Biggest changeThe following table presents a rollforward of insured loans in default for our U.S. mortgage insurance portfolio for the periods indicated: Year Ended December 31, 2023 2022 Beginning default inventory 13,433 16,963 Plus: new defaults 30,550 25,636 Less: cures (28,655) (28,873) Less: claims paid (467) (261) Less: rescissions and denials, net (42) (32) Ending default inventory 14,819 13,433 The following table includes additional information about our loans in default as of the dates indicated for our U.S. mortgage insurance portfolio: As of December 31, 2023 2022 Case reserves (in thousands) (1) $ 226,121 $ 199,419 Total reserves (in thousands) (1) $ 245,402 $ 216,390 Ending default inventory 14,819 13,433 Average case reserve per default (in thousands) $ 15.3 $ 14.8 Average total reserve per default (in thousands) $ 16.6 $ 16.1 Default rate 1.80 % 1.66 % Claims received included in ending default inventory 126 121 _______________________________________________________________________________ (1) The U.S. mortgage insurance portfolio reserves exclude reserves on GSE and other risk share risk in force at Essent Re of $29 thousand and $0.1 million as of December 31, 2023 and 2022, respectively, as well as title insurance reserves of $14.7 million as of December 31, 2023.
Biggest changeThe following table presents a rollforward of insured loans in default for our U.S. mortgage insurance portfolio for the periods indicated: Year Ended December 31, 2024 2023 2022 Beginning default inventory 14,819 13,433 16,693 Plus: new defaults 37,499 30,550 25,636 Less: cures (33,134) (28,655) (28,873) Less: claims paid (671) (467) (261) Less: rescissions and denials, net (74) (42) (32) Ending default inventory 18,439 14,819 13,433 The following table includes additional information about our loans in default as of the dates indicated for our U.S. mortgage insurance portfolio: As of December 31, 2024 2023 Case reserves (in thousands) (1) $ 285,944 $ 226,121 Total reserves (in thousands) (1) $ 310,156 $ 245,402 Ending default inventory 18,439 14,819 Average case reserve per default (in thousands) $ 15.5 $ 15.3 Average total reserve per default (in thousands) $ 16.8 $ 16.6 Default rate 2.27 % 1.80 % Claims received included in ending default inventory 164 126 _______________________________________________________________________________ (1) The U.S. mortgage insurance portfolio reserves exclude reserves on GSE and other risk share risk in force at Essent Re of $51 thousand and $29 thousand as of December 31, 2024 and 2023, respectively. 66 The following table provides a reconciliation of the beginning and ending U.S. mortgage insurance reserve balances for losses and LAE: Year Ended December 31, (In thousands) 2024 2023 2022 Reserve for losses and LAE at beginning of year $ 245,402 $ 216,390 $ 406,096 Less: Reinsurance recoverables 24,004 14,618 25,940 Net reserve for losses and LAE at beginning of year 221,398 201,772 380,156 Add provision for losses and LAE occurring in: Current year 171,907 138,601 99,351 Prior years (96,751) (108,437) (272,785) Incurred losses and LAE during the current year 75,156 30,164 (173,434) Deduct payments for losses and LAE occurring in: Current year 2,687 517 224 Prior years 20,366 10,021 4,726 Loss and LAE payments during the current year 23,053 10,538 4,950 Net reserve for losses and LAE at end of period 273,501 221,398 201,772 Plus: Reinsurance recoverables 36,655 24,004 14,618 Reserve for losses and LAE at end of period $ 310,156 $ 245,402 $ 216,390 _______________________________________________________________________ (1) The U.S. mortgage insurance portfolio reserves exclude reserves on GSE and other risk share risk in force at Essent Re of $51 thousand, $29 thousand, and $0.1 million as of December 31, 2024, 2023 and 2022, respectively. 67 The following tables provide a detail of reserves and defaulted RIF by the number of missed payments and pending claims for our U.S. mortgage insurance portfolio: As of December 31, 2024 ($ in thousands) Number of Policies in Default Percentage of Policies in Default Amount of Reserves Percentage of Reserves Defaulted RIF Reserves as a Percentage of Defaulted RIF Missed payments: Two payments 6,691 36 % $ 32,672 11 % $ 522,644 6 % Three payments 3,154 17 26,278 9 250,696 10 Four to eleven payments 6,408 35 122,551 43 515,600 24 Twelve or more payments 2,022 11 93,269 33 153,376 61 Pending claims 164 1 11,174 4 12,478 90 Total case reserves (1) 18,439 100 % 285,944 100 % $ 1,454,794 20 IBNR 21,446 LAE 2,766 Total reserves for losses and LAE (1) $ 310,156 _______________________________________________________________________________ (1) The U.S. mortgage insurance portfolio reserves exclude reserves on GSE and other risk share risk in force at Essent Re of $51 thousand.
The 0.30 multiplier will be applicable for insured loans in default 1) subject to a forbearance plan granted in response to a financial hardship related to COVID-19 (which shall be assumed to be the case for any loan that has an initial missed payment occurring during the COVID-19 Crisis Period and is subject to a forbearance plan, repayment plan or loan modification trial period), the terms of which are materially consistent with terms offered by Fannie Mae or Freddie Mac or 2) for no longer than three calendar months beginning with the month the loan becomes a non-performing primary mortgage guaranty insurance loan by reaching two missed monthly payments.
The 0.30 multiplier will be applicable for insured loans in 74 default (1) subject to a forbearance plan granted in response to a financial hardship related to COVID-19 (which shall be assumed to be the case for any loan that has an initial missed payment occurring during the COVID-19 Crisis Period and is subject to a forbearance plan, repayment plan or loan modification trial period), the terms of which are materially consistent with terms offered by Fannie Mae or Freddie Mac, or (2) for no longer than three calendar months beginning with the month the loan becomes a non-performing primary mortgage guaranty insurance loan by reaching two missed monthly payments.
See additional discussion regarding the impact of the persistency rate on our performance in "—Factors Affecting Our Results of Operations—Persistency and Business Mix." 61 Risk-to-Capital The risk-to-capital ratio has historically been used as a measure of capital adequacy in the U.S. mortgage insurance industry and is calculated as a ratio of net risk in force to statutory capital.
See additional discussion regarding the impact of the persistency rate on our performance in "—Factors Affecting Our Results of Operations—Persistency and Business Mix." Risk-to-Capital The risk-to-capital ratio has historically been used as a measure of capital adequacy in the U.S. mortgage insurance industry and is calculated as a ratio of net risk in force to statutory capital.
As more fully described in Note 5 to our consolidated financial statements, the premiums ceded under certain reinsurance contracts with unaffiliated third parties varies based on changes in market interest rates. Under GAAP, these contracts contain embedded derivatives that are accounted for separately as freestanding derivatives.
As more fully described in Note 5 to our consolidated financial statements, the premiums ceded under certain reinsurance contracts with unaffiliated third parties varies based on changes in market interest rates. Under GAAP, these contracts contain 57 embedded derivatives that are accounted for separately as freestanding derivatives.
For information on our material holdings in an unrealized loss position, see "—Financial Condition—Investments." Recently Issued Accounting Pronouncements There are no recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows. See Note 2 of our consolidated financial statements.
For information on our material holdings in an unrealized loss position, see "—Financial Condition—Investments." Recently Issued Accounting Pronouncements There are no recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows. See Note 2 of our consolidated financial statements. 79
The increase in net premiums written and earned was also due to the increase in our average IIF from $215.5 billion in 2022 to $234.5 billion in 2023, partially offset by the decrease in the average net premium rate from 0.37% for the year ended December 31, 2022 to 0.35% for the year ended December 31, 2023.
The increase in net premiums written and earned was due to the increase in our average IIF from $215.5 billion in 2022 to $234.5 billion in 2023, partially offset by the decrease in the average net premium rate from 0.37% for the year ended December 31, 2022 to 0.35% for the year ended December 31, 2023.
Under the insurance laws of the Commonwealth of Pennsylvania, the insurance subsidiaries may pay dividends during any twelve-month period in an amount equal to the greater of (i) 10% of the preceding year-end statutory policyholders' surplus or (ii) the preceding year's statutory net income.
Under the insurance laws of the Commonwealth of Pennsylvania, our insurance subsidiaries may pay dividends during any twelve-month period in an amount equal to the greater of (i) 10% of the preceding year-end statutory policyholders' surplus or (ii) the preceding year's statutory net income.
Financial Strength Ratings The insurer financial strength ratings of Essent Guaranty, our principal mortgage insurance subsidiary, are A3 with a stable outlook by Moody's, A- with a stable outlook by S&P and A (Excellent) with a stable outlook by A.M. Best.
Financial Strength Ratings The insurer financial strength ratings of Essent Guaranty, our principal mortgage insurance subsidiary, are A3 with a positive outlook by Moody's, A- with a stable outlook by S&P and A (Excellent) with a stable outlook by A.M. Best.
Key regulatory and legislative developments that may affect us include: U.S. Tax Reform On August 16, 2022, the “Inflation Reduction Act of 2022” (“IRA”), was enacted, which, among other things, provides for a corporate alternative minimum tax and an excise tax on corporate stock repurchases.
Key regulatory and legislative developments that may affect us include: U.S. Tax Reform On August 16, 2022, the “Inflation Reduction Act of 2022” (IRA), was enacted, which, among other things, provides for a corporate alternative minimum tax and an excise tax on corporate stock repurchases.
Under PMIERs guidance issued by the GSEs effective June 30, 2020, Essent will apply a 0.30 multiplier to the risk-based required asset amount factor for each insured loan in default backed by a property located in a Federal Emergency Management Agency (“FEMA”) Declared Major Disaster Area eligible for Individual Assistance and that either 1) is subject to a forbearance plan granted in response to a FEMA Declared Major Disaster, the terms of which are materially consistent with terms of forbearance plans, repayment plans or loan modification trial period offered by Fannie Mae or Freddie Mac, or 2) has an initial missed payment occurring up to either (i) 30 days prior to the first day of the incident period specified in the FEMA Major Disaster Declaration or (ii) 90 days following the last day of the incident period specified in the FEMA Major Disaster Declaration, not to exceed 180 days from the first day of the incident period specified in the FEMA Major Disaster Declaration.
Under PMIERs guidance issued by the GSEs effective June 30, 2020, Essent will apply a 0.30 multiplier to the risk-based required asset amount factor for each insured loan in default backed by a property located in a FEMA Declared Major Disaster Area eligible for Individual Assistance and that either (1) is subject to a forbearance plan granted in response to a FEMA Declared Major Disaster, the terms of which are materially consistent with terms of forbearance plans, repayment plans or loan modification trial period offered by Fannie Mae or Freddie Mac, or (2) has an initial missed payment occurring up to either (i) 30 days prior to the first day of the incident period specified in the FEMA Major Disaster Declaration or (ii) 90 days following the last day of the incident period specified in the FEMA Major Disaster Declaration, not to exceed 180 days from the first day of the incident period specified in the FEMA Major Disaster Declaration.
In addition, Essent Guaranty is a member of the Federal Home Loan Bank of Pittsburgh (the “FHLBank”) and has access to secured borrowing capacity with the FHLBank to provide Essent Guaranty with supplemental liquidity. Essent Guaranty had no outstanding borrowings with the FHLBank at December 31, 2023.
In addition, Essent Guaranty is a member of the Federal Home Loan Bank of Pittsburgh (the “FHLBank”) and has access to secured borrowing capacity with the FHLBank to provide Essent Guaranty with supplemental liquidity. Essent Guaranty had no outstanding borrowings with the FHLBank at December 31, 2024.
In each year, cash flows used in financing activities primarily related to the repurchases of common shares as part of our share repurchase plan, quarterly cash dividends paid and treasury stock acquired from employees to satisfy tax withholding obligations.
In each year, cash flows used in financing activities primarily related to the repurchases of common shares as part of our share repurchase plans, quarterly cash dividends paid and treasury stock acquired from employees to satisfy tax withholding obligations.
If single premium policies are cancelled due to repayment of the underlying loan and the premium is non-refundable, the remaining unearned premium balance is immediately recognized as earned premium revenue. Substantially all of our single premium policies in force as of December 31, 2023 were non-refundable.
If single premium policies are cancelled due to repayment of the underlying loan and the premium is non-refundable, the remaining unearned premium balance is immediately recognized as earned premium revenue. Substantially all of our single premium policies in force as of December 31, 2024 were non-refundable.
Net Investment Income Our investment portfolio was predominantly comprised of investment-grade fixed income securities and money market funds as of December 31, 2023. The principal factors that influence investment income are the size of the investment portfolio and the yield on individual securities.
Net Investment Income Our investment portfolio was predominantly comprised of investment-grade fixed income securities and money market funds as of December 31, 2024. The principal factors that influence investment income are the size of the investment portfolio and the yield on individual securities.
See Note 12 to our consolidated financial statements. At December 31, 2023 and 2022, we concluded that it was more likely than not that our deferred tax assets would be realized.
See Note 12 to our consolidated financial statements. At December 31, 2024 and 2023, we concluded that it was more likely than not that our deferred tax assets would be realized.
In connection with a quota share reinsurance agreement with Essent Guaranty, Essent Re has agreed to maintain a minimum total equity of $100 million. As of December 31, 2023, Essent Re had total equity of $1.8 billion.
In connection with a quota share reinsurance agreement with Essent Guaranty, Essent Re has agreed to maintain a minimum total equity of $100 million. As of December 31, 2024, Essent Re had total equity of $1.8 billion.
Liquidity and Capital Resources Overview Our sources of funds consist primarily of: • our investment portfolio and interest income on the portfolio; • net premiums that we will receive from our existing IIF as well as policies that we write in the future; • borrowings under our Credit Facility; and • issuance of capital shares.
Liquidity and Capital Resources Overview Our sources of funds consist primarily of: • our investment portfolio and interest income on the portfolio; • net premiums that we will receive from our existing IIF as well as policies that we write in the future; • borrowings under our Senior Notes and Revolving Credit Facility; and • issuance of capital shares.
Essent Guaranty has entered into reinsurance agreements that provide excess of loss reinsurance coverage for new defaults on portfolios of mortgage insurance policies issued from January 1, 2018 through December 31, 2019 and August 1, 2020 through June 30, 2023. The aggregate excess of loss reinsurance coverages decrease over a ten-year period as the underlying covered mortgages amortize.
Essent Guaranty has entered into reinsurance agreements that provide excess of loss reinsurance coverage for new defaults on portfolios of mortgage insurance policies issued from January 1, 2018 through August 31, 2019 and August 1, 2020 through December 31, 2024. The aggregate excess of loss reinsurance coverages decrease over a ten-year period as the underlying covered mortgages amortize.
Our obligations consist primarily of: • claim payments under our policies; • interest payments and repayment of borrowings under our Credit Facility; • the other costs and operating expenses of our business; • the repurchase of common shares under the share repurchase plan approved by our board of directors; and • the payment of dividends on our common shares.
Our obligations consist primarily of: • claim payments under our policies; • interest payments and repayment of borrowings under our Senior Notes and Revolving Credit Facility; • the other costs and operating expenses of our business; • the repurchase of common shares under the share repurchase plan approved by our board of directors; and • the payment of dividends on our common shares.
As of December 31, 2023, our estimated off-balance sheet maximum exposure to loss from the Radnor Re entities was $0.3 million, representing the estimated net present value of investment earnings on the assets in the reinsurance trusts. See Note 5 to our consolidated financial statements for additional information.
As of December 31, 2024, our estimated off-balance sheet maximum exposure to loss from the Radnor Re entities was $0.2 million, representing the estimated net present value of investment earnings on the assets in the reinsurance trusts. See Note 5 to our consolidated financial statements for additional information.
See "—Results of Operations—Provision for Losses and Loss Adjustment Expenses" for a discussion of this estimate and Note 6 to our consolidated financial statements a sensitivity of the key assumption for this estimate. 77 Income Taxes Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method.
See "Results of Operations: Mortgage Insurance - Provision for Losses and Loss Adjustment Expenses" for a 78 discussion of this estimate and Note 6 to our consolidated financial statements a sensitivity of the key assumption for this estimate. Income Taxes Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method.
The information above has been derived from the annual and quarterly statements of our insurance subsidiaries, which have been prepared in conformity with accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the National Association of Insurance Commissioners Accounting Practices and Procedures Manual. Such practices vary from accounting principles generally accepted in the United States.
The information above has been derived from the annual and quarterly statements of Essent Guaranty, which have been prepared in conformity with accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the National Association of Insurance Commissioners Accounting Practices and Procedures Manual. Such practices vary from accounting principles generally accepted in the United States.
The average balance of investments at amortized cost increased to $5.5 billion during the year ended December 31, 2023 from $5.1 billion during the year ended December 31, 2022, primarily as a result of investing cash flows generated from operations.
The average balance of investments at amortized cost increased to $6.1 billion during the year ended December 31, 2024 from $5.5 billion during the year ended December 31, 2023, primarily as a result of investing cash flows generated from operations.
The following table presents the average net premium rate for our U.S. mortgage insurance portfolio: Year Ended December 31, 2023 2022 2021 Base average premium rate 0.40 % 0.41 % 0.43 % Single premium cancellations — 0.01 0.03 Gross average premium rate 0.40 0.42 0.46 Ceded premiums (0.05) (0.05) (0.05) Net average premium rate 0.35 % 0.37 % 0.41 % The continued use of third-party reinsurance along with changes to the level of future cancellations of non-refundable single premium policies and mix of IIF may reduce our average net premium rate in future periods.
The following table presents the average net premium rate for our U.S. mortgage insurance portfolio: Year Ended December 31, 2024 2023 2022 Base average premium rate 0.41 % 0.40 % 0.41 % Single premium cancellations — — 0.01 Gross average premium rate 0.41 0.40 0.42 Ceded premiums (0.06) (0.05) (0.05) Net average premium rate 0.35 % 0.35 % 0.37 % The continued use of third-party reinsurance along with changes to the level of future cancellations of non-refundable single premium policies and mix of IIF may reduce our average net premium rate in future periods.
Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 Pursuant to the FAST Act Modernization and Simplification of Regulation S-K, discussions related to the changes in results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021 have been omitted.
Pursuant to the FAST Act Modernization and Simplification of Regulation S-K, discussions related to the changes in the consolidated results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022 have been omitted.
However, with regulatory approval, a mortgage insurance company may make early withdrawals from the contingency reserve when incurred losses exceed 35% of net premiums earned in a calendar year. During the year ended December 31, 2023, no capital contributions were made to our U.S. mortgage insurance subsidiaries and Essent Guaranty paid dividends to Essent US Holdings, Inc. totaling $295.0 million.
However, with regulatory approval, a mortgage insurance company may make early withdrawals from the contingency reserve when incurred losses exceed 35% of net premiums earned in a calendar year. During the year ended December 31, 2024, no capital contributions were made to our U.S. mortgage insurance subsidiaries and Essent Guaranty paid dividends to Essent US Holdings, Inc. totaling $165.5 million.
Our most significant expense is compensation and benefits for our employees, which represented 58%, 59% and 61% of other underwriting and operating expenses for the years ended December 31, 2023, 2022 and 2021, respectively. Compensation and benefits expense includes base and incentive cash compensation, stock compensation expense, benefits and payroll taxes.
Our most significant expense is compensation and benefits for our employees, which represented 60%, 58% and 59% of other underwriting and operating expenses for the years ended December 31, 2024, 2023 and 2022, respectively. Compensation and benefits expense includes base and incentive cash compensation, stock compensation expense, benefits and payroll taxes.
During the year ended December 31, 2022, the provision for losses and LAE was a benefit of $174.7 million, comprised of $99.4 million of current year losses, offset by $274.1 million of favorable prior years' loss development.
During the year ended December 31, 2022, the provision for losses and LAE was a benefit of $174.7 million, comprised of $99.4 million of current year losses, offset by $272.8 million of favorable prior years' loss development.
Based upon our experience and industry data, claims incidence for mortgage insurance is generally highest in the third through sixth years after loan origination. As of December 31, 2023, 69% of our IIF relates to business written since January 1, 2021 and was less than three years old.
Based upon our experience and industry data, claims incidence for mortgage insurance is generally highest in the third through sixth years after loan origination. As of December 31, 2024, 56% of our IIF relates to business written since January 1, 2022 and was less than three years old.
The amount of capital required varies in each jurisdiction in which we operate; however, generally, the maximum permitted risk-to-capital ratio is 25.0 to 1. State insurance regulators are currently examining their respective capital rules to determine whether, in light of the financial crisis, changes are needed to more accurately assess mortgage insurers' ability to withstand stressful economic conditions.
The amount of capital required varies in each jurisdiction in which we operate; however, generally, the maximum permitted risk-to-capital ratio is 25.0 to 1. State insurance regulators have continued to examine their respective capital rules to determine whether, in light of the 2007-2008 financial crisis, changes are needed to more accurately assess mortgage insurers' ability to withstand stressful economic conditions.
See "—Liquidity and Capital Resources" for further details of our investment portfolio. Income from Other Invested Assets Income from other invested assets for the year ended December 31, 2023 was a loss of $11.1 million as compared to income of $28.7 million for the year ended December 31, 2022.
See "—Liquidity and Capital Resources" for further details of our investment portfolio. Income (Loss) from Other Invested Assets Income from other invested assets for the year ended December 31, 2024 was a gain of $7.4 million as compared to a loss of $11.1 million for the year ended December 31, 2023.
Persistency Rate The measure for assessing the impact of policy cancellations on IIF is our persistency rate, defined as the percentage of IIF that remains on our books after any twelve-month period.
Persistency Rate The measure for assessing the impact of U.S. mortgage insurance policy cancellations on IIF is our persistency rate, defined as the percentage of IIF that remains on our books after any twelve-month period.
The pre-tax investment income yield increased from 2.6% in the year ended December 31, 2022 to 3.5% in the year ended December 31, 2023 primarily due to a general increase in investment yields due to increasing interest rates. The pre-tax investment income yields are calculated based on amortized cost and exclude investment expenses.
The pre-tax investment income yield increased from 3.5% in the year ended December 31, 2023 to 3.7% in the year ended December 31, 2024 primarily due to a general increase in investment yields due to increasing interest rates. 63 The pre-tax investment income yields are calculated based on amortized cost and exclude investment expenses.
Stockholders' equity increased primarily due to net income generated in 2023 and a decrease in accumulated other comprehensive loss related to a decrease in our net unrealized investment losses, partially offset by dividends paid and the repurchase of common shares under our share repurchase plan.
Stockholders' equity increased primarily due to net income generated in 2024, partially offset by an increase in accumulated other comprehensive loss related to an increase in our net unrealized investment losses and by dividends paid and the repurchase of common shares under our share repurchase plan.
As more fully described in Note 5 to our condensed consolidated financial statements, at December 31, 2023, we had approximately $1.4 billion of excess of loss reinsurance covering NIW from January 1, 2018 through December 31, 2019 and August 1, 2020 through June 30, 2023 and quota share reinsurance on portions of our NIW effective September 1, 2019 through December 31, 2020 and January 1, 2022 through December 31, 2023.
As more fully described in Note 5 to our consolidated financial statements, at December 31, 2024, we had approximately $1.6 billion of excess of loss reinsurance covering NIW from January 1, 2018 through August 31, 2019 and August 1, 2020 through December 31, 2024 and quota share reinsurance on portions of our NIW effective September 1, 2019 through 59 December 31, 2020 and January 1, 2022 through December 31, 2024.
Our U.S. mortgage insurance subsidiaries are subject to certain capital and dividend rules and regulations prescribed by jurisdictions in which they are authorized to operate and the GSEs.
Our U.S. insurance subsidiaries are subject to certain capital and dividend rules and regulations prescribed by jurisdictions in which they are authorized to operate and, in the case of Essent Guaranty, the GSEs.
Premiums collected on annual policies are recognized as net premiums earned on a straight-line basis over the year of coverage. For the years ended December 31, 2023 and 2022, monthly premium policies comprised 96% and 94% of our NIW, respectively.
Premiums collected on annual policies are recognized as net premiums 56 earned on a straight-line basis over the year of coverage. For the years ended December 31, 2024 and 2023, monthly premium policies comprised 99% and 97% of our NIW, respectively.
S&P or Fitch Ratings ("Fitch") rating utilized if Moody's not available. (2) Excludes $444,121 and $136,591 of money market funds at December 31, 2023 and December 31, 2022, respectively.
S&P or Fitch Ratings ("Fitch") rating utilized if Moody's not available. (2) Excludes $657,605 and $444,121 of money market funds at December 31, 2024 and December 31, 2023, respectively.
See "—Mortgage Insurance Earnings and Cash Flow Cycle" below. We establish loss reserves for delinquent loans when we are notified that a borrower has missed at least two consecutive monthly payments ("Case Reserves"), as well as estimated reserves for defaults that may have occurred but not yet been reported to us ("IBNR Reserves").
We establish loss reserves for delinquent loans when we are notified that a borrower has missed at least two consecutive monthly payments ("Case Reserves"), as well as estimated reserves for defaults that may have occurred but not yet been reported to us ("IBNR Reserves").
For the years ended December 31, 2023, 2022 and 2021, our mortgage insurance operations generated new insurance written, or NIW, of approximately $47.7 billion, $63.1 billion and $84.2 billion, respectively. As of December 31, 2023, we had approximately $239.1 billion of mortgage insurance in force.
For the years ended December 31, 2024, 2023 and 2022, our mortgage insurance operations generated new insurance written, or NIW, of approximately $45.6 billion, $47.7 billion and $63.1 billion, respectively. As of December 31, 2024, we had approximately $243.6 billion of mortgage insurance in force.
Overview Essent Group Ltd. (collectively with its subsidiaries, “Essent”) serves the housing finance industry by offering private mortgage insurance, reinsurance, risk management products and title insurance and settlement services to mortgage lenders, borrowers, and investors to support homeownership.
Overview Essent Group Ltd. (collectively with its subsidiaries, “Essent”) serves the housing finance industry by offering private mortgage insurance and reinsurance, title insurance and settlement services to mortgage lenders, borrowers and investors to support homeownership. We have one reportable segment: Mortgage Insurance.
The increase in investments was primarily due to investing net cash flows from operations during the year ended December 31, 2023 and a decrease in our net unrealized investment losses. 71 Investments Available for Sale by Asset Class Asset Class December 31, 2023 December 31, 2022 ($ in thousands) Fair Value Percent Fair Value Percent U.S.
The increase in investments was primarily due to investing net cash flows from operations during the year ended December 31, 2024 partially offset by an increase in our net unrealized investment losses. 75 Investments Available for Sale by Asset Class Asset Class December 31, 2024 December 31, 2023 ($ in thousands) Fair Value Percent Fair Value Percent U.S.
Investments As of December 31, 2023, investments totaled $5.5 billion compared to $5.0 billion as of December 31, 2022. In addition, our total cash was $141.8 million as of December 31, 2023, compared to $81.2 million as of December 31, 2022.
Investments As of December 31, 2024, investments totaled $6.2 billion compared to $5.5 billion as of December 31, 2023. In addition, our total cash was $131.5 million as of December 31, 2024, compared to $141.8 million as of December 31, 2023.
The increase in cash flow from operations of $174.2 million in 2023 compared to 2022 was primarily due to an increase in prepayments, a component of other assets, in the year ended December 31, 2022 and increases in net premiums written and investment income partially offset by an increase in operating expenses paid in the year ended December 31, 2023.
The increase in cash flow from operations of $174.2 million in 2023 compared to 2022 was primarily due to an increase in prepayments, a component of other assets, in the year ended December 31, 2022 and increases in net premiums written and investment income partially offset by an increase in operating expenses paid in the year ended December 31, 2023. 72 Investing Activities Cash flow used in investing activities totaled $706.9 million for the year ended December 31, 2024, $525.6 million for the year ended December 31, 2023 and $398.9 million for the year ended December 31, 2022.
See "—Legislative and Regulatory Developments—Bermuda Corporate Income Tax" above. Under a quota share reinsurance agreement, Essent Re reinsures 25% of Essent Guaranty's NIW through December 31, 2020 and 35% of Essent Guaranty’s NIW after December 31, 2020. Essent Re also provides insurance and reinsurance to Freddie Mac and Fannie Mae.
Under a quota share reinsurance agreement, Essent Re reinsures 25% of Essent Guaranty's NIW through December 31, 2020 and 35% of Essent Guaranty’s NIW after December 31, 2020. Essent Re also provides insurance and reinsurance to Freddie Mac and Fannie Mae.
During the year ended December 31, 2023, Essent US Holdings made capital contributions totaling $38.1 million to its title insurance subsidiary.
During the years ended December 31, 2024 and 2023, Essent US Holdings made capital contributions totaling $24.5 million and $38.1 million to its title insurance subsidiary, respectively.
The change in the fair value of the embedded derivatives is reported in earnings and included in other income. 57 Provision for Losses and Loss Adjustment Expenses The provision for losses and loss adjustment expenses reflects the current expense that is recorded within a particular period to reflect actual and estimated loss payments that we believe will ultimately be made as a result of insured loans that are in default.
Provision for Losses and Loss Adjustment Expenses Mortgage Insurance The provision for losses and loss adjustment expenses reflects the current expense that is recorded within a particular period to reflect actual and estimated loss payments that we believe will ultimately be made as a result of insured loans that are in default.
As of December 31, 2023, Essent Guaranty, our GSE-approved mortgage insurance company, was in compliance with the PMIERs. 70 As of December 31, 2023, Essent Guaranty's Available Assets were $3.38 billion or 170% of its Minimum Required Assets were $1.99 billion based on our interpretation of the PMIERs.
As of December 31, 2024, Essent Guaranty, our GSE-approved mortgage insurance company, was in compliance with the PMIERs. As of December 31, 2024, Essent Guaranty's Available Assets were $3.6 billion or 178% of its Minimum Required Assets were $2.0 billion based on our interpretation of the PMIERs.
Each quarter we perform reviews of all of our investments in order to determine whether declines in fair value below amortized cost were considered other-than-temporary in accordance with applicable guidance.
Each quarter we perform reviews of all of our investments in order to determine whether declines in fair value below amortized cost were as a result of credit losses in accordance with applicable guidance.
The risk-to-capital ratio is our net risk in force divided by our statutory capital. Our net risk in force represents risk in force net of reinsurance ceded, if any, and net of exposures on policies for which loss reserves have been established.
Our net risk in force represents risk in force net of reinsurance ceded, if any, and net of exposures on policies for which loss reserves have been established.
During the years ended 78 December 31, 2023, 2022 and 2021, the unrealized losses recorded in the investment portfolio principally resulted from fluctuations in market interest rates and credit spreads. Each issuer was current on its scheduled interest and principal payments. We recorded impairments of $0.2 million and $12.7 million in the years ended December 31, 2023 and 2022, respectively.
During the years ended December 31, 2024, 2023 and 2022, the unrealized losses recorded in the investment portfolio principally resulted from fluctuations in market interest rates and credit spreads. Each issuer was current on its scheduled interest and principal payments.
For the years ended December 31, 2023 and 2022, the average amount outstanding under the Credit Facility was $425.0 million. 66 Income Taxes Our subsidiaries in the United States file a consolidated U.S. Federal income tax return.
For the years ended December 31, 2024 and 2023, the average amount of borrowings outstanding was $462.5 million and $425.0 million, respectively. Income Taxes Our subsidiaries in the United States file a consolidated U.S. Federal income tax return.
The decrease in income from other invested assets for the year ended December 31, 2023 as compared to the year ended December 31, 2022 was primarily due to lower fair value adjustments recorded during 2023. Other Income Other income for the year ended December 31, 2023 was $25.0 million compared to $18.4 million for the year ended December 31, 2022.
The increase in income from other invested assets for the year ended December 31, 2024 as compared to the year ended December 31, 2023 was primarily due to favorable fair value adjustments recorded during 2024. Other Income Other income was $24.9 million for the year ended December 31, 2024 compared to $25.0 million for the year ended December 31, 2023.
Our income tax expense was $126.6 million for the year ended December 31, 2023 compared to $156.8 million for the year ended December 31, 2022. The effective tax rate for the year ended December 31, 2023 was 15.4% compared to 15.9% for the year ended December 31, 2022.
Our income tax expense was $126.1 million for the year ended December 31, 2024 compared to $126.6 million for the year ended December 31, 2023. The effective tax rate for the year ended December 31, 2024 was 14.7% compared to 15.4% for the year ended December 31, 2023.
During the year ended December 31, 2023, the provision for losses and LAE was $31.5 million, comprised of $141.2 million for current year losses, partially offset by $109.6 million of favorable prior years' loss development.
During the year ended December 31, 2023, the provision for losses and LAE was a benefit of $30.2 million, comprised of $138.6 million of current year losses, offset by $108.4 million of favorable prior years' loss development.
Net Investment Income Our net investment income was derived from the following sources for the periods indicated: Year Ended December 31, (In thousands) 2023 2022 Fixed maturities $ 178,829 $ 129,530 Short-term investments 13,651 2,319 Gross investment income 192,480 131,849 Investment expenses (6,341) (7,440) Net investment income $ 186,139 $ 124,409 The increase in net investment income to $186.1 million for the year ended December 31, 2023 as compared to $124.4 million for the year ended December 31, 2022 was due to the increase in the weighted average balance of our investment portfolio, as well as an increase in the average yield on the investment portfolio.
Net Investment Income Our consolidated net investment income was derived from the following sources for the periods indicated: Year Ended December 31, (In thousands) 2024 2023 Fixed maturities $ 186,345 $ 178,829 Short-term investments 40,856 13,651 Gross investment income 227,201 192,480 Investment expenses (5,131) (6,341) Net investment income $ 222,070 $ 186,139 The increase in our consolidated net investment income to $222.1 million for the year ended December 31, 2024 as compared to $186.1 million for the year ended December 31, 2023 was due to the increase in the weighted average balance of our investment portfolio, as well as an increase in the average yield on the investment portfolio.
For additional information regarding reinsurance, see Note 5 to our consolidated financial statements. 59 Other Underwriting and Operating Expenses Our other underwriting and operating expenses include components that are substantially fixed, as well as expenses that generally increase or decrease in line with the level of mortgage insurance NIW, title insurance policies issued and settlement services provided.
Other Underwriting and Operating Expenses Our other underwriting and operating expenses include components that are substantially fixed, as well as expenses that generally increase or decrease in line with the level of mortgage insurance NIW, title insurance policies issued and settlement services provided.
Cash Flows The following table summarizes our consolidated cash flows from operating, investing and financing activities: Year Ended December 31, (In thousands) 2023 2022 2021 Net cash provided by operating activities $ 763,001 $ 588,817 $ 709,256 Net cash used in investing activities (525,569) (398,872) (583,167) Net cash used in financing activities (176,885) (190,196) (147,428) Net (decrease) increase in cash $ 60,547 $ (251) $ (21,339) 68 Operating Activities Cash flow provided by operating activities totaled $763.0 million for the year ended December 31, 2023, as compared to $588.8 million for the year ended December 31, 2022 and $709.3 million for the year ended December 31, 2021.
Cash Flows The following table summarizes our consolidated cash flows from operating, investing and financing activities: Year Ended December 31, (In thousands) 2024 2023 2022 Net cash provided by operating activities $ 861,532 $ 763,001 $ 588,817 Net cash used in investing activities (706,926) (525,569) (398,872) Net cash used in financing activities (164,913) (176,885) (190,196) Net (decrease) increase in cash $ (10,307) $ 60,547 $ (251) Operating Activities Cash flow provided by operating activities totaled $861.5 million for the year ended December 31, 2024, as compared to $763.0 million for the year ended December 31, 2023 and $588.8 million for the year ended December 31, 2022.
Management believes that the Company has sufficient liquidity available both at its holding companies and in its insurance and other operating subsidiaries to meet its operating cash needs and obligations and committed capital expenditures for the next 12 months. 67 While the Company and all of its subsidiaries are expected to have sufficient liquidity to meet all their expected obligations, additional capital may be required to meet any new capital requirements that are adopted by regulatory authorities or the GSEs, to respond to changes in the business or economic environment, to provide additional capital related to the growth of our risk in force in our mortgage insurance portfolio, or to fund new business initiatives.
While the Company and all of its subsidiaries are expected to have sufficient liquidity to meet all their respective expected obligations, additional capital may be required to meet any new capital requirements that are adopted by regulatory authorities or the GSEs, to respond to changes in the business or economic environment, to provide additional capital related to the growth 71 of our risk in force in our mortgage insurance portfolio, or to fund new business initiatives.
In the year ended December 31, 2023, premiums earned on the cancellation of non-refundable single premium policies decreased to $6.3 million from $20.8 million in the year ended December 31, 2022 as a result of a decrease in existing borrowers refinancing their mortgages during 2023 as compared to 2022.
In the year ended December 31, 2023, premiums earned on the cancellation of non-refundable single premium policies decreased to $6.3 million from $20.8 million in the year ended December 31, 2022 as a result of a decrease in existing borrowers refinancing their mortgages during 2023 as compared to 2022. 65 In the year ended December 31, 2024, unearned premiums decreased by $24.3 million as a result of $33.3 million of unearned premium that was recognized in earnings during the year partially offset by net premiums written on single premium policies of $9.0 million.
Each of the third-party reinsurers has an insurer minimum financial strength rating of A- or better by S&P Global Ratings, A.M. Best or both.
Essent Guaranty has entered into quota share reinsurance agreements with panels of third-party reinsurers ("QSR" agreements). Each of the third-party reinsurers has an insurer minimum financial strength rating of A- or better by S&P Global Ratings, A.M. Best or both.
This pattern generally occurs because relatively few of the claims that a book will ultimately experience typically occur in the first few years of the book, when premium revenue is highest, while subsequent years are affected by declining premium revenues, as the number of insured loans decreases (primarily due to loan prepayments), and by increasing losses. 60 Key Performance Indicators Insurance In Force As discussed above, mortgage insurance premiums we collect and earn are generated based on our IIF, which is a function of our NIW and cancellations.
This pattern generally occurs because relatively few of the claims that a book will ultimately experience typically occur in the first few years of the book, when premium revenue is highest, while subsequent years are affected by declining premium revenues, as the number of insured loans decreases (primarily due to loan prepayments), and by increasing losses.
Based on our current analysis of the provisions, we do not expect the IRA to have a material impact on our financial position or results of operations.
Based on our current analysis of the provisions, we do not expect the IRA to have a material impact on our financial position or results of operations. As the IRS issues additional guidance related to the IRA, we will evaluate any potential impact to our consolidated financial statements.
Year Ended December 31, ($ in thousands) 2023 2022 2021 IIF, beginning of period $ 227,062,055 $ 207,190,544 $ 198,882,352 NIW 47,666,852 63,061,262 84,218,250 Cancellations (35,650,645) (43,189,751) (75,910,058) IIF, end of period $ 239,078,262 $ 227,062,055 $ 207,190,544 Average IIF during the period $ 234,518,135 $ 215,485,518 $ 202,890,292 RIF, end of period $ 54,591,590 $ 49,903,626 $ 45,273,383 The following is a summary of our IIF at December 31, 2023 by vintage: ($ in thousands) $ % 2023 45,720,492 19.1 % 2022 56,943,590 23.8 2021 61,442,213 25.7 2020 46,454,833 19.4 2019 12,360,264 5.3 2018 and prior 16,156,870 6.7 $ 239,078,262 100.0 % Average Net Premium Rate Our average net premium rate is calculated by dividing net premiums earned for our U.S. mortgage insurance portfolio by average insurance in force for the period and is dependent on a number of factors, including: (1) the risk characteristics and average coverage on the mortgages we insure; (2) the mix of monthly premiums compared to single premiums in our portfolio; (3) cancellations of non-refundable single premiums during the period; (4) changes to our pricing for NIW; and (5) premiums ceded under third-party reinsurance agreements.
Year Ended December 31, ($ in thousands) 2024 2023 2022 IIF, beginning of period $ 239,078,262 $ 227,062,055 $ 207,190,544 NIW 45,561,332 47,666,852 63,061,262 Cancellations (40,994,171) (35,650,645) (43,189,751) IIF, end of period $ 243,645,423 $ 239,078,262 $ 227,062,055 Average IIF during the period $ 241,571,892 $ 234,518,135 $ 215,485,518 RIF, end of period $ 56,477,150 $ 54,591,590 $ 49,903,626 The following is a summary of our IIF at December 31, 2024 by vintage: ($ in thousands) $ % 2024 $ 43,370,993 17.8 % 2023 41,118,618 16.9 2022 51,504,293 21.1 2021 50,162,523 20.6 2020 35,499,947 14.6 2019 and prior 21,989,049 9.0 $ 243,645,423 100.0 % 61 Average Net Premium Rate Our average net premium rate is calculated by dividing net premiums earned for our U.S. mortgage insurance portfolio by average insurance in force for the period and is dependent on a number of factors, including: (1) the risk characteristics and average coverage on the mortgages we insure; (2) the mix of monthly premiums compared to single premiums in our portfolio; (3) cancellations of non-refundable single premiums during the period; (4) changes to our pricing for NIW; and (5) premiums ceded under third-party reinsurance agreements.
Due to the level of Early COVID Defaults remaining in the default inventory, beginning in the third quarter of 2022, we resumed reserving for the Early COVID Defaults using our normal reserve methodology. As of December 31, 2023, approximately 99% of the Early COVID Defaults had cured.
Due to the level of Early COVID Defaults remaining in the default inventory, beginning in the third quarter of 2022, we resumed reserving for the Early COVID Defaults using our normal reserve methodology. The transition of defaults to foreclosure or claim has not returned to pre-pandemic levels as of December 31, 2024.
These reinsurance coverages also reduce net risk in force and PMIERs Minimum Required Assets.
These reinsurance coverages also reduce net risk in force and PMIERs Minimum Required Assets. See Note 5 to our consolidated financial statements.
FHFA and the GSEs announced that effective November 1, 2023, defaulted loans will be no longer eligible for COVID forbearance plans and will follow the GSEs standard forbearance plans going forward. Financial Condition Stockholders' Equity As of December 31, 2023, stockholders’ equity was $5.1 billion compared to $4.5 billion as of December 31, 2022.
FHFA and the GSEs announced that effective November 1, 2023, defaulted loans will be no longer eligible for COVID forbearance plans and will follow the GSEs standard forbearance plans going forward.
As of January 1, 2024, Essent Guaranty has dividend capacity of $298.8 million and Essent PA has dividend capacity of $5.4 million. Essent Re is subject to certain dividend restrictions as prescribed by the Bermuda Monetary Authority and under certain agreements with counterparties.
Essent Re is subject to certain dividend restrictions as prescribed by the Bermuda Monetary Authority and under certain agreements with counterparties.
The financial strength ratings of Essent Guaranty are A3 with a stable outlook by Moody's Investors Service, Inc. ("Moody's"), A- with a stable outlook by S&P Global Ratings ("S&P") (up from BBB+ with a stable outlook as a result of an upgrade by S&P announced on January 8, 2024) and A (Excellent) with a stable outlook by A.M.
The financial strength ratings of Essent Guaranty are A3 with a positive outlook by Moody's Investors Service, Inc. ("Moody's"), A- with a stable outlook by S&P Global Ratings ("S&P") and A (Excellent) with a stable outlook by A.M. Best Company ("AM Best").
The decrease in our operating results in 2023 over 2022 was primarily due to an increase in the provision for losses and LAE, increases in operating expenses, a decrease in income from other invested assets and an increase in interest expense, partially offset by increases in net premiums earned and net investment income and decreases in realized net investment losses and income taxes. 62 Net Premiums Written and Earned Net premiums written and earned increased in the year ended December 31, 2023 by 9% compared to the year ended December 31, 2022.
The decrease in our operating results in 2023 compared to 2022 was primarily due to an increase in the provision for losses and LAE, partially offset by increases in net premiums earned and net investment income.
Treasury securities $ 996,382 18.9 % $ 556,438 11.7 % U.S. agency securities 7,195 0.1 49,058 1.0 U.S. agency mortgage-backed securities 821,346 15.6 783,743 16.5 Municipal debt securities(1) 547,258 10.5 602,690 12.8 Non-U.S. government securities 67,447 1.3 62,399 1.3 Corporate debt securities(2) 1,297,055 24.7 1,414,321 29.8 Residential and commercial mortgage securities 517,940 9.8 511,824 10.8 Asset-backed securities 564,995 10.7 624,561 13.2 Money market funds 444,121 8.4 136,591 2.9 Total Investments Available for Sale $ 5,263,739 100.0 % $ 4,741,625 100.0 % December 31, December 31, (1) The following table summarizes municipal debt securities as of : 2023 2022 Special revenue bonds 81.4 % 79.0 % General obligation bonds 18.6 20.9 Tax allocation bonds — 0.1 Total 100.0 % 100.0 % December 31, December 31, (2) The following table summarizes corporate debt securities as of : 2023 2022 Financial 42.0 % 40.5 % Consumer, Non-Cyclical 15.9 17.9 Industrial 8.1 6.8 Communications 7.2 8.4 Consumer, Cyclical 7.1 6.8 Utilities 6.3 6.1 Technology 6.2 4.9 Energy 4.7 6.4 Basic Materials 2.5 2.1 Government — 0.1 Total 100.0 % 100.0 % 72 Investments Available for Sale by Rating Rating(1) December 31, 2023 December 31, 2022 ($ in thousands) Fair Value Percent Fair Value Percent Aaa $ 2,561,363 53.2 % $ 2,122,599 46.2 % Aa1 104,474 2.2 111,262 2.4 Aa2 291,501 6.0 325,241 7.1 Aa3 208,882 4.3 232,500 5.0 A1 377,188 7.8 396,095 8.6 A2 329,423 6.8 410,163 8.9 A3 253,081 5.3 268,928 5.8 Baa1 220,901 4.6 236,793 5.1 Baa2 226,449 4.7 221,308 4.8 Baa3 166,121 3.4 187,117 4.1 Below Baa3 80,235 1.7 93,028 2.0 Total (2) $ 4,819,618 100.0 % $ 4,605,034 100.0 % _______________________________________________________________________________ (1) Based on ratings issued by Moody's, if available.
Treasury securities $ 547,290 9.3 % $ 996,382 18.9 % U.S. agency securities — — 7,195 0.1 U.S. agency mortgage-backed securities 1,125,436 19.2 821,346 15.6 Municipal debt securities(1) 583,501 9.9 547,258 10.5 Non-U.S. government securities 69,798 1.2 67,447 1.3 Corporate debt securities(2) 1,783,046 30.3 1,297,055 24.6 Residential and commercial mortgage securities 478,086 8.1 517,940 9.8 Asset-backed securities 631,959 10.8 564,995 10.8 Money market funds 657,605 11.2 444,121 8.4 Total Investments Available for Sale $ 5,876,721 100.0 % $ 5,263,739 100.0 % December 31, December 31, (1) The following table summarizes municipal debt securities as of : 2024 2023 Special revenue bonds 83.3 % 81.4 % General obligation bonds 16.7 18.6 Total 100.0 % 100.0 % December 31, December 31, (2) The following table summarizes corporate debt securities as of : 2024 2023 Financial 41.8 % 42.0 % Consumer, Non-Cyclical 15.1 15.9 Industrial 8.2 8.1 Communications 5.7 7.2 Consumer, Cyclical 6.3 7.1 Utilities 8.7 6.3 Technology 6.4 6.2 Energy 5.1 4.7 Basic Materials 2.7 2.5 Total 100.0 % 100.0 % 76 Investments Available for Sale by Rating Rating(1) December 31, 2024 December 31, 2023 ($ in thousands) Fair Value Percent Fair Value Percent Aaa $ 2,513,014 48.1 % $ 2,561,363 53.2 % Aa1 101,809 2.0 104,474 2.2 % Aa2 301,080 5.8 291,501 6.0 % Aa3 271,069 5.2 208,882 4.3 % A1 511,076 9.8 377,188 7.8 % A2 411,999 7.9 329,423 6.8 % A3 463,616 8.8 253,081 5.3 % Baa1 218,454 4.2 220,901 4.6 % Baa2 198,193 3.8 226,449 4.7 % Baa3 151,729 2.9 166,121 3.4 % Below Baa3 77,077 1.5 80,235 1.7 % Total (2) $ 5,219,116 100.0 % $ 4,819,618 100.0 % _______________________________________________________________________________ (1) Based on ratings issued by Moody's, if available.
Investing Activities Cash flow used in investing activities totaled $525.6 million for the year ended December 31, 2023 and totaled $398.9 million for the year ended December 31, 2022 and primarily related to investing cash flows from the business in both years.
Cash used in investing activities primarily related to investing cash flows from the operations of the business in each of the periods presented. Financing Activities Cash flow used in financing activities totaled $164.9 million, $176.9 million and $190.2 million for the years ended December 31, 2024, 2023 and 2022, respectively.
See additional discussion in "—Liquidity and Capital Resources—Insurance Company Capital." As of December 31, 2023, our combined net risk in force for our U.S. mortgage insurance companies was $34.5 billion and our combined statutory capital was $3.4 billion, resulting in a risk-to-capital ratio of 10.2 to 1.
See additional discussion in "—Liquidity and Capital Resources—Insurance Company Capital." As of December 31, 2024, the net risk in force for Essent Guaranty was $35.2 billion and its statutory capital was $3.6 billion, resulting in a risk-to-capital ratio of 9.8:1.
In connection with its insurance and reinsurance activities, Essent Re is required to maintain assets in trusts for the benefit of its contractual counterparties. See Note 3 to our consolidated financial statements. At December 31, 2023, our insurance subsidiaries were in compliance with these rules, regulations and agreements.
In connection with its insurance and reinsurance activities, Essent Re is required to maintain assets in trusts for the benefit of its contractual counterparties. See Note 3 to our consolidated financial statements. As of January 1, 2025, Essent Re has dividend capacity of $441.9 million.
Income Taxes Income taxes are incurred based on the amount of earnings or losses generated in the jurisdictions in which we operate and the applicable tax rates and regulations in those jurisdictions. Our U.S. insurance subsidiaries are generally not subject to income taxes in most states in which we operate; however, our non-insurance subsidiaries are subject to state income taxes.
See Note 7 to our consolidated financial statements. 60 Income Taxes Income taxes are incurred based on the amount of earnings or losses generated in the jurisdictions in which we operate and the applicable tax rates and regulations in those jurisdictions.
In lieu of state income taxes, our insurance subsidiaries pay premium taxes that are recorded in other underwriting and operating expenses. Essent Group Ltd. ("Essent Group") and its wholly-owned subsidiaries, Essent Re and Essent Agency (Bermuda) Ltd., are domiciled in Bermuda, and their income is not subject to a corporate income tax as of December 31, 2023.
("Essent Group") and its wholly-owned subsidiaries, Essent Re and Essent Agency (Bermuda) Ltd., are domiciled in Bermuda, and their income is not subject to a corporate income tax as of December 31, 2024. See "—Legislative and Regulatory Developments—Bermuda Corporate Income Tax" above.
The Pennsylvania statute also requires that dividends and other distributions be paid out of positive unassigned surplus without prior approval. At December 31, 2023, Essent Guaranty, had unassigned surplus of approximately $298.8 million and Essent Guaranty of PA, Inc. had unassigned surplus of approximately $15.0 million.
The Pennsylvania statute also requires that, without the prior approval of the Pennsylvania Insurance Department, dividends and other distributions may only be paid out of positive unassigned surplus. At December 31, 2024, Essent Guaranty, had unassigned surplus of approximately $396.6 million. As of January 1, 2025, Essent Guaranty has dividend capacity of $396.6 million.
These arrangements have the impact of reducing our earned premiums, but also reduce our risk in force ("RIF"), which provides capital relief, and may include capital relief under the PMIERs financial strength requirements. Our incurred losses are reduced by any incurred losses ceded in accordance with the reinsurance agreement.
When we enter into a reinsurance agreement, the reinsurer receives a premium and, in exchange, agrees to insure an agreed upon portion of incurred losses. These arrangements have the impact of reducing our earned premiums, but also reduce our mortgage insurance risk in force (RIF), which provides capital relief, and may include capital relief under the PMIERs financial strength requirements.
Compensation and benefits includes salaries, wages and bonus, stock compensation expense, benefits and payroll taxes. • Premium taxes increased primarily due to an increase in premiums written, including title insurance premiums written during the second half of 2023. • Other expenses increased primarily as a result of title and settlement services direct cost incurred and increases in professional fees and software related expenses partially offset by an increase in ceding commission earned under the QSR Agreement.
Compensation and benefits includes salaries, wages and bonus, stock compensation expense, benefits and payroll taxes. • Premium taxes increased from 2022 to 2023 and from 2023 to 2024 primarily due to an increase in premiums written. • The increases in ceding commission from 2022 to 2023 and 2023 to 2024 results from increases in the amount of reinsured insurance in force under our outstanding quota share arrangements. • Other expenses increased in 2023 compared to 2022 primarily as a result of increases in professional fees and software related expenses.
Cash flow used in financing activities for the year ended December 31, 2021 were partially offset by net increased borrowings under the Credit Facility. Insurance Company Capital We compute a risk-to-capital ratio for our U.S. mortgage insurance companies on a separate company statutory basis, as well as for our combined insurance operations.
Insurance Company Capital We compute a risk-to-capital ratio for our U.S. mortgage insurance companies on a separate company statutory basis, as well as for our combined insurance operations. The risk-to-capital ratio is our net risk in force divided by our statutory capital.