Biggest changeThe table reflects our ownership days, chartered-in days, available days, operating days, fleet utilization, TCE rates and daily vessel operating expenses for the years ended December 31, 2022 and 2021 on a consolidated basis. For the Year Ended December 31, Increase 2022 2021 (Decrease) % Change Fleet Data: Ownership days (1) Capesize 6,205.0 6,205.0 — — % Ultramax 5,464.9 3,716.8 1,748.1 47.0 % Supramax 4,380.0 5,027.2 (647.2) (12.9) % Handysize — 227.5 (227.5) (100.0) % Total 16,049.9 15,176.5 873.4 5.8 % Chartered-in days (2) Capesize — — — — % Ultramax 476.8 450.1 26.7 5.9 % Supramax 584.9 979.9 (395.0) (40.3) % Handysize — 42.2 (42.2) (100.0) % Total 1,061.7 1,472.2 (410.5) (27.9) % Available days (owned & chartered-in fleet) (3) Capesize 5,458.2 6,118.6 (660.4) (10.8) % Ultramax 5,793.5 4,079.2 1,714.3 42.0 % Supramax 4,817.8 5,944.9 (1,127.1) (19.0) % Handysize — 269.8 (269.8) (100.0) % Total 16,069.5 16,412.5 (343.0) (2.1) % Available days (owned fleet) (4) Capesize 5,458.2 6,118.6 (660.4) (10.8) % Ultramax 5,316.7 3,629.1 1,687.6 46.5 % Supramax 4,232.9 4,965.0 (732.1) (14.7) % Handysize — 227.6 (227.6) (100.0) % Total 15,007.8 14,940.3 67.5 0.5 % Operating days (5) Capesize 5,329.2 6,080.1 (750.9) (12.4) % Ultramax 5,730.0 4,015.2 1,714.8 42.7 % Supramax 4,681.6 5,835.7 (1,154.1) (19.8) % Handysize — 233.5 (233.5) (100.0) % Total 15,740.8 16,164.5 (423.7) (2.6) % Fleet utilization (6) Capesize 96.8 % 98.8 % (2.0) % (2.0) % Ultramax 97.7 % 97.6 % 0.1 % 0.1 % Supramax 94.7 % 97.6 % (2.9) % (3.0) % Handysize — % 86.6 % (86.6) % (100.0) % Fleet average 96.5 % 97.9 % (1.4) % (1.4) % 44 Table of Contents For the Year Ended December 31, Increase 2022 2021 (Decrease) % Change Average Daily Results: Time Charter Equivalent (7) Capesize $ 22,492 $ 27,293 $ (4,801) (17.6) % Ultramax 25,945 22,169 3,776 17.0 % Supramax 22,873 23,235 (362) (1.6) % Handysize — 8,116 (8,116) (100.0) % Fleet average 23,824 24,402 (578) (2.4) % Major bulk vessels 22,492 27,293 (4,801) (17.6) % Minor bulk vessels 24,585 22,397 2,188 9.8 % Daily vessel operating expenses (8) Capesize $ 6,023 $ 5,572 $ 451 8.1 % Ultramax 5,450 5,062 388 7.7 % Supramax 7,382 5,443 1,939 35.6 % Handysize — 5,856 (5,856) (100.0) % Fleet average 6,197 5,409 788 14.6 % (1) Ownership days .
Biggest changeThe table reflects our ownership days, chartered-in days, available days, operating days, fleet utilization, TCE rates and daily vessel operating expenses for the years ended December 31, 2023 and 2022 on a consolidated basis. For the Year Ended December 31, Increase 2023 2022 (Decrease) % Change Fleet Data: Ownership days (1) Capesize 6,280.2 6,205.0 75.2 1.2 % Ultramax 5,475.0 5,464.9 10.1 0.2 % Supramax 4,380.0 4,380.0 — — % Total 16,135.2 16,049.9 85.3 0.5 % Chartered-in days (2) Capesize — — — — % Ultramax 435.4 476.8 (41.4) (8.7) % Supramax 120.9 584.9 (464.0) (79.3) % Total 556.3 1,061.7 (505.4) (47.6) % Available days (owned & chartered-in fleet) (3) Capesize 6,138.2 5,458.2 680.0 12.5 % Ultramax 5,880.0 5,793.5 86.5 1.5 % Supramax 4,244.5 4,817.8 (573.3) (11.9) % Total 16,262.7 16,069.5 193.2 1.2 % Available days (owned fleet) (4) Capesize 6,138.2 5,458.2 680.0 12.5 % Ultramax 5,444.6 5,316.7 127.9 2.4 % Supramax 4,123.6 4,232.9 (109.3) (2.6) % Total 15,706.4 15,007.8 698.6 4.7 % Operating days (5) Capesize 6,088.6 5,329.2 759.4 14.2 % Ultramax 5,745.4 5,730.0 15.4 0.3 % Supramax 4,167.4 4,681.6 (514.2) (11.0) % Total 16,001.4 15,740.8 260.6 1.7 % Fleet utilization (6) Capesize 98.1 % 96.8 % 1.3 % 1.3 % Ultramax 97.2 % 97.7 % (0.5) % (0.5) % Supramax 96.1 % 94.7 % 1.4 % 1.5 % Fleet average 97.3 % 96.5 % 0.8 % 0.8 % 45 Table of Contents For the Year Ended December 31, Increase 2023 2022 (Decrease) % Change Average Daily Results: Time Charter Equivalent (7) Capesize $ 18,280 $ 22,492 $ (4,212) (18.7) % Ultramax 13,780 25,945 (12,165) (46.9) % Supramax 10,840 22,873 (12,033) (52.6) % Fleet average 14,766 23,824 (9,058) (38.0) % Major bulk vessels 18,280 22,492 (4,212) (18.7) % Minor bulk vessels 12,512 24,585 (12,073) (49.1) % Daily vessel operating expenses (8) Capesize $ 6,270 $ 6,023 $ 247 4.1 % Ultramax 5,449 5,450 (1) (0.0) % Supramax 6,405 7,382 (977) (13.2) % Fleet average 6,017 6,197 (180) (2.9) % (1) Ownership days .
Charter rates may remain at 63 Table of Contents depressed levels for a prolonged period of time, which could adversely affect our revenue and profitability, and future assessments of vessel impairment.
Charter rates may remain at depressed levels for a prolonged period of time, which could adversely affect our revenue and profitability, and future assessments of vessel impairment. 63 Table of Contents
Holder from the sale or exchange of such common shares will be treated as long-term capital loss to the extent of such dividend. Tax Consequences if We Are a Passive Foreign Investment Company As discussed in “U.S. tax authorities could treat us as a ‘passive foreign investment company,’ which could have adverse U.S. federal income tax consequences to U.S. shareholders” in Item 1.A Risk Factors in this report, a foreign corporation generally will be treated as a PFIC for U.S. federal income tax purposes if, after applying certain look through rules, either (1) at least 75% of its gross income for any taxable year consists of “passive income” or (2) at least 50% of the average value or adjusted bases of its assets (determined on a quarterly basis) produce or are held for the production of passive income, i.e., “passive assets.” As discussed above, we do not believe that our past or existing operations would cause, or would have caused, us to be deemed a PFIC with respect to any taxable year.
Holder from the sale or exchange of such common shares will be treated as long-term capital loss to the extent of such dividend. 55 Table of Contents Tax Consequences if We Are a Passive Foreign Investment Company As discussed in “U.S. tax authorities could treat us as a ‘passive foreign investment company,’ which could have adverse U.S. federal income tax consequences to U.S. shareholders” in Item 1.A Risk Factors in this report, a foreign corporation generally will be treated as a PFIC for U.S. federal income tax purposes if, after applying certain look through rules, either (1) at least 75% of its gross income for any taxable year consists of “passive income” or (2) at least 50% of the average value or adjusted bases of its assets (determined on a quarterly basis) produce or are held for the production of passive income, i.e., “passive assets.” As discussed above, we do not believe that our past or existing operations would cause, or would have caused, us to be deemed a PFIC with respect to any taxable year.
Holder: ● fails to provide us with an accurate taxpayer identification number; 55 Table of Contents ● is notified by the IRS that they have become subject to backup withholding because they previously failed to report all interest and dividends required to be shown on their federal income tax returns; or ● fails to comply with applicable certification requirements A holder that is not a U.S.
Holder: ● fails to provide us with an accurate taxpayer identification number; ● is notified by the IRS that they have become subject to backup withholding because they previously failed to report all interest and dividends required to be shown on their federal income tax returns; or ● fails to comply with applicable certification requirements 56 Table of Contents A holder that is not a U.S.
Holder.” Subject to the discussion of passive foreign investment company (PFIC) status on pages 35 - 36 of this report, any distributions made by us to a U.S. Holder with respect to our common shares generally will constitute dividends to the extent of our current or accumulated earnings and profits, as determined under U.S. federal income tax principles.
Holder.” Subject to the discussion of passive foreign investment company (PFIC) status on pages 36 - 37 of this report, any distributions made by us to a U.S. Holder with respect to our common shares generally will constitute dividends to the extent of our current or accumulated earnings and profits, as determined under U.S. federal income tax principles.
If indicators of impairment are present, we perform an analysis of the anticipated undiscounted future net cash flows to be derived from the related long-lived assets. Although rates have been strong on a relative basis in 2021 and 2022, the drybulk charter market has been volatile in recent years.
If indicators of impairment are present, we perform an analysis of the anticipated undiscounted future net cash flows to be derived from the related long-lived assets. Although rates have been strong on a relative basis in 2023 and 2022, the drybulk charter market has been volatile in recent years.
Our management uses EBITDA as a performance measure in 47 Table of Contents our consolidated internal financial statements, and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing.
Our management uses EBITDA as a performance measure in 48 Table of Contents our consolidated internal financial statements, and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing.
The majority of the vessels in our current fleet are presently engaged under time charter, spot market voyage charters and spot market-related time charters that expire (assuming the option periods in the time charters are not exercised) between February 2023 and February 2024. See pages 5 – 6 for a table of our current fleet. IMO 2023 Compliance In 2021, Genco initiated a comprehensive plan to comply with upcoming IMO regulations in 2023, namely the Energy Efficiency Existing Ship Index (“EEXI”) and the Carbon Intensity Indicator (“CII”) metrics, which call for a reduction in vessel greenhouse gas emissions.
The majority of the vessels in our current fleet are presently engaged under time charter, spot market voyage charters and spot market-related time charters that expire (assuming the option periods in the time charters are not exercised) between February 2024 and February 2025. See pages 5 – 6 for a table of our current fleet. IMO 2023 Compliance In 2021, Genco initiated a comprehensive plan to comply with IMO regulations that took effect in 2023, namely the Energy Efficiency Existing Ship Index (“EEXI”) and the Carbon Intensity Indicator (“CII”) metrics, which call for a reduction in vessel greenhouse gas emissions.
Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC on February 24, 2022. We are a Marshall Islands company that transports iron ore, coal, grain, steel products and other drybulk cargoes along worldwide shipping routes through the ownership and operation of drybulk carrier vessels.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC on February 22, 2023. We are a Marshall Islands company that transports iron ore, coal, grain, steel products and other drybulk cargoes along worldwide shipping routes through the ownership and operation of drybulk carrier vessels.
The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and notes thereto included in Item 8 – Financial Statements and Supplementary Data. The MD&A generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021.
The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and notes thereto included in Item 8 – Financial Statements and Supplementary Data. The MD&A generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Based on the sensitivity analysis performed by the Company, the Company would record impairment on its vessels for time charter declines from their most recent ten-year historical one-year time charter averages as follows: Percentage Decline from Ten-Year Historical One-Year Time Charter Average at Which Point Impairment Would be Recorded As of As of December 31, December 31, Vessel Class 2022 2021 Capesize (18.0) % (21.2) % Ultramax (1) (9.5) % N/A Supramax (2) N/A N/A (1) There were no indicators of impairment for our Ultramax vessels at December 31, 2021 as the respective fair market values of these vessels were higher than their respective carrying values.
Based on the sensitivity analysis performed by the Company, the Company would record impairment on its vessels for time charter declines from their most recent ten-year historical one-year time charter averages as follows: Percentage Decline from Ten-Year Historical One-Year Time Charter Average at Which Point Impairment Would be Recorded As of As of December 31, December 31, Vessel Class 2023 2022 Capesize (10.5) % (18.0) % Ultramax (1) N/A (9.5) Supramax (2) N/A N/A (1) There were no indicators of impairment for our Ultramax vessels at December 31, 2023, as the respective fair market values of these vessels were higher than their respective carrying values.
As such, these vessels were not subject to impairment testing as of December 31, 2021. (2) There were no indicators of impairment for our Supramax vessels as of December 31, 2022 and 2021, as the respective fair market values of these vessels were higher than their respective carrying values.
As such, these vessels were not subject to impairment testing as of December 31, 2023. (2) There were no indicators of impairment for our Supramax vessels as of December 31, 2023 and 2022, as the respective fair market values of these vessels were higher than their respective carrying values.
In determining the fair value of interest rate derivatives, we consider the creditworthiness of both the counterparty and ourselves, which has not changed significantly and has no effect on the valuation. Valuations prior to any adjustments for credit risk would be validated by comparison with counterparty valuations.
In determining the fair value of interest rate derivatives, we consider the creditworthiness of both the counterparty and ourselves, which has not changed significantly and has no effect on the 57 Table of Contents valuation. Valuations prior to any adjustments for credit risk would be validated by comparison with counterparty valuations.
Holders generally may obtain a refund of any amounts withheld under backup withholding rules that exceed their income tax liability by timely filing a refund claim with the IRS. You are encouraged to consult your own tax advisor concerning the overall tax consequences arising in your own particular situation under U.S. federal, state, local, or foreign law from the payment of dividends on our common stock. Cash Flows Net cash provided by operating activities for the years ended December 31, 2022 and 2021 was $189.3 million and $231.1 million, respectively.
Holders generally may obtain a refund of any amounts withheld under backup withholding rules that exceed their income tax liability by timely filing a refund claim with the IRS. You are encouraged to consult your own tax advisor concerning the overall tax consequences arising in your own particular situation under U.S. federal, state, local, or foreign law from the payment of dividends on our common stock. Cash Flows Net cash provided by operating activities for the years ended December 31, 2023 and 2022 was $91.8 million and $189.3 million, respectively.
Special rules may apply to any “extraordinary dividend” — generally, a dividend in an amount which is equal to or in excess of 10% of a shareholder’s adjusted basis (or fair market value in certain circumstances) in a share of our 54 Table of Contents common shares — paid by us.
Special rules may apply to any “extraordinary dividend” — generally, a dividend in an amount which is equal to or in excess of 10% of a shareholder’s adjusted basis (or fair market value in certain circumstances) in a share of our common shares — paid by us.
As such, these vessels were not subject to impairment testing as of December 31, 2022 and 2021. For our impairment analysis, we utilize the ten-year historical one-year time charter average, as well as considering the current rate environment, to project future charter rates, which we believe appropriately takes into account the volatility and highs and lows of the shipping cycle. Our time charter equivalent (TCE) rates for our fiscal years ended December 31, 2022 and 2021, respectively, were above the ten-year historical one-year time charter average as of such dates as follows: TCE Rates as Compared with Ten- Year Historical One-Year Time Charter Average (as percentage above) For the Years Ended December 31, Vessel Class 2022 2021 Capesize 37.7 % 74.9 % Ultramax 104.3 % 88.2 % Supramax 98.8 % 119.9 % The projected net operating cash flows are determined by considering the future voyage revenues from existing time charters for the fixed fleet days and an estimated daily time charter equivalent for the unfixed days over the estimated remaining life of the vessel, assumed to be 25 years from the delivery of the vessel from the shipyard, reduced by brokerage and address commissions, expected outflows for vessels’ maintenance and vessel operating expenses (including planned drydocking and special survey expenditures) and required capital expenditures adjusted annually for inflation, assuming fleet utilization of 98%.
As such, these vessels were not subject to impairment testing as of December 31, 2023 and 2022. For our impairment analysis, we utilize the ten-year historical one-year time charter average, as well as considering the current rate environment, to project future charter rates, which we believe appropriately takes into account the volatility and highs and lows of the shipping cycle. Our time charter equivalent (TCE) rates for our fiscal years ended December 31, 2023 and 2022, respectively, were above or (below) the ten-year historical one-year time charter average as of such dates as follows: TCE Rates as Compared with Ten- Year Historical One-Year Time Charter Average (as percentage above/(below)) For the Years Ended December 31, Vessel Class 2023 2022 Capesize 21.6 % 37.7 % Ultramax 8.2 % 104.3 % Supramax (6.0) % 98.8 % The projected net operating cash flows are determined by considering the future voyage revenues from existing time charters for the fixed fleet days and an estimated daily time charter equivalent for the unfixed days over the estimated remaining life of the vessel, assumed to be 25 years from the delivery of the vessel from the shipyard, reduced by brokerage and address commissions, expected outflows for vessels’ maintenance and vessel operating expenses (including planned drydocking and special survey expenditures) and required capital expenditures adjusted annually for inflation, assuming fleet utilization of 98%.
These amounts were deducted from operating cash flows in each of our quarterly 2022 dividend payment calculation. The remainder of the debt we paid down included $40.0 million which was prepaid to optimize our working capital management, using our revolver to keep funds available while saving interest expense.
These amounts were deducted from operating cash flows in each of our quarterly 2022 and 2023 dividend payment calculations. The remainder of the debt we paid down included $40.0 million which was prepaid to optimize our working capital management, using our revolver to keep funds available while saving interest expense.
Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period. 46 Table of Contents Operating Data The following tables represent the operating data and certain balance sheet and other data as of and for the years ended December 31, 2022 and 2021 on a consolidated basis. For the Years Ended December 31, 2022 2021 Change % Change Income Statement Data: (U.S.
Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period. 47 Table of Contents Operating Data The following tables represent the operating data and certain balance sheet and other data as of and for the years ended December 31, 2023 and 2022 on a consolidated basis. For the Years Ended December 31, 2023 2022 Change % Change Income Statement Data: (U.S.
Our fleet currently consists of 44 drybulk vessels, including 17 Capesize drybulk carriers, 15 Ultramax drybulk carriers and twelve Supramax drybulk carriers. As previously announced, we have implemented a fuel efficiency upgrade program for certain of our vessels in an effort to generate fuel savings and increase the future earnings potential for these vessels.
Our fleet currently consists of 45 drybulk vessels, including 18 Capesize drybulk carriers, 15 Ultramax drybulk carriers and twelve Supramax drybulk carriers. As previously announced, we have implemented a fuel efficiency upgrade program for certain of our vessels in an effort to generate fuel savings and increase the future earnings potential for these vessels.
Marshall Islands law also prohibits the declaration and payment of dividends or stock repurchases while a company is insolvent or would be 53 Table of Contents rendered insolvent by the payment of such a dividend or such a stock repurchase.
Marshall Islands law also prohibits the declaration and payment of dividends or stock repurchases while a company is insolvent or would be rendered insolvent by the payment of such a dividend or such a stock repurchase.
Our vessels remain fully utilized and have a relatively long average remaining useful life of approximately 14 years in which to recover sufficient cash flows on an undiscounted basis to recover their carrying values as of December 31, 2022.
Our vessels remain fully utilized and have a relatively long average remaining useful life of approximately 13 years in which to recover sufficient cash flows on an undiscounted basis to recover their carrying values as of December 31, 2023.
It is also reasonably possible that vessels that were not subject to impairment testing during 2022 because there was no indicator of impairment could be subject to such testing in the future. Of the inputs that the Company uses for its impairment analysis, future charter rates are the most significant and most volatile.
It is also reasonably possible that vessels that were not subject 62 Table of Contents to impairment testing during 2023 because there was no indicator of impairment could be subject to such testing in the future. Of the inputs that the Company uses for its impairment analysis, future charter rates are the most significant and most volatile.
In addition, we consider the current market rate environment and, if necessary, adjust our estimates of undiscounted cash 62 Table of Contents flows to reflect the current rate environment.
In addition, we consider the current market rate environment and, if necessary, adjust our estimates of undiscounted cash flows to reflect the current rate environment.
At December 31, 2022, the total notional principal amount of the interest rate cap agreements was $200.0 million. 56 Table of Contents Refer to the table in Note 8 — Derivative instruments of our Consolidated Financial Statements which summarizes the interest rate cap agreements in place as of December 31, 2022. As part of our business strategy, we may enter into interest rate swap agreements to manage interest costs and the risk associated with changing interest rates.
At December 31, 2023, the total notional principal amount of the interest rate cap agreements was $50.0 million. Refer to the table in Note 8 — Derivative instruments of our Consolidated Financial Statements which summarizes the interest rate cap agreement in place as of December 31, 2023. As part of our business strategy, we may enter into interest rate swap agreements to manage interest costs and the risk associated with changing interest rates.
Throughout 2022, the Company made a total of $75.0 million of voluntary debt prepayments, resulting in a reduced cash flow breakeven rate from previous levels. Of that amount, there were four $8.8 million quarterly repayments that represented the previously announced quarterly debt reduction payment as part of our plan to reduce our debt.
Throughout 2022 and 2023, the Company made a total of $111.0 million of voluntary debt prepayments, resulting in a reduced cash flow breakeven rate from previous levels. Of that amount, there were seven $8.8 million quarterly repayments that represented the previously announced quarterly debt reduction payment as part of our plan to reduce our debt.
The average amount by which the carrying value of these vessels exceeded the valuation of such vessels for covenant compliance purposes was $7.6 million and $5.7 million as of December 31, 2022 and 2021, respectively.
The average amount by which the carrying value of these vessels exceeded the valuation of such vessels for covenant compliance purposes was $6.0 million and $7.6 million as of December 31, 2023 and 2022, respectively.
Anticipated uses for the reserve include, but are not limited to, vessel acquisitions, debt repayments, and general corporate purposes.
Anticipated uses for the voluntary quarterly reserve include, but are not limited to, vessel acquisitions, debt prepayments and repayments, and general corporate purposes.
Under the new quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: Operating cash flow Less: Debt repayments Less: Capital expenditures for drydocking Less: Reserve Cash flow distributable as dividends The amount of dividends payable under the foregoing formula for each quarter of the year will be determined on a quarterly basis. For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.
Under the quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: Operating cash flow Less: Capital expenditures for drydocking Less: Voluntary quarterly reserve Cash flow distributable as dividends The amount of dividends payable under the foregoing formula for each quarter of the year will be determined on a quarterly basis. For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, realized gains or losses on fuel hedges, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.
The decrease was primarily due to a decrease in chartered-in days during 2022 as compared to 2021. GENERAL AND ADMINISTRATIVE EXPENSES- We incur general and administrative expenses which relate to our onshore non-vessel-related activities.
The decrease was primarily due to a decrease in chartered-in days during 2023 as compared to 2022, as well as a decrease in hire rates. GENERAL AND ADMINISTRATIVE EXPENSES- We incur general and administrative expenses which relate to our onshore non-vessel-related activities.
In order to set aside funds for these purposes, the reserve will be set on a quarterly basis in the discretion of our Board and is anticipated to be based on future quarterly debt repayments and interest expense. On February 22, 2023, our Board declared a quarterly dividend of $0.50 per share.
In order to set aside funds for these purposes, the voluntary reserve will be set on a quarterly basis in the discretion of our Board and is anticipated to be based on future quarterly debt repayments and interest expense. On February 21, 2024, our Board declared a quarterly dividend of $0.41 per share.
Refer to Note 2 — Summary of Significant Accounting Policies and Note 4 — Vessel Acquisitions and Dispositions in our Consolidated Financial Statements for information regarding the sale of vessel assets. Deferred drydocking costs Our vessels are required to be drydocked approximately every 30 to 60 months for major repairs and maintenance that cannot be performed while the vessels are operating.
Refer to Note 2 — Summary of Significant Accounting Policies and Note 4 — Vessel Acquisitions and Dispositions in our Consolidated Financial 61 Table of Contents Statements for information regarding the sale of vessel assets and the classification of vessel assets held for sale as of December 31, 2023. Deferred drydocking costs Our vessels are required to be drydocked approximately every 30 to 60 months for major repairs and maintenance that cannot be performed while the vessels are operating.
Shipping rates for key drybulk routes increased during 2021 after a decline in 2020 which was principally as a result of the global economic slowdown caused by the COVID-19 pandemic.
Shipping rates for key drybulk routes increased during 2021 after a decline in 2020 which was principally as a result of the global economic slowdown caused by the COVID-19 pandemic, while another firm year was seen in 2022.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements. Voyage expenses were $153.9 million and $146.2 million during 2022 and 2021, respectively.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements. Voyage expenses were $143.0 million and $153.9 million during 2023 and 2022, respectively.
As of December 31, 2022, the $450 Million Credit Facility contained collateral maintenance covenants that require the aggregate appraised value of collateral vessels to be at least 140% of the principal amount of the loan outstanding under such facility.
As of December 31, 2023, the $500 Million Revolver contained collateral maintenance covenants that require the aggregate appraised value of collateral vessels to be at least 140% of the principal amount of the loan outstanding under such facility.
Refer to Note 7 — Debt in the Consolidated Financial Statements for information regarding our credit facilities. NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST – During 2022 and 2021, net income attributable to noncontrolling interest was $0.8 million and $0.04 million, respectively, which is associated with the net income attributable to the noncontrolling interest of GSSM, which was formed during September 2021. LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash flow from operations, cash on hand, equity offerings and credit facility borrowings.
Refer to Note 7 — Debt in the Consolidated Financial Statements for information regarding our credit facilities. INTEREST INCOME- Interest income increased by $1.7 million from $1.0 million during 2022 to $2.7 million during 2023 primarily due to higher interest income earned on our cash and cash equivalents. NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST – During 2023 and 2022, net income attributable to noncontrolling interest was $0.5 million and $0.8 million, respectively, which is associated with the net income attributable to the noncontrolling interest of GSSM, which was formed during September 2021. LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash flow from operations, cash on hand, equity offerings and credit facility borrowings.
However, if market conditions were to worsen significantly due to COVID-19, the war in Ukraine, or other causes, then our cash resources may decline to a level that may put at risk our ability to pay dividends per our capital allocation strategy or at all.
However, if market conditions were to worsen significantly due to the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, or other causes, then our cash resources may decline to a level that may put at risk our ability to pay dividends per our capital allocation strategy or at all.
In addition to this one vessel, we estimate that four of our vessels will be drydocked during 2023 and 13 of our vessels will be drydocked during 2024. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
We estimate that ten of our vessels will be drydocked during 2024 and 20 of our vessels will be drydocked during 2025. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
Such a valuation is not necessarily the same as the amount any vessel may bring upon sale, which may be more or less, and should not be relied upon as such. We were in compliance with the collateral maintenance covenant under 59 Table of Contents our $450 Million Credit Facility as of December 31, 2022.
Such a valuation is not necessarily the same as the amount any vessel may bring upon sale, which may be more or less, and should not be relied upon as such. We were in compliance with the collateral maintenance covenant under our $500 Million Revolver as of December 31, 2023.
If we do not satisfy the collateral maintenance requirement, we will need to post additional collateral or prepay outstanding loans to bring us back into compliance, or we will need to seek waivers, which may not be available or may be subject to conditions. In the future, we may require capital to fund acquisitions or to improve or support our ongoing operations and debt structure, particularly in light of economic conditions resulting from the ongoing COVID-19 pandemic.
If we do not satisfy the collateral maintenance requirement, we will need to post additional collateral or prepay outstanding loans to bring us back into compliance, or we will need to seek waivers, which may not be available or may be subject to conditions. In the future, we may require capital to fund acquisitions or to improve or support our ongoing operations and debt structure, particularly in light of economic conditions resulting from the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, and the trajectory of China’s economic recovery.
Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facility) and our Board’s determination that each declaration and payment is at that time in the best interests of the Company and its shareholders after its review of our financial performance. In connection with our new dividend policy, we have paid down additional indebtedness under our credit facilities and utilized the $450 Million Credit Facility to refinance our two prior credit facilities as noted above. The declaration and payment of any dividend or any stock repurchase is subject to the discretion of our Board of Directors.
Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facilities) and our Board’s determination that each declaration and payment is at that time in the best interests of the Company and its shareholders after its review of our financial performance. In connection with our comprehensive value strategy, we have paid down additional indebtedness under our credit facilities and amended, extended and upsized our existing $450 Million Credit Facility with the $500 Million Revolver. The declaration and payment of any dividend or any stock repurchase is subject to the discretion of our Board of Directors.
The following table demonstrates our calculation of EBITDA and provides a reconciliation of EBITDA to net income attributable to Genco Shipping & Trading Limited for each of the periods presented above: For the Year Ended December 31, 2022 2021 Net income attributable to Genco Shipping & Trading Limited $ 158,576 $ 182,007 Net interest expense 8,052 15,203 Income tax expense — — Depreciation and amortization 60,190 56,231 EBITDA (1) $ 226,818 $ 253,441 Results of Operations VOYAGE REVENUES- Our revenues are driven primarily by the number of vessels in our fleet, the number of days during which our vessels operate, the type of fixture our vessels are chartered on (spot market voyage charters or fixed rate time charters), and the amount of daily charterhire or freight rates that our vessels earn, that, in turn, are affected by a number of factors, including: ● the duration of our charters; ● our decisions relating to vessel acquisitions and disposals; ● the amount of time that we spend positioning our vessels; ● the amount of time that our vessels spend in drydock undergoing repairs; ● maintenance and upgrade work; ● the age, condition and specifications of our vessels; ● levels of supply and demand in the drybulk shipping industry; and ● other factors affecting spot market charter rates for drybulk carriers. During 2022, voyage revenues decreased by $10.2 million, or 1.9%, to $536.9 million as compared to $547.1 million during 2021.
The following table demonstrates our calculation of EBITDA and provides a reconciliation of EBITDA to net income attributable to Genco Shipping & Trading Limited for each of the periods presented above: For the Year Ended December 31, 2023 2022 Net (loss) income attributable to Genco Shipping & Trading Limited $ (12,870) $ 158,576 Net interest expense 6,113 8,052 Income tax expense — — Depreciation and amortization 66,465 60,190 EBITDA (1) $ 59,708 $ 226,818 Results of Operations VOYAGE REVENUES- Our revenues are driven primarily by the number of vessels in our fleet, the number of days during which our vessels operate, the type of fixture our vessels are chartered on (spot market voyage charters or fixed rate time charters), and the amount of daily charterhire or freight rates that our vessels earn, that, in turn, are affected by a number of factors, including: ● the duration of our charters; ● our decisions relating to vessel acquisitions and disposals; ● the amount of time that we spend positioning our vessels; ● the amount of time that our vessels spend in drydock undergoing repairs, which is expected to be higher during 2025 due to scheduled drydockings; ● maintenance and upgrade work; ● the age, condition and specifications of our vessels; ● levels of supply and demand in the drybulk shipping industry; and ● other factors affecting spot market charter rates for drybulk carriers. 49 Table of Contents During 2023, voyage revenues decreased by $153.1 million, or 28.5%, to $383.8 million as compared to $536.9 million during 2022.
Higher repairs and maintenance expenses during drydocking for vessels which are over 15 years old typically result in a higher number of off-hire days depending on the condition of the vessel. During 2022 and 2021, we incurred a total of $25.8 million and $4.9 million of drydocking costs, respectively, excluding costs incurred during drydocking that were capitalized to vessel assets or vessel equipment. We completed the drydockings for 13 of our vessels, of which three began during the further quarter of 2021 and did not complete until the first quarter of 2022.
Higher repairs and maintenance expenses during drydocking for vessels which are over 15 years old typically result in a higher number of off-hire days depending on the condition of the vessel. During 2023 and 2022, we incurred a total of $10.9 million and $25.8 million of drydocking costs, respectively, excluding costs incurred during drydocking that were capitalized to vessel assets or vessel equipment. We completed the drydocking of five of our vessels during 2023, one of which began during the fourth quarter of 2022.
If the values of our vessels were to decline as a result of COVID-19 or otherwise, we may not satisfy this collateral maintenance requirement.
If the values of our vessels were to decline as a result of the various geopolitical factors previously mentioned or otherwise, we may not satisfy this collateral maintenance requirement.
Our fleet currently consists of 44 drybulk carriers, including 17 Capesize drybulk carriers, 15 Ultramax drybulk carriers, and twelve Supramax drybulk carriers with an aggregate carrying capacity of approximately 4,636,000 deadweight tons (“dwt”). The average age of our current fleet is approximately 11.0 years.
Our fleet currently consist of 45 drybulk carriers, including 18 Capesize drybulk carriers, 15 Ultramax drybulk carriers, and twelve Supramax drybulk carriers with an aggregate carrying capacity of approximately 4,828,000 deadweight tons (“dwt”). The average age of our current fleet is approximately 11.7 years.
Refer to Note 17 — Stock-Based Compensation in our Consolidated Financial Statements. General and administrative expenses also include legal and professional fees associated with our credit facilities, which are not capitalizable to deferred financing costs.
Refer to Note 16 — Stock-Based Compensation in our Consolidated Financial Statements. General and administrative expenses also include legal and professional fees associated with our credit facilities, which are not capitalizable to deferred financing costs. We also incur general and administrative expenses for our overseas offices located in Singapore and Copenhagen.
Similarly, an increase in the useful life of a drybulk vessel would also decrease the annual depreciation charge. Comparatively, a decrease in the useful life of a drybulk vessel or in its residual value would have the effect of increasing the annual depreciation charge.
Comparatively, a decrease in the useful life of a 59 Table of Contents drybulk vessel or in its residual value would have the effect of increasing the annual depreciation charge.
As of December 31, 2022, only the Capesize and certain of the Ultramax vessels had indicators of impairment and the estimated future undiscounted cash flows for those Capesize and Ultramax vessels exceeded each of those vessels’ carrying values by a margin of approximately 29% to 116% of the carrying value.
As of December 31, 2023, only eight of our Capesize vessels had indicators of impairment and the estimated future undiscounted cash flows for those Capesize vessels exceeded each of those vessels’ carrying values by a margin of approximately 15% to 30% of the carrying value.
We have not entered into any FFAs as of December 31, 2022 and 2021. Interest Rates The effective interest rate for the years ended December 31, 2022 and 2021 include interest rates associated with the interest expense for our various credit facilities including the following: the $450 Million Credit Facility, as well as the $133 Million Credit Facility and the $495 Million Credit Facility (until these facilities were refinanced with the $450 Million Credit Facility on August 31, 2021). The effective interest rate for the aforementioned credit facilities, including the cost associated with unused commitment fees, if applicable, was 4.63% and 3.22% during 2022 and 2021, respectively.
We have not entered into any FFAs as of December 31, 2023 and 2022. Interest Rates The effective interest rate for the years ended December 31, 2023 and 2022 include interest rates associated with the interest expense for our various credit facilities, including the following: the $500 Million Revolver and the $450 Million Credit Facility (until the $450 Million Credit Facility was amended to become the $500 Million Revolver on November 29, 2023). The effective interest rate for the aforementioned credit facilities, including the cost associated with unused commitment fees, if applicable, was 8.29% and 4.63% during 2023 and 2022, respectively.
The increase was primarily due to higher nonvested stock amortization expense. TECHNICAL MANAGEMENT FEES- Technical management fees include the direct costs incurred by GSSM for the technical management of the vessels under its management.
The increase was primarily due to higher nonvested stock amortization expense. TECHNICAL MANAGEMENT FEES- Technical management fees include the direct costs incurred by GSSM for the technical management of the vessels under its management. Technical management fees were $4.0 million and $3.3 million during 2023 and 2022, respectively.
Given anticipated capital expenditures related to drydockings and the installation of ballast water treatment systems (“BWTS”) and fuel efficiency upgrade costs of $12.1 million and $23.4 million during 2023 and 2024, respectively, as well as any quarterly dividend payments, we anticipate to continue to have significant cash expenditures. Refer to “Capital Expenditures” below for further details.
Given anticipated capital expenditures related to drydockings and fuel efficiency upgrade costs of $22.3 million and $35.4 million during 2024 and 2025, respectively, as well as any quarterly dividend payments, we anticipate to continue to have significant cash expenditures. Refer to “Capital Expenditures” below for further details.
Comparatively, the amount by which the carrying value at December 31, 2021 of eleven of our Capesize vessels exceeded the valuation of such vessels for covenant compliances ranged, on an individual vessel basis, from $4.3 million to $7.0 million per vessel, and $62.7 million on an aggregate fleet basis.
Comparatively, the amount by which the carrying value at December 31, 2022 of 16 of our Capesize vessels and one of our Ultramax vessels exceeded the valuation of such vessels for covenant compliances ranged, on an individual vessel basis, from $0.1 million to $11.9 million per vessel, and $130.0 million on an aggregate fleet basis.
Rates in 2022 continued to exhibit strength, particularly early in the year, before various factors described earlier led to a softening rate environment during the second half of the year. When indicators of impairment are present and our estimate of future undiscounted cash flows for any vessel is lower than the vessel’s carrying value, the carrying value is written down, by recording a charge to operations, to the vessel’s fair market value if the fair market value is lower than the vessel’s carrying value. We determined that as of December 31, 2022, the future income streams expected to be earned by such vessels over their remaining operating lives and upon disposal on an undiscounted basis would be sufficient to recover their carrying values.
Rates in 2023 declined from 2021 and 2022 highs, but were firm from a historical perspective. When indicators of impairment are present and our estimate of future undiscounted cash flows for any vessel is lower than the vessel’s carrying value, the carrying value is written down, by recording a charge to operations, to the vessel’s fair market value if the fair market value is lower than the vessel’s carrying value. We determined that as of December 31, 2023, the future income streams expected to be earned by such vessels over their remaining operating lives and upon disposal on an undiscounted basis would be sufficient to recover their carrying values.
Currently, there are no mandatory debt repayments until we must repay $171.0 million in 2026. Although we do not have any mandatory debt repayments until 2026, we intend to continue to pay down debt on a voluntary basis with a medium term goal of zero net debt.
Although we do not have any mandatory debt repayments until 2028, we intend to continue to pay down debt on a voluntary basis with a medium-term goal of zero net debt.
This decrease in cash provided by operating activities was primarily due to lower revenue earned by our major bulk vessels partially offset by higher rates achieved by our minor bulk vessels, changes in working capital, as well as an increase in drydocking costs incurred.
This decrease in cash provided by operating activities was primarily due to lower net revenue earned by our minor and major bulk vessels, as well as changes in working capital.
The potential impacts of COVID-19 and the war in Ukraine are unpredictable, and the actual amount of our DVOE could be higher or lower than budgeted as a result. CHARTER HIRE EXPENSES- Charter hire expenses decreased by $9.2 million from $36.4 million during 2021 to $27.1 million during 2022.
The potential impacts of the war in Ukraine, the Israel-Hamas war, and the Houthi conflict in the Red Sea among other potential macroeconomic events, are unpredictable, and the actual amount of our DVOE could be higher or lower than budgeted as a result. CHARTER HIRE EXPENSES- Charter hire expenses decreased by $18.0 million from $27.1 million during 2022 to $9.1 million during 2023.
Heightened economic uncertainty and the potential for renewed drybulk market weakness as a result of the COVID-19 pandemic or the war in Ukraine and related economic conditions may result in our suspension, reduction, or termination of future quarterly dividends. U.S. Federal Income Tax Treatment of Dividends U.S. Holders For purposes of this discussion, the term “U.S.
Heightened economic uncertainty and the potential for renewed drybulk market weakness as a result of the war in Ukraine, the Israel-Hamas war, the Houthi conflict in the Red Sea, and related economic conditions may result in our suspension, reduction, or termination of future quarterly dividends. 54 Table of Contents U.S. Federal Income Tax Treatment of Dividends U.S.
Refer to Note 7 — Debt of our Consolidated Financial Statements for further details. Interest Rate Swap Agreements, Forward Freight Agreements and Currency Swap Agreements At December 31, 2022, we had three interest rate cap agreements to manage interest costs and the risk associated with changing interest rates.
Refer to Note 7 — Debt in our Consolidated Financial Statements for further details regarding the terms of the $500 Million Revolver, which information is incorporated herein by reference. Interest Rate Swap Agreements, Forward Freight Agreements and Currency Swap Agreements At December 31, 2023, we had one interest rate cap agreement to manage interest costs and the risk associated with changing interest rates.
These costs do not include drydock expense items that are reflected in vessel operating expenses. 58 Table of Contents Actual length of drydocking will vary based on the condition of the vessel, yard schedules and other factors.
Actual costs will vary based on various factors, including where the drydockings are actually performed. We expect to fund these costs with cash on hand. These costs do not include drydock expense items that are reflected in vessel operating expenses. Actual length of drydocking will vary based on the condition of the vessel, yard schedules and other factors.
The interest rate on the debt, excluding unused commitment fees, ranged from 2.26% to 6.54% and 2.24% to 3.48% during 2022 and 2021, respectively. Capital Expenditures We make capital expenditures from time to time in connection with our vessel acquisitions.
The effective interest rate does not include the effect of any interest rate cap agreements. The interest rate on the debt, excluding unused commitment fees, ranged from 6.43% to 7.58% and 2.26% to 6.54% during 2023 and 2022, respectively. Capital Expenditures We make capital expenditures from time to time in connection with our vessel acquisitions.
TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. 45 Table of Contents Entire Fleet Major Bulk Minor Bulk For the Year Ended For the Year Ended For the Year Ended December 31, December 31, December 31, 2022 2021 2022 2021 2022 2021 Voyage revenues (in thousands) $ 536,934 $ 547,129 $ 191,934 $ 240,271 $ 345,000 $ 306,858 Voyage expenses (in thousands) 153,889 146,182 69,166 73,374 84,723 72,808 Charter hire expenses (in thousands) 27,130 36,370 — (100) 27,130 36,470 Realized gain on fuel hedges (in thousands) 1,631 — — — 1,631 — 357,546 364,577 122,768 166,997 234,778 197,580 Total available days for owned fleet 15,008 14,940 5,458 6,119 9,550 8,822 Total TCE rate $ 23,824 $ 24,402 $ 22,492 $ 27,293 $ 24,585 $ 22,397 (8) Daily vessel operating expenses .
TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. 46 Table of Contents Entire Fleet Major Bulk Minor Bulk For the Year Ended For the Year Ended For the Year Ended December 31, December 31, December 31, 2023 2022 2023 2022 2023 2022 Voyage revenues (in thousands) $ 383,825 $ 536,934 $ 190,176 $ 191,934 $ 193,649 $ 345,000 Voyage expenses (in thousands) 142,971 153,889 77,968 69,166 65,003 84,723 Charter hire expenses (in thousands) 9,135 27,130 — — 9,135 27,130 Realized gain on fuel hedges (in thousands) 202 1,631 — — 202 1,631 231,921 357,546 112,208 122,768 119,713 234,778 Total available days for owned fleet 15,706 15,008 6,138 5,458 9,568 9,550 Total TCE rate $ 14,766 $ 23,824 $ 18,280 $ 22,492 $ 12,512 $ 24,585 (8) Daily vessel operating expenses .
However, neither such valuation nor the carrying value in the table below reflects the value of long-term time charters, if any, related to some of our vessels. 60 Table of Contents Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2022 2021 $450 Million Credit Facility Genco Commodus 2009 2009 $ 33,227 $ 35,200 Genco Maximus 2009 2009 33,275 35,215 Genco Claudius 2010 2009 34,850 36,872 Baltic Bear 2010 2010 34,682 36,666 Baltic Wolf 2010 2010 35,004 36,948 Genco Lion 2009 2013 29,853 29,971 Genco Tiger 2010 2013 28,207 28,658 Baltic Scorpion 2015 2015 22,448 23,456 Baltic Mantis 2015 2015 22,689 23,701 Genco Hunter 2007 2007 7,769 7,788 Genco Warrior 2005 2007 6,501 6,909 Genco Aquitaine 2009 2010 8,254 8,588 Genco Ardennes 2009 2010 8,258 8,591 Genco Auvergne 2009 2010 8,270 8,597 Genco Bourgogne 2010 2010 8,943 9,299 Genco Brittany 2010 2010 8,931 9,303 Genco Languedoc 2010 2010 8,932 9,304 Genco Picardy 2005 2010 6,899 7,347 Genco Pyrenees 2010 2010 8,979 9,311 Genco Rhone 2011 2011 10,203 10,512 Genco Constantine 2008 2008 31,638 32,152 Genco Augustus 2007 2007 29,321 30,822 Genco London 2007 2007 29,181 29,708 Genco Titus 2007 2007 29,823 30,503 Genco Tiberius 2007 2007 29,455 30,161 Genco Hadrian 2008 2008 31,623 32,570 Genco Predator 2005 2007 6,816 7,266 Baltic Hornet 2014 2014 21,058 22,022 Baltic Wasp 2015 2015 21,300 22,275 Genco Endeavour 2015 2018 40,498 42,207 Genco Resolute 2015 2018 40,852 42,507 Genco Columbia 2016 2018 23,480 24,484 Genco Weatherly 2014 2018 18,939 19,806 Genco Liberty 2016 2018 43,942 45,760 Genco Defender 2016 2018 43,964 45,792 Genco Magic 2014 2020 13,872 14,381 Genco Vigilant 2015 2021 14,901 15,476 Genco Freedom 2015 2021 14,996 15,577 Genco Enterprise 2016 2021 19,806 20,591 TOTAL $ 871,639 $ 906,296 Unencumbered Genco Madeleine 2014 2021 22,253 23,266 Genco Constellation 2017 2021 24,897 25,574 Genco Mayflower 2017 2021 25,328 26,005 Genco Laddey 2022 2022 29,326 — Genco Mary 2022 2022 29,367 — $ 131,171 $ 74,845 Consolidated Total $ 1,002,810 $ 981,141 61 Table of Contents If we were to sell a vessel or hold a vessel for sale, and the carrying value of the vessel were to exceed its fair market value, net of commission, we would record a loss in the amount of the difference.
Vessels have been grouped according to their collateralized status as of December 31, 2023 and does not include any vessels held for sale. Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2023 2022 $500 Million Revolver Genco Commodus 2009 2009 $ — $ 33,227 Genco Maximus 2009 2009 — 33,275 Genco Claudius 2010 2009 — 34,850 60 Table of Contents Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2023 2022 Baltic Bear 2010 2010 32,724 34,682 Baltic Wolf 2010 2010 33,078 35,004 Genco Lion 2012 2013 28,508 29,853 Genco Tiger 2011 2013 26,954 28,207 Baltic Scorpion 2015 2015 21,440 22,448 Baltic Mantis 2015 2015 21,677 22,689 Genco Hunter 2007 2007 7,564 7,769 Genco Warrior 2005 2007 6,211 6,501 Genco Aquitaine 2009 2010 7,948 8,254 Genco Ardennes 2009 2010 7,955 8,258 Genco Auvergne 2009 2010 7,971 8,270 Genco Bourgogne 2010 2010 8,580 8,943 Genco Brittany 2010 2010 8,590 8,931 Genco Languedoc 2010 2010 8,588 8,932 Genco Picardy 2005 2010 6,972 6,899 Genco Pyrenees 2010 2010 8,641 8,979 Genco Rhone 2011 2011 9,792 10,203 Genco Constantine 2008 2008 29,377 31,638 Genco Augustus 2007 2007 27,052 29,321 Genco London 2007 2007 27,295 29,181 Genco Titus 2007 2007 27,856 29,823 Genco Tiberius 2007 2007 27,127 29,455 Genco Hadrian 2008 2008 29,671 31,623 Genco Predator 2005 2007 6,888 6,816 Baltic Hornet 2014 2014 20,084 21,058 Baltic Wasp 2015 2015 20,326 21,300 Genco Endeavour 2015 2018 39,022 40,498 Genco Resolute 2015 2018 39,177 40,852 Genco Columbia 2016 2018 22,455 23,480 Genco Weatherly 2014 2018 18,118 18,939 Genco Liberty 2016 2018 42,162 43,942 Genco Defender 2016 2018 42,165 43,964 Genco Magic 2014 2020 13,373 13,872 Genco Vigilant 2015 2021 14,323 14,901 Genco Freedom 2015 2021 14,407 14,996 Genco Enterprise 2016 2021 18,996 19,806 Genco Madeleine 2014 2021 21,209 22,253 Genco Constellation 2017 2021 23,872 24,897 Genco Mayflower 2017 2021 24,251 25,328 Genco Laddey 2022 2022 28,299 29,326 Genco Mary 2022 2022 28,336 29,367 Genco Ranger 2016 2023 43,108 — TOTAL $ 902,142 $ 1,002,810 Unencumbered Genco Reliance 2016 2023 $ 42,972 $ — $ 42,972 $ — Consolidated Total $ 945,114 $ 1,002,810 If we were to sell a vessel or hold a vessel for sale, and the carrying value of the vessel were to exceed its fair market value, net of costs to sell, we would record a loss in the amount of the difference.
Net interest expense during the years ended December 31, 2022 and 2021 consisted primarily of interest expense under our credit facilities and amortization of deferred financing costs for those facilities. The decrease was primarily due a decrease in interest expense due to a decrease in the average outstanding debt partially offset by higher interest rates.
Interest expense during 2023 and 2022 consisted primarily of interest expense under our credit facilities and amortization of deferred financing costs for those facilities. The decrease was primarily a result of lower outstanding debt and settlement payments received our interest rate cap agreements partially offset by higher interest rates.
The TCE for our minor bulk vessels increased by 9.8% from $22,397 a day during 2021 to $24,585 a day during 2022 primarily a result of higher rates achieved by our Ultramax and Supramax vessels. For 2022 and 2021, we had ownership days of 16,049.9 days and 15,176.5 days, respectively.
The TCE for our minor bulk vessels decreased by 49.1% from $24,585 a day during 2022 to $12,512 a day during 2023 primarily a result of lower rates achieved by our Ultramax and Supramax vessels, offset by lower voyage expenses. For 2023 and 2022, we had ownership days of 16,135.2 days and 16,049.9 days, respectively.
The TCE for our major bulk vessels decreased by 17.6% from $27,293 a day during 2021 to $22,492 a day during 2022. This decrease was primarily a result of lower rates achieved by our Capesize vessels.
The TCE for our major bulk vessels decreased by 18.7% from $22,492 a day during 2022 to $18,280 a day during 2023. This decrease was primarily a result of higher voyage expenses incurred by our Capesize vessels.
Furthermore, under our comprehensive IMO 2023 compliance plan, we intend to install energy saving devices and apply high performance paint systems in order to reduce fuel consumption and emissions among other key initiatives, on select vessels. We plan to undertake most, if not all, of these initiatives while our vessels undergo their regularly scheduled drydocking.
The upgrades have been successfully installed during previous drydockings. Under our comprehensive IMO 2023 compliance plan, we have and intend to install energy saving devices and apply high performance paint systems in order to reduce fuel consumption and emissions among other key initiatives, on select vessels.
These decreases in cash provided by operating activities were partially offset by lower interest expense. Net cash used in investing activities during the years ended December 31, 2022 and 2021 was $55.0 million and $67.6 million, respectively. The decrease was primarily due to a $63.2 million decrease in the purchase of vessels.
These decreases were partially offset by a decrease in drydocking costs incurred during 2023 as compared to 2022. Net cash used in investing activities during the years ended December 31, 2023 and 2022 was $91.6 million and $55.0 million, respectively.
Refer to Note 7 — Debt. As of December 31, 2022, we were in compliance with all financial covenants under the $450 Million Credit facility. Dividends We disclosed on April 19, 2021 that, on management’s recommendation, our Board of Directors adopted a new quarterly dividend policy for dividends payable which commenced in the first quarter of 2022 in respect of our financial results for the fourth quarter of 2021.
Refer to Note 7 — Debt in our Consolidated Financial Statements for further details regarding the terms of the $500 Million Revolver, which information is incorporated herein by reference. In the fourth quarter of 2023, we drew down $65 million under our revolver to partially fund the acquisition of the Genco Ranger and Genco Reliance, 2016-built Capesize vessels. As of December 31, 2023, we were in compliance with all financial covenants under the $500 Million Revolver. 53 Table of Contents Dividends We disclosed on April 19, 2021 that, on management’s recommendation, our Board of Directors adopted a quarterly dividend policy for dividends payable which commenced in the first quarter of 2022 in respect of our financial results for the fourth quarter of 2021.
In the chart below, we list each of our vessels, the year it was built, the year we acquired it, and its carrying value as of December 31, 2022 and 2021.
However, neither such valuation nor the carrying value in the table below reflects the value of long-term time charters, if any, related to some of our vessels. In the chart below, we list each of our vessels, the year it was built, the year we acquired it, and its carrying value as of December 31, 2023 and 2022.
Such resources include unrestricted cash and cash equivalents of $58.1 million as of December 31, 2022 in addition to the $212.9 million availability under the revolver of the $450 Million Credit Facility as of December 31, 2022, which compares to a minimum liquidity requirement under our credit facility of approximately $22 million as of the date of this report.
Such resources include unrestricted cash and cash equivalents of $46.5 million as of December 31, 2023 in addition to the $294.8 million availability under the $500 Million Revolver as of December 31, 2023, which compares to a minimum liquidity requirement under our credit facility of approximately $23 million as of the date of this report, as well as the net proceeds from our agreed upon vessel sales of approximately $55 52 Table of Contents million.
The decrease was primarily due to the savings realized by transferring the management of the vessels in our fleet to GSSM during the second half of 2021 and in 2022. DEPRECIATION AND AMORTIZATION- We depreciate the cost of our vessels on a straight-line basis over the expected useful life of each vessel.
The variance was due to the timing of expenses during the year. 51 Table of Contents DEPRECIATION AND AMORTIZATION- We depreciate the cost of our vessels on a straight-line basis over the expected useful life of each vessel.
The decrease was primarily due to the refinancing of our prior credit facilities with the $450 Million Credit Facility on August 31, 2021. During 2022, the decrease in total net cash used in financing activities related to our credit facilities was $128.2 million as compared to 2021.
During 2023, the decrease in total net cash used in financing activities related to our credit facilities was $104.0 million as compared to 2022.
GAAP, we would not record a loss if the fair market value of a vessel (excluding its charter) is below our carrying value unless and until we determine to sell that vessel or the vessel is impaired as discussed below under the heading “Impairment of long-lived assets.” There were no impairment losses during the years ended December 31, 2022 and 2021. Under our credit facility, we regularly submit to the lenders valuations of our vessels on an individual charter free basis in order to evidence our compliance with the collateral maintenance covenants under our bank credit facility.
GAAP, we would not record a loss if the fair market value of a vessel (excluding its charter) is below our carrying value unless and until we determine to sell that vessel or the vessel is impaired as discussed below under the heading “Impairment of long-lived assets.” During 2023, we recorded losses of $41.7 million related to the impairment of vessel assets.
This increase was primarily due to an increase in drydocking amortization expense for the major and minor bulk vessels that completed their drydockings during 2022.
This increase was primarily due to an increase in drydocking amortization expense for the major bulk vessels that completed their drydockings during the second quarter of 2022 through the first quarter of 2023. IMPAIRMENT OF VESSEL ASSETS- During 2023, we recorded $41.7 million of impairment of vessel assets. This included impairment losses for three of our Capesize vessels.
Dollars in thousands, except for per share amounts) Revenue: Voyage revenues $ 536,934 $ 547,129 $ (10,195) (1.9) % Total revenues 536,934 547,129 (10,195) (1.9) % Operating Expenses: Voyage expenses 153,889 146,182 7,707 5.3 % Vessel operating expenses 99,469 82,089 17,380 21.2 % Charter hire expenses 27,130 36,370 (9,240) (25.4) % General and administrative expenses (inclusive of nonvested stock amortization expense of $3,242 and $2,267, respectively) 25,708 24,454 1,254 5.1 % Technical management fees 3,310 5,612 (2,302) (41.0) % Depreciation and amortization 60,190 56,231 3,959 7.0 % Gain on sale of vessels — (4,924) 4,924 (100.0) % Total operating expenses 369,696 346,014 23,682 6.8 % Operating income 167,238 201,115 (33,877) (16.8) % Other expense, net (7,874) (19,070) 11,196 (58.7) % Net income 159,364 182,045 (22,681) (12.5) % Less: Net income attributable to noncontrolling interest 788 38 750 1,973.7 % Net income attributable to Genco Shipping & Trading Limited 158,576 182,007 (23,431) (12.9) % Earnings per share-basic $ 3.74 $ 4.33 $ (0.59) (13.6) % Earnings per share-diluted $ 3.70 $ 4.27 $ (0.57) (13.3) % Weighted average common shares outstanding-basic 42,412,722 42,060,996 351,726 0.8 % Weighted average common shares outstanding-diluted 42,915,496 42,588,871 326,625 0.8 % For the Years Ended December 31, 2022 2021 Change % Change Balance Sheet Data: (U.S.
Dollars in thousands, except for per share amounts) Revenue: Voyage revenues $ 383,825 $ 536,934 $ (153,109) (28.5) % Total revenues 383,825 536,934 (153,109) (28.5) % Operating Expenses: Voyage expenses 142,971 153,889 (10,918) (7.1) % Vessel operating expenses 97,093 99,469 (2,376) (2.4) % Charter hire expenses 9,135 27,130 (17,995) (66.3) % General and administrative expenses (inclusive of nonvested stock amortization expense of $5,530 and $3,242, respectively) 28,268 25,708 2,560 10.0 % Technical management fees 4,021 3,310 711 21.5 % Depreciation and amortization 66,465 60,190 6,275 10.4 % Impairment of vessel assets 41,719 — 41,719 100.0 % Total operating expenses 389,672 369,696 19,976 5.4 % Operating (loss) income (5,847) 167,238 (173,085) (103.5) % Other expense, net (6,509) (7,874) 1,365 (17.3) % Net (loss) income (12,356) 159,364 (171,720) (107.8) % Less: Net income attributable to noncontrolling interest 514 788 (274) (34.8) % Net (loss) income attributable to Genco Shipping & Trading Limited (12,870) 158,576 (171,446) (108.1) % Net (loss) earnings per share-basic $ (0.30) $ 3.74 $ (4.04) (108.0) % Net (loss) earnings per share-diluted $ (0.30) $ 3.70 $ (4.00) (108.1) % Weighted average common shares outstanding-basic 42,766,262 42,412,722 353,540 0.8 % Weighted average common shares outstanding-diluted 42,766,262 42,915,496 (149,234) (0.3) % For the Years Ended December 31, 2023 2022 Change % Change Balance Sheet Data: (U.S.
Furthermore, we plan to upgrade a portion of our fleet with energy saving devices and apply high performance paint systems in order to reduce fuel consumption and emissions. We estimate our capitalized drydocking costs, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, BWTS costs, fuel efficiency upgrades and scheduled off-hire days for our fleet through 2024 to be: Year Estimated Drydocking Costs Estimated BWTS Costs Estimated Fuel Efficiency Upgrade Costs Estimated Off-hire Days (U.S. dollars in millions) 2023 $ 8.5 $ 0.2 $ 3.4 204 2024 $ 19.4 $ — $ 4.0 385 The costs reflected are estimates based on drydocking our vessels in China.
The future estimated expenditures are included in the table below. 58 Table of Contents In addition to acquisitions that we may undertake in future periods, we will incur additional expenditures due to special surveys and drydockings for our fleet. . We estimate our drydocking costs, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment systems (“BWTS”) costs, fuel efficiency upgrades and scheduled off-hire days for our fleet through 2025 to be: Year Estimated Drydocking Costs Estimated BWTS Costs Estimated Fuel Efficiency Upgrade Costs Estimated Off-hire Days (U.S. dollars in millions) 2024 $ 18.1 $ 1.1 $ 3.1 290 2025 $ 31.5 $ 1.1 $ 2.8 640 The costs reflected are estimates based on drydocking our vessels in China.
We may seek to accomplish any of these 52 Table of Contents independently or in conjunction with one or more of these actions. However, if market conditions are unfavorable, we may be unable to accomplish any of the foregoing on acceptable terms or at all. We entered into the $450 Million Credit Facility on August 3, 2021.
However, if market conditions are unfavorable, we may be unable to accomplish any of the foregoing on acceptable terms or at all. On November 29, 2023, we entered into a fourth amendment to amend, extend and upsize our existing $450 Million Credit Facility and implement the $500 Million Revolver.
These decreases were partially offset by a $102.3 million increase in the payment of dividends during 2022 as compared to 2021. Credit Facilities On August 3, 2021, we entered into the $450 Million Credit Facility, which we used to refinance the existing debt outstanding under the $495 Million Credit Facility and the $133 Million Credit Facility as of August 31, 2021.
These decreases were partially offset by a $5.5 million increase in deferred financing costs during 2023 as compared to 2022 related to the $500 Million Revolver that was entered into on November 29, 2023 to amend our $450 Million Credit Facility. Credit Facilities On August 3, 2021, we entered into the $450 Million Credit Facility.
Refer to Note 7 — Debt in our Consolidated Financial Statements for additional information. We obtained valuations for all of the vessels in our fleet pursuant to the terms of the $450 Million Credit Facility.
Refer to Note 7 — Debt in our Consolidated Financial Statements for additional information.
Dollars in thousands, at end of period) Cash, including restricted cash $ 64,100 $ 120,531 $ (56,431) (46.8) % Total assets 1,173,866 1,203,002 (29,136) (2.4) % Total debt (long-term, net of deferred financing fees) 164,921 238,229 (73,308) (30.8) % Total equity 968,309 916,675 51,634 5.6 % Other Data: (U.S.
Dollars in thousands, at end of period) Cash, including restricted cash $ 46,857 $ 64,100 $ (17,243) (26.9) % Total assets 1,141,902 1,173,866 (31,964) (2.7) % Total debt (long-term, net of deferred financing fees) 190,169 164,921 25,248 15.3 % Total equity 914,646 968,309 (53,663) (5.5) % Other Data: (U.S.
Dollars in thousands) Net cash provided by operating activities $ 189,323 $ 231,119 $ (41,796) (18.1) % Net cash used in investing activities (55,015) (67,573) 12,558 (18.6) % Net cash used in financing activities (190,739) (222,694) 31,955 (14.3) % EBITDA (1) $ 226,818 $ 253,441 $ (26,623) (10.5) % (1) EBITDA represents net income attributable to Genco Shipping & Trading Limited plus net interest expense, taxes and depreciation and amortization.
Dollars in thousands) Net cash provided by operating activities $ 91,784 $ 189,323 $ (97,539) (51.5) % Net cash used in investing activities (91,624) (55,015) (36,609) 66.5 % Net cash used in financing activities (17,403) (190,739) 173,336 (90.9) % EBITDA (1) $ 59,708 $ 226,818 $ (167,110) (73.7) % (1) EBITDA represents net (loss) income attributable to Genco Shipping & Trading Limited plus net interest expense, taxes and depreciation and amortization.