Biggest changeAnalysis of Profitability by Segment (Dollar amounts in thousands) 2023 2022 2021 2023 Change % 2022 Change % Life insurance underwriting margin $ 1,192,972 $ 1,129,525 $ 1,161,638 $ 63,447 6 $ (32,113) (3) Health insurance underwriting margin 377,937 377,137 352,478 800 — 24,659 7 Annuity underwriting margin 8,492 10,511 9,826 (2,019) (19) 685 7 Excess investment income 130,382 104,589 96,974 25,793 25 7,615 8 Other insurance: Other income 308 1,246 1,216 (938) (75) 30 2 Administrative expense (301,161) (299,341) (271,631) (1,820) 1 (27,710) 10 Corporate and other (143,918) (137,201) (123,311) (6,717) 5 (13,890) 11 Pre-tax total 1,265,012 1,186,466 1,227,190 78,546 7 (40,724) (3) Applicable taxes (238,368) (225,439) (233,538) (12,929) 6 8,099 (3) Net operating income 1,026,644 961,027 993,652 65,617 7 (32,625) (3) Reconciling items, net of tax: Realized gain (loss)—investments (51,884) (60,473) 54,220 8,589 (114,693) Realized loss—redemption of debt — — (7,358) — 7,358 Administrative settlements — — (1,047) — 1,047 Non-operating expenses (3,294) (4,196) (1,923) 902 (2,273) Legal proceedings (711) (1,972) (6,430) 1,261 4,458 Net income $ 970,755 $ 894,386 $ 1,031,114 $ 76,369 9 $ (136,728) (13) The results for each of the years presented above are impacted, as previously noted, by the reserve development and assumption changes in the third quarter of 2023, 2022, and 2021.
Biggest changeAnalysis of Profitability by Segment (Dollar amounts in thousands) 2024 2023 2022 2024 Change % 2023 Change % Life insurance underwriting margin $ 1,352,597 $ 1,192,972 $ 1,129,525 $ 159,625 13 $ 63,447 6 Health insurance underwriting margin 372,423 377,937 377,137 (5,514) (1) 800 — Excess investment income 164,404 130,382 104,589 34,022 26 25,793 25 Segment profit or (loss) 1,889,424 1,701,291 1,611,251 188,133 11 90,040 6 Annuity and other income 7,636 8,800 11,757 (1,164) (13) (2,957) (25) Administrative expense (342,430) (301,161) (299,341) (41,269) 14 (1,820) 1 Other corporate expense (179,610) (143,918) (137,201) (35,692) 25 (6,717) 5 Pre-tax total 1,375,020 1,265,012 1,186,466 110,008 9 78,546 7 Applicable taxes (266,036) (238,368) (225,439) (27,668) 12 (12,929) 6 Net operating income 1,108,984 1,026,644 961,027 82,340 8 65,617 7 Reconciling items, net of tax: Realized gains (losses) (19,108) (51,884) (60,473) 32,776 8,589 Non-operating expenses (2,070) (3,294) (4,196) 1,224 902 Legal proceedings (17,044) (711) (1,972) (16,333) 1,261 Net income $ 1,070,762 $ 970,755 $ 894,386 $ 100,007 10 $ 76,369 9 The life insurance segment is our primary segment and is the largest contributor to earnings in each year presented.
Fixed Maturities by Sector December 31, 2023 (Dollar amounts in thousands) Below Investment Grade Total Fixed Maturities % of Total Fixed Maturities Amortized Cost, net Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost, net Gross Unrealized Gains Gross Unrealized Losses Fair Value At Amortized Cost, net At Fair Value Corporates: Financial Insurance - life, health, P&C $ 107,010 $ — $ (12,472) $ 94,538 $ 2,413,685 $ 61,715 $ (163,455) $ 2,311,945 13 13 Banks 36,906 — (4,401) 32,505 1,327,272 25,019 (71,714) 1,280,577 7 7 Other financial 74,965 — (25,255) 49,710 1,287,194 25,634 (153,171) 1,159,657 7 7 Total financial 218,881 — (42,128) 176,753 5,028,151 112,368 (388,340) 4,752,179 27 27 Industrial Energy 44,652 — (7,481) 37,171 1,446,480 58,637 (62,324) 1,442,793 8 8 Basic materials — — — — 1,166,385 39,248 (64,501) 1,141,132 6 6 Consumer, non-cyclical — — — — 2,096,651 32,071 (160,828) 1,967,894 11 11 Other industrials 5,185 110 — 5,295 1,101,059 32,541 (78,817) 1,054,783 6 6 Communications — — — — 868,131 21,006 (73,323) 815,814 4 5 Transportation 8,403 — (415) 7,988 534,468 21,113 (24,649) 530,932 3 3 Consumer. cyclical 136,343 — (25,059) 111,284 515,169 4,941 (57,735) 462,375 3 3 Technology 32,543 625 — 33,168 280,668 3,521 (44,670) 239,519 1 1 Total industrial 227,126 735 (32,955) 194,906 8,009,011 213,078 (566,847) 7,655,242 42 43 Utilities 34,698 722 (1,523) 33,897 2,017,967 73,925 (94,130) 1,997,762 11 11 Total corporates 480,705 1,457 (76,606) 405,556 15,055,129 399,371 (1,049,317) 14,405,183 80 81 States, municipalities, and political divisions: General obligations — — — — 887,013 8,526 (135,003) 760,536 4 4 Revenues — — — — 2,409,292 38,820 (268,326) 2,179,786 13 12 Total states, municipalities, and political divisions — — — — 3,296,305 47,346 (403,329) 2,940,322 17 16 Other fixed maturities: Government (U.S. and foreign) — — — — 442,903 8 (42,654) 400,257 2 2 Collateralized debt obligations 37,110 5,036 — 42,146 37,110 5,036 — 42,146 — — Other asset-backed securities 11,696 — (409) 11,287 86,352 3 (4,057) 82,298 1 1 Total fixed maturities $ 529,511 $ 6,493 $ (77,015) $ 458,989 $ 18,917,799 $ 451,764 $ (1,499,357) $ 17,870,206 100 100 39 GL 2023 FORM 10-K Table of Contents GLOBE LIFE INC.
Management's Discussion & Analysis Fixed Maturities by Sector December 31, 2023 (Dollar amounts in thousands) Below Investment Grade Total Fixed Maturities % of Total Fixed Maturities Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value At Amortized Cost, net At Fair Value Corporates: Financial Insurance - life, health, P&C $ 107,010 $ — $ (12,472) $ 94,538 $ 2,413,685 $ 61,715 $ (163,455) $ 2,311,945 13 13 Banks 36,906 — (4,401) 32,505 1,327,272 25,019 (71,714) 1,280,577 7 7 Other financial 74,965 — (25,255) 49,710 1,287,194 25,634 (153,171) 1,159,657 7 7 Total financial 218,881 — (42,128) 176,753 5,028,151 112,368 (388,340) 4,752,179 27 27 Industrial Energy 44,652 — (7,481) 37,171 1,446,480 58,637 (62,324) 1,442,793 8 8 Basic materials — — — — 1,166,385 39,248 (64,501) 1,141,132 6 6 Consumer, non-cyclical — — — — 2,096,651 32,071 (160,828) 1,967,894 11 11 Other industrials 5,185 110 — 5,295 1,101,059 32,541 (78,817) 1,054,783 6 6 Communications — — — — 868,131 21,006 (73,323) 815,814 4 5 Transportation 8,403 — (415) 7,988 534,468 21,113 (24,649) 530,932 3 3 Consumer. cyclical 136,343 — (25,059) 111,284 515,169 4,941 (57,735) 462,375 3 3 Technology 32,543 625 — 33,168 280,668 3,521 (44,670) 239,519 1 1 Total industrial 227,126 735 (32,955) 194,906 8,009,011 213,078 (566,847) 7,655,242 42 43 Utilities 34,698 722 (1,523) 33,897 2,017,967 73,925 (94,130) 1,997,762 11 11 Total corporates 480,705 1,457 (76,606) 405,556 15,055,129 399,371 (1,049,317) 14,405,183 80 81 States, municipalities, and political divisions: General obligations — — — — 887,013 8,526 (135,003) 760,536 4 4 Revenues — — — — 2,409,292 38,820 (268,326) 2,179,786 13 12 Total states, municipalities, and political divisions — — — — 3,296,305 47,346 (403,329) 2,940,322 17 16 Other fixed maturities: Government (U.S., municipal, and foreign) — — — — 442,903 8 (42,654) 400,257 2 2 Collateralized debt obligations 37,110 5,036 — 42,146 37,110 5,036 — 42,146 — — Other asset-backed securities 11,696 — (409) 11,287 86,352 3 (4,057) 82,298 1 1 Total fixed maturities $ 529,511 $ 6,493 $ (77,015) $ 458,989 $ 18,917,799 $ 451,764 $ (1,499,357) $ 17,870,206 100 100 41 GL 2024 FORM 10-K Table of Contents GLOBE LIFE INC.
Management's Discussion & Analysis Corporate securities, which consist of bonds and redeemable preferred stocks, were the largest component of the fixed maturity portfolio as of December 31, 2023, representing 80% of amortized cost, net, and 81% of fair value. The remainder of the portfolio is invested primarily in securities issued by the U.S. government and U.S. municipalities.
Management's Discussion & Analysis Corporate securities, which consist of bonds and redeemable preferred stocks, were the largest component of the fixed maturity portfolio as of December 31, 2024, representing 80% of amortized cost, net, and 81% of fair value. The remainder of the portfolio is invested primarily in securities issued by the U.S. government and U.S. municipalities.
Data for both of these average life measures is provided in the above chart. During 2023 and 2022, acquisitions consisted primarily of corporate and municipal bonds with securities spanning a diversified range of issuers, industry sectors, and geographical regions. For the year ended December 31, 2023, we invested primarily in the municipal, financial, and industrial sectors.
Data for both of these average life measures is provided in the above chart. During 2024 and 2023, acquisitions consisted primarily of corporate and municipal bonds with securities spanning a diversified range of issuers, industry sectors, and geographical regions. For the year ended December 31, 2024, we invested primarily in the industrial, financial, and utility sectors.
Management's Discussion & Analysis The Company reviews, and updates as necessary, its cash flow assumptions (mortality, morbidity, and lapses) used to calculate the change in the liability for future policy benefits at least annually. These cash flow assumptions are reviewed at the same time every year, or more frequently, if suggested by experience.
The Company reviews, and updates as necessary, its cash flow assumptions (mortality, morbidity, and lapses) used to calculate the change in the liability for future policy benefits at least annually. These cash flow assumptions are reviewed at the same time every year, or more frequently, if suggested by experience.
At December 31, 2023, our gross liability under these plans was $628 million, but was offset by assets of $571 million. The actuarial assumptions used in determining our obligations/expenses for pensions include: employee mortality and turnover, retirement age, the expected return on plan assets, projected salary increases, and the discount rate at which future obligations could be settled.
At December 31, 2024, our gross liability under these plans was $635 million, but was offset by assets of $615 million. The actuarial assumptions used in determining our obligations/expenses for pensions include: employee mortality and turnover, retirement age, the expected return on plan assets, projected salary increases, and the discount rate at which future obligations could be settled.
For the year ended December 31, 2023, 2022, and 2021, shareholder dividends were $84 million, $81 million, and $80 million, respectively. For more information on the restrictions on the payment of dividends by subsidiaries, see the Restrictions section of Note 13—Shareholders' Equity .
For the year ended December 31, 2024, 2023, and 2022, shareholder dividends were $85 million, $84 million, and $81 million, respectively. For more information on the restrictions on the payment of dividends by subsidiaries, see the Restrictions section of Note 13—Shareholders' Equity .
Fixed Maturities by Rating At December 31, 2023 (Dollar amounts in thousands) Amortized Cost, net % of Total Fair Value % of Total Average Composite Quality Rating on Amortized Cost, net Investment grade: AAA $ 952,822 5 $ 880,729 5 AA 3,179,618 17 2,789,626 15 A 5,118,085 27 4,976,280 28 BBB+ 3,615,102 19 3,495,898 19 BBB 4,278,786 23 4,056,833 23 BBB- 1,243,875 6 1,211,851 7 Total investment grade 18,388,288 97 17,411,217 97 A- Below investment grade: BB 450,503 3 376,912 3 B 37,896 — 35,929 — Below B 41,112 — 46,148 — Total below investment grade 529,511 3 458,989 3 BB $ 18,917,799 100 $ 17,870,206 100 Weighted average composite quality rating A- 41 GL 2023 FORM 10-K Table of Contents GLOBE LIFE INC.
Management's Discussion & Analysis Fixed Maturities by Rating At December 31, 2023 (Dollar amounts in thousands) Amortized Cost, net % of Total Fair Value % of Total Average Composite Quality Rating on Amortized Cost Investment grade: AAA $ 952,822 5 $ 880,729 5 AA 3,179,618 17 2,789,626 15 A 5,118,085 27 4,976,280 28 BBB+ 3,615,102 19 3,495,898 19 BBB 4,278,786 23 4,056,833 23 BBB- 1,243,875 6 1,211,851 7 Total investment grade 18,388,288 97 17,411,217 97 A- Below investment grade: BB 450,503 3 376,912 3 B 37,896 — 35,929 — Below B 41,112 — 46,148 — Total below investment grade 529,511 3 458,989 3 BB $ 18,917,799 100 $ 17,870,206 100 Weighted average composite quality rating A- The overall quality rating of the portfolio is A-, the same as of year end 2023.
Fixed maturities rated BBB are 48% of the total portfolio at December 31, 2023, down from 51% at December 31, 2022. While this ratio is high relative to our peers, it is at its lowest level in over 10 years and we have limited exposure to higher-risk assets such as derivatives, equities, and asset-backed securities.
Fixed maturities rated BBB are 46% of the total portfolio at December 31, 2024, down from 48% at December 31, 2023. While this ratio is high relative to our peers, it is at its lowest level since 2007 and we have limited exposure to higher-risk assets such as derivatives, equities, and asset-backed securities.
Fixed Maturity Acquisitions Selected Information (Dollar amounts in thousands) Year Ended December 31, 2023 2022 2021 Cost of acquisitions: Investment-grade corporate securities $ 967,588 $ 812,697 $ 566,400 Investment-grade municipal securities 572,654 599,946 434,482 Other investment-grade securities — 7,577 10,465 Total fixed maturity acquisitions (1) $ 1,540,242 $ 1,420,220 $ 1,011,347 Effective annual yield (one year compounded) (2) 6.13 % 5.18 % 3.39 % Average life (in years, to next call) 18.0 13.5 21.7 Average life (in years, to maturity) 24.8 22.8 31.7 Average rating A A A+ (1) Fixed maturity acquisitions included unsettled trades of $4 million in 2023, $0 in 2022 and $7 million in 2021.
Fixed Maturity Acquisitions Selected Information (Dollar amounts in thousands) Year Ended December 31, 2024 2023 2022 Cost of acquisitions: Investment-grade corporate securities $ 1,258,203 $ 967,588 $ 812,697 Investment-grade municipal securities 94,658 572,654 599,946 Other securities 29,577 — 7,577 Total fixed maturity acquisitions (1) $ 1,382,438 $ 1,540,242 $ 1,420,220 Effective annual yield (one year compounded) (2) 5.93 % 6.13 % 5.18 % Average life (in years, to next call) 29.4 18.0 13.5 Average life (in years, to maturity) 33.3 24.8 22.8 Average rating A- A A (1) Fixed maturity acquisitions included unsettled trades of $3.2 million in 2024, $3.8 million in 2023, and $0 in 2022.
An analysis of changes in our portfolio of below-investment grade fixed maturities at amortized cost, net of allowance for credit losses is as follows: Below-Investment Grade Fixed Maturities (Dollar amounts in thousands) Year Ended December 31, 2023 2022 Balance at beginning of period $ 542,497 $ 701,546 Downgrades by rating agencies 117,731 50,147 Upgrades by rating agencies (32,540) (97,462) Dispositions (95,060) (116,791) Provision for credit losses (6,811) (31) Amortization and other 3,694 5,088 Balance at end of period $ 529,511 $ 542,497 Our investment policy calls for investing primarily in fixed maturities that are investment grade and meet our quality and yield objectives.
An analysis of changes in our portfolio of below-investment grade fixed maturities at amortized cost, net of allowance for credit losses is as follows: Below-Investment Grade Fixed Maturities (Dollar amounts in thousands) Year Ended December 31, 2024 2023 Balance at beginning of period $ 529,511 $ 542,497 Downgrades by rating agencies 101,018 117,731 Upgrades by rating agencies (76,754) (32,540) Dispositions (40,907) (95,060) Acquisitions 20,292 — Provision for credit losses (3,280) (6,811) Amortization and other (760) 3,694 Balance at end of period $ 529,120 $ 529,511 Our investment policy calls for investing primarily in fixed maturities that are investment grade and meet our quality and yield objectives.
Year Ended December 31, (Amounts in Thousands) Projected 2024 2023 2022 2021 Liquidity Sources: Dividends from Subsidiaries $ 466,000 $ 459,535 $ 407,042 $ 478,535 Excess Cash Flows (1) 450,000 416,081 358,981 450,164 (1) Excess cash flows are reported gross of shareholder dividends.
Year Ended December 31, (Amounts in Thousands) Projected 2025 2024 2023 2022 Liquidity Sources: Dividends from Subsidiaries $ 724,000 $ 692,690 $ 459,535 $ 407,042 Excess Cash Flows (1) 810,000 455,013 416,081 358,981 (1) Excess cash flows are reported gross of shareholder dividends.