bearing liabilities 617,281 16,327 2.64 % 634,592 20,258 3.19 % 573,308 16,266 2.84 % Non-interest bearing liabilities Demand deposits 406,551 414,711 512,608 Accounts and drafts payable 1,160,018 1,009,757 1,059,286 Other liabilities 40,782 37,933 38,501 Liabilities of discontinued operations 1,301 23,460 24,836 Total liabilities 2,225,933 2,120,453 2,208,539 Shareholders’ equity 234,481 228,944 211,069 Total liabilities and shareholders’ equity $ 2,460,414 $ 2,349,397 $ 2,419,608 Net interest income (3) $ 82,320 $ 68,798 $ 67,583 Net interest margin (3) 3.83 % 3.42 % 3.25 % Interest spread 1.95 % 1.23 % 1.20 % (1) Balances shown are daily averages.
The ACL represented 1.24% and 1.29% of outstanding loans at December 31, 2024 and December 31, 2023, respectively. The allowance for unfunded commitments was $273,000 at December 31, 2024 and $132,000 at December 31, 2023. There were no nonperforming loans outstanding at December 31, 2024 or December 31, 2023.
The ACL represented 1.28% and 1.24% of outstanding loans at December 31, 2025 and December 31, 2024, respectively. The allowance for unfunded commitments was $419,000 at December 31, 2025 and $273,000 at December 31, 2024. The balance of nonperforming loans outstanding was $7.0 million at December 31, 2025 and $0 at December 31, 2024.
The Company’s common equity Tier 1 capital ratio was 13.84% at December 31, 2024, significantly exceeding regulatory requirements. In addition, the Company has maintained exceptional credit quality with no non-performing loans at December 31, 2024, and no loan charge-offs during the year ended December 31, 2024.
The Company continues to operate profitably, posting a 1.43% return on average assets and 14.98% return on average equity. The Company’s common equity Tier 1 capital ratio was 15.10% at December 31, 2025, significantly exceeding regulatory requirements. In addition, the Company has maintained exceptional credit quality with no loan charge-offs during the year ended December 31, 2025.
Mortgage-backed securities increased $75.5 million, or 47.8%, to $233.3 million at December 31, 2024. The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates.
The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates.
In addition, the degree of automation such as electronic data interchange, imaging, work flow, and web-based solutions varies greatly among customers and industries. These factors 23 Table of Contents combine so that pricing varies greatly among the customer base.
Executive Overview The specific payment and information processing services provided to each customer are developed individually to meet each customer’s requirements, which can vary greatly. In addition, the degree of automation such as electronic data interchange, imaging, work flow, and web-based solutions varies greatly among customers and industries. These factors combine so that pricing varies greatly among the customer base.
The cost of fuel is another factor that has a significant impact on the transportation sector. As the price of fuel goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation invoices. The Company continues to operate profitably, posting a 0.82% return on average assets and 8.37% return on average equity.
The cost of energy is another factor that has a significant impact on the transportation and facility sectors. As the price of energy goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation and facility expense invoices.
The yield on interest-earning assets increased 39 basis points from 4.04% 26 Table of Contents in 2023 to 4.43% in 2024 while the cost of interest-bearing liabilities increased 35 basis points from 2.84% in 2023 to 3.19% in 2024. Average loans decreased $6.9 million, or 0.7%, to $1.05 billion.
The yield on interest-earning assets increased 16 basis points from 4.43% in 2024 to 4.59% in 2025 while the cost of interest-bearing liabilities decreased 55 basis points from 3.19% in 2024 to 2.64% in 2025. Average loans increased $54.3 million, or 5.2%, in 2025 compared to 2024, to $1.10 billion.
Loans by Type December 31, (In thousands) 2024 2023 2022 Commercial and industrial $ 559,262 $ 498,502 $ 561,616 Real estate (commercial and faith-based): Mortgage 488,075 499,739 495,280 Construction 34,652 16,023 25,968 Other — 54 42 Total loans $ 1,081,989 $ 1,014,318 $ 1,082,906 The Company does not have any foreign loans.
Loans by Type December 31, (In thousands) 2025 2024 2023 Commercial and industrial $ 553,080 $ 559,262 $ 498,502 Real estate (commercial and faith-based): Mortgage 459,879 488,075 499,739 Construction 48,231 34,652 16,023 Other 27 — 54 Total loans $ 1,061,217 $ 1,081,989 $ 1,014,318 At December 31, 2025, the Company did not have any foreign loans or single family real estate mortgages, as the Company does not market its services to retail customers.
The decrease during 35 Table of Contents 2024 is primarily attributed to a decrease in deposits and an increase in loans, partially offset by decreases in securities available-for-sale and accounts and drafts receivable from customers and an increase in accounts and drafts payable.
These balances totaled $392.3 million at December 31, 2025, an increase of $42.5 million, or 12.2%, from December 31, 2024. The increase during 2025 is primarily attributed to an increase in deposits and a decrease in loans, partially offset by increases in securities available-for-sale and accounts and drafts receivable from customers.
Total investment securities available-for-sale at fair value were $528.0 million at December 31, 2024, a decrease of $99.1 million, or 15.8%, from December 31, 2023. Investment securities represented 22.0% of total assets at December 31, 2024.
Total investment securities available-for-sale at fair value were $770.8 million at December 31, 2025, an increase of $242.8 million, or 46.0%, from December 31, 2024. Investment securities represented 29.6% of total assets at December 31, 2025.
The decrease was due to the decrease in net income of $10.9 million and lower net amortization of premium/discount on investment securities of $882,000, partially offset by an increase in depreciation of $1.1 million. The net amortization of premium/discount on investment securities is dependent on the type of securities purchased and changes in the prevailing market interest rate environment.
The increase was due to the increase in net income of $15.9 million, an increase in amortization of intangible assets of $480,000, and an increase in depreciation of $1.0 million, partially offset by lower net amortization of premium/discount on investment securities of $2.6 million.
The average yield on short-term investments increased 5 basis points to 4.83% in 2024 primarily due to the higher short-term market interest rates when comparing the periods. The majority of these short-term investments are held at the Federal Reserve Bank. The average balance of interest-bearing deposits increased $63.5 million, or 11.1%. Average non-interest-bearing demand deposits decreased $97.9 million, or 19.1%.
The average yield on short-term investments decreased 88 basis points to 3.95% primarily due to the decrease in the Federal Funds rate. The majority of these short-term investments are held at the Federal Reserve Bank. The average balance of interest-bearing deposits decreased $17.5 million, or 2.8% in 2025 compared to 2024. Average non-interest-bearing demand deposits decreased $8.2 million, or 2.0%.
The increase in the Federal Funds rate has contributed to the increase in the Company's net interest margin to 3.42% in 2024 from 3.25% in 2023 and 2.74% in 2022, therefore positively impacting net interest income. The Federal Reserve began to decrease the Federal Funds rate during the last four months of 2024 by a cumulative 100 basis points.
The increase in the Federal Funds rate contributed to the increase in the Company's net interest margin to 3.83% in 2025 from 3.42% in 2024 and 3.25% in 2023, therefore positively impacting net interest income.
The Company generally utilized funds from maturities and sales of U.S. Treasury securities and state and political securities to increase short-term investments and fund purchases of mortgage-backed securities. There was no single issuer of securities in the investment portfolio at December 31, 2024 for which the aggregate amortized cost exceeded 10% of total shareholders' equity.
There was no single issuer of securities in the investment portfolio at December 31, 2025 for which the aggregate amortized cost exceeded 10% of total shareholders' equity. Investments by Type (In thousands) December 31, 2025 2024 2023 State and political subdivisions $ 240,211 $ 171,964 $ 219,035 Mortgage-backed securities issued or guaranteed by U.S.
Other factors impacting the $2.0 million increase in net cash provided by operating activities include: • A decrease in share-based compensation expense of $1.0 million; • An increase in other operating activities, net of $8.2 million, primarily due to changes in various accounts receivable and payable; • An increase in current income tax liability of $2.3 million; • A change in the FASB ASC 715 pension adjustment of $2.6 million; and • A change in the provision for (release of) credit losses of $1.0 million primarily due to changes in loans outstanding during the respective periods.
Other factors impacting the $1.5 million decrease in net cash provided by operating activities include: • A decrease in other operating activities, net of $15.9 million, primarily due to changes in various accounts receivable and payable; • A decrease in the ASC 718 pension adjustment of $5.2 million; and • A decrease in net cash used from discontinued operations of $3.6 million; partially offset by • A smaller increase in accounts receivable, representing a positive variance of $3.5 million; and • An increase in the current income tax liability of $4.4 million.
This discussion should be read in conjunction the Consolidated Financial Statements and the related notes that appear in Part II, Item 8 of this document. Executive Overview The specific payment and information processing services provided to each customer are developed individually to meet each customer’s requirements, which can vary greatly.
This discussion should be read in conjunction the Consolidated Financial Statements and the related notes that appear in Part II, Item 8 of this document.
The Company recorded a one-time non-cash expense of $3.5 million in the fourth quarter of 2024 related to the termination of its noncontributory defined-benefit pension plan. The termination of the plan is expected to reduce run rate operating expense by approximately $1.0 million on an annual basis.
The Company recorded a one-time non-cash expense of $3.5 million in the fourth quarter of 2024 related to the termination of its noncontributory defined-benefit pension plan. Equipment expense increased $1.8 million, or 22.4%, in 2025 compared to 2024, primarily due to an increase in depreciation expense on software related to recently completed technology initiatives.
Maturities of Certificates of Deposit as of December 31, 2024 (In thousands) $100 or Less $100 to Less Than $250 $250 or More Total Three months or less $ 3,384 $ 38,468 $ 8,047 $ 49,899 Three to six months 731 8,062 4,526 13,319 Six to twelve months 871 6,806 4,733 12,410 Over twelve months 390 1,075 4,371 5,836 Total $ 5,376 $ 54,411 $ 21,677 $ 81,464 Liquidity The discipline of liquidity management as practiced by the Company seeks to ensure that funds are available to fulfill all payment obligations relating to invoices processed as they become due and meet depositor withdrawal requests and borrower credit demands while at the same time maximizing profitability.
Maturities of Certificates of Deposit as of December 31, 2025 (In thousands) $100 or Less $100 to Less Than $250 $250 or More Total Three months or less $ 1,539 $ 59,672 $ 12,305 $ 73,516 Three to six months 636 6,128 9,084 15,848 Six to twelve months 423 2,992 2,999 6,414 Over twelve months 104 742 778 1,624 Total $ 2,702 $ 69,534 $ 25,166 $ 97,402 Liquidity The discipline of liquidity management as practiced by the Company seeks to ensure that funds are available to fulfill all payment obligations relating to invoices processed as they become due and meet depositor withdrawal requests and borrower credit demands while at the same time maximizing profitability.
The Company and its banking subsidiary continue to exceed all regulatory capital requirements, as evidenced by the capital ratios at December 31, 2024 as shown in Item 8, Note 2 of this report. Cash dividends paid were $16.5 million and $16.0 million in 2024 and 2023, respectively.
A strong capital base is needed to take advantage of profitable growth opportunities that arise and to provide assurance to depositors and creditors. The Company and its banking subsidiary continue to exceed all regulatory capital requirements, as evidenced by the capital ratios at December 31, 2025 as shown in Item 8, Note 3 of this report.
(In thousands) 2024 Over 2023 2023 Over 2022 Volume (1) Rate (1) Total Volume (1) Rate (1) Total Increase (decrease) in interest income: Loans (2) : $ (338) $ 4,875 $ 4,537 $ 2,657 $ 8,708 $ 11,365 Securities: Taxable (1,823) 1,128 (695) 658 3,377 4,035 Tax-exempt (3) (862) 195 (667) (2,351) (506) (2,857) Short-term investments 1,881 151 2,032 (2,671) 9,962 7,291 Total interest income $ (1,142) $ 6,349 $ 5,207 $ (1,707) $ 21,541 $ 19,834 Interest expense on: Interest-bearing demand deposits $ 1,577 $ 1,395 $ 2,972 $ (329) $ 11,267 $ 10,938 Savings deposits — 3 3 (25) 100 75 Time deposits >=$250 63 117 180 40 275 315 Other time deposits 287 665 952 354 986 1,340 Short-term borrowings (165) 50 (115) — 116 116 Total interest expense 1,762 2,230 3,992 40 12,744 12,784 Net interest income $ (2,904) $ 4,119 $ 1,215 $ (1,747) $ 8,797 $ 7,050 (1) The change in interest due to the combined rate/volume variance has been allocated in proportion to the absolute dollar amounts of the change in each.
(In thousands) 2025 Over 2024 2024 Over 2023 Volume (1) Rate (1) Total Volume (1) Rate (1) Total Increase (decrease) in interest income: Loans (2) : $ 2,954 $ 4,024 $ 6,978 $ (338) $ 4,875 $ 4,537 Investment securities: Taxable 1,832 2,073 3,905 (1,823) 1,128 (695) Tax-exempt (3) (51) 677 626 (862) 195 (667) Short-term investments 1,079 (2,997) (1,918) 1,881 151 2,032 Total interest income $ 5,814 $ 3,777 $ 9,591 $ (1,142) $ 6,349 $ 5,207 Interest expense on: Interest-bearing demand deposits $ (809) $ (3,067) $ (3,876) $ 1,577 $ 1,396 $ 2,973 Savings deposits (2) (22) (24) — 3 3 Time deposits >=$250 (96) 312 216 63 117 180 Other time deposits 580 (836) (256) 287 665 952 Short-term borrowings — 9 9 (58) (58) (116) Total interest expense (327) (3,604) (3,931) 1,869 2,123 3,992 Net interest income $ 6,141 $ 7,381 $ 13,522 $ (3,011) $ 4,226 $ 1,215 (1) The change in interest due to the combined rate/volume variance has been allocated in proportion to the absolute dollar amounts of the change in each.
The increase in net interest income in 2024 as compared to 2023 is primarily due to an increase in the net interest margin to 3.42% as compared to 3.25% in the prior year. The increase in the net interest margin was partially offset by a decrease in average earning assets of $65.4 million, or 3.1%.
The increase in net interest income was attributable to the net interest margin improving to 3.83% as compared to 3.42% in the same period last year, in addition to an increase in average interest-earning assets of $136.8 million, or 6.8%.
The average balance of deposits is more indicative of trends period to period. Accounts and drafts payable generated by the Company in its payment processing operations increased $77.9 million, or 7.3%, to $1.15 billion, at December 31, 2024.
Accounts and drafts payable generated by the Company in its payment processing operations decreased $4.8 million, or 0.4%, from the prior year to $1.12 billion, at December 31, 2025.
Investments by Type (In thousands) December 31, 2024 2023 2022 State and political subdivisions $ 171,964 $ 219,035 $ 295,126 Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises 233,275 157,799 173,939 Corporate bonds 87,786 102,340 85,097 Asset-backed securities issued or guaranteed by U.S.
Government agencies or sponsored enterprises 478,696 233,275 157,799 Corporate bonds 28,896 87,786 102,340 Asset-backed securities issued or guaranteed by U.S.
Shareholders’ equity was $229.0 million, or 9.6% of total assets, at December 31, 2024, a decrease of $779,000 as compared to December 31, 2023.
Cash dividends paid were $16.5 million for both 2025 and 2024. Shareholders’ equity was $243.0 million, or 9.3% of total assets, at December 31, 2025, an increase of $14.0 million as compared to December 31, 2024.
Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses. During 2024, new business was added in both the transportation and facility expense management operations, driven by both successful marketing efforts and the solid market leadership position held by Cass.
During 2025, new business was added in both the transportation and facility expense management operations, driven by both successful marketing efforts and the solid market leadership position held by Cass. 38 Table of Contents Capital Resources One of management’s primary objectives is to maintain a strong capital base to warrant the confidence of customers, shareholders, and bank regulatory agencies.
The decrease in these balances, which are non-interest bearing, are primarily reflective of a cyber event at a CassPay client during the first quarter of 2024, which decreased average balances by approximately $100.0 million, and a decrease in transportation dollar volumes of 0.6%, partially offset by an increase in facility dollar volumes of 8.1%.
The increase in these balances, which are non-interest bearing, are primarily reflective of the increase in transportation and facility dollar volumes of 0.9%, and 14.7%, respectively.
However, the Company does not believe there is any concern of credit loss at December 31, 2024. Provision and Allowance for Credit Losses on Loans and Allowance for Unfunded Commitments The Company recorded a provision for credit losses and off-balance sheet credit exposures of $447,000 in 2024 and a release of credit losses of $550,000 in 2023.
Additional details regarding the types and maturities of loans in the loan portfolio are contained in the tables above and in Item 8, Note 5. Provision and Allowance for Credit Losses on Loans and Allowance for Unfunded Commitments The Company recorded a provision for credit losses and off-balance sheet credit exposures of $348,000 and $447,000 in 2025 and 2024, respectively.