USE OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE INDICATORS To supplement our Consolidated Financial Statements presented in accordance with GAAP, we use certain non-GAAP financial measures, such as operating net income available to common shareholders, operating earnings per diluted common share, return on average tangible common equity, operating return on average tangible common equity, return on average tangible assets, tangible book value per common share, the ratio of tangible common equity to tangible assets, operating non-interest income, operating non-interest expense, efficiency ratio and net interest margin (FTE) to provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers.
USE OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE INDICATORS To supplement our Consolidated Financial Statements presented in accordance with GAAP, we use certain non-GAAP financial measures, such as operating net income available to common shareholders, operating earnings per diluted common share, return on average tangible common equity, return on average tangible assets, tangible book value per common share, the ratio of tangible common equity to tangible assets, operating non-interest income, operating non-interest expense, efficiency ratio and net interest margin (FTE) to provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers.
The model used to calculate the ACL is dependent on the portfolio composition and credit quality, as well as historical experience, current conditions and forecasts of economic conditions and interest rates.
The model used to calculate the ACL is dependent on the portfolio composition and credit quality, as well as historical experience, current conditions and forecasts of economic conditions and interest rates.
Specifically, the following considerations are incorporated into the ACL calculation: • a third-party macroeconomic forecast scenario; • a 24-month R&S forecast period for macroeconomic factors with a reversion to the historical mean on a straight-line basis over a 12-month period; and • the historical through-the-cycle default mean calculated using an expanded period to include a prior recessionary period.
Specifically, the following considerations are incorporated into the ACL calculation: • a third-party macroeconomic forecast scenario; • a 24-month R&S forecast period for macroeconomic factors with a reversion to the historical mean on a straight-line basis over a 12-month period; and • the historical through-the-cycle default mean calculated using an expanded period to include a prior recessionary period.
Using a static Balance Sheet structure and utilizing net interest income simulations, the following table presents an analysis of the potential sensitivity of our net interest income to changes in interest rates using Rate Ramps and the sensitivity of EVE using Rate Shocks.
Using a static Balance Sheet structure and utilizing net interest income simulations, the following table presents an analysis of the potential sensitivity of our net interest income to changes in interest rates using Rate Ramps and Rate Shocks and the sensitivity of EVE using Rate Shocks.
Management has determined that no credit loss exists on securities AFS. Securities, like loans, are subject to interest rate and credit risk. In addition, by their nature, securities classified as AFS are also subject to fair value risks that could negatively affect the level of liquidity available to us, as well as shareholders’ equity.
Management has determined that no credit loss exists on securities AFS. Securities, like loans, are subject to interest rate and credit risk. In addition, by their nature, securities classified as AFS are also subject to fair value risks that could negatively affect the level of liquidity available to us and shareholders’ equity.
We use our risk appetite processes to promote appropriate alignment of risk, capital and performance tactics, while also considering risk capacity and appetite constraints from both financial and non-financial risks. The Board of Directors adopted an enterprise risk appetite that defines acceptable risk limits under which we seek to operate in pursuit of optimizing returns.
We use our risk appetite processes to promote appropriate alignment of risk, capital and performance tactics, while also considering risk appetite constraints from both financial and non-financial risks. The Board of Directors adopted an enterprise risk appetite that defines acceptable risk limits under which we seek to operate in pursuit of optimizing returns.
In the event of a prolonged economic downturn or deterioration in the economic outlook, interim quantitative assessments of our goodwill balance could be required in future periods. Any impairment charge would not directly affect our capital ratios, tangible common equity, tangible book value per share or liquidity position.
In the event of a prolonged economic downturn or deterioration in the economic outlook, interim quantitative assessments of our goodwill balance could be required in future periods. Any impairment charge would not directly affect our regulatory capital ratios, tangible common equity, tangible book value per share or liquidity position.
Forward-looking statements may relate to various matters, including our financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as “anticipates,” “assumes,” “believes,” “can,” “continues,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “likely,” “may,” “might,” “objective,” “plans,” “potential,” “projects,” “remains,” “should,” “target,” “trend,” “will,” “would,” or similar words or expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements.
Forward-looking statements may relate to various matters, including our financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as “anticipates,” “assumes,” “believes,” “can,” “continues,” “could,” “enable,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “likely,” “may,” “might,” “objective,” “plans,” “positioned,” “potential,” “projects,” “remains,” “should,” “target,” “trend,” “will,” “would,” or similar words or expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements.
The Risk Committee serves as the primary point of contact between our Board of Directors and the Risk Management Council (RMC), which is the senior management level committee responsible for identifying, assessing, monitoring and reporting on enterprise-wide risks.
The Board Risk Committee serves as the primary point of contact between our Board of Directors and the Risk Management Council (RMC), which is the senior management level committee responsible for identifying, assessing, monitoring and reporting on material enterprise-wide risks.
Inputs and assumptions used in estimating fair value include projected future cash flows, discount rates reflecting the risk inherent in future cash flows, long-term growth rates, anticipated cost savings and an evaluation of market comparables and recent transactions. Goodwill assessments are highly sensitive to economic projections and the related assumptions and estimates used by management.
Inputs and assumptions used in estimating fair value included projected future cash flows, discount rates reflecting the risk inherent in future cash flows, long-term growth rates, anticipated cost savings and an evaluation of market comparables and recent transactions. Goodwill assessments are highly sensitive to economic projections and the related assumptions and estimates used by management.
The dividends received from the Bank and other direct subsidiaries may be impacted by the parent’s or its subsidiaries’ capital and liquidity needs, statutory laws and regulations, corporate policies, contractual restrictions, profitability and other factors. In addition, through one of our subsidiaries, we regularly issue subordinated notes, which are guaranteed by FNB.
The dividends received from FNBPA and other direct subsidiaries may be impacted by the parent’s or its subsidiaries’ capital and liquidity needs, statutory laws and regulations, corporate policies, contractual restrictions, profitability and other factors. In addition, through one of our subsidiaries, we regularly issue subordinated notes, which are guaranteed by FNB.
For our ACL calculation at December 31, 2024, the macroeconomic variables that we utilized included, but were not limited to: (i) the purchase only Housing Price Index, which increases 7.4% over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which increases 3.9% over our R&S forecast period, (iii) S&P Volatility, which increases 34.9% in 2025 and 2.5% in 2026 and (iv) personal and business bankruptcies, which increase steadily over the R&S forecast period but average below the historical through-the-cycle period.
Macroeconomic variables that we utilized for our ACL calculation as of December 31, 2024 included, but were not limited to: (i) the purchase only Housing Price Index, which increases 7.4% over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which increases 3.9% over our R&S forecast period, (iii) S&P Volatility, which increases 34.9% in 2025 and 2.5% in 2026 and (iv) personal and business bankruptcies, which increase steadily over the R&S forecast period but average below the historical through the cycle period.
We also performed a qualitative analysis through year-end and concluded that it was not more-likely-than-not that the fair value of one or more of our reporting units was below its respective carrying amount, and therefore no triggering event has occurred, as of December 31, 2024.
We also performed a qualitative analysis through year-end and concluded that it was not more-likely-than-not that the fair value of one or more of our reporting units was below its respective carrying amount, and therefore no triggering event has occurred, as of December 31, 2025.
The following liquidity gap analysis as of December 31, 2024 compares the difference between our cash flows from existing earning assets and interest-bearing liabilities over future time intervals. Management calculates this ratio at least quarterly and it is reviewed regularly by ALCO.
The following liquidity gap analysis as of December 31, 2025 compares the difference between our cash flows from existing earning assets and interest-bearing liabilities over future time intervals. Management calculates this ratio at least quarterly and it is reviewed regularly by ALCO.
Recent Accounting Pronouncements and Developments Note 2, “New Accounting Standards” in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report, discusses new accounting pronouncements adopted by us in 2024 and the expected impact of accounting pronouncements recently issued but not yet required to be adopted.
Recent Accounting Pronouncements and Developments Note 2, “New Accounting Standards” in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report, discusses new accounting pronouncements adopted by us in 2025 and the expected impact of accounting pronouncements recently issued but not yet required to be adopted.
Over time, our liquidity position has been positively impacted by FNBPA's ability to generate growth in relationship-based accounts.
Over time, our liquidity position has been positively impacted by FNBPA's ability to generate growth in relationship-based deposit accounts.
Taxable-equivalent amounts for 2024, 2023 and 2022 were calculated using a federal statutory income tax rate of 21%. OVERVIEW FNB, headquartered in Pittsburgh, Pennsylvania, is a diversified financial services company operating in seven states and the District of Columbia.
Taxable-equivalent amounts for 2025, 2024 and 2023 were calculated using a federal statutory income tax rate of 21%. OVERVIEW FNB, headquartered in Pittsburgh, Pennsylvania, is a diversified financial services company operating in seven states and the District of Columbia.
Our current interest rate risk position is modestly asset sensitive. A key driver of this position resulted from the origination of consumer and commercial loans with short-term repricing characteristics, some of which have been swapped to a fixed rate.
Our current interest rate risk position is slightly asset sensitive. A key driver of this position resulted from the origination of consumer and commercial loans with short-term repricing characteristics, some of which have been swapped to a fixed rate.
The parent company’s funding sources primarily consist of dividends and interest received from the Bank and other direct subsidiaries, net taxes collected from subsidiaries included in the consolidated tax returns, fees for services provided to subsidiaries and the issuance of debt instruments.
The parent company’s funding sources primarily consist of dividends and interest received from FNBPA and other direct subsidiaries, net taxes collected from subsidiaries included in the consolidated tax returns, fees for services provided to subsidiaries and the issuance of debt instruments.
The following table indicates the respective contractual maturities and weighted-average yields of debt securities HTM, shown at amortized cost, as of December 31, 2024: TABLE 21 (dollars in millions) Amount Weighted Average Yield Obligations of U.S.
The following table indicates the respective contractual maturities and weighted-average yields of debt securities HTM, shown at amortized cost, as of December 31, 2025: TABLE 21 (dollars in millions) Amount Weighted Average Yield Obligations of U.S.
We do not undertake, and specifically disclaim any obligation, to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law. APPLICATION OF CRITICAL ACCOUNTING POLICIES Our Consolidated Financial Statements are prepared in accordance with GAAP.
We do not undertake, and specifically disclaim any obligation, to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law. 37 Table of Contents APPLICATION OF CRITICAL ACCOUNTING POLICIES Our Consolidated Financial Statements are prepared in accordance with GAAP.
See Note 1, “Summary of Significant Accounting Policies” and Note 9, “Goodwill and Other Intangible Assets” in the Notes to Consolidated Financial Statements for further discussion of accounting for goodwill and other intangible assets. 39 Table of Contents Income Taxes and Deferred Tax Assets We are subject to the income tax laws of federal, state and other taxing jurisdictions where we conduct business.
See Note 1, “Summary of Significant Accounting Policies” and Note 9, “Goodwill and Other Intangible Assets” in the Notes to Consolidated Financial Statements for further discussion of accounting for goodwill and other intangible assets. Income Taxes and Deferred Tax Assets We are subject to the income tax laws of federal, state and other taxing jurisdictions where we conduct business.
The Bank also has access to reliable and cost-effective wholesale sources of liquidity. Short- and long-term funds are available for use to help fund normal business operations, and unused credit availability can be utilized to serve as contingency funding if faced with a liquidity crisis.
FNBPA also has access to reliable and cost-effective wholesale sources of liquidity. Short- and long-term funds are available for use to help fund normal business operations, and unused credit availability can be utilized to serve as contingency funding if faced with a liquidity crisis.
Subject to its ongoing oversight, the Board of Directors has given ALCO the responsibility for market risk management, which involves devising policy guidelines, risk measures and limits, and managing the amount of interest rate risk and its effect on net interest income and capital. We use derivative financial instruments for interest rate risk management purposes.
Subject to its ongoing oversight, the Board of Directors has given ALCO the responsibility for market risk management, which involves devising policy guidelines, risk measures and limits, and managing the amount of interest rate risk and its effect on net interest income and capital. We use derivative financial instruments, among other strategies, for interest rate risk management purposes.
In connection with the preparation of the year-end 2024 financial statements, we completed our annual goodwill impairment test as of October 1, 2024. No impairment was identified in any of our reporting units.
In connection with the preparation of the year-end 2025 financial statements, we completed our annual goodwill impairment test as of October 1, 2025. No impairment was identified in any of our reporting units.
Bank Liquidity Bank-level liquidity sources from assets include payments from loans and investments, as well as the ability to securitize, pledge or sell loans, investment securities and other assets. Liquidity sources from liabilities are generated primarily through the banking offices of FNBPA in the form of deposits and customer repurchase agreements.
Bank Liquidity Bank-level liquidity sources from assets include payments from loans and investments, as well as the ability to securitize, pledge or sell loans, investment securities and other assets. Liquidity sources from liabilities are generated primarily through the 61 Table of Contents banking offices of FNBPA in the form of deposits and customer repurchase agreements.
Pursuant to and in compliance with applicable SEC laws, rules and regulations, we may, from time to time, issue and sell in one or more offerings any combination of common stock, preferred stock, debt securities, depositary shares, warrants, stock purchase contracts or units.
Pursuant to and in compliance with applicable SEC laws, rules and regulations, we may, from time to time, issue and sell in one or more offerings any combination of common stock, preferred stock, debt securities, depositary shares, warrants, stock 59 Table of Contents purchase contracts or units.
Our market coverage spans several major metropolitan areas including: Pittsburgh, Pennsylvania; Baltimore, Maryland; Cleveland, Ohio; Washington, D.C.; Charlotte, Raleigh, Durham and the Piedmont Triad (Winston-Salem, Greensboro and High Point) in North Carolina; and Charleston, South Carolina. As of December 31, 2024, we had 349 branches throughout Pennsylvania, Ohio, Maryland, West Virginia, North Carolina, South Carolina, Washington D.C. and Virginia.
Our market coverage spans several major metropolitan areas including: Pittsburgh, Pennsylvania; Baltimore, Maryland; Cleveland, Ohio; Washington, D.C.; Charlotte, Raleigh, Durham and the Piedmont Triad (Winston-Salem, Greensboro and High Point) in North Carolina; and Charleston, South Carolina. As of December 31, 2025, we had 355 branches throughout Pennsylvania, Ohio, Maryland, West Virginia, North Carolina, South Carolina, Washington D.C. and Virginia.
Asset/liability models require certain assumptions to be made, such as prepayment rates on interest-earning assets and repricing impact on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our experience, business plans, economic and market trends and available industry data.
Asset/liability models require certain assumptions to be made, such as prepayment rates on interest-earning assets and repricing impact on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our experience, business plans, economic 65 Table of Contents and market trends and available industry data.
We support our risk management processes and business oversight through three lines of defense and a governance structure at the Board of Directors and management levels.
We support our risk management processes and business oversight through a three lines model and a governance structure at the Board of Directors and management levels.
See Note 1, “Summary of Significant Accounting Policies,” Note 5, “Loans and Leases” and 38 Table of Contents Note 6, “Allowance for Credit Losses on Loans and Leases” in the Notes to Consolidated Financial Statements for further information on the ACL.
See Note 1, “Summary of Significant Accounting Policies,” Note 5, “Loans and Leases” and Note 6, “Allowance for Credit Losses on Loans and Leases” in the Notes to Consolidated Financial Statements for further information on the ACL.
The Risk Committee and RMC are supported by other risk management committees, including Credit Risk Committees, Operational Risk Committee, Compliance Risk Committee and ALCO. Risk appetite is an integral element of our enterprise risk management framework and of our business and capital planning processes through our Board Risk Committee and Risk Management Council.
The Risk Committee and RMC are supported by other risk management committees, including Credit Risk Committees, the Operational Risk Committee, the Compliance Risk Committee and the ALCO. Risk appetite is an integral element of our ERM Framework and of our business and capital planning processes through our Board Risk Committee and RMC.
That effect would be included in income in the reporting period that includes the enactment date of the change. See the Results of Operations, Income Taxes section later in this MD&A for further tax-related discussion.
That effect would be included in income in the reporting period 39 Table of Contents that includes the enactment date of the change. See the Results of Operations, Income Taxes section later in this MD&A for further tax-related discussion.
The lines of defense model consists of: • First Line of Defense - consists of our businesses and enterprise support areas that engage in risk-taking activities and are principally responsible for owning and managing the day-to-day operational activities in accordance with the risk frameworks. • Second Line of Defense - consists of the Risk Management Department responsible for developing risk frameworks and identifying, assessing, overseeing and controlling enterprise aggregate risks independent from the First Line of Defense. • Third Line of Defense - is Internal Audit and develops and executes a risk-based audit plan to provide assurance on the compliance and effectiveness of controls and risk management practices throughout the organization independent from the First and Second Lines of Defense.
The three lines model consists of: • First Line - consists of our businesses and enterprise support areas that engage in risk-taking activities and are principally responsible for owning and managing the day-to-day operational activities in accordance with the risk frameworks. • Second Line - consists of the Risk Management Department responsible for developing risk frameworks and identifying, assessing, overseeing and controlling enterprise aggregate risks independent from the First Line. • Third Line - consists of the Internal Audit Department, responsible for developing and executing a risk-based audit plan to provide assurance on the compliance and effectiveness of controls and risk management practices throughout the organization independent from the First and Second Lines.
You should not place undue reliance on forward-looking statements, as they are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make.
You should not place undue reliance on forward-looking statements, as they 36 Table of Contents are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make.
At December 31, 2024 and 2023, we utilized a third-party consensus macroeconomic forecast reflecting the current and projected macroeconomic environment.
At December 31, 2025 and 2024, we utilized a third-party consensus macroeconomic forecast reflecting the current and projected macroeconomic environment.
A change in the value of securities HTM could also negatively affect the level of shareholders’ equity if there was a decline in the underlying creditworthiness of the issuers. A CECL methodology is applied to securities HTM. As of December 31, 2024, securities HTM had a CECL ACL of $0.25 million.
A change in the value of securities HTM could also negatively affect the level of shareholders’ equity if there was a decline in the underlying creditworthiness of the issuers. A CECL methodology is applied to securities HTM. As of December 31, 2025, securities HTM had a CECL ACL of $0.29 million.
Reviewing these various measures provides us with a comprehensive view of our interest rate risk profile, which provides the basis for balance sheet management strategies. The following repricing gap analysis as of December 31, 2024 compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing.
Reviewing these various measures provides us with a comprehensive view of our interest rate risk profile, which provides the basis for balance sheet management strategies. 63 Table of Contents The following repricing gap analysis as of December 31, 2025 compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing.
Our Board Risk Committee, in collaboration with our Risk Management Council, approves our risk appetite on an annual basis, or more frequently, as needed to reflect changes in the risk, regulatory, economic and strategic plan environments, with the goal of ensuring that our strategic plans and business operations remain consistent with our risk appetite given the current regulatory environment and shareholders' expectations.
Our Board Risk Committee, in collaboration with our RMC, approves our risk appetite on an annual basis, or more frequently, as needed to reflect changes in the risk, regulatory, economic and strategic plan environments, with the goal of ensuring that our strategic plans and business operations remain consistent with our risk appetite given the current economic and regulatory environments, as well as shareholders' expectations.
Factors that might cause such differences, include, but are not limited to: • the credit risk associated with the substantial amount of commercial loans and leases in our loan portfolio; • the volatility of the mortgage banking business; • changes in market interest rates and the unpredictability of monetary, tax and other policies of government agencies; • the impact of changes in interest rates on the value of our securities portfolios; • changes in our ability to obtain liquidity as and when needed to fund our obligations as they come due, including as a result of adverse changes to our credit ratings; • the risk associated with uninsured deposit account balances; • regulatory limits on our ability to receive dividends from our subsidiaries and pay dividends to our shareholders; • our ability to recruit and retain qualified banking professionals; • the financial soundness of other financial institutions and the impact of volatility in the banking sector on us; • changes and instability in economic conditions and financial markets, in the regions in which we operate or otherwise, including a contraction of economic activity; • our ability to continue to invest in technological improvements as they become appropriate or necessary; • any interruption in or breach in security of our information systems, or other cybersecurity risks; • risks associated with reliance on third-party vendors; • risks associated with the use of models, estimations and assumptions in our business; • the effects of adverse weather events and public health emergencies; • the risks associated with acquiring other banks and financial services business, including integration into our existing operations; • the extensive federal and state regulation, supervision and examination governing almost every aspect of our operations, and potential expenses associated with complying with such regulations; • our ability to comply with the consent orders entered into by FNBPA with the DOJ and the North Carolina State Department of Justice, and related costs and potential reputational harm; • changes in federal, state or local tax rules and regulations or interpretations, or accounting policies, standards and interpretations; 37 Table of Contents • the effects of climate change and related legislative and regulatory initiatives; and • any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above.
Factors that might cause such differences, include, but are not limited to: • the credit risk associated with the substantial amount of commercial loans and leases in our loan portfolio; • the volatility of the mortgage banking business; • changes in market interest rates, U.S. federal government shutdowns and the unpredictability of monetary, tax and other policies of government agencies, including tariffs or the imposition of new tariffs, trade wars, barriers or restrictions, or threats of such actions; • the impact of changes in interest rates on the value of our investment securities portfolios; • changes in our ability to obtain liquidity as and when needed to fund our obligations as they come due, including as a result of adverse changes to our credit ratings; • the risk associated with uninsured deposit account balances; • regulatory limits on our ability to receive dividends from our subsidiaries and pay dividends to our shareholders; • our ability to recruit and retain qualified banking professionals; • the financial soundness of other financial institutions and the impact of volatility in the banking sector on us; • changes and instability in economic conditions and financial markets, in the regions in which we operate or otherwise, including a contraction of economic activity, economic downturn or uncertainty and international conflict; • our ability to continue to invest in technological improvements as they become appropriate or necessary; • any interruption in or breach in security of our information systems, or other cybersecurity risks; • risks associated with reliance on third-party vendors and AI; • risks associated with the use of models, estimations and assumptions in our business; • the effects of adverse weather events and public health emergencies; • the risks associated with acquiring other banks and financial services businesses, including integration into our existing operations; • the extensive federal and state regulations, supervision and examination governing almost every aspect of our operations, and potential expenses associated with complying with such regulations; • our ability to comply with the consent orders entered into by FNBPA with the DOJ and the North Carolina State Department of Justice, and related costs and potential reputational harm; • changes in federal, state or local tax rules and regulations or interpretations, or accounting policies, standards and interpretations; • the effects of climate change and related legislative and regulatory initiatives; and • any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above.
We typically enter into offsetting third-party contracts with reputable counterparties with substantially matching terms to economically hedge the exposure related to these derivatives. At December 31, 2024, the commercial customer-related interest rate swaps totaled $5.9 billion (notional), up from $5.7 billion (notional) at December 31, 2023.
We typically enter into offsetting third-party contracts with reputable counterparties with substantially matching terms to economically hedge the exposure related to these derivatives. At December 31, 2025, the commercial customer-related interest rate swaps totaled $6.1 billion (notional), up from $5.9 billion (notional) at December 31, 2024.
As a result of management's strategies to reduce its asset sensitive position, the twelve-month cumulative repricing gap to total assets was 4.5% as of December 31, 2024, down from 10.3% at December 31, 2023.
As a result of management's strategies to reduce its asset sensitive position, the twelve-month cumulative repricing gap to total assets was 3.2% as of December 31, 2025, down from 4.5% at December 31, 2024.
We provide a full range of commercial banking, consumer banking, insurance and wealth management solutions through our subsidiary network which is led by our largest affiliate, FNBPA. Commercial banking solutions include corporate banking, small business banking, investment real estate financing, government banking, business credit, capital markets and lease financing.
We provide a full range of commercial banking, consumer banking, insurance and wealth management solutions 40 Table of Contents through our subsidiary network which is led by our largest affiliate, FNBPA. Commercial banking solutions include corporate banking, small business banking, investment real estate financing, government banking, business credit, capital markets and equipment financing.
As a result, the net interest income change over 12 months shown above in both the up and down rate ramp scenarios is closer to neutral compared to December 31, 2023. We also utilize derivatives to manage the IRR position.
As a result, the net interest income percentage change over 12 months shown above in both the up and down rate ramp scenarios is, as intended, closer to neutral when compared to December 31, 2024. We also utilize derivatives to manage the IRR position.
In its oversight role of our risk management function, the Board of Directors focuses on the strategies, analyses and conclusions of management relating to identifying, understanding and managing risks to optimize total shareholder value, while balancing prudent business and safety and soundness considerations.
In its oversight role of our risk management function, the Board of Directors focuses on the strategies, analyses and conclusions of management relating to 66 Table of Contents identifying, understanding and managing risks to optimize total shareholder value, while balancing prudent business and safety and soundness considerations to safeguard our reputation.
Total variable and adjustable-rate loans were 62.9% and 62.2% of total net loans and leases at December 31, 2024 and December 31, 2023, respectively. Forty-seven percent of our net loans and leases reprice within the next three months and are indexed to short-term SOFR, Prime and other indices. Furthermore, we regularly sell long-term fixed-rate residential mortgages in the secondary market.
Total variable and adjustable-rate loans were 63.4% and 62.9% of total net loans and leases at December 31, 2025 and December 31, 2024, respectively. Forty-six percent of our net loans and leases reprice within the next three months and are indexed to short-term SOFR, Prime and other indices. Furthermore, we regularly sell long-term fixed-rate residential mortgages in the secondary market.
In addition, monitors the integrity of the consolidated financial statements, internal controls over financial reporting, qualifications and independence of our audit function. 68 Table of Contents • Nominating and Corporate Governance Committee - responsible for selecting and recommending nominees for election to the FNB and FNBPA Boards of Directors. • Compensation Committee - reviews performance and compensation of senior management and reviews and implements compensation and benefit matters having corporate-wide significance. • Executive Committee - joint session of the FNB and FNBPA Board of Directors to cover special matters, as deemed necessary, in between regularly scheduled board meetings. • Risk Committee - provides oversight and approves the enterprise-wide Risk Governance Framework (ERM Framework) including the review and approval of risk management policies and practices to identify, assess, monitor and report material risks. • Credit Fair Lending and CRA Committee - responsible for providing oversight of credit and lending strategies and objectives.
In addition, monitors the integrity of the Consolidated Financial Statements, internal controls over financial reporting, qualifications and independence of our audit function. • Nominating and Corporate Governance Committee - responsible for selecting and recommending nominees for election to the FNB and FNBPA Boards of Directors. • Compensation Committee - reviews performance and compensation of senior management and reviews and implements compensation and benefit matters having corporate-wide significance. • Executive Committee - joint session of the FNB and FNBPA Board of Directors to cover special matters, as deemed necessary, in between regularly scheduled board meetings. • Risk Committee - provides oversight and approves the ERM Framework including the review and approval of risk management policies and practices to identify, assess, monitor and report material risks. • Credit Risk, Fair Lending and CRA Committee - responsible for providing oversight of credit and lending risk management strategies and objectives of FNB and FNBPA, providing oversight of FNBPA's CRA program, policy and practices, and performing reviews of fair lending strategies, analysis and results to assist with its credit oversight responsibilities.
Reports relating to our risk appetite and strategic plans, and our ongoing monitoring thereof, and our aggregate risk profile, are regularly presented to our various management level risk oversight and planning committees and periodically reported up through our Board Risk Committee.
Reports relating to our risk appetite and strategic plans, and our ongoing monitoring thereof, and our 67 Table of Contents aggregate risk profile, are regularly presented to our various management level risk oversight committees and periodically reported up through our Board Risk Committee.
Macroeconomic variables that we utilized for our ACL calculation as of December 31, 2023 included, but were not limited to: (i) the purchase only Housing Price Index, which increases 5.3% over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which increases 0.1% over our R&S forecast period, (iii) S&P Volatility, which decreases 4.0% in 2024 and 2.9% in 2025 and (iv) bankruptcies, which increase steadily over the R&S forecast period but average below the historical through the cycle period.
For our ACL calculation at December 31, 2025, the macroeconomic variables that we utilized included, but were not limited to: (i) the purchase only Housing Price Index, which increases 4.3% over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which decreases 0.5% over our R&S forecast period, (iii) S&P Volatility, which decreases 2.2% in 2026 and 7.9% in 2027 and (iv) personal and business bankruptcies, which increase steadily over the R&S forecast period but average below the historical through-the-cycle period.
At December 31, 2024, approximately 77% of our deposits were insured by the FDIC or collateralized, stable with December 31, 2023. Our cash balances held at the FRB were $2.0 billion at December 31, 2024 and $1.1 billion at December 31, 2023.
At December 31, 2025, approximately 77% of our deposits were insured by the FDIC or collateralized, consistent with December 31, 2024 levels. Our cash balances held at the FRB were $2.1 billion at December 31, 2025 and $2.0 billion at December 31, 2024.
TABLE 32 December 31, 2024 2023 ALCO Limits Net interest income change over 12 months (Rate Ramps): + 200 basis points 3.0 % 3.9 % (10.0) % + 100 basis points 1.5 2.0 (10.0) – 100 basis points (1.5) (2.0) (10.0) – 200 basis points (3.1) (4.1) (10.0) Economic value of equity (Rate Shocks): + 300 basis points 4.5 4.6 (25.0) + 200 basis points 3.3 3.2 (15.0) + 100 basis points 1.9 1.6 (10.0) – 100 basis points (3.2) (2.5) (10.0) – 200 basis points (6.9) (8.0) (15.0) There are multiple factors that influence our interest rate risk position and impact on net interest income, including external factors such as the shape of the yield curve, the competitive landscape and expectations regarding future interest rates, as well as internal factors regarding product offerings, product mix and pricing and re-pricing of loans and deposits.
The calculated results do not reflect management's potential actions. 64 Table of Contents TABLE 31 December 31, 2025 2024 ALCO Limits Net interest income change over 12 months (Rate Ramps): + 200 basis points 1.6 % 3.0 % (10.0) % + 100 basis points 0.8 1.5 (10.0) – 100 basis points (0.9) (1.5) (10.0) – 200 basis points (1.9) (3.1) (10.0) Net interest income change over 12 months (Rate Shocks): + 200 basis points 2.5 3.9 (10.0) + 100 basis points 1.4 2.0 (10.0) - 100 basis points (1.8) (2.2) (10.0) - 200 basis points (4.2) (4.6) (10.0) Economic value of equity (Rate Shocks): + 300 basis points 5.6 4.5 (25.0) + 200 basis points 4.2 3.3 (15.0) + 100 basis points 2.7 1.9 (10.0) – 100 basis points (3.9) (3.2) (10.0) – 200 basis points (9.5) (6.9) (15.0) There are multiple factors that influence our interest rate risk position and impact on net interest income, including external factors such as the shape of the yield curve, the competitive landscape and expectations regarding future interest rates, as well as internal factors regarding product offerings, product mix and pricing and re-pricing of loans and deposits.
For additional information relating to investment activity, see Note 3, “Securities” in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report. 59 Table of Contents Deposits Our primary source of funds is deposits. Our diversified and granular deposit base are provided by business, consumer and municipal customers who we serve within our footprint.
For additional information relating to investment activity, see Note 3, “Investment Securities” in the Notes to Consolidated Financial Statements, which is included in Item 8 of this Report. 58 Table of Contents Deposits Our primary source of funds is deposits. Our diversified and granular deposit base is comprised of business, consumer and municipal customers who we serve within our footprint.
Our organic loan growth in 2024 was driven by the continued success of our strategy to grow high-quality loans and deepen customer relationships across our diverse geographic footprint. As of both December 31, 2024 and 2023, 29.0% of the commercial real estate loans were owner-occupied, while the remaining 71.0% were non-owner-occupied.
Our organic loan growth in 2025 was driven by the continued success of our strategy to grow high-quality loans and deepen customer relationships across our diverse geographic footprint. As of December 31, 2025, 30.9% of the commercial real estate loans were owner-occupied, while the remaining 69.1% were non-owner-occupied, compared to 29.0% and 71.0%, respectively, as of December 31, 2024.
Consumer banking products and services include deposit products, mortgage lending, consumer lending and a complete suite of mobile and online banking services. Wealth management services include asset management, private banking and insurance. FINANCIAL SUMMARY For 2024, net income available to common shareholders was $459.3 million, or $1.27 per diluted common share.
Consumer banking products and services include deposit products, mortgage lending, consumer lending and a complete suite of mobile and online banking services. Wealth management services include asset management, private banking and insurance. FINANCIAL SUMMARY For 2025, net income available to common shareholders was $565.4 million, or $1.56 per diluted common share.
Our commercial real estate portfolio included $9.0 billion of non-owner occupied loans, of which 18.7% represented office loans.
Our commercial real estate portfolio included $8.5 billion of non-owner occupied loans, of which 18.0% represented office loans.
Our top 25 non-owner occupied commercial real estate loans averaged approximately $22 million per exposure with the office component comprised of mid-sized offices primarily located outside of central business districts with 43% of the office portfolio averaging less than $5 million per exposure.
Our top 25 non-owner occupied commercial real estate loans averaged approximately $23 million per exposure with the office component primarily made up of mid-sized offices located outside of central business districts and 42% of the office portfolio averaging less than $5 million per exposure.
To succeed in this capacity, we offer an extensive variety of financial products to meet the diverse needs of our customers. These products sometimes contribute to interest rate risk for us when product groups do not complement one another. For example, depositors may want short-term deposits, while borrowers may desire long-term loans.
To succeed in this capacity, we offer an extensive variety of financial products to meet the diverse needs of our customers. These products sometimes contribute to interest rate risk for us when product groups possess different cash flow characteristics. For example, depositors may want short-term deposits, while borrowers may desire long-term loans.
Our recorded goodwill relates to value inherent in our Community Banking, Wealth Management and Insurance segments. The value of goodwill and other identifiable intangibles is dependent upon our ability to provide high quality, cost-effective services in the face of competition. As such, these values are supported ultimately by revenue that is driven by the volume of business transacted.
The value of goodwill and other identifiable intangibles is dependent upon our ability to provide high quality, cost-effective services in the face of competition. As such, these values are supported ultimately by revenue that is driven by the volume of business transacted.
The accounting guidance for fair value measurements includes a three-level hierarchy for disclosure of assets and liabilities recorded at fair value based on whether the inputs to the valuation methodology used for measurement are observable or unobservable. Judgment is required to determine which level of the three-level hierarchy certain assets or liabilities measured at fair value are classified.
The accounting guidance for fair value measurements includes a three-level hierarchy for disclosure of assets and liabilities recorded at fair value based on whether the inputs to the valuation methodology used for measurement are observable or unobservable.
Non-accrual loans of $159.6 million at December 31, 2024 increased $52.4 million, or 48.9%, compared to December 31, 2023, attributed to a small number of commercial real estate loans, with both periods remaining at relatively low levels. 54 Table of Contents Following is a summary of non-performing loans and leases, by class, OREO and non-performing assets: TABLE 15 December 31 2024 2023 $ Change % Change (dollars in millions) Commercial real estate $ 88 $ 42 $ 46 109.5 % Commercial and industrial 51 39 12 30.8 Commercial leases 3 3 — — Other 2 — 2 — Total commercial loans and leases 144 84 60 71.4 Direct installment 2 5 (3) (60.0) Residential mortgages 7 10 (3) (30.0) Indirect installment 2 2 — — Consumer lines of credit 4 6 (2) (33.3) Total consumer loans 15 23 (8) (34.8) Total non-performing loans and leases $ 159 $ 107 52 48.6 Other real estate owned 3 3 — — Total non-performing assets $ 162 $ 110 $ 52 47.3 % Non-performing loans / total loans and leases 0.47 % 0.33 % Non-performing loans plus OREO / total loans and leases plus OREO 0.48 0.34 Non-performing assets / total assets 0.33 0.24 Following is a summary of loans and leases 90 days or more past due on which interest accruals continue: TABLE 16 December 31 2024 2023 (dollars in millions) Total loans and leases 90 days or more past due $ 14 $ 12 As a percentage of total loans and leases 0.04 % 0.04 % Following is a table showing the amounts of contractual interest income and actual interest income related to non-performing loans: TABLE 17 December 31 2024 2023 2022 (in millions) Gross interest income: Per contractual terms $ 24 $ 14 $ 11 Recorded during the year — — — Loan Modifications During the period, there are loans whose contractual terms have been modified in a manner that grants a concession to a borrower experiencing financial difficulties.
Non-accrual loans of $105.2 million at December 31, 2025 decreased $54.3 million, or 34.0%, compared to December 31, 2024, attributed to a small number of commercial real estate loans, with both periods remaining at relatively low levels. 53 Table of Contents Following is a summary of non-performing loans and leases, by class, OREO and non-performing assets: TABLE 15 December 31 2025 2024 $ Change % Change (dollars in millions) Commercial real estate $ 45 $ 88 $ (43) (48.9) % Commercial and industrial 35 51 (16) (31.4) Commercial leases 3 3 — — Other 2 2 — — Total commercial loans and leases 85 144 (59) (41.0) Direct installment 4 2 2 100.0 Residential mortgages 12 7 5 71.4 Indirect installment 1 2 (1) (50.0) Consumer lines of credit 3 4 (1) (25.0) Total consumer loans 20 15 5 33.3 Total non-performing loans and leases 105 159 (54) (34.0) Other real estate owned 3 3 — — Total non-performing assets $ 108 $ 162 $ (54) (33.3) % Non-performing loans / total loans and leases 0.30 % 0.47 % Non-performing loans plus OREO / total loans and leases plus OREO 0.31 0.48 Non-performing assets / total assets 0.22 0.33 Following is a summary of loans and leases 90 days or more past due on which interest accruals continue: TABLE 16 December 31 2025 2024 (dollars in millions) Total loans and leases 90 days or more past due $ 13 $ 14 As a percentage of total loans and leases 0.04 % 0.04 % Following is a table showing the amounts of contractual interest income and actual interest income related to non-performing loans: TABLE 17 December 31 2025 2024 2023 (in millions) Gross interest income: Per contractual terms $ 20 $ 24 $ 14 Recorded during the year — — — Loan Modifications During the period, there are loans whose contractual terms have been modified in a manner that grants a concession to a borrower experiencing financial difficulties.
TABLE 34 Operating net income available to common shareholders Year Ended December 31 2024 2023 2022 (in thousands) Net income available to common shareholders $ 459,327 $ 476,810 $ 431,068 Preferred dividend at redemption 3,995 — — Merger-related expense — 2,215 45,259 Tax benefit of merger-related expense — (465) (9,504) Provision expense related to acquisitions — — 28,515 Tax benefit of provision expense related to acquisitions — — (5,988) Branch consolidation costs 1,194 — 7,016 Tax benefit of branch consolidation costs (251) — (1,473) FDIC special assessment 5,212 29,938 — Tax benefit of FDIC special assessment (1,095) (6,287) — Realized loss on investment securities restructuring 33,980 67,354 — Tax benefit of realized loss on investment securities restructuring (7,136) (14,144) — Software impairment 3,690 — — Tax benefit of software impairment (775) — — Loss related to indirect auto loan sales 8,969 16,687 — Tax benefit of loss related to indirect auto loan sales (1,883) (3,504) — Operating net income available to common shareholders (non-GAAP) $ 505,227 $ 568,604 $ 494,893 The table above shows how operating net income available to common shareholders (non-GAAP) is derived from amounts reported in our financial statements.
TABLE 33 Operating net income available to common shareholders Year Ended December 31 2025 2024 2023 (in thousands) Net income available to common shareholders $ 565,387 $ 459,327 $ 476,810 Preferred dividend at redemption — 3,995 — FNB Foundation contribution 20,000 — — Tax benefit of FNB Foundation contribution (4,200) — — Merger-related expense — — 2,215 Tax benefit of merger-related expense — — (465) Branch consolidation costs — 1,194 — Tax benefit of branch consolidation costs — (251) — FDIC special assessment (5,647) 5,212 29,938 Tax expense (benefit) of FDIC special assessment 1,186 (1,095) (6,287) Realized loss on investment securities restructuring — 33,980 67,354 Tax benefit of realized loss on investment securities restructuring — (7,136) (14,144) Software impairment — 3,690 — Tax benefit of software impairment — (775) — Loss related to indirect auto loan sales — 8,969 16,687 Tax benefit of loss related to indirect auto loan sales — (1,883) (3,504) Operating net income available to common shareholders (non-GAAP) $ 576,726 $ 505,227 $ 568,604 The table above shows how operating net income available to common shareholders (non-GAAP) is derived from amounts reported in our financial statements.
The positive cumulative gap positions indicate that we have a greater amount of repricing earning assets than repricing interest-bearing liabilities over the subsequent twelve months, thereby creating our current asset sensitive position.
Repricing gap analysis, while useful, has some limitations in measuring interest rate risk. The positive cumulative gap positions indicate that we have a greater amount of repricing earning assets than repricing interest-bearing liabilities over the subsequent twelve months, thereby creating our current asset sensitive position.
The variance percentages represent the change between the net interest income and EVE calculated under the particular rate scenario compared to the net interest income and EVE that was calculated assuming market rates as of December 31, 2024. The calculated results do not reflect management's potential actions.
The variance percentages represent the change between the net interest income and EVE calculated under the particular rate scenario compared to the net interest income and EVE that was calculated assuming market rates as of December 31, 2025.
Overall, asset quality metrics continue to remain at solid levels. Net charge-offs totaled $62.7 million, or 0.19% of total average loans, compared to $67.7 million, or 0.22%. • The ACL on loans and leases totaled $423 million at December 31, 2024, compared to $406 million with the increase reflecting net loan growth.
Overall, asset quality metrics continue to remain at solid levels, reflecting continued proactive management of the loan portfolio. Net charge-offs totaled $70.5 million, or 0.20% of total average loans, compared to $62.7 million, or 0.19%. • The ACL on loans and leases totaled $439 million at December 31, 2025, compared to $423 million with the increase reflecting net loan growth.
Operating net income available to common shareholders (non-GAAP) was $505.2 million, or $1.39 per diluted common share (non-GAAP), compared to operating net income available to common shareholders (non-GAAP) of $568.6 million, or $1.57 per diluted common share (non-GAAP).
Operating net income available to common shareholders (non-GAAP) was $576.7 million, or $1.59 per diluted common share (non-GAAP), compared to $505.2 million, or $1.39 per diluted common share (non-GAAP).
These costs are specific to each individual transaction and may vary significantly based on the size and complexity of the transaction. 40 Table of Contents To facilitate peer comparisons of net interest margin and efficiency ratio, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets (loans and investments) to make it fully equivalent to interest income earned on taxable investments (this adjustment is not permitted under GAAP).
To facilitate peer comparisons of net interest margin and efficiency ratio, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets (loans and investments) to make it fully equivalent to interest income earned on taxable investments (this adjustment is not permitted under GAAP).
Comparatively, net income available to common shareholders for 2023 totaled $476.8 million, or $1.31 per diluted common share. On an operating basis, 2024 earnings per diluted common share (non-GAAP) was $1.39, excluding $0.12 per diluted common share (non-GAAP) of significant items impacting earnings.
Comparatively, net income available to common shareholders for 2024 totaled $459.3 million, or $1.27 per diluted common share. On an operating basis, 2025 earnings per diluted common share (non-GAAP) was $1.59, excluding $0.03 per diluted common share (non-GAAP) of significant items impacting earnings.
Corporation and First National Bank of Pennsylvania Negative Stable Stable n/a - not applicable RISK MANAGEMENT As a financial institution, we take on a certain amount of risk in every business decision, transaction and activity.
Corporation and First National Bank of Pennsylvania Negative * Stable Stable n/a - not applicable * Moody's affirmed its ratings and changed the outlook from negative to stable on February 12, 2026. RISK MANAGEMENT As a financial institution, we take on a certain amount of risk in every business decision, transaction and activity.
In addition to the repricing gap analysis above, we model rate scenarios which move all rates gradually over twelve months (Rate Ramps). We also model rate scenarios which move all rates in an immediate and parallel fashion (Rate Shocks) and model scenarios that gradually change the shape of the yield curve.
We also model rate scenarios which move all rates in an immediate and parallel fashion (Rate Shocks) and model scenarios that gradually change the shape of the yield curve.
On February 15, 2024, we redeemed all our 7.25% Fixed Rate / Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, in the amount of $111 million. The preferred stock is no longer outstanding and dividends will no longer accrue on such securities.
The Inflation Reduction Act of 2022 requires a 1% excise tax on stock repurchases. In 2024, we redeemed all our 7.25% Fixed Rate / Floating Rate Non-Cumulative Perpetual Preferred Stock in the amount of $111 million. The preferred stock is no longer outstanding and dividends will no longer accrue on such securities.
Excluding significant items totaling $19.1 million in 2024 and $48.8 million in 2023, operating non-interest expense (non-GAAP) increased $75.7 million, or 8.7%. The variances in significant individual non-interest expense items between 2024 and 2023 are explained in the following paragraphs.
Excluding significant items totaling $14.4 million in 2025 and $19.1 million in 2024, operating non-interest expense (non-GAAP) increased $53.1 million, or 5.6%. The variances in significant individual non-interest expense items between 2025 and 2024 are explained in the following paragraphs.
Our ending ACL coverage ratio at both December 31, 2024 and December 31, 2023 was 1.25%. Total provision for credit losses during 2024 was $79.8 million, compared to $71.8 million for the same period in 2023. The year-over-year increase was driven primarily by loan growth and an increase in substandard commercial real estate loans.
Our ending ACL coverage ratio was 1.26% December 31, 2025 compared to 1.25% at December 31, 2024. Total provision for credit losses during 2025 was $86.0 million, compared to $79.8 million for the same period in 2024. The year-over-year increase was driven primarily by loan growth and net charge-offs.
For additional information relating to the allowance and provision for credit losses, refer to the Allowance for Credit Losses section of this MD&A. 48 Table of Contents Non-Interest Income The breakdown of non-interest income for the years 2022 through 2024 is presented in the following table: TABLE 7 2024 vs 2023 2023 vs 2022 (dollars in thousands) 2024 2023 $ Change % Change 2022 $ Change % Change Service charges $ 90,996 $ 81,892 $ 9,104 11.1 % $ 86,895 $ (5,003) (5.8) % Interchange and card transaction fees 51,539 52,752 (1,213) (2.3) 50,803 1,949 3.8 Trust services 45,576 42,490 3,086 7.3 39,033 3,457 8.9 Insurance commissions and fees 22,370 23,104 (734) (3.2) 24,253 (1,149) (4.7) Securities commissions and fees 31,005 27,734 3,271 11.8 23,715 4,019 16.9 Capital markets income 24,239 27,103 (2,864) (10.6) 35,295 (8,192) (23.2) Mortgage banking operations 27,380 20,692 6,688 32.3 20,646 46 0.2 Dividends on non-marketable equity securities 25,046 21,262 3,784 17.8 11,953 9,309 77.9 Bank owned life insurance 16,741 11,945 4,796 40.2 11,942 3 — Net securities gains (losses) (34,011) (67,432) 33,421 n/m 48 (67,480) n/m Other 15,514 12,790 2,724 21.3 18,970 (6,180) (32.6) Total non-interest income $ 316,395 $ 254,332 $ 62,063 24.4 % $ 323,553 $ (69,221) (21.4) % n/m - not meaningful Total non-interest income increased $62.1 million, or 24.4%.
For additional information relating to the allowance and provision for credit losses, refer to the Allowance for Credit Losses on Loans and Leases section of this MD&A. 47 Table of Contents Non-Interest Income The breakdown of non-interest income for the years 2023 through 2025 is presented in the following table: TABLE 7 2025 vs 2024 2024 vs 2023 (dollars in thousands) 2025 2024 $ Change % Change 2023 $ Change % Change Service charges $ 92,489 $ 90,996 $ 1,493 1.6 % $ 81,892 $ 9,104 11.1 % Interchange and card transaction fees 52,393 51,539 854 1.7 52,752 (1,213) (2.3) Trust services 47,849 45,576 2,273 5.0 42,490 3,086 7.3 Insurance commissions and fees 20,173 22,370 (2,197) (9.8) 23,104 (734) (3.2) Securities commissions and fees 35,699 31,005 4,694 15.1 27,734 3,271 11.8 Capital markets income 26,629 24,239 2,390 9.9 27,103 (2,864) (10.6) Mortgage banking operations 28,111 27,380 731 2.7 20,692 6,688 32.3 Dividends on non-marketable equity securities 23,521 25,046 (1,525) (6.1) 21,262 3,784 17.8 Bank owned life insurance 18,660 16,741 1,919 11.5 11,945 4,796 40.2 Net securities gains (losses) 58 (34,011) 34,069 n/m (67,432) 33,421 49.6 Other 23,710 15,514 8,196 52.8 12,790 2,724 21.3 Total non-interest income $ 369,292 $ 316,395 $ 52,897 16.7 % $ 254,332 $ 62,063 24.4 % n/m - not meaningful Total non-interest income for 2025 was a record level and increased $52.9 million, or 16.7%.
As of December 31, 2024, AFS securities comprised 47% of the total securities portfolio and HTM securities comprised 53% of the total securities portfolio. As of December 31, 2024 and 2023, we did not hold any trading securities.
As of December 31, 2025, AFS securities comprised 48% of the total securities portfolio and HTM 56 Table of Contents securities comprised 52% of the total securities portfolio. As of December 31, 2025 and 2024, we did not hold any trading securities.
Salaries and employee benefits increased $42.4 million, or 9.2%, primarily related to normal annual merit increases, higher production-related commissions given the strong non-interest income activity, strategic hiring associated with our focus to grow market share and continued investments in our risk management infrastructure, and elevated employer-paid healthcare costs.
Salaries and employee benefits increased $26.2 million, or 5.2%, due to normal annual merit increases, higher production-related commissions given the strong non-interest income activity, strategic hiring associated with our focus to grow market share and continued investments in our risk management infrastructure. Outside services increased $11.1 million, or 11.5%, due to higher volume-related technology and third-party costs.
The MCH is defined as the number of months of corporate expenses and dividends that can be covered by the existing cash on hand.
The LCR is defined as the sum of cash on hand plus projected cash inflows over the next 12 months divided by projected cash outflows over the next 12 months. The MCH is defined as the number of months of corporate expenses and dividends that can be covered by the existing cash on hand.
TABLE 41 Operating non-interest income Year Ended December 31 2024 2023 (dollars in thousands) Non-interest income $ 316,395 $ 254,332 Realized loss on investment securities restructuring 33,980 67,354 Operating non-interest income (non-GAAP) $ 350,375 $ 321,686 TABLE 42 Operating non-interest expense Year Ended December 31 2024 2023 (dollars in thousands) Non-interest expense $ 961,339 $ 915,436 Branch consolidations (1,194) — Merger-related — (2,215) FDIC special assessment (5,212) (29,938) Software impairment (3,690) — Loss related to indirect auto loan sales (8,969) (16,687) Operating non-interest expense (non-GAAP) $ 942,274 $ 866,596 73 Table of Contents Key Performance Indicator s TABLE 43 Efficiency ratio Year Ended December 31 2024 2023 2022 (dollars in thousands) Non-interest expense $ 961,339 $ 915,436 $ 826,392 Less: Amortization of intangibles (17,495) (20,116) (13,868) Less: OREO expense (996) (1,515) (1,692) Less: Merger-related expense — (2,215) (45,259) Less: Branch consolidation costs (1,194) — (7,016) Less: FDIC special assessment (5,212) (29,938) — Less: Software impairment (3,690) — — Less: Loss related to indirect auto loan sales (8,969) (16,687) — Less: Tax credit-related project impairment (10,397) — — Adjusted non-interest expense $ 913,386 $ 844,965 $ 758,557 Net interest income $ 1,280,443 $ 1,316,504 $ 1,119,780 Taxable equivalent adjustment 11,686 12,341 11,288 Non-interest income 316,395 254,332 323,553 Less: Net securities (gains) losses 34,011 67,432 (48) Adjusted net interest income (FTE) + non-interest income $ 1,642,535 $ 1,650,609 $ 1,454,573 Efficiency ratio (FTE) (non-GAAP) 55.61 % 51.19 % 52.15 %
TABLE 39 Operating non-interest income Year Ended December 31 2025 2024 2023 (in thousands) Non-interest income $ 369,292 $ 316,395 $ 254,332 Realized loss on investment securities restructuring — 33,980 67,354 Operating non-interest income (non-GAAP) $ 369,292 $ 350,375 $ 321,686 70 Table of Contents TABLE 40 Operating non-interest expense Year Ended December 31 2025 2024 2023 (in thousands) Non-interest expense $ 1,009,740 $ 961,339 $ 915,436 FNB Foundation contribution (20,000) — — Branch consolidation costs — (1,194) — Merger-related — — (2,215) FDIC special assessment 5,647 (5,212) (29,938) Software impairment — (3,690) — Loss related to indirect auto loan sales — (8,969) (16,687) Operating non-interest expense (non-GAAP) $ 995,387 $ 942,274 $ 866,596 TABLE 41 Efficiency ratio Year Ended December 31 2025 2024 2023 (dollars in thousands) Non-interest expense $ 1,009,740 $ 961,339 $ 915,436 Less: Amortization of intangibles (15,841) (17,495) (20,116) Less: OREO expense (1,334) (996) (1,515) Less: FNB Foundation contribution (20,000) — — Less: Merger-related expense — — (2,215) Less: Branch consolidation costs — (1,194) — Add (Less): FDIC special assessment 5,647 (5,212) (29,938) Less: Software impairment — (3,690) — Less: Loss related to indirect auto loan sales — (8,969) (16,687) Less: Tax credit-related project impairment (4,442) (10,397) — Adjusted non-interest expense $ 973,770 $ 913,386 $ 844,965 Net interest income $ 1,395,755 $ 1,280,443 $ 1,316,504 Taxable equivalent adjustment 12,307 11,686 12,341 Non-interest income 369,292 316,395 254,332 Less: Net securities (gains) losses (58) 34,011 67,432 Adjusted net interest income (FTE) + non-interest income $ 1,777,296 $ 1,642,535 $ 1,650,609 Efficiency ratio (FTE) (non-GAAP) 54.79 % 55.61 % 51.19 %
We reinvested proceeds from the sale of those investment securities with an average yield of 1.08% into investment securities with yields approximately 350 basis points higher with a similar duration and convexity profile.
We reinvested proceeds from the sale of those investment securities with an average yield of 1.41% into investment securities yielding 4.78% with a similar duration and convexity profile.
Net charge-offs were $62.7 million, or 0.19%, of total average loans, compared to $67.7 million, or 0.22%, in 2023. The ACL as a percentage of non-performing loans for the total portfolio decreased from 378% as of December 31, 2023 to 265% remaining at an adequate level as of December 31, 2024.
Net charge-offs were $70.5 million, or 0.20%, of total average loans, compared to $62.7 million, or 0.19%, in 2024. The ACL as a percentage of non-performing loans for the total portfolio increased from 265% as of December 31, 2024 to 418% as of December 31, 2025.
The following table presents non-interest expense excluding significant items impacting earnings: TABLE 10 (dollars in thousands) 2024 2023 $ Change % Change Total non-interest expense, as reported $ 961,339 $ 915,436 $ 45,903 5.0 % Significant items: Branch consolidations (1,194) — (1,194) Merger-related — (2,215) 2,215 FDIC special assessment (5,212) (29,938) 24,726 Software impairment (3,690) — (3,690) Loss related to indirect auto loan sales (8,969) (16,687) 7,718 Total non-interest expense, excluding significant items (1) $ 942,274 $ 866,596 $ 75,678 8.7 % (1) Non-GAAP Income Taxes The following table presents information regarding income tax expense and certain tax rates: TABLE 11 Year ended December 31 2024 2023 2022 (dollars in thousands) Income tax expense $ 90,391 $ 98,795 $ 113,626 Effective tax rate 16.3 % 16.9 % 20.6 % Statutory federal tax rate 21.0 21.0 21.0 Our income tax expense for 2024 decreased $8.4 million, or 8.5%, from 2023.
The following table presents non-interest expense excluding significant items impacting earnings: TABLE 10 (dollars in thousands) 2025 2024 $ Change % Change Total non-interest expense, as reported $ 1,009,740 $ 961,339 $ 48,401 5.0 % Significant items: FNB Foundation contribution (20,000) — (20,000) Branch consolidation costs — (1,194) 1,194 FDIC special assessment 5,647 (5,212) 10,859 Software impairment — (3,690) 3,690 Loss related to indirect auto loan sales — (8,969) 8,969 Total non-interest expense, excluding significant items (1) $ 995,387 $ 942,274 $ 53,113 5.6 % (1) Non-GAAP Income Taxes The following table presents information regarding income tax expense and certain tax rates: TABLE 11 Year ended December 31 2025 2024 2023 (dollars in thousands) Income tax expense $ 103,969 $ 90,391 $ 98,795 Effective tax rate 15.5 % 16.3 % 16.9 % Statutory federal tax rate 21.0 21.0 21.0 Our income tax expense for 2025 increased $13.6 million, or 15.0%, from 2024.