Biggest changeThe increase in deposit costs was driven by the movement of lower cost checking and savings deposits into certificates of deposit while the increase in borrowed funds was due a lower level of brokered CDs utilized in 2024. 29 Average Balance Sheets and Related Yields and Rates (Table Dollar Amounts in Thousands except Per Share Data) Years ended December 31, 2024 2023 2022 AVERAGE AVERAGE AVERAGE BALANCE INTEREST RATE BALANCE INTEREST RATE BALANCE INTEREST RATE EARNING ASSETS Loans (1) (2) $ 3,227,384 $ 186,032 5.76 % $ 3,155,858 $ 172,161 5.46 % $ 2,358,724 $ 108,100 4.58 % Taxable securities 1,110,905 26,838 2.42 1,143,547 26,231 2.29 1,081,966 20,843 1.93 Tax-exempt securities (1) 386,643 12,165 3.15 419,557 13,283 3.17 465,855 14,952 3.21 Other investments 35,402 1,450 4.10 39,559 1,986 5.02 33,153 871 2.63 Federal funds sold and other cash 96,288 3,727 3.87 74,950 2,476 3.30 76,253 684 0.90 Total earning assets 4,856,622 230,212 4.74 4,833,471 216,137 4.47 4,015,951 145,450 3.62 NONEARNING ASSETS Noninterest-earning assets 234,297 205,683 128,757 Total Assets $ 5,090,919 $ 5,039,154 $ 4,144,708 INTEREST-BEARING LIABILITIES Time deposits $ 745,945 $ 29,329 3.93 % $ 654,717 $ 19,462 2.97 % $ 360,687 $ 3,044 0.84 % Brokered time deposits 25,389 1,108 4.36 132,895 6,204 4.67 56,965 1,240 2.18 Savings deposits 1,095,470 16,144 1.47 1,113,561 9,899 0.89 846,418 1,352 0.16 Demand deposits - interest bearing 1,396,193 34,588 2.48 1,415,425 27,541 1.95 1,392,058 7,449 0.54 Total interest-bearing deposits 3,262,997 81,169 2.49 3,316,598 63,106 1.90 2,656,128 13,085 0.49 Short term borrowings 293,488 14,105 4.81 160,964 8,357 5.19 55,668 1,408 2.53 Long term borrowings 87,749 4,090 4.66 88,439 4,086 4.62 87,972 3,427 3.90 Total borrowed funds 381,237 18,195 4.77 249,403 12,443 4.99 143,640 4,835 3.37 Total Interest-Bearing Liabilities 3,644,234 99,364 2.73 3,566,001 75,549 2.12 2,799,768 17,920 0.64 NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY Demand deposits - noninterest bearing 981,115 1,065,389 959,294 Other Liabilities 58,134 50,302 34,180 Stockholders' equity 407,436 357,462 351,466 Total Liabilities and Stockholders' Equity $ 5,090,919 $ 5,039,154 $ 4,144,708 Net interest income and interest rate spread $ 130,848 2.01 % $ 140,588 2.35 % $ 127,530 2.98 % Net interest margin 2.69 % 2.91 % 3.18 % (1) Interest on certain tax-exempt loans and tax-exempt securities in 2024, 2023 and 2022 is not taxable for Federal income tax purposes.
Biggest changeThe decrease was primarily due to a 15 basis point decline in the yield on interest-bearing deposits and a decrease in the volume of average borrowed funds which decreased from $381.2 million in 2024 to $260.6 million in 2025 . 29 Table of Contents Average Balance Sheets and Related Yields and Rates (Table Dollar Amounts in Thousands except Per Share Data) Years ended December 31, 2025 2024 2023 AVERAGE AVERAGE AVERAGE BALANCE INTEREST RATE BALANCE INTEREST RATE BALANCE INTEREST RATE EARNING ASSETS Loans (1) (2) $ 3,291,482 $ 191,433 5.82 % $ 3,227,384 $ 186,032 5.76 % $ 3,155,858 $ 172,161 5.46 % Taxable securities 1,140,462 29,491 2.59 1,110,905 26,838 2.42 1,143,547 26,231 2.29 Tax-exempt securities (1) 366,464 11,676 3.19 386,643 12,165 3.15 419,557 13,283 3.17 Other investments 41,809 1,930 4.62 35,402 1,450 4.10 39,559 1,986 5.02 Federal funds sold and other cash 69,534 1,802 2.59 96,288 3,727 3.87 74,950 2,476 3.30 Total earning assets 4,909,751 236,332 4.81 4,856,622 230,212 4.74 4,833,471 216,137 4.47 NONEARNING ASSETS Noninterest-earning assets 254,563 234,297 205,683 Total Assets $ 5,164,314 $ 5,090,919 $ 5,039,154 INTEREST-BEARING LIABILITIES Time deposits $ 753,803 $ 26,699 3.54 % $ 745,945 $ 29,329 3.93 % $ 654,717 $ 19,462 2.97 % Brokered time deposits 71,529 3,112 4.35 25,389 1,108 4.36 132,895 6,204 4.67 Savings deposits 1,158,663 17,578 1.52 1,095,470 16,144 1.47 1,113,561 9,899 0.89 Demand deposits - interest bearing 1,427,654 32,389 2.27 1,396,193 34,588 2.48 1,415,425 27,541 1.95 Total interest-bearing deposits 3,411,649 79,778 2.34 3,262,997 81,169 2.49 3,316,598 63,106 1.90 Short term borrowings 174,170 7,591 4.36 293,488 14,105 4.81 160,964 8,357 5.19 Long term borrowings 86,433 3,979 4.60 87,749 4,090 4.66 88,439 4,086 4.62 Total borrowed funds 260,603 11,570 4.44 381,237 18,195 4.77 249,403 12,443 4.99 Total Interest-Bearing Liabilities 3,672,252 91,348 2.49 3,644,234 99,364 2.73 3,566,001 75,549 2.12 NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY Demand deposits - noninterest bearing $ 998,255 981,115 1,065,389 Other Liabilities 52,896 58,134 50,302 Stockholders' equity 440,911 407,436 357,462 Total Liabilities and Stockholders' Equity $ 5,164,314 $ 5,090,919 $ 5,039,154 Net interest income and interest rate spread $ 144,984 2.32 % $ 130,848 2.01 % $ 140,588 2.35 % Net interest margin 2.95 % 2.69 % 2.91 % (1) Interest on certain tax-exempt loans and tax-exempt securities in 2025, 2024 and 2023 is not taxable for Federal income tax purposes.
Treasury and other government agencies, including those that impact money supply, market interest rates and inflation; • disruptions in the mortgage and lending markets and significant or unexpected fluctuations in interest rates related to governmental responses to inflation, including financial stimulus packages and interest rate changes; • general business conditions in the banking industry; • the regulatory environment; • general fluctuations in interest rates; • demand for loans in the market areas where the Company conducts business; • rapidly changing technology and evolving banking industry standards; • competitive factors, including increased competition with regional and national financial institutions; • Farmers' ability to attract, recruit and retain skilled employees; and • new service and product offerings by competitors and price pressures. 28 Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows and financial position.
Treasury and other government agencies, including those that impact money supply, market interest rates and inflation; • disruptions in the mortgage and lending markets and significant or unexpected fluctuations in interest rates related to governmental responses to inflation, including financial stimulus packages and interest rate changes; • general business conditions in the banking industry; • the regulatory environment; • general fluctuations in interest rates; • demand for loans in the market areas where the Company conducts business; • rapidly changing technology and evolving banking industry standards; • competitive factors, including increased competition with regional and national financial institutions; • Farmers' ability to attract, recruit and retain skilled employees; and • new service and product offerings by competitors and price pressures. 28 Table of Contents Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows and financial position.
The four-quarter forecast incorporates three macroeconomic variables (“MEVs”) that are relevant for exposures across the Company. • U.S. changes in real gross domestic product (GDP). • U.S. personal consumption expenditures (PCE) inflation. • U.S. civilian unemployment rate. 45 Changes in the Company’s assumptions and forecasts of economic conditions could significantly affect its estimate of expected credit losses in the portfolio at the balance sheet date or lead to significant changes in the estimate from one reporting period to the next.
The four-quarter forecast incorporates three macroeconomic variables (“MEVs”) that are relevant for exposures across the Company. • U.S. changes in real gross domestic product (GDP). • U.S. personal consumption expenditures (PCE) inflation. • U.S. civilian unemployment rate. 45 Table of Contents Changes in the Company’s assumptions and forecasts of economic conditions could significantly affect its estimate of expected credit losses in the portfolio at the balance sheet date or lead to significant changes in the estimate from one reporting period to the next.
The Company uses cohort primarily for consumer loan portfolios. 46 The PD portion of PD/LGD is defined by the Company as 90 days past due, placed on non-accrual, or is partially or wholly charged-off. Typically, a one-year time period is used to assess PD. PD can be measured and applied using various risk criteria.
The Company uses cohort primarily for consumer loan portfolios. 46 Table of Contents The PD portion of PD/LGD is defined by the Company as 90 days past due, placed on non-accrual, or is partially or wholly charged-off. Typically, a one-year time period is used to assess PD. PD can be measured and applied using various risk criteria.
Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of any underlying collateral. 38 The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s loan portfolio segments.
Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of any underlying collateral. 38 Table of Contents The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s loan portfolio segments.
Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements The following table presents, as of December 31, 2024, the Company’s significant fixed and determinable contractual obligations by payment date. The payment amounts represent those amounts contractually due to the recipient and do not include any unamortized premiums or discounts or other similar carrying value adjustments.
Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements The following table presents, as of December 31, 2025 , the Company’s significant fixed and determinable contractual obligations by payment date. The payment amounts represent those amounts contractually due to the recipient and do not include any unamortized premiums or discounts or other similar carrying value adjustments.
Recognizing that forecasts of macroeconomic conditions are inherently uncertain, the Company believes that its process to consider the available information and associated risks and uncertainties is appropriately governed and that its estimates of expected credit losses were reasonable and appropriate for the period ended December 31, 2024. The Company uses two methodologies to analyze loan pools.
Recognizing that forecasts of macroeconomic conditions are inherently uncertain, the Company believes that its process to consider the available information and associated risks and uncertainties is appropriately governed and that its estimates of expected credit losses were reasonable and appropriate for the period ended December 31, 2025 . The Company uses two methodologies to analyze loan pools.
The Company does not undertake, and expressly disclaims, any obligation to update or alter any statements whether as a result of new information, future events or otherwise, expect as may be required by applicable law. Results of Operations Comparison of Operating Results for the Years Ended December 31, 2024 and 2023.
The Company does not undertake, and expressly disclaims, any obligation to update or alter any statements whether as a result of new information, future events or otherwise, expect as may be required by applicable law. Results of Operations Comparison of Operating Results for the Years Ended December 31, 2025 and 2024 .
As of December 31, 2024, there were no concentrations of loans exceeding 10% of total loans that are not disclosed as a category of loans. As of that date, there were also no other interest-earning assets that are either nonaccrual, past due, restructured or non-performing.
As of December 31, 2025 , there were no concentrations of loans exceeding 10% of total loans that are not disclosed as a category of loans. As of that date, there were also no other interest-earning assets that are either nonaccrual, past due, restructured or non-performing.
Farmers originated both fixed rate and adjustable rate mortgages during 2024. Fixed rate terms are offered with terms between fifteen and thirty years while adjustable rate products are offered with maturities up to thirty years. The Company sells all fixed rate loans that are secondary market eligible.
Farmers originated both fixed rate and adjustable rate mortgages during 2025 . Fixed rate terms are offered with terms between fifteen and thirty years while adjustable rate products are offered with maturities up to thirty years. The Company sells all fixed rate loans that are secondary market eligible.
These loans and their potential loss exposure have been considered in management’s analysis of the adequacy of the allowance for credit losses. 40 Loan Commitments and Lines of Credit In the normal course of business, the Bank has extended various commitments for credit.
These loans and their potential loss exposure have been considered in management’s analysis of the adequacy of the allowance for credit losses. 40 Table of Contents Loan Commitments and Lines of Credit In the normal course of business, the Bank has extended various commitments for credit.
Net Interest Income The Company recognized net interest income of $128.4 million for the year ended December 31, 2024, compared to $137.8 million for the year ended December 31, 2023. The tax-equivalent net interest margin declined from 2.91% for 2023 to 2.69% for 2024.
Net Interest Income The Company recognized net interest income of $128.4 million for the twelve months ended December 31, 2024 , compared to $137.8 million for the twelve months ended December 31, 2023 . The tax-equivalent net interest margin declined from 2.91% for 2023 to 2.69% for the year ended December 31, 2024 .
To demonstrate the sensitivity of credit loss estimates to macroeconomic forecasts as of December 31, 2024, the Company compared the modeled estimates under its relative adverse scenario for two of the Company’s largest loan pools to its central scenario for the same loan pools.
To demonstrate the sensitivity of credit loss estimates to macroeconomic forecasts as of December 31, 2025 , the Company compared the modeled estimates under its relative adverse scenario for two of the Company’s largest loan pools to its central scenario for the same loan pools.
To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable sections of this financial review and notes to the consolidated financial statements. 47
To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable sections of this financial review and notes to the consolidated financial statements. 47 Table of Contents
The gross charge-offs in the commercial real estate portfolio, were $4.6 million for 2024, which represented approximately 57.8% of the gross losses for the entire loan portfolio. There were no loans other than those identified above, that management has known information about possible credit problems of borrowers and their ability to comply with the loan repayment terms.
The gross charge-offs in the commercial real estate portfolio, were $4.6 million for 2025 , which represented approximately 60.8% of the gross losses for the entire loan portfolio. There were no loans other than those identified above, that management has known information about possible credit problems of borrowers and their ability to comply with the loan repayment terms.
At December 31, 2024, under the 44 minimum capital requirements associated with the Basel III, Farmers Bank and Farmers are required to have actual and minimum capital ratios, which are detailed in Note 16 of the Consolidated Financial Statements. Farmers Bank and Farmers had capital ratios above the minimum levels at December 31, 2024 and 2023.
At December 31, 2025 , under the minimum capital requirements associated with the Basel III, Farmers Bank and Farmers are required to have actual and minimum capital ratios, which are detailed in Note 16 of the Consolidated Financial Statements. Farmers Bank and Farmers had capital ratios above the minimum levels at December 31, 2025 and 2024 .
PCE inflation of 2.50%, and U.S. unemployment of 4.30%, the Company’s relative adverse scenario assumes a four-quarter forecast with a contraction of U.S. real GDP, a PCE inflation between 5.00% and 7.00% and an elevated U.S. unemployment rate between 6.00% and 7.00%.
PCE inflation of 2.40%, and U.S. unemployment of 4.40%, the Company’s relative adverse scenario assumes a four-quarter forecast with a contraction of U.S. real GDP, a PCE inflation between 5.00% and 7.00% and an elevated U.S. unemployment rate between 6.00% and 7.00%.
Without considering offsetting or correlated effects in other qualitative components of the Company’s allowance for credit losses, the comparison between these two scenarios for the exposures below reflect the following differences: • An increase of approximately $650 thousand for residential real estate loans and lending-related commitments • An increase of approximately $1.16 million for commercial real non-owner occupied loans and lending-related commitments This analysis relates only to the modeled credit loss estimates and is not intended to estimate changes in the overall allowance for credit losses as it does not reflect any potential changes in the other adjustments to the quantitative calculation, which would also be influenced by the judgment management applies to the modeled lifetime loss estimates to reflect the uncertainty and imprecision of these modeled lifetime loss estimates based on then-current circumstances and conditions.
Without considering offsetting or correlated effects in other qualitative components of the Company’s allowance for credit losses, the comparison between these two scenarios for the exposures below reflect the following differences: • An increase of approximately $658,000 for residential real estate loans and lending-related commitments • An increase of approximately $924,000 for commercial real non-owner occupied loans and lending-related commitments This analysis relates only to the modeled credit loss estimates and is not intended to estimate changes in the overall allowance for credit losses as it does not reflect any potential changes in the other adjustments to the quantitative calculation, which would also be influenced by the judgment management applies to the modeled lifetime loss estimates to reflect the uncertainty and imprecision of these modeled lifetime loss estimates based on then-current circumstances and conditions.
At year-end 2024 and 2023, the most recent regulatory notifications categorized Farmers Bank as well capitalized under the regulatory framework for prompt corrective action. During 2013, the Federal banking regulators approved a final rule to implement revised capital adequacy standards of the Basel Committee on Banking Supervision, commonly called Basel III, and to address relevant provisions of the Dodd-Frank Act.
At year-end 2025 and 2024 , the most recent regulatory notifications categorized Farmers Bank as well capitalized under the regulatory framework for prompt corrective action. 44 Table of Contents During 2013, the Federal banking regulators approved a final rule to implement revised capital adequacy standards of the Basel Committee on Banking Supervision, commonly called Basel III, and to address relevant provisions of the Dodd-Frank Act.
Nonperforming loans to total loans increased in 2024 primarily due to a single commercial real estate credit totaling $8.8 million moving into nonaccrual status. The provision for credit losses is based on management’s judgment after taking into consideration all factors connected with the collectability of the existing loan portfolio.
Nonperforming loans to total loans increased in 2025 primarily due to a single commercial real estate relationship totaling $4.4 million moving into nonaccrual status. The provision for credit losses is based on management’s judgment after taking into consideration all factors connected with the collectability of the existing loan portfolio.
Bank Owned Life Insurance The Company owns bank owned life insurance policies on the lives of certain members of management. The purpose of this investment is to help offset the costs of employee benefit plans. The cash surrender value of these policies increased to $101.4 million at December 31, 2024, compared to $99.5 million at December 31, 2023.
Bank Owned Life Insurance The Company owns bank owned life insurance policies on the lives of certain members of management. The purpose of this investment is to help offset the costs of employee benefit plans. The cash surrender value of these policies increased to $119.4 million at December 31, 2025 , compared to $101.4 million at December 31, 2024 .
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following presents a discussion and analysis of Farmers’ financial condition and results of operations by its management. The review highlights the principal factors affecting earnings and the significant changes in balance sheet items for the years 2024, 2023 and 2022.
Item 7. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations. The following presents a discussion and analysis of Farmers’ financial condition and results of operations by its management. The review highlights the principal factors affecting earnings and the significant changes in balance sheet items for the years 2025 , 2024 and 2023 .
The following, which is not intended to be an all-encompassing list, summarizes several factors that could cause the Company’s actual results to differ materially from those anticipated or expected in any forward-looking statement: • general economic conditions in markets where the Company conducts business, which could materially impact credit quality trends; • the length and extent of the economic impacts of the ongoing conflict in Ukraine; • actions by the Federal Reserve Board, U.S.
The following, which is not intended to be an all-encompassing list, summarizes several factors that could cause the Company’s actual results to differ materially from those anticipated or expected in any forward-looking statement: • general economic conditions in markets where the Company conducts business, which could materially impact credit quality trends; • the length and extent of the economic impacts of the ongoing conflict in Ukraine; • the length and extent of U.S. and foreign country tariff policies and their impact on global, national, and regional economic conditions; • actions by the Federal Reserve Board, U.S.
For example, compared to the Company’s central scenario that is based on a four-quarter forecasted change in U.S. real GDP of 2.10% from 4Q2024 to 4Q2025, U.S.
For example, compared to the Company’s central scenario that is based on a four-quarter forecasted change in U.S. real GDP of 2.30% from 4Q2025 to 4Q2026, U.S.
Noninterest Expenses Noninterest expense totaled $106.7 million for the year ended December 31, 2024 compared to $111.8 million for the year ended December 31, 2023. The decline was primarily driven by merger related costs which fell from $5.5 million in 2023 to $92 thousand in 2024.
Noninterest Expenses Noninterest expense totaled $106.7 million for the twelve months ended December 31, 2024 compared to $111.8 million for the twelve months ended December 31, 2023 . The decline was primarily driven by merger related costs which fell from $5.5 million in 2023 to $92,000 in 2024.
Commercial real estate loans increased to $1.38 billion at December 31, 2024 from $1.33 billion at December 31, 2023. The Company’s commercial real estate loan portfolio includes loans for owner occupied and non-owner occupied real estate.
Commercial real estate loans increased to $1.40 billion at December 31, 2025 from $1.38 billion at December 31, 2024 . The Company’s commercial real estate loan portfolio includes loans for owner occupied and non-owner occupied real estate.
Commercial loans at December 31, 2024, totaled $351.5 million compared to $347.8 million at December 31, 2023. The Bank’s commercial loans are granted to customers within the immediate trade area of the Bank. The mix is diverse, covering a wide range of borrowers, business types and local municipalities.
Commercial loans at December 31, 2025 , totaled $341.7 million compared to $351.5 million at December 31, 2024 . The Bank’s commercial loans are granted to customers within the immediate trade area of the Bank. The mix is diverse, covering a wide range of borrowers, business types and local municipalities.
Other operating income increased to $4.7 million for the twelve months ended December 31, 2024, from $4.5 million for the twelve months ended December 31, 2023. This increase was primarily due to decreased losses on the sale of assets offset by higher Small Business Investment Company (“SBIC”) income in 2024 compared to 2023.
Other operating income increased to $4.7 million for the twelve months ended December 31, 2024 , from $4.5 million for the twelve months ended December 31, 2023 . This increase was primarily due to decreased losses on the sale of assets offset by higher SBIC income in 2024 compared to 2023 .
Premises and Equipment Premises and equipment increased $7.9 million from $44.4 million at December 31, 2023, to $52.3 million at December 31, 2024. This increase was primarily due to the construction of additional office space at the Company's headquarters in Canfield, OH, partially offset by depreciation.
Premises and Equipment Premises and equipment increased $4.6 million from $52.3 million at December 31, 2024 , to $56.9 million at December 31, 2025 . This increase was primarily due to the construction of additional office space at the Company's headquarters in Canfield, OH, partially offset by depreciation.
The Bank monitors and controls concentrations within a particular industry or segment of the economy. These loans are made for purposes such as equipment purchases, capital and leasehold improvements, the purchase of inventory, general working capital and small business lines of credit. 37 Agricultural loans increased from $261.8 million in 2023 to $263.0 million in 2024.
The Bank monitors and controls concentrations within a particular industry or segment of the economy. These loans are made for purposes such as equipment purchases, capital and leasehold improvements, the purchase of inventory, general working capital and small business lines of credit. 37 Table of Contents Agricultural loans increased from $263.0 million in 2024 to $266.3 million in 2025 .
For the commercial real estate and commercial categories, which represent 42.2% and 10.8% of the total loan portfolio in 2024, respectively, management relies on the Bank’s internal loan review procedures and allocates accordingly based on loan classifications.
For the commercial real estate and commercial categories, which represent 42.3% and 10.3% of the total loan portfolio in 2025 , respectively, management relies on the Bank’s internal loan review procedures and allocates accordingly based on loan classifications.
Loans comprised 66.5% of the Bank’s average earning assets in 2024, compared to 65.3% in 2023. Management recognizes that while the loan portfolio holds some of the Bank’s’ highest yielding assets, it is inherently the most risky portfolio. Accordingly, management attempts to balance credit risk versus return with conservative credit standards.
Loans comprised 67.0% of the Bank’s average earning assets in 2025 , compared to 66.5% in 2024 . Management recognizes that while the loan portfolio holds some of the Bank’s highest yielding assets, it is inherently the most risky portfolio. Accordingly, management attempts to balance credit risk versus return with conservative credit standards.
Farmers typically obtains an external appraisal to validate its internal collateral valuation as soon as is practical and adjusts the associated loss reserve, if necessary. 39 The following table summarizes the Company’s nonperforming loans and nonperforming assets for the years ending 2020 through 2024: Nonperforming Assets December 31, 2024 2023 2022 2021 2020 Nonaccrual loans: Commercial Real Estate $ 10,642 $ 5,852 $ 4,057 $ 3,004 $ 389 Commercial 3,858 1,802 3,840 7,190 3,789 Residential Real Estate 4,983 3,807 3,438 4,280 5,783 Consumer 600 461 494 682 864 Agricultural 2,120 2,486 2,482 314 680 Total Nonaccrual Loans $ 22,203 $ 14,408 $ 14,311 $ 15,470 $ 11,505 Loans Past Due 90 Days or More 615 655 492 725 2,330 Total Nonperforming Loans $ 22,818 $ 15,063 $ 14,803 $ 16,195 $ 13,835 Repossessed assets 33 166 73 0 0 Total Nonperforming Assets $ 22,851 $ 15,229 $ 14,876 $ 16,195 $ 13,835 Percentage of Nonperforming Loans to Total Loans 0.70 % 0.47 % 0.62 % 0.69 % 0.67 % Percentage of Nonperforming Assets to Total Assets 0.45 % 0.30 % 0.36 % 0.39 % 0.45 % Loans Delinquent 30-89 days $ 13,032 $ 16,705 $ 9,605 $ 8,891 $ 9,297 Percentage of Loans Delinquent 30-89 days to Total Loans 0.40 % 0.52 % 0.40 % 0.38 % 0.45 % Percentage of Nonaccrual Loans to Total Loans 0.68 % 0.45 % 0.60 % 0.66 % 0.55 % Percentage of Allowance for Credit Losses to Nonaccrual Loans 161.52 % 239.03 % 188.51 % 189.94 % 192.49 % The following table summarizes the Company’s allocation of the allowance for credit losses under CECL for the years 2021 through 2024 and the allowance for loan losses in 2020: December 31, 2024 2023 2022 2021 2020 Loans to Loans to Loans to Loans to Loans to Amount Total Loans Amount Total Loans Amount Total Loans Amount Total Loans Amount Total Loans Commercial Real Estate $ 19,259 48.6 % $ 18,150 48.1 % $ 14,840 50.5 % $ 15,879 51.0 % $ 10,775 43.1 % Commercial 4,628 12.4 5,086 12.6 4,186 14.6 4,949 15.7 5,022 21.6 Residential Real Estate 7,271 30.7 6,917 30.8 4,374 25.3 4,870 24.9 3,684 25.2 Consumer 4,705 8.3 4,287 8.5 3,578 9.6 3,688 8.4 2,663 10.0 $ 35,863 100.0 % $ 34,440 100.0 % $ 26,978 100.0 % $ 29,386 100.0 % $ 22,144 100.0 % The allowance allocated to each of the four loan categories should not be interpreted as an indication that charge-offs in 2024 occurred in the same proportions or that the allocation indicates future charge-off trends.
Farmers typically obtains an external appraisal to validate its internal collateral valuation as soon as is practical and adjusts the associated loss reserve, if necessary. 39 Table of Contents The following table summarizes the Company’s nonperforming loans and nonperforming assets for the years ending 2021 through 2025: Nonperforming Assets December 31, 2025 2024 2023 2022 2021 Nonaccrual loans: Commercial Real Estate $ 15,830 $ 10,642 $ 5,852 $ 4,057 $ 3,004 Commercial 2,778 3,858 1,802 3,840 7,190 Residential Real Estate 4,537 4,983 3,807 3,438 4,280 Consumer 641 600 461 494 682 Agricultural 2,076 2,120 2,486 2,482 314 Total Nonaccrual Loans $ 25,862 $ 22,203 $ 14,408 $ 14,311 $ 15,470 Loans Past Due 90 Days or More 353 615 655 492 725 Total Nonperforming Loans $ 26,215 $ 22,818 $ 15,063 $ 14,803 $ 16,195 Repossessed assets 103 33 166 73 0 Total Nonperforming Assets $ 26,318 $ 22,851 $ 15,229 $ 14,876 $ 16,195 Percentage of Nonperforming Loans to Total Loans 0.79 % 0.70 % 0.47 % 0.62 % 0.69 % Percentage of Nonperforming Assets to Total Assets 0.50 % 0.45 % 0.30 % 0.36 % 0.39 % Loans Delinquent 30-89 days $ 16,947 $ 13,032 $ 16,705 $ 9,605 $ 8,891 Percentage of Loans Delinquent 30-89 days to Total Loans 0.51 % 0.40 % 0.52 % 0.40 % 0.38 % Percentage of Nonaccrual Loans to Total Loans 0.78 % 0.68 % 0.45 % 0.60 % 0.66 % Percentage of Allowance for Credit Losses to Nonaccrual Loans 142.34 % 161.52 % 239.03 % 188.51 % 189.94 % The following table summarizes the Company’s allocation of the allowance for credit losses under CECL for the years 2021 through 2025: December 31, 2025 2024 2023 2022 2021 Loans to Loans to Loans to Loans to Loans to Total Total Total Total Total Amount Loans Amount Loans Amount Loans Amount Loans Amount Loans Commercial Real Estate $ 20,064 48.7 % $ 19,259 48.6 % $ 18,150 48.1 % $ 14,840 50.5 % $ 15,879 51.0 % Commercial 4,536 12.0 4,628 12.4 5,086 12.6 4,186 14.6 4,949 15.7 Residential Real Estate 7,241 31.3 7,271 30.7 6,917 30.8 4,374 25.3 4,870 24.9 Consumer 4,970 8.0 4,705 8.3 4,287 8.5 3,578 9.6 3,688 8.4 $ 36,811 100 % $ 35,863 100 % $ 34,440 100 % $ 26,978 100 % $ 29,386 100 % The allowance allocated to each of the four loan categories should not be interpreted as an indication that charge-offs in 2025 occurred in the same proportions or that the allocation indicates future charge-off trends.
The Company’s agricultural loan portfolio contains a diverse mix of dairy, crops, land, poultry and cattle loans. Consumer loans increased to $268.5 million at December 31, 2024, from $267.9 million at December 31, 2023. The consumer loan portfolio includes indirect auto loans and other consumer loan products.
The Company’s agricultural loan portfolio contains a diverse mix of dairy, crops, land, poultry and cattle loans. Consumer loans decreased to $266.7 million at December 31, 2025 , from $268.5 million at December 31, 2024 . The consumer loan portfolio includes indirect auto loans and other consumer loan products.
At December 31, 2024, on a consolidated basis, Farmers had intangibles of $20.8 million subject to amortization and $167.5 million in goodwill, which was not subject to periodic amortization. The Company accounts for acquisitions under Financial Accounting Standards Board (“FASB”) ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting.
At December 31, 2025 , on a consolidated basis, Farmers had intangibles of $17.9 million subject to amortization and $167.5 million in goodwill, which was not subject to periodic amortization. The Company accounts for acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting.
The allowance for credit losses to total loans increased to 1.10% at December 31, 2024, compared to 1.08% at December 31, 2023. Nonperforming loans to total loans increased from 0.47% at December 31, 2023 to 0.70% at December 31, 2024.
The allowance for credit losses to total loans increased to 1.11% at December 31, 2025 , compared to 1.10% at December 31, 2024 . Nonperforming loans to total loans increased from 0.70% at December 31, 2024 to 0.79% at December 31, 2025 .
During the years 2021-2024, the Company used the CECL methodology while the incurred loss methodology was used in 2020: Years Ended December 31, 2024 2023 2022 2021 2020 Balance at Beginning of Year $ 34,440 $ 26,978 $ 29,386 $ 22,144 $ 14,487 Charge-Offs: Commercial Real Estate (4,619 ) (349 ) (300 ) (70 ) (122 ) Commercial (1,742 ) (1,272 ) (2,042 ) (388 ) (412 ) Residential Real Estate (155 ) (384 ) (92 ) (297 ) (172 ) Consumer (1,471 ) (932 ) (870 ) (912 ) (1,347 ) Total Charge-Offs (7,987 ) (2,937 ) (3,304 ) (1,667 ) (2,053 ) Recoveries on Previous Charge-Offs: Commercial Real Estate 22 1 3 33 31 Commercial 520 103 75 199 11 Residential Real Estate 177 81 89 162 85 Consumer 447 496 479 411 483 Total Recoveries 1,166 681 646 805 610 Net Charge-Offs (6,821 ) (2,256 ) (2,658 ) (862 ) (1,443 ) Impact of CECL adoption 0 0 0 2,160 0 Provision For Credit Losses and Day One Purchase entry 8,244 9,718 250 5,944 9,100 Balance at End of Year $ 35,863 $ 34,440 $ 26,978 $ 29,386 $ 22,144 Ratio of Net Commercial Real Estate Charge-offs To Average Loans Outstanding 0.14 % 0.01 % 0.01 % 0.00 % 0.00 % Ratio of Net Commercial Charge-offs To Average Loans Outstanding 0.04 % 0.04 % 0.08 % 0.01 % 0.02 % Ratio of Net Residential Real Estate Charge-offs To Average Loans Outstanding 0.00 % 0.01 % 0.00 % 0.01 % 0.00 % Ratio of Net Consumer Charge-offs To Average Loans Outstanding 0.03 % 0.01 % 0.02 % 0.02 % 0.04 % Allowance for Credit Losses/Total Loans 1.10 1.08 1.12 1.26 1.07 The provision for credit losses, which includes the provision for unfunded commitments, declined to $8.0 million in 2024 compared to $9.2 million in 2023.
Summary of Credit Loss Experience The following is an analysis of the allowance for credit losses for the years 2021 through 2025 : Years Ended December 31, 2025 2024 2023 2022 2021 Balance at Beginning of Year $ 35,863 $ 34,440 $ 26,978 $ 29,386 $ 22,144 Charge-Offs: Commercial Real Estate (4,565 ) (4,619 ) (349 ) (300 ) (70 ) Commercial (1,491 ) (1,742 ) (1,272 ) (2,042 ) (388 ) Residential Real Estate (268 ) (155 ) (384 ) (92 ) (297 ) Consumer (1,183 ) (1,471 ) (932 ) (870 ) (912 ) Total Charge-Offs (7,507 ) (7,987 ) (2,937 ) (3,304 ) (1,667 ) Recoveries on Previous Charge-Offs: Commercial Real Estate 22 22 1 3 33 Commercial 558 520 103 75 199 Residential Real Estate 110 177 81 89 162 Consumer 476 447 496 479 411 Total Recoveries 1,166 1,166 681 646 805 Net Charge-Offs (6,341 ) (6,821 ) (2,256 ) (2,658 ) (862 ) Impact of CECL adoption 0 0 0 0 2,160 Provision For Credit Losses and Day One Purchase entry 7,289 8,244 9,718 250 5,944 Balance at End of Year $ 36,811 $ 35,863 $ 34,440 $ 26,978 $ 29,386 Ratio of Net Commercial Real Estate Charge-offs To Average Loans Outstanding 0.14 % 0.14 % 0.01 % 0.01 % 0.00 % Ratio of Net Commercial Charge-offs To Average Loans Outstanding 0.03 % 0.04 % 0.04 % 0.08 % 0.01 % Ratio of Net Residential Real Estate Charge-offs To Average Loans Outstanding 0.00 % 0.00 % 0.01 % 0.00 % 0.01 % Ratio of Net Consumer Charge-offs To Average Loans Outstanding 0.02 % 0.03 % 0.01 % 0.02 % 0.02 % Allowance for Credit Losses/Total Loans 1.11 1.10 1.08 1.12 1.26 The provision for credit losses, which includes the provision for unfunded commitments, declined to $7.1 million in 2025 compared to $8.0 million in 2024 .
Investment Securities The debt securities available for sale decreased $33.1 million in 2024 to $1.27 billion at December 31, 2024, from $1.30 billion at December 31, 2023. For additional information regarding Farmers’ investment securities see Note 3 to the Consolidated Financial Statements.
Investment Securities The debt securities available for sale increased $76.9 million in 2025 to $1.34 billion at December 31, 2025 , from $1.27 billion at December 31, 2024 . For additional information regarding Farmers’ investment securities see Note 3 to the Consolidated Financial Statements.
Average balances and average rates paid on deposits are as follows: Years Ended December 31 2024 2023 2022 Amount Rate Amount Rate Amount Rate Noninterest-bearing demand $ 981,115 0.00 % $ 1,065,389 0.00 % $ 959,294 0.00 % Interest-bearing demand 1,396,193 2.48 % 1,415,425 1.95 % 1,392,058 0.54 % Money market 659,807 2.43 % 602,445 1.62 % 389,036 0.14 % Savings 435,663 0.03 % 511,116 0.03 % 457,382 0.02 % Brokered time deposits 25,389 4.36 % 132,895 4.67 % 56,965 2.18 % Certificates of deposit 745,945 3.93 % 654,717 2.97 % 360,687 0.84 % Total $ 4,244,112 1.91 % $ 4,381,987 1.44 % $ 3,615,422 0.64 % The following table sets forth the maturities of retail certificates of deposit having principal amounts $250,000 or greater at December 31, 2024 (in thousands): Retail certificates of deposit maturing in quarter ending: March 31, 2025 $ 136,533 June 30, 2025 112,131 September 30, 2025 12,207 December 31, 2025 13,115 After December 31, 2025 11,025 Total retail certificates of deposit with balances $250,000 or greater $ 285,011 Uninsured deposits for bank and savings and loan registrants are U.S. federally insured depository institutions as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit or similar state deposit insurance regimes and amounts in any other uninsured investment or deposit account that are classified as deposits and not subject to any federal or state deposit insurance regimes.
Average balances and average rates paid on deposits are as follows: Years Ended December 31 2025 2024 2023 Amount Rate Amount Rate Amount Rate Noninterest-bearing demand $ 998,255 0.00 % $ 981,115 0.00 % $ 1,065,389 0.00 % Interest-bearing demand 1,427,654 2.27 % 1,396,193 2.48 % 1,415,425 1.95 % Money market 745,011 2.34 % 659,807 2.43 % 602,445 1.62 % Savings 413,652 0.03 % 435,663 0.03 % 511,116 0.03 % Brokered time deposits 71,529 4.35 % 25,389 4.36 % 132,895 4.67 % Certificates of deposit 753,803 3.54 % 745,945 3.93 % 654,717 2.97 % Total $ 4,409,904 1.81 % $ 4,244,112 1.91 % $ 4,381,987 1.44 % The following table sets forth the maturities of retail certificates of deposit having principal amounts $250,000 or greater at December 31, 2025 (in thousands): Retail certificates of deposit maturing in quarter ending: March 31, 2026 $ 131,997 June 30, 2026 112,815 September 30, 2026 17,079 December 31, 2026 20,936 After December 31, 2026 22,989 Total retail certificates of deposit with balances $250,000 or greater $ 305,816 Uninsured deposits for bank and savings and loan registrants are U.S. federally insured depository institutions as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit or similar state deposit insurance regimes and amounts in any other uninsured investment or deposit account that are classified as deposits and not subject to any federal or state deposit insurance regimes.
While scheduled loan repayments and maturing investments are relatively predictable, deposit flows and early loan prepayments are more influenced by interest rates, general economic conditions and competition.
The Bank also has the ability to borrow from the FHLB. While scheduled loan repayments and maturing investments are relatively predictable, deposit flows and early loan prepayments are more influenced by interest rates, general economic conditions and competition.
Salaries and employee benefits increased by $1.6 million to $58.9 million for the year ended December 31, 2024 from $57.4 million for the year ended December 31, 2023. This increase was primarily due to salary increases and greater incentive compensation. FDIC insurance and state and local taxes decreased to $5.0 million in 2024 from $5.8 million in 2023.
Salaries and employee benefits increased to $58.9 million for the year ended December 31, 2024 , an increase of $1.6 million, from $57.4 million for the year ended December 31, 2023 . This increase was primarily due to salary increases and greater incentive compensation.
The increase was primarily due to an increase in the yield on loans and securities associated with the higher interest rate environment. Interest income on loans increased to $185.7 million for the year ended December 31, 2024, compared to $171.8 million for the year ended December 31, 2023.
Total interest income increased from $213.3 million in 2023 to $227.7 million for the twelve months ended December 31, 2024 . The increase was primarily due to an increase in the yield on loans and securities associated with the higher interest rate environment.
The losses increased in 2024 due to the Company restructuring more securities in order to reinvest the proceeds into securities with a higher yield than those sold. The net gains on the sale of loans declined by $889,000 from 2023 at $2.5 million to $1.5 million in 2024.
The losses in 2025 were due to the Company restructuring securities in order to reinvest the proceeds into securities with a higher yield than those sold. Net gains on the sale of loans increased by $148,000 rising from $1.5 million in 2024 to $1.7 million in 2025 driven by higher mortgage volume in 2025.
These loans are made to finance properties such as office and industrial buildings, hotels and retail shopping centers. 36 The following tables present the amortized cost basis of the Company's commercial real estate portfolio segment by industry, inclusive of farmland, as of December 31, 2024 and 2023: (In Thousands of Dollars) Amortized Cost % of Commercial Real Estate % of Total Portfolio Weighted Average Loan-to-Value Weighted Average Occupancy December 31, 2024 Commercial real estate Retail $ 345,354 21.75 % 10.57 % 53.93 % 85.07 % Farmland 206,600 13.01 % 6.32 % 49.63 % 100.00 % Warehouse/Industrial 186,316 11.73 % 5.70 % 54.26 % 72.23 % Office 192,269 12.11 % 5.88 % 53.70 % 74.06 % Multifamily 158,168 9.96 % 4.84 % 61.16 % 85.75 % Medical 147,353 9.28 % 4.51 % 46.27 % 92.60 % Hotel 44,301 2.79 % 1.36 % 45.24 % 79.65 % Special Purpose 85,361 5.37 % 2.61 % 51.83 % 98.53 % Restaurant 50,990 3.21 % 1.56 % 51.36 % 100.00 % Multifamily - Construction 73,857 4.65 % 2.26 % 53.28 % 29.61 % All Other 97,605 6.14 % 2.99 % 48.05 % 94.97 % Total $ 1,588,174 100.00 % 48.60 % (In Thousands of Dollars) Amortized Cost % of Commercial Real Estate % of Total Portfolio Weighted Average Loan-to-Value Weighted Average Occupancy December 31, 2023 Commercial real estate Retail $ 354,953 23.09 % 11.10 % 55.16 % 85.26 % Farmland 202,726 13.19 % 6.34 % 51.24 % 100.00 % Warehouse/Industrial 166,291 10.82 % 5.20 % 56.04 % 70.99 % Office 175,020 11.38 % 5.47 % 53.91 % 75.04 % Multifamily 153,410 9.98 % 4.80 % 63.10 % 85.79 % Medical 154,890 10.08 % 4.84 % 51.51 % 92.64 % Hotel 49,695 3.23 % 1.55 % 48.64 % 79.59 % Special Purpose 99,152 6.45 % 3.10 % 55.10 % 99.88 % Restaurant 56,460 3.67 % 1.77 % 53.17 % 100.00 % Multifamily - Construction 27,860 1.81 % 0.87 % 59.02 % 22.06 % All Other 96,869 6.30 % 3.03 % 47.10 % 95.30 % Total $ 1,537,326 100.00 % 48.07 % Residential real estate mortgage loans increased to $1.00 billion at December 31, 2024, from $986.0 million at December 31, 2023.
These loans are made to finance properties such as office and industrial buildings, hotels and retail shopping centers. 36 Table of Contents The following tables present the amortized cost basis of the Company's commercial real estate portfolio segment by industry, inclusive of farmland, as of December 31, 2025 and 2024: Weighted % of Average Weighted Amortized Commercial % of Total Loan-to- Average (In Thousands of Dollars) Cost Real Estate Portfolio Value Occupancy December 31, 2025 Commercial real estate Retail $ 337,257 20.97 % 10.21 % 51.86 % 87.81 % Farmland 211,231 13.13 % 6.39 % 48.61 % 100.00 % Warehouse/Industrial 236,391 14.70 % 7.15 % 52.50 % 93.23 % Office 191,765 11.92 % 5.80 % 59.74 % 81.76 % Multifamily 171,956 10.69 % 5.20 % 59.15 % 72.03 % Medical 141,396 8.79 % 4.28 % 55.31 % 93.83 % Hotel 44,356 2.76 % 1.34 % 44.15 % 75.81 % Special Purpose 78,533 4.88 % 2.38 % 53.62 % 98.62 % Restaurant 44,583 2.77 % 1.35 % 52.52 % 100.00 % Multifamily - Construction 62,595 3.89 % 1.89 % 55.98 % 27.46 % All Other 88,123 5.48 % 2.67 % 46.51 % 96.04 % Total $ 1,608,186 100.00 % 48.66 % Weighted % of Average Weighted Amortized Commercial % of Total Loan-to- Average (In Thousands of Dollars) Cost Real Estate Portfolio Value Occupancy December 31, 2024 Commercial real estate Retail $ 345,354 21.75 % 10.57 % 53.93 % 85.07 % Farmland 206,600 13.01 % 6.32 % 49.63 % 100.00 % Warehouse/Industrial 186,316 11.73 % 5.70 % 54.26 % 72.23 % Office 192,269 12.11 % 5.88 % 53.70 % 74.06 % Multifamily 158,168 9.96 % 4.84 % 61.16 % 85.75 % Medical 147,353 9.28 % 4.51 % 46.27 % 92.60 % Hotel 44,301 2.79 % 1.36 % 45.24 % 79.65 % Special Purpose 85,361 5.37 % 2.61 % 51.83 % 98.53 % Restaurant 50,990 3.21 % 1.56 % 51.36 % 100.00 % Multifamily - Construction 73,857 4.65 % 2.26 % 53.28 % 29.61 % All Other 97,605 6.14 % 2.99 % 48.05 % 94.97 % Total $ 1,588,174 100.00 % 48.60 % Residential real estate mortgage loans increased to $1.03 billion at December 31, 2025 , from $1.0 billion at December 31, 2024 .
The increase was due to an increase of $241,000 from earnings on the policies offset by a decline in death benefits received from the policies. Trust fees increased to $10.1 million for the twelve months ended December 31, 2024, compared to $9.0 million for the twelve months ended December 31, 2023.
Bank owned life insurance income increased by $217,000 to $2.7 million for the twelve months ended December 31, 2024 , compared to $2.4 million for the twelve months ended December 31, 2023 . The increase was due to an increase of $241,000 from earnings on the policies offset by a decline in death benefits received from the policies.
Noninterest Income Noninterest income declined slightly to $41.7 million for the year ended December 31, 2024 compared to $41.9 million for the year ended December 31, 2023. The major categories of noninterest income are discussed below. Service charges on deposit accounts increased to $7.3 million for 2024 compared to $6.3 million in 2023.
The major categories of noninterest income are discussed below. Service charges on deposit accounts totaled $7.3 million in 2024 compared to $6.3 million in 2023 .
Treasury securities $ 52,606 $ 53,210 U.S. government sponsored enterprise debt securities 62,501 74,745 Mortgage-backed securities - residential and collateralized mortgage obligations 626,643 594,385 Small Business Administration 2,475 2,917 Obligations of states and political subdivisions 504,880 556,169 Corporate bonds 17,448 18,275 Debt securities available for sale $ 1,266,553 $ 1,299,701 Other investments 14,736 15,114 Total securities $ 1,281,289 $ 1,314,815 41 A summary of debt securities held at December 31, 2024 classified according to maturity and including weighted average yield for each range of maturities is set forth below: December 31, 2024 Type and Maturity Grouping Fair Value Weighted Average Yield U.S.
Treasury securities $ 55,397 $ 52,606 U.S. government sponsored enterprise debt securities 39,898 62,501 Mortgage-backed securities - residential and collateralized mortgage obligations 729,350 626,643 Small Business Administration 2,070 2,475 Obligations of states and political subdivisions 503,697 504,880 Corporate bonds 13,045 17,448 Debt securities available for sale $ 1,343,457 $ 1,266,553 Other investments 15,866 14,736 Total securities $ 1,359,323 $ 1,281,289 41 Table of Contents A summary of debt securities held at December 31, 2025 classified according to maturity and including weighted average yield for each range of maturities is set forth below: December 31, 2025 Type and Maturity Grouping Fair Value Weighted Average Yield U.S.
Intangible amortization expense decreased by $573,000 to $2.9 million for the year ended December 31, 2024 compared to $3.4 million for the year ended December 31, 2023. The decline was primarily driven by the runoff of intangibles from older acquisitions. Other operating expenses increased by $306,000 to $13.8 million in 2024 compared to $13.5 million in 2023.
This decrease was due to a few marketing campaigns being reduced in 2024. Intangible amortization expense decreased by $573,000 in 2024 to $2.9 million compared to $3.4 million for the year ended December 31, 2023 . The decline was primarily driven by the runoff of intangibles from older acquisitions.
The primary reason for this decrease was the sale of nonaccrual commercial loans in 2023 that generated a gain of $915,000. There was no sale of commercial loans in 2024.
The net gains on the sale of loans declined by $889,000 from 2023 at $2.5 million to $1.5 million in 2024 . The primary reason for this decrease was the sale of nonaccrual commercial loans in 2023 that generated a gain of $915,000. There was no sale of commercial loans in 2024.
Refer to Note 18 to the consolidated financial statements for additional information regarding the effective tax rate. 32 Comparison of Operating Results for the Years Ended December 31, 2023 and 2022. The Company recorded net income of $49.9 million for the year ended December 31, 2023, compared to $60.6 million for the year ended December 31, 2022.
Refer to Note 18 to the Consolidated Financial Statements for additional information regarding the effective tax rate. 32 Table of Contents Comparison of Operating Results for the Years Ended December 31, 2024 and 2023 .
Treasury securities Maturing within one year $ 99 2.18 % Maturing after one year but within five years 35,629 1.04 % Maturing after five years but within ten years 16,878 1.21 % Maturing after ten years 0 0.00 % Total U.S.
Treasury securities Maturing within one year $ 0 0.00 % Maturing after one year but within five years 37,472 1.04 % Maturing after five years but within ten years 17,925 1.21 % Maturing after ten years 0 0.00 % Total U.S.
Deposits in amounts in excess of the FDIC insurance limit were $1.42 billion at December 31, 2024. Short-Term Borrowings The Company's short-term borrowings decreased by $50.0 million from $355.0 million at December 31, 2023, to $305.0 million at December 31, 2024.
Deposits in amounts in excess of the FDIC insurance limit were $1.49 billion, or 33.8% of total deposits at December 31, 2025 . Short-Term Borrowings The Company's short-term borrowings decreased by $24.0 million from $305.0 million at December 31, 2024 , to $281.0 million at December 31, 2025 . This decrease was funded by the increase in deposits in 2025.
(2) Nonaccrual loans are included in the average balance totals. 30 RATE AND VOLUME ANALYSIS (Table Dollar Amounts in Thousands except Per Share Data) The following table analyzes by rate and volume the dollar amount of changes in the components of the interest differential: 2024 change from 2023 2023 change from 2022 Net Change Due Change Due Net Change Due Change Due Change To Volume To Rate Change To Volume To Rate Tax Equivalent Interest Income Loans $ 13,871 $ 3,902 $ 9,969 $ 64,061 $ 36,533 $ 27,528 Taxable securities 607 (749 ) 1,356 5,388 1,186 4,202 Tax-exempt securities (1,118 ) (1,042 ) (76 ) (1,669 ) (1,486 ) (183 ) Other investments (536 ) (209 ) (327 ) 1,115 168 947 Funds sold and other cash 1,251 705 546 1,792 (12 ) 1,804 Total interest income $ 14,075 $ 2,607 $ 11,468 $ 70,687 $ 36,389 $ 34,298 Interest Expense Time deposits $ 9,867 $ 2,712 $ 7,155 $ 16,418 $ 2,481 $ 13,937 Brokered time deposits (5,096 ) (5,019 ) (77 ) 4,964 1,653 3,311 Savings deposits 6,245 (161 ) 6,406 8,547 427 8,120 Demand deposits 7,047 (374 ) 7,421 20,092 125 19,967 Short term borrowings 5,748 6,880 (1,132 ) 6,949 2,663 4,286 Long term borrowings 4 (32 ) 36 659 18 641 Total interest expense $ 23,815 $ 4,006 $ 19,809 $ 57,629 $ 7,367 $ 50,262 Increase (decrease) in tax equivalent net interest income $ (9,740 ) $ (1,399 ) $ (8,341 ) $ 13,058 $ 29,022 $ (15,964 ) The amount of change not solely due to rate or volume changes was allocated between the change due to rate and the change due to volume based on the relative size of the rate and volume changes.
(2) Nonaccrual loans are included in the average balance totals. 30 Table of Contents RATE AND VOLUME ANALYSIS (Table Dollar Amounts in Thousands except Per Share Data) The following table analyzes by rate and volume the dollar amount of changes in the components of the interest differential: 2025 change from 2024 2024 change from 2023 Net Change Due Change Due Net Change Due Change Due Change To Volume To Rate Change To Volume To Rate Tax Equivalent Interest Income Loans $ 5,401 $ 3,695 $ 1,706 $ 13,871 $ 3,902 $ 9,969 Taxable securities 2,653 714 1,939 607 (749 ) 1,356 Tax-exempt securities (489 ) (635 ) 146 (1,118 ) (1,042 ) (76 ) Other investments 480 262 218 (536 ) (209 ) (327 ) Funds sold and other cash (1,925 ) (1,036 ) (889 ) 1,251 705 546 Total interest income $ 6,120 $ 3,000 $ 3,120 $ 14,075 $ 2,607 $ 11,468 Interest Expense Time deposits $ (2,630 ) $ 309 $ (2,939 ) $ 9,867 $ 2,712 $ 7,155 Brokered time deposits 2,004 2,014 (10 ) (5,096 ) (5,019 ) (77 ) Savings deposits 1,434 931 503 6,245 (161 ) 6,406 Demand deposits (2,199 ) 779 (2,978 ) 7,047 (374 ) 7,421 Short term borrowings (6,514 ) (5,734 ) (780 ) 5,748 6,880 (1,132 ) Long term borrowings (111 ) (61 ) (50 ) 4 (32 ) 36 Total interest expense $ (8,016 ) $ (1,762 ) $ (6,254 ) $ 23,815 $ 4,006 $ 19,809 Increase (decrease) in tax equivalent net interest income $ 14,136 $ 4,762 $ 9,374 $ (9,740 ) $ (1,399 ) $ (8,341 ) The amount of change not solely due to rate or volume changes was allocated between the change due to rate and the change due to volume based on the relative size of the rate and volume changes.
The increase was primarily due to the Company undertaking a review of all service charges in late 2023 and early 2024 and implementing fee increases across deposit product lines in the second quarter of 2024. Bank owned life insurance income increased by $217,000 in 2024 to $2.7 million, compared to $2.4 million for the twelve months ended December 31, 2023.
The increase was primarily due to the Company undertaking a review of all service charges in late 2023 and early 2024 and implementing fee increases across deposit product lines in the second quarter of 2024.
The decrease was primarily due to a $14.1 million decrease in income before income taxes. Income taxes are computed using the appropriate effective tax rates for each period. The effective tax rates are less than the statutory tax rate primarily due to nontaxable interest and dividend income. The effective income tax rate was 14.9% in 2023 and 16.8% for 2022.
The increase was primarily due to a higher effective tax rate and less benefit from low income housing tax credits. Income taxes are computed using the appropriate effective tax rates for each period. The effective tax rates are less than the statutory tax rate primarily due to nontaxable interest and dividend income.
The increase was spread across several categories of expense. Income Taxes Income tax expense increased from $8.8 million for the year ended December 31, 2023, to $9.5 million for the year ended December 31, 2024. The increase was primarily due to a higher effective tax rate and less benefit from low income housing tax credits.
Income Taxes Income tax expense increased from $9.5 million for the year ended December 31, 2024 , to $10.5 million for the year ended December 31, 2025 . The increase was primarily due to higher pretax income partially offset by a lower effective tax rate due to increased tax credits investments.
This increase was due to better yields on loans which increased from 5.46% in 2023 to 5.76% in 2024.
Interest income on loans increased to $185.7 million for the year ended December 31, 2024 , compared to $171.8 million for the year ended December 31, 2023 . This increase was due to better yields on loans which increased to 5.76% in 2024 from 5.46% in 2023 .
The Company picked up additional business in 2024 and with the acquisition of Crest in December of 2024, revenue from this business should continue to increase in 2025. 31 Security losses increased to $2.6 million during the year ended December 31, 2024, from $471,000 for the year ended December 31, 2023.
Revenue from this business is expected to continue to increase in 2026 . 31 Table of Contents Security losses decreased to $2.2 million during the year ended December 31, 2025 , from $2.6 million for the year ended December 31, 2024 .
The increased net charge-off figure in 2024 was driven by a charge-off of $4.4 million for a single commercial credit backed by office space. The Company adopted ASU 2016-13 in 2021, to calculate the allowance for credit losses (“ACL”) which requires estimating credit losses over the life of the credits.
The increased specific reserve was driven by $2.1 million for two individually evaluated commercial real estate non-owner occupied relationships. The Company adopted ASU 2016-13 in 2021, to calculate the allowance for credit losses (“ACL”) which requires estimating credit losses over the life of the credits.
Years Ended December 31, 2024 2023 2022 2021 2020 Commercial Real Estate $ 1,381,573 42.2 % $ 1,334,600 41.6 % $ 1,026,822 42.6 % $ 1,010,674 43.3 % $ 712,818 34.3 % Commercial 351,533 10.8 347,819 10.9 294,406 12.2 312,532 13.4 401,003 19.3 Residential Real Estate 1,003,678 30.8 986,032 30.8 607,557 25.3 580,242 24.9 523,340 25.2 Consumer 268,533 8.2 267,875 8.4 228,794 9.5 195,343 8.4 208,842 10.0 Agricultural 263,029 8.0 261,801 8.2 247,171 10.3 232,291 10.0 232,041 11.1 Total Loans $ 3,268,346 100.0 % $ 3,198,127 100.0 % $ 2,404,750 100.0 % $ 2,331,082 100.0 % $ 2,078,044 100.0 % 35 The following schedule sets forth maturities based on remaining scheduled repayments of principal for loans listed above as of December 31, 2024: Types of Loans 1 Year or less 1 to 5 Years 5 to 15 Years Over 15 Years Commercial $ 19,713 $ 181,984 $ 97,994 $ 51,842 Commercial Real Estate $ 124,311 $ 514,111 $ 630,941 $ 112,211 Residential Real Estate $ 9,782 $ 48,963 $ 215,293 $ 729,639 Consumer $ 4,076 $ 107,972 $ 132,043 $ 24,442 Agricultural $ 4,105 $ 36,625 $ 49,288 $ 173,011 The amounts of loans as of December 31, 2024, based on remaining scheduled repayments of principal, are shown in the following table: Loan Sensitivities 1 Year or less Over 1 Year Total Floating or Adjustable Rates of Interest $ 99,059 $ 1,524,346 $ 1,623,405 Fixed Rates of Interest 62,928 1,582,013 1,644,941 Total Loans $ 161,987 $ 3,106,359 $ 3,268,346 Total loans were $3.27 billion at December 31, 2024, compared to $3.20 billion at December 31, 2023, an increase of $70.2 million.
Years Ended December 31, 2025 2024 2023 2022 2021 Commercial Real Estate $ 1,396,955 42.2 % $ 1,381,573 42.2 % $ 1,334,600 41.6 % $ 1,026,822 42.6 % $ 1,010,674 43.3 % Commercial 341,737 10.3 351,533 10.8 347,819 10.9 294,406 12.2 312,532 13.4 Residential Real Estate 1,032,966 31.3 1,003,678 30.8 986,032 30.8 607,557 25.3 580,242 24.9 Consumer 266,735 8.1 268,533 8.2 267,875 8.4 228,794 9.5 195,343 8.4 Agricultural 266,320 8.1 263,029 8.0 261,801 8.2 247,171 10.3 232,291 10.0 Total Loans $ 3,304,713 100.0 % $ 3,268,346 100.0 % $ 3,198,127 100.0 % $ 2,404,750 100.0 % $ 2,331,082 100.0 % 35 Table of Contents The following schedule sets forth maturities based on remaining scheduled repayments of principal for loans listed above as of December 31, 2025: Types of Loans 1 Year or less 1 to 5 Years 5 to 15 Years Over 15 Years Commercial $ 36,599 $ 158,738 $ 91,131 $ 55,269 Commercial Real Estate $ 180,613 $ 517,266 $ 600,640 $ 98,436 Residential Real Estate $ 9,175 $ 46,569 $ 195,767 $ 781,455 Consumer $ 3,087 $ 118,409 $ 128,937 $ 16,302 Agricultural $ 4,083 $ 36,337 $ 47,549 $ 178,351 The amounts of loans as of December 31, 2025, based on remaining scheduled repayments of principal, are shown in the following table: Loan Sensitivities 1 Year or less Over 1 Year Total Floating or Adjustable Rates of Interest $ 123,573 $ 1,550,339 $ 1,673,912 Fixed Rates of Interest 109,985 1,520,816 1,630,801 Total Loans $ 233,558 $ 3,071,155 $ 3,304,713 Total loans were $3.30 billion at December 31, 2025 , compared to $3.27 billion at December 31, 2024 , an increase of $36.4 million.
Commitments 12/31/2024 Note Ref. 2025 2026 2027 2028 2029 Thereafter Deposits without maturity $ 3,429,116 Certificates of deposit and brokered time deposits 11 790,004 $ 21,574 $ 9,018 $ 4,098 $ 6,550 $ 6,419 Long-term borrowings 13 0 0 0 0 0 90,000 Leases 9 1,393 1,279 1,198 1,214 1,110 5,652 There are also $17.1 million of commitments to various partnership investment funds.
Commitments 12/31/2025 Note Ref. 2026 2027 2028 2029 2030 Thereafter Deposits without maturity $ 3,576,016 Certificates of deposit and brokered time deposits 11 720,109 $ 20,946 $ 13,449 $ 5,044 $ 4,887 $ 2,327 Long-term borrowings 13 0 0 0 0 0 90,000 Leases 9 1,380 1,248 1,190 1,076 922 3,869 There are also $19.5 million of unfunded commitments to various partnership investment funds.
Net Interest Income The Company recognized net interest income of $137.8 million for the twelve months ended December 31, 2023, compared to $124.2 million for the twelve months ended December 31, 2022. The tax-equivalent net interest margin declined from 3.18% for 2022 to 2.91% for the year ended December 31, 2023.
Net Interest Income The Company recognized net interest income of $142.4 million for the year ended December 31, 2025 , compared to $128.4 million for the year ended December 31, 2024 . The tax-equivalent net interest margin increased from 2.69% for 2024 to 2.95% for 2025 .
Other mortgage banking income was up $420,000 in 2023 compared to 2022. The increase was driven by slower prepayment speeds on the mortgage servicing portfolio in 2023 due to the higher level of interest rates. Debit card fees increased to $7.1 million in 2023 compared to $5.8 million in 2022. The increase was primarily due to the addition of Emclaire.
Other mortgage banking income increased by $37,000 in 2025 compared to 2024 . The increase was driven by higher servicing income partially offset by higher impairment and slower amortization of the mortgage servicing rights. Debit card fees increased to $7.9 million in 2025 compared to $7.5 million in 2024 . The increase was primarily due to higher volumes.
This decrease was due to proceeds from the issuance of brokered time deposits being used to pay down short term borrowings. The Company uses short term borrowings to manage the ongoing fluctuations with loans and deposits, when necessary. Long-Term Borrowings Total long-term borrowings decreased $2.5 million to $86.2 million at December 31. 2024, from $88.7 million at December 31, 2023.
The Company uses short term borrowings to manage the ongoing fluctuations with loans and deposits, when necessary. Long-Term Borrowings Total long-term borrowings increased $583,000 to $86.7 million at December 31, 2025 , from $86.2 million at December 31, 2024 . In 2024, the Company bought back and retired $3.0 million of its outstanding subordinated notes.
The allowance for credit losses increased to $35.9 million at December 31, 2024, compared to $34.4 million at December 31, 2023. The increase was primarily driven by growth in the loan portfolio.
The allowance for credit losses increased to $36.8 million at December 31, 2025 , compared to $35.9 million at December 31, 2024 . The increase was primarily driven by the specific reserve for two individually evaluated commercial real estate non-owner occupied relationships.
Noninterest Income Noninterest income declined to $41.9 million for the year ended December 31, 2023 compared to $44.2 million for the year ended December 31, 2022. The major categories of noninterest income are discussed below. 33 Service charges on deposit accounts totaled $6.3 million in 2023 compared to $4.7 million in 2022.
Noninterest Income Noninterest income increased to $46.1 million for the year ended December 31, 2025 compared to $41.7 million for the year ended December 31, 2024 . The major categories of noninterest income are discussed below.
Liquidity The principal sources of funds for the Bank are deposits, loan and security repayments, borrowings from financial institutions, repurchase agreements and other funds provided by operations. The Bank also has the ability to borrow from the FHLB.
The Company does utilize interest-rate swaps as a way of helping manage interest rate risk and not as derivatives for trading purposes. See Note 22 of the consolidated Financial Statements for additional detail. Liquidity The principal sources of funds for the Bank are deposits, loan and security repayments, borrowings from financial institutions, repurchase agreements and other funds provided by operations.
See Note 13 within Item 8 of this Annual report on Form 10-K for additional detail. 43 Stockholders’ Equity Total stockholders’ equity increased $1.6 million from $404.4 million at December 31, 2023, to $406.0 million at December 31, 2024.
See Note 13 to the consolidated Financial Statements additional detail. 43 Table of Contents Stockholders’ Equity Total stockholders’ equity increased $79.7 million from $406.0 million at December 31, 2024 , to $485.7 million at December 31, 2025 .
The increase was due to earnings on the policies in 2024 offset slightly by proceeds from a death benefit. 42 Deposits Total deposits increased to $4.3 billion at December 31, 2024, from $4.2 billion at December 31, 2023, an increase of $89.4 million. Noninterest bearing deposits declined $61.1 million during 2024 to $965.5 million from $1.03 billion.
This increase resulted from the purchase of an additional $15.0 million in policies in 2025. 42 Table of Contents Deposits Total deposits increased to $4.34 billion at December 31, 2025 , from $4.23 billion at December 31, 2024 , an increase of $76.0 million. Noninterest bearing deposits increased $28.6 million during 2025 to $994.1 million from $965.5 million.
The increase was due to the acquisition of Emclaire. Bank owned life insurance income increased by $632,000 to $2.4 million for the twelve months ended December 31, 2023, compared to $1.8 million for the twelve months ended December 31, 2022.
Service charges on deposit accounts decreased to $7.2 million for 2025 compared to $7.3 million in 2024 as overdraft fees lagged levels seen in 2024. Bank owned life insurance income increased by $726,000 in 2025 to $3.4 million, compared to $2.7 million for the twelve months ended December 31, 2024 .
This decline was primarily due to the migration of noninterest bearing deposits into interest bearing deposits as customers looked to take advantage of the increase in interest rates. Interest-bearing deposits increased $75.5 million to $3.2 billion at December 31, 2024, compared to $3.15 billion at December 31, 2023.
Interest-bearing deposits increased $122.3 million to $3.35 billion at December 31, 2025 , compared to $3.23 billion at December 31, 2024 . The increase was primarily due to an increase in money market accounts of $113.1 million. The Company paid off its brokered deposits in 2025 to take advantage of lower cost funding opportunities.