Biggest changeVessels have been grouped according to their collateralized status as of December 31, 2023 and does not include any vessels held for sale. Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2023 2022 $500 Million Revolver Genco Commodus 2009 2009 $ — $ 33,227 Genco Maximus 2009 2009 — 33,275 Genco Claudius 2010 2009 — 34,850 60 Table of Contents Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2023 2022 Baltic Bear 2010 2010 32,724 34,682 Baltic Wolf 2010 2010 33,078 35,004 Genco Lion 2012 2013 28,508 29,853 Genco Tiger 2011 2013 26,954 28,207 Baltic Scorpion 2015 2015 21,440 22,448 Baltic Mantis 2015 2015 21,677 22,689 Genco Hunter 2007 2007 7,564 7,769 Genco Warrior 2005 2007 6,211 6,501 Genco Aquitaine 2009 2010 7,948 8,254 Genco Ardennes 2009 2010 7,955 8,258 Genco Auvergne 2009 2010 7,971 8,270 Genco Bourgogne 2010 2010 8,580 8,943 Genco Brittany 2010 2010 8,590 8,931 Genco Languedoc 2010 2010 8,588 8,932 Genco Picardy 2005 2010 6,972 6,899 Genco Pyrenees 2010 2010 8,641 8,979 Genco Rhone 2011 2011 9,792 10,203 Genco Constantine 2008 2008 29,377 31,638 Genco Augustus 2007 2007 27,052 29,321 Genco London 2007 2007 27,295 29,181 Genco Titus 2007 2007 27,856 29,823 Genco Tiberius 2007 2007 27,127 29,455 Genco Hadrian 2008 2008 29,671 31,623 Genco Predator 2005 2007 6,888 6,816 Baltic Hornet 2014 2014 20,084 21,058 Baltic Wasp 2015 2015 20,326 21,300 Genco Endeavour 2015 2018 39,022 40,498 Genco Resolute 2015 2018 39,177 40,852 Genco Columbia 2016 2018 22,455 23,480 Genco Weatherly 2014 2018 18,118 18,939 Genco Liberty 2016 2018 42,162 43,942 Genco Defender 2016 2018 42,165 43,964 Genco Magic 2014 2020 13,373 13,872 Genco Vigilant 2015 2021 14,323 14,901 Genco Freedom 2015 2021 14,407 14,996 Genco Enterprise 2016 2021 18,996 19,806 Genco Madeleine 2014 2021 21,209 22,253 Genco Constellation 2017 2021 23,872 24,897 Genco Mayflower 2017 2021 24,251 25,328 Genco Laddey 2022 2022 28,299 29,326 Genco Mary 2022 2022 28,336 29,367 Genco Ranger 2016 2023 43,108 — TOTAL $ 902,142 $ 1,002,810 Unencumbered Genco Reliance 2016 2023 $ 42,972 $ — $ 42,972 $ — Consolidated Total $ 945,114 $ 1,002,810 If we were to sell a vessel or hold a vessel for sale, and the carrying value of the vessel were to exceed its fair market value, net of costs to sell, we would record a loss in the amount of the difference.
Biggest changeVessels have been grouped according to their collateralized status as of December 31, 2024 and does not include any vessels held for sale. Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2024 2023 $500 Million Revolver Baltic Bear 2010 2010 $ 30,910 $ 32,724 Baltic Wolf 2010 2010 31,303 33,078 Genco Lion 2012 2013 27,213 28,508 Genco Tiger 2011 2013 25,820 26,954 Baltic Scorpion 2015 2015 20,429 21,440 Baltic Mantis 2015 2015 20,663 21,677 Genco Hunter 2007 2007 7,112 7,564 Genco Warrior 2005 2007 — 6,211 Genco Aquitaine 2009 2010 7,888 7,948 Genco Ardennes 2009 2010 7,934 7,955 Genco Auvergne 2009 2010 7,947 7,971 Genco Bourgogne 2010 2010 8,522 8,580 Genco Brittany 2010 2010 8,314 8,590 Genco Languedoc 2010 2010 8,531 8,588 Genco Picardy 2005 2010 6,433 6,972 Genco Pyrenees 2010 2010 8,280 8,641 Genco Rhone 2011 2011 9,368 9,792 Genco Constantine 2008 2008 27,134 29,377 Genco Augustus 2007 2007 24,793 27,052 Genco London 2007 2007 25,328 27,295 Genco Titus 2007 2007 25,854 27,856 Genco Tiberius 2007 2007 24,598 27,127 Genco Hadrian 2008 2008 — 29,671 Genco Predator 2005 2007 6,351 6,888 Genco Hornet 2014 2014 19,177 20,084 Genco Wasp 2015 2015 19,421 20,326 Genco Endeavour 2015 2018 38,324 39,022 Genco Resolute 2015 2018 37,468 39,177 Genco Columbia 2016 2018 21,464 22,455 Genco Weatherly 2014 2018 17,427 18,118 Genco Liberty 2016 2018 40,326 42,162 Genco Defender 2016 2018 40,319 42,165 Genco Magic 2014 2020 13,258 13,373 Genco Vigilant 2015 2021 13,784 14,323 Genco Freedom 2015 2021 13,881 14,407 Genco Enterprise 2016 2021 18,187 18,996 Genco Madeleine 2014 2021 20,162 21,209 Genco Constellation 2017 2021 22,806 23,872 Genco Mayflower 2017 2021 23,165 24,251 62 Table of Contents Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2024 2023 Genco Laddey 2022 2022 27,305 28,299 Genco Mary 2022 2022 27,335 28,336 Genco Ranger 2016 2023 41,515 43,108 Genco Reliance 2016 2023 41,462 42,972 Genco Intrepid 2016 2024 47,511 — Consolidated Total $ 915,022 $ 945,114 If we were to sell a vessel or hold a vessel for sale, and the carrying value of the vessel were to exceed its fair market value, net of costs to sell, we would record a loss in the amount of the difference.
During the fourth quarter of 2023, we entered into agreements to sell three of our Capesize vessels, the Genco Claudius, Genco Commodus and Genco Maximus. The Genco Commodus was delivered to its third-party buyer on February 7, 2024.
During the fourth quarter of 2023, we entered into agreements to sell three of our Capesize vessels, the Genco Claudius, the Genco Commodus and the Genco Maximus. The Genco Commodus was delivered to its third-party buyer on February 7, 2024.
The upgrades have been successfully installed during previous drydockings. Under our comprehensive IMO 2023 compliance plan, we have and intend to install energy saving devices and apply high performance paint systems in order to reduce fuel consumption and emissions among other key initiatives, on select vessels.
The upgrades have been successfully installed during previous drydockings. Under our comprehensive IMO 2023 compliance plan, we have installed and intend to install energy saving devices and apply high performance paint systems in order to reduce fuel consumption and emissions among other key initiatives, on select vessels.
Holder from the sale or exchange of such common shares will be treated as long-term capital loss to the extent of such dividend. 55 Table of Contents Tax Consequences if We Are a Passive Foreign Investment Company As discussed in “U.S. tax authorities could treat us as a ‘passive foreign investment company,’ which could have adverse U.S. federal income tax consequences to U.S. shareholders” in Item 1.A Risk Factors in this report, a foreign corporation generally will be treated as a PFIC for U.S. federal income tax purposes if, after applying certain look through rules, either (1) at least 75% of its gross income for any taxable year consists of “passive income” or (2) at least 50% of the average value or adjusted bases of its assets (determined on a quarterly basis) produce or are held for the production of passive income, i.e., “passive assets.” As discussed above, we do not believe that our past or existing operations would cause, or would have caused, us to be deemed a PFIC with respect to any taxable year.
Holder from the sale or exchange of such common shares will be treated as long-term capital loss to the extent of such dividend. 56 Table of Contents Tax Consequences if We Are a Passive Foreign Investment Company As discussed in “U.S. tax authorities could treat us as a ‘passive foreign investment company,’ which could have adverse U.S. federal income tax consequences to U.S. shareholders” in Item 1.A Risk Factors in this report, a foreign corporation generally will be treated as a PFIC for U.S. federal income tax purposes if, after applying certain look through rules, either (1) at least 75% of its gross income for any taxable year consists of “passive income” or (2) at least 50% of the average value or adjusted bases of its assets (determined on a quarterly basis) produce or are held for the production of passive income, i.e., “passive assets.” As discussed above, we do not believe that our past or existing operations would cause, or would have caused, us to be deemed a PFIC with respect to any taxable year.
If we do not satisfy the collateral maintenance requirement, we will need to post additional collateral or prepay outstanding loans to bring us back into compliance, or we will need to seek waivers, which may not be available or may be subject to conditions. In the future, we may require capital to fund acquisitions or to improve or support our ongoing operations and debt structure, particularly in light of economic conditions resulting from the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, and the trajectory of China’s economic recovery.
If we do not satisfy the collateral maintenance requirement, we will need to post additional collateral or prepay outstanding loans to bring us back into compliance, or we will need to seek waivers, which may not be available or may be subject to conditions. In the future, we may require capital to fund acquisitions or to improve or support our ongoing operations and debt structure, particularly in light of economic conditions resulting from the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, and the trajectory of China’s economic recovery and stimulus measures.
Holder: ● fails to provide us with an accurate taxpayer identification number; ● is notified by the IRS that they have become subject to backup withholding because they previously failed to report all interest and dividends required to be shown on their federal income tax returns; or ● fails to comply with applicable certification requirements 56 Table of Contents A holder that is not a U.S.
Holder: ● fails to provide us with an accurate taxpayer identification number; 57 Table of Contents ● is notified by the IRS that they have become subject to backup withholding because they previously failed to report all interest and dividends required to be shown on their federal income tax returns; or ● fails to comply with applicable certification requirements A holder that is not a U.S.
Holder.” Subject to the discussion of passive foreign investment company (PFIC) status on pages 36 - 37 of this report, any distributions made by us to a U.S. Holder with respect to our common shares generally will constitute dividends to the extent of our current or accumulated earnings and profits, as determined under U.S. federal income tax principles.
Holder.” Subject to the discussion of passive foreign investment company (PFIC) status on pages 37 - 38 of this report, any distributions made by us to a U.S. Holder with respect to our common shares generally will constitute dividends to the extent of our current or accumulated earnings and profits, as determined under U.S. federal income tax principles.
Our ability to continue to meet our liquidity needs is subject to and will be affected by cash utilized in operations, the economic or business environment in which we operate, shipping industry conditions, the financial condition of our customers, vendors and service providers, our ability to comply with the financial and other covenants of our indebtedness, and other factors. We believe, given our current cash holdings, if drybulk shipping rates do not decline significantly from current levels, our capital resources, including cash anticipated to be generated within the year, are sufficient to fund our operations for at least the next twelve months.
Our ability to continue to meet our liquidity needs is subject to and will be affected by cash utilized in operations, the economic or business environment in which we operate, shipping industry conditions, the financial condition of our customers, vendors and service providers, our ability to comply with the financial and other covenants of our indebtedness, and other factors. We believe, given our current cash holdings and undrawn revolver availability, if drybulk shipping rates do not decline significantly from current levels, our capital resources, including cash anticipated to be generated within the year, are sufficient to fund our operations for at least the next twelve months.
If indicators of impairment are present, we perform an analysis of the anticipated undiscounted future net cash flows to be derived from the related long-lived assets. Although rates have been strong on a relative basis in 2023 and 2022, the drybulk charter market has been volatile in recent years.
If indicators of impairment are present, we perform an analysis of the anticipated undiscounted future net cash flows to be derived from the related long-lived assets. Although rates have been strong on a relative basis in 2024 and 2023, the drybulk charter market has been volatile in recent years.
Heightened economic uncertainty and the potential for renewed drybulk market weakness as a result of the war in Ukraine, the Israel-Hamas war, the Houthi conflict in the Red Sea, and related economic conditions may result in our suspension, reduction, or termination of future quarterly dividends. 54 Table of Contents U.S. Federal Income Tax Treatment of Dividends U.S.
Heightened economic uncertainty and the potential for renewed drybulk market weakness as a result of the war in Ukraine, the Israel-Hamas war, the Houthi conflict in the Red Sea, and related economic conditions may result in our suspension, reduction, or termination of future quarterly dividends. 55 Table of Contents U.S. Federal Income Tax Treatment of Dividends U.S.
Such a valuation is not necessarily the same as the amount any vessel may bring upon sale, which may be more or less, and should not be relied upon as such. We were in compliance with the collateral maintenance covenant under our $500 Million Revolver as of December 31, 2023.
Such a valuation is not necessarily the same as the amount any vessel may bring upon sale, which may be more or less, and should not be relied upon as such. We were in compliance with the collateral maintenance covenant under our $500 Million Revolver as of December 31, 2024.
However, neither such valuation nor the carrying value in the table below reflects the value of long-term time charters, if any, related to some of our vessels. In the chart below, we list each of our vessels, the year it was built, the year we acquired it, and its carrying value as of December 31, 2023 and 2022.
However, neither such valuation nor the carrying value in the table below reflects the value of long-term time charters, if any, related to some of our vessels. In the chart below, we list each of our vessels, the year it was built, the year we acquired it, and its carrying value as of December 31, 2024 and 2023.
Our vessels remain fully utilized and have a relatively long average remaining useful life of approximately 13 years in which to recover sufficient cash flows on an undiscounted basis to recover their carrying values as of December 31, 2023.
Our vessels remain fully utilized and have a relatively long average remaining useful life of approximately 13 years in which to recover sufficient cash flows on an undiscounted basis to recover their carrying values as of December 31, 2024.
The majority of the vessels in our current fleet are presently engaged under time charter, spot market voyage charters and spot market-related time charters that expire (assuming the option periods in the time charters are not exercised) between February 2024 and February 2025. See pages 5 – 6 for a table of our current fleet. IMO 2023 Compliance In 2021, Genco initiated a comprehensive plan to comply with IMO regulations that took effect in 2023, namely the Energy Efficiency Existing Ship Index (“EEXI”) and the Carbon Intensity Indicator (“CII”) metrics, which call for a reduction in vessel greenhouse gas emissions.
The majority of the vessels in our current fleet are presently engaged under time charter, spot market voyage charters and spot market-related time charters that expire (assuming the option periods in the time charters are not exercised) between February 2025 and March 2026. See pages 5 for a table of our current fleet. IMO 2023 Compliance In 2021, Genco initiated a comprehensive plan to comply with IMO regulations that took effect in 2023, namely the Energy Efficiency Existing Ship Index (“EEXI”) and the Carbon Intensity Indicator (“CII”) metrics, which call for a reduction in vessel greenhouse gas emissions.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC on February 22, 2023. We are a Marshall Islands company that transports iron ore, coal, grain, steel products and other drybulk cargoes along worldwide shipping routes through the ownership and operation of drybulk carrier vessels.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 27, 2024. We are a Marshall Islands company that transports iron ore, coal, grain, steel products and other drybulk cargoes along worldwide shipping routes through the ownership and operation of drybulk carrier vessels.
The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and notes thereto included in Item 8 – Financial Statements and Supplementary Data. The MD&A generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and notes thereto included in Item 8 – Financial Statements and Supplementary Data. The MD&A generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
Under the quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: Operating cash flow Less: Capital expenditures for drydocking Less: Voluntary quarterly reserve Cash flow distributable as dividends The amount of dividends payable under the foregoing formula for each quarter of the year will be determined on a quarterly basis. For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, realized gains or losses on fuel hedges, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.
Dividends Under our quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: Operating cash flow Less: Voluntary quarterly reserve Cash flow distributable as dividends The amount of dividends payable under the foregoing formula for each quarter of the year will be determined on a quarterly basis. For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, realized gains or losses on fuel hedges, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.
As of December 31, 2023, the $500 Million Revolver contained collateral maintenance covenants that require the aggregate appraised value of collateral vessels to be at least 140% of the principal amount of the loan outstanding under such facility.
As of December 31, 2024, the $500 Million Revolver contained collateral maintenance covenants that require the aggregate appraised value of collateral vessels to be at least 140% of the principal amount of the loan outstanding under such facility.
Holders generally may obtain a refund of any amounts withheld under backup withholding rules that exceed their income tax liability by timely filing a refund claim with the IRS. You are encouraged to consult your own tax advisor concerning the overall tax consequences arising in your own particular situation under U.S. federal, state, local, or foreign law from the payment of dividends on our common stock. Cash Flows Net cash provided by operating activities for the years ended December 31, 2023 and 2022 was $91.8 million and $189.3 million, respectively.
Holders generally may obtain a refund of any amounts withheld under backup withholding rules that exceed their income tax liability by timely filing a refund claim with the IRS. You are encouraged to consult your own tax advisor concerning the overall tax consequences arising in your own particular situation under U.S. federal, state, local, or foreign law from the payment of dividends on our common stock. Cash Flows Net cash provided by operating activities for the years ended December 31, 2024 and 2023 was $126.8 million and $91.8 million, respectively.
Our management uses EBITDA as a performance measure in 48 Table of Contents our consolidated internal financial statements, and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing.
Our management uses EBITDA as a performance measure in our consolidated internal financial statements, and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing.
In determining the fair value of interest rate derivatives, we consider the creditworthiness of both the counterparty and ourselves, which has not changed significantly and has no effect on the 57 Table of Contents valuation. Valuations prior to any adjustments for credit risk would be validated by comparison with counterparty valuations.
In determining the fair value of interest rate derivatives, we consider the creditworthiness of both the counterparty and ourselves, which has not changed significantly and has no effect on the valuation. Valuations prior to any adjustments for credit risk would be validated by comparison with counterparty valuations.
Although we do not have any mandatory debt repayments until 2028, we intend to continue to pay down debt on a voluntary basis with a medium-term goal of zero net debt.
Although we do not have any mandatory debt repayments until 2028, we intend to continue to pay down debt on a voluntary basis with a goal of zero net debt.
Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period. 47 Table of Contents Operating Data The following tables represent the operating data and certain balance sheet and other data as of and for the years ended December 31, 2023 and 2022 on a consolidated basis. For the Years Ended December 31, 2023 2022 Change % Change Income Statement Data: (U.S.
Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period. 48 Table of Contents Operating Data The following tables represent the operating data and certain balance sheet and other data as of and for the years ended December 31, 2024 and 2023 on a consolidated basis. For the Years Ended December 31, 2024 2023 Change % Change Income Statement Data: (U.S.
We began installing these ESDs on certain ships that entered drydocking in 2022, and we plan to continue to invest in our fleet. These requirements are discussed above under “Item 1 – Environmental and Other Regulations – Air Emissions.” IMO 2030 to 2050 Guidelines During the week of July 3, 2023, the Marine Environment Protection Committee, a sub-committee of the IMO, met in London focusing on medium to long term decarbonization targets for the shipping industry.
We began installing these ESDs on certain ships that entered drydocking in 2022, and we plan to continue to invest in our fleet. These requirements are discussed above under “Item 1 – Environmental and Other Regulations – Air Emissions.” 44 Table of Contents IMO 2030 to 2050 Guidelines In July 2023, the Marine Environment Protection Committee, a sub-committee of the IMO, met in London focusing on medium to long term decarbonization targets for the shipping industry.
The variance was due to the timing of expenses during the year. 51 Table of Contents DEPRECIATION AND AMORTIZATION- We depreciate the cost of our vessels on a straight-line basis over the expected useful life of each vessel.
The variance was due to the timing of expenses during the year. DEPRECIATION AND AMORTIZATION- We depreciate the cost of our vessels on a straight-line basis over the expected useful life of each vessel.
EBITDA is included because it is used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers.
EBITDA is included because it is used by management and certain 49 Table of Contents investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers.
We have not entered into any FFAs as of December 31, 2023 and 2022. Interest Rates The effective interest rate for the years ended December 31, 2023 and 2022 include interest rates associated with the interest expense for our various credit facilities, including the following: the $500 Million Revolver and the $450 Million Credit Facility (until the $450 Million Credit Facility was amended to become the $500 Million Revolver on November 29, 2023). The effective interest rate for the aforementioned credit facilities, including the cost associated with unused commitment fees, if applicable, was 8.29% and 4.63% during 2023 and 2022, respectively.
We have not entered into any FFAs as of December 31, 2024 and 2023. Interest Rates The effective interest rate for the years ended December 31, 2024 and 2023 include interest rates associated with the interest expense for our various credit facilities, including the following: the $500 Million Revolver and the $450 Million Credit Facility (until the $450 Million Credit Facility was amended to become the $500 Million Revolver on November 29, 2023). The effective interest rate for the aforementioned credit facilities, including the cost associated with unused commitment fees, if applicable, was 9.08% and 8.29% during 2024 and 2023, respectively.
Actual results may differ from these estimates under different assumptions and conditions. Critical accounting policies are those that reflect significant judgments of uncertainties and potentially result in materially different results under different assumptions and conditions.
Actual results may differ from these estimates under different assumptions and conditions. 60 Table of Contents Critical accounting policies are those that reflect significant judgments of uncertainties and potentially result in materially different results under different assumptions and conditions.
Refer to Note 2 — Summary of Significant Accounting Policies and Note 4 — Vessel Acquisitions and Dispositions in our Consolidated Financial 61 Table of Contents Statements for information regarding the sale of vessel assets and the classification of vessel assets held for sale as of December 31, 2023. Deferred drydocking costs Our vessels are required to be drydocked approximately every 30 to 60 months for major repairs and maintenance that cannot be performed while the vessels are operating.
Refer to Note 2 — Summary of Significant Accounting Policies and Note 5 — Vessel Acquisitions and Dispositions in our Consolidated Financial Statements for information regarding the sale of vessel assets and the classification of vessel assets held for sale as of December 31, 2024 and 2023. Deferred drydocking costs Our vessels are required to be drydocked approximately every 30 to 60 months for major repairs and maintenance that cannot be performed while the vessels are operating.
It is also reasonably possible that vessels that were not subject 62 Table of Contents to impairment testing during 2023 because there was no indicator of impairment could be subject to such testing in the future. Of the inputs that the Company uses for its impairment analysis, future charter rates are the most significant and most volatile.
It is also reasonably possible that vessels that were not subject to impairment testing during 2024 because there was no indicator of impairment could be subject to such testing in the future. Of the inputs that the Company uses for its impairment analysis, future charter rates are the most significant and most volatile.
We drew down a total of $65 million on our revolving credit facility under the $450 Million Credit Facility during the fourth quarter of 2023 and utilized cash on hand to finance the purchases. In order to opportunistically renew our fleet, in addition to the above vessel purchases, we agreed to divest three older, less fuel efficient vessels with their third special survey due in 2024.
We drew down a total of $65 million on our revolving credit facility under the $450 Million Credit Facility during the fourth quarter of 2023 and utilized cash on hand to finance the purchases. Sales In order to opportunistically renew our fleet, we agreed to divest three older, less fuel efficient vessels with their third special survey scheduled in 2024.
Comparatively, a decrease in the useful life of a 59 Table of Contents drybulk vessel or in its residual value would have the effect of increasing the annual depreciation charge.
Comparatively, a decrease in the useful life of a drybulk vessel or in its residual value would have the effect of increasing the annual depreciation charge.
GAAP, we would not record a loss if the fair market value of a vessel (excluding its charter) is below our carrying value unless and until we determine to sell that vessel or the vessel is impaired as discussed below under the heading “Impairment of long-lived assets.” During 2023, we recorded losses of $41.7 million related to the impairment of vessel assets.
GAAP, we would not record a loss if the fair market value of a vessel (excluding its charter) is below our carrying value unless and until we determine to sell that vessel or the vessel is impaired as discussed below under the heading “Impairment of long-lived assets.” During the years ended December 31, 2024 and 2023 we recorded losses of $6.6 million and $41.7 million, respectively, related to the impairment of vessel assets.
Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facilities) and our Board’s determination that each declaration and payment is at that time in the best interests of the Company and its shareholders after its review of our financial performance. In connection with our comprehensive value strategy, we have paid down additional indebtedness under our credit facilities and amended, extended and upsized our existing $450 Million Credit Facility with the $500 Million Revolver. The declaration and payment of any dividend or any stock repurchase is subject to the discretion of our Board of Directors.
Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facilities) and our Board’s determination that each declaration and payment is at that time in the best interests of the Company and its shareholders after its review of our financial performance. In connection with our comprehensive value strategy, we have paid down additional indebtedness under our credit facilities. The declaration and payment of any dividend or any stock repurchase is subject to the discretion of our Board of Directors.
Refer to Note 7 — Debt in our Consolidated Financial Statements for additional information.
Refer to Note 8 — Debt in our Consolidated Financial Statements for additional information.
The average amount by which the carrying value of these vessels exceeded the valuation of such vessels for covenant compliance purposes was $6.0 million and $7.6 million as of December 31, 2023 and 2022, respectively.
The average amount by which the carrying value of these vessels exceeded the valuation of such vessels for covenant compliance purposes was $3.2 million and $6.0 million as of December 31, 2024 and 2023, respectively.
During the fourth quarter of 2023, we drew down $65 million under the revolver of the $450 Million Credit Facility to partially fund the purchase of two Capesize vessels that were delivered during the fourth quarter of 2023.
During the fourth quarter of 2023, partially offsetting this debt reduction, we opportunistically drew down $65 million under the revolver of the $450 Million Credit Facility to partially fund the purchase of two Capesize vessels that were delivered during the fourth quarter of 2023.
Fleet utilization increased from 96.5% during 2022 to 97.3% during 2023 primarily due to less offhire time for our Capesize vessels. Please see pages 7 - 8 for a table that sets forth information about the current employment of the vessels in our fleet. VOYAGE EXPENSES- In time charters and spot market-related time charters, operating costs including crews, maintenance and insurance are typically paid by the owner of the vessel and specified voyage costs such as fuel and port charges are paid by the charterer.
Fleet utilization decreased marginally from 97.3% during 2023 to 96.8% during 2024. Please see pages 7 - 8 for a table that sets forth information about the current employment of the vessels in our fleet. VOYAGE EXPENSES- In time charters and spot market-related time charters, operating costs including crews, maintenance and insurance are typically paid by the owner of the vessel and specified voyage costs such as fuel and port charges are paid by the charterer.
Refer to Note 7 — Debt in the Consolidated Financial Statements for information regarding our credit facilities. INTEREST INCOME- Interest income increased by $1.7 million from $1.0 million during 2022 to $2.7 million during 2023 primarily due to higher interest income earned on our cash and cash equivalents. NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST – During 2023 and 2022, net income attributable to noncontrolling interest was $0.5 million and $0.8 million, respectively, which is associated with the net income attributable to the noncontrolling interest of GSSM, which was formed during September 2021. LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash flow from operations, cash on hand, equity offerings and credit facility borrowings.
Refer to Note 8 — Debt in the Consolidated Financial Statements for information regarding our credit facilities. INTEREST INCOME- Interest income increased by $0.3 million from $2.7 million during 2023 to $3.0 million during 2024 primarily due to higher interest income earned on our cash and cash equivalents. OTHER EXPENSE- Other expense was $0.2 million and $0.4 million during 2024 and 2023, respectively. NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST – During 2024 and 2023, net income attributable to noncontrolling interest was $0.1 million and $0.5 million, respectively, which is associated with the net income attributable to the noncontrolling interest of GSSM. 53 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash flow from operations, cash on hand, equity offerings and credit facility borrowings.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements for further information regarding the impairment recorded during 2023. Under our credit facilities, we regularly submit to the lenders valuations of our vessels on an individual charter free basis in order to evidence our compliance with the collateral maintenance covenants under our credit facility.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements for further information regarding the impairment recorded during the years ended December 31, 2024 and 2023. Under our credit facility, we regularly submit to the lenders’ valuations of our vessels on an individual charter free basis in order to evidence our compliance with the collateral maintenance covenants under our credit facility.
Our fleet currently consists of 45 drybulk vessels, including 18 Capesize drybulk carriers, 15 Ultramax drybulk carriers and twelve Supramax drybulk carriers. As previously announced, we have implemented a fuel efficiency upgrade program for certain of our vessels in an effort to generate fuel savings and increase the future earnings potential for these vessels.
Our fleet currently consists of 42 drybulk vessels, including 16 Capesize drybulk carriers, 15 Ultramax drybulk carriers and eleven Supramax drybulk carriers. 59 Table of Contents As previously announced, we have implemented a fuel efficiency upgrade program for certain of our vessels in an effort to generate fuel savings and increase the future earnings potential for these vessels.
In order to set aside funds for these purposes, the voluntary reserve will be set on a quarterly basis in the discretion of our Board and is anticipated to be based on future quarterly debt repayments and interest expense. On February 21, 2024, our Board declared a quarterly dividend of $0.41 per share.
In order to set aside funds for these purposes, the voluntary reserve will be set on a quarterly basis in the discretion of our Board and is anticipated to be based on future quarterly debt repayments and interest expense. On February 19, 2025, we announced a quarterly dividend of $0.30 per share.
Higher repairs and maintenance expenses during drydocking for vessels which are over 15 years old typically result in a higher number of off-hire days depending on the condition of the vessel. During 2023 and 2022, we incurred a total of $10.9 million and $25.8 million of drydocking costs, respectively, excluding costs incurred during drydocking that were capitalized to vessel assets or vessel equipment. We completed the drydocking of five of our vessels during 2023, one of which began during the fourth quarter of 2022.
Higher repairs and maintenance expenses during drydocking for vessels which are over 15 years old typically result in a higher number of off-hire days depending on the condition of the vessel. During 2024 and 2023, we incurred a total of $20.6 million and $10.9 million of drydocking costs, respectively, excluding costs incurred during drydocking that were capitalized to vessel assets or vessel equipment. We completed the drydocking of ten of our vessels during 2024.
Shipping rates for key drybulk routes increased during 2021 after a decline in 2020 which was principally as a result of the global economic slowdown caused by the COVID-19 pandemic, while another firm year was seen in 2022.
Shipping rates for key drybulk routes increased during 2021 after a decline in 2020 which was principally as a result of the global economic slowdown caused by the COVID-19 pandemic, while another firm year was seen in 2022. Rates in 2023 declined from 2021 and 2022 highs, but were firm from a historical perspective.
The following table demonstrates our calculation of EBITDA and provides a reconciliation of EBITDA to net income attributable to Genco Shipping & Trading Limited for each of the periods presented above: For the Year Ended December 31, 2023 2022 Net (loss) income attributable to Genco Shipping & Trading Limited $ (12,870) $ 158,576 Net interest expense 6,113 8,052 Income tax expense — — Depreciation and amortization 66,465 60,190 EBITDA (1) $ 59,708 $ 226,818 Results of Operations VOYAGE REVENUES- Our revenues are driven primarily by the number of vessels in our fleet, the number of days during which our vessels operate, the type of fixture our vessels are chartered on (spot market voyage charters or fixed rate time charters), and the amount of daily charterhire or freight rates that our vessels earn, that, in turn, are affected by a number of factors, including: ● the duration of our charters; ● our decisions relating to vessel acquisitions and disposals; ● the amount of time that we spend positioning our vessels; ● the amount of time that our vessels spend in drydock undergoing repairs, which is expected to be higher during 2025 due to scheduled drydockings; ● maintenance and upgrade work; ● the age, condition and specifications of our vessels; ● levels of supply and demand in the drybulk shipping industry; and ● other factors affecting spot market charter rates for drybulk carriers. 49 Table of Contents During 2023, voyage revenues decreased by $153.1 million, or 28.5%, to $383.8 million as compared to $536.9 million during 2022.
The following table demonstrates our calculation of EBITDA and provides a reconciliation of EBITDA to net income attributable to Genco Shipping & Trading Limited for each of the periods presented above: For the Year Ended December 31, 2024 2023 Net income (loss) attributable to Genco Shipping & Trading Limited $ 76,401 $ (12,870) Net interest expense 10,319 6,113 Income tax expense — — Depreciation and amortization 68,666 66,465 EBITDA (1) $ 155,386 $ 59,708 Results of Operations VOYAGE REVENUES- Our revenues are driven primarily by the number of vessels in our fleet, the number of days during which our vessels operate, the type of fixture our vessels are chartered on (spot market voyage charters or fixed rate time charters), and the amount of daily charterhire or freight rates that our vessels earn, that, in turn, are affected by a number of factors, including: ● the duration of our charters; ● our decisions relating to vessel acquisitions and disposals; ● the amount of time that we spend positioning our vessels; ● the amount of offhire time that our vessels spend in repositioning for and undergoing drydock repairs, which is expected to be higher during 2025 due to scheduled drydockings; ● maintenance and upgrade work; ● the age, condition and specifications of our vessels; ● levels of supply and demand in the drybulk shipping industry; and ● other factors affecting spot market charter rates for drybulk carriers. During 2024, voyage revenues increased by $39.2 million, or 10.2%, to $423.0 million as compared to $383.8 million during 2023.
The potential impacts of the war in Ukraine, the Israel-Hamas war, and the Houthi conflict in the Red Sea among other potential macroeconomic events, are unpredictable, and the actual amount of our DVOE could be higher or lower than budgeted as a result. CHARTER HIRE EXPENSES- Charter hire expenses decreased by $18.0 million from $27.1 million during 2022 to $9.1 million during 2023.
The potential impacts of various macroeconomic events, including but not limited to the war in Ukraine, the Israel-Hamas war and the Houthi conflict in the Red Sea, are unpredictable, and the actual amount of our DVOE could be higher or lower than budgeted as a result. CHARTER HIRE EXPENSES- Charter hire expenses decreased marginally by $0.1 million from $9.1 million during 2023 to $9.1 million during 2024.
The decrease was primarily due to a decrease in chartered-in days during 2023 as compared to 2022, as well as a decrease in hire rates. GENERAL AND ADMINISTRATIVE EXPENSES- We incur general and administrative expenses which relate to our onshore non-vessel-related activities.
The decrease was primarily due to a decrease in chartered-in days during 2024 as compared to 2023, partially offset by an increase in hire rates. GENERAL AND ADMINISTRATIVE EXPENSES- We incur general and administrative expenses which relate to our onshore non-vessel-related activities.
Based on the sensitivity analysis performed by the Company, the Company would record impairment on its vessels for time charter declines from their most recent ten-year historical one-year time charter averages as follows: Percentage Decline from Ten-Year Historical One-Year Time Charter Average at Which Point Impairment Would be Recorded As of As of December 31, December 31, Vessel Class 2023 2022 Capesize (10.5) % (18.0) % Ultramax (1) N/A (9.5) Supramax (2) N/A N/A (1) There were no indicators of impairment for our Ultramax vessels at December 31, 2023, as the respective fair market values of these vessels were higher than their respective carrying values.
Based on the sensitivity analysis performed by the Company, the Company would record impairment on its vessels for time charter declines as follows: Percentage Decline at Which Point Impairment Would be Recorded As of As of December 31, December 31, Vessel Class 2024 2023 Capesize (2.8) % (10.5) % Ultramax (1) (0.8) N/A Supramax (1) N/A N/A (1) There were no indicators of impairment for our Supramax vessels at December 31, 2024 and 2023 and our Ultramax vessels as of December 31, 2023, as the respective fair market values of these vessels were higher than their respective carrying values.
Given anticipated capital expenditures related to drydockings and fuel efficiency upgrade costs of $22.3 million and $35.4 million during 2024 and 2025, respectively, as well as any quarterly dividend payments, we anticipate to continue to have significant cash expenditures. Refer to “Capital Expenditures” below for further details.
Given anticipated capital expenditures related to drydockings and fuel efficiency upgrade costs of $50.7 million and $42.2 million during 2025 and 2026, respectively, as well as any quarterly dividend payments, we anticipate to continue to have significant cash expenditures. Refer to “Capital Expenditures” below for further details.
As of December 31, 2023, only eight of our Capesize vessels had indicators of impairment and the estimated future undiscounted cash flows for those Capesize vessels exceeded each of those vessels’ carrying values by a margin of approximately 15% to 30% of the carrying value.
As of December 31, 2024, eight of our Capesize vessels and four of our Ultramax vessels had indicators of impairment and the estimated future undiscounted cash flows for those Capesize vessels exceeded each of those vessels’ carrying values by a margin of approximately 3% to 33% of the carrying value.
As of December 31, 2023, eight of our Capesize vessels had carrying values that exceeded their vessel valuations, which is an indicator of impairment. As of December 31, 2022, 17 of our vessels, including 16 Capesize vessels and one Ultramax vessel, had carrying values that exceeded their vessel valuations, which is an indicator of impairment.
As of December 31, 2024, eight of our Capesize vessels and four of our Ultramax vessels had carrying values that exceeded their vessel valuations, which is an indicator of impairment. As of December 31, 2023, eight of our Capesize vessels had carrying values that exceeded their vessel valuations, which is an indicator of impairment.
At December 31, 2023, the total notional principal amount of the interest rate cap agreements was $50.0 million. Refer to the table in Note 8 — Derivative instruments of our Consolidated Financial Statements which summarizes the interest rate cap agreement in place as of December 31, 2023. As part of our business strategy, we may enter into interest rate swap agreements to manage interest costs and the risk associated with changing interest rates.
At December 31, 2024, the total notional principal amount of the interest rate cap agreements was $0. Refer to the table in Note 9 — Derivative instruments of our Consolidated Financial Statements for further information. As part of our business strategy, we may enter into interest rate swap agreements to manage interest costs and the risk associated with changing interest rates.
This decrease in cash provided by operating activities was primarily due to lower net revenue earned by our minor and major bulk vessels, as well as changes in working capital.
This increase in cash provided by operating activities was primarily due to higher rates earned by our major and minor bulk vessels, as well as changes in working capital.
We obtained valuations for all of the vessels in our fleet pursuant to the terms of the $500 Million Revolver. We compare the carrying value of our vessels with the vessel valuations obtained for covenant compliance purposes to determine whether an indicator of impairment is present (excluding the three vessels held for sale as of December 31, 2023 as noted above).
We obtained valuations for all of the vessels in our fleet pursuant to the terms of the $500 Million Revolver. We compare the carrying value of our vessels with the vessel valuations obtained for covenant compliance purposes to determine whether an indicator of impairment is present.
Refer to Note 16 — Stock-Based Compensation in our Consolidated Financial Statements. General and administrative expenses also include legal and professional fees associated with our credit facilities, which are not capitalizable to deferred financing costs. We also incur general and administrative expenses for our overseas offices located in Singapore and Copenhagen.
Refer to Note 17 — Stock-Based Compensation in our Consolidated Financial Statements. General and administrative expenses also include legal and professional fees associated with our credit facilities, which are not capitalizable to deferred financing costs.
However, based on the analysis of the anticipated undiscounted future net cash flows to be derived from each of these vessels as of December 31, 2023 and 2022, there were no impairment losses recorded for these vessels during 2023 and 2022 (excluding the three vessels held for sale as of December 31, 2023 as noted above). The amount by which the carrying value at December 31, 2023 of eight of our Capesize vessels exceeded the valuation of such vessels for covenant compliance purposes ranged, on an individual vessel basis, from $4.1 million to $8.3 million per vessel, and $47.9 million on an aggregate fleet basis.
However, based on the analysis of the anticipated undiscounted future net cash flows to be derived from each of these vessels as of December 31, 2024 and 2023, there were no impairment losses recorded for these vessels during 2024 and 2023. The amount by which the carrying value at December 31, 2024 of eight of our Capesize vessels and four of our Ultramax vessels exceeded the valuation of such vessels for covenant compliance purposes ranged, on an individual vessel basis, from $0.04 million to $6.9 million per vessel, and $38.7 million on an aggregate fleet basis.
The effective interest rate does not include the effect of any interest rate cap agreements. The interest rate on the debt, excluding unused commitment fees, ranged from 6.43% to 7.58% and 2.26% to 6.54% during 2023 and 2022, respectively. Capital Expenditures We make capital expenditures from time to time in connection with our vessel acquisitions.
The interest rate on the debt, excluding unused commitment fees and any interest rate cap agreements, ranged from 6.24% to 7.24% and 6.43% to 7.58% during 2024 and 2023, respectively. Capital Expenditures We make capital expenditures from time to time in connection with our vessel acquisitions.
Depreciation is based on the cost of the vessel less its estimated residual value. Depreciation and amortization expenses increased by $6.3 million from $60.2 million during 2022 to $66.5 million during 2023.
Depreciation is based on the cost of the vessel less its estimated residual value. 52 Table of Contents Depreciation and amortization expenses increased by $2.2 million from $66.5 million during 2023 to $68.7 million during 2024.
We estimate that ten of our vessels will be drydocked during 2024 and 20 of our vessels will be drydocked during 2025. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
We estimate that an additional 18 of our vessels will be drydocked during 2025 and eight of our vessels will by drydocked during 2026, excluding seven vessels that have drydocking class deadlines during the first quarter of 2027. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
Our fleet currently consist of 45 drybulk carriers, including 18 Capesize drybulk carriers, 15 Ultramax drybulk carriers, and twelve Supramax drybulk carriers with an aggregate carrying capacity of approximately 4,828,000 deadweight tons (“dwt”). The average age of our current fleet is approximately 11.7 years.
Our fleet currently consist of 42 drybulk carriers, including 16 Capesize drybulk carriers, 15 Ultramax drybulk carriers, and eleven Supramax drybulk carriers with an aggregate carrying capacity of approximately 4,446,000 deadweight tons (“dwt”). The average age of our current fleet is approximately 12.2 years.
New targets for greenhouse gas emissions reductions as compared to 2008 levels are below which are to be reviewed every five years: ● 2030: 20% reduction while striving for 30% 43 Table of Contents ● 2040: 70% reduction while striving for 80% ● 2050: net zero at or around 2050 These requirements are discussed above under “Item 1 – Environmental and Other Regulations – Greenhouse Gas Regulations.” Vessel Sales and Acquisitions On October 10, 2023 and November 14, 2023, we entered into agreements to acquire two 2016-built 181,000 dwt Capesize vessels, the Genco Ranger and Genco Reliance, respectively.
New targets for greenhouse gas emissions reductions as compared to 2008 levels are below which are to be reviewed every five years: ● 2030: 20% reduction while striving for 30% ● 2040: 70% reduction while striving for 80% ● 2050: net zero at or around 2050 These requirements are discussed above under “Item 1 – Environmental and Other Regulations – Greenhouse Gas Regulations.” Vessel Acquisitions and Sales Acquisitions On October 3, 2024, we entered into an agreement to acquire the Genco Intrepid, a 2016-built, 180,000 dwt Capesize vessel, for a purchase price of $47.5 million.
These decreases were partially offset by a decrease in drydocking costs incurred during 2023 as compared to 2022. Net cash used in investing activities during the years ended December 31, 2023 and 2022 was $91.6 million and $55.0 million, respectively.
These increases were partially offset by an increase in drydocking costs incurred during 2024 as compared to 2023. Net cash provided by (used in) investing activities during the years ended December 31, 2024 and 2023 was $47.8 million and ($91.6) million, respectively.
There were no impairment losses incurred during 2022. During 2023, we recorded an impairment loss for three of our Capesize vessels (the Genco Claudius, the Genco Commodus and the Genco Maximus) which have been classified as held for sale as of December 31, 2023.
During the year ended December 31, 2023 we recorded an impairment loss for three of our Capesize vessels (the Genco Claudius, the Genco Commodus and the Genco Maximus) which were classified as held for sale as of December 31, 2023 and the sale of these vessels were completed during 2024.
Rates in 2023 declined from 2021 and 2022 highs, but were firm from a historical perspective. When indicators of impairment are present and our estimate of future undiscounted cash flows for any vessel is lower than the vessel’s carrying value, the carrying value is written down, by recording a charge to operations, to the vessel’s fair market value if the fair market value is lower than the vessel’s carrying value. We determined that as of December 31, 2023, the future income streams expected to be earned by such vessels over their remaining operating lives and upon disposal on an undiscounted basis would be sufficient to recover their carrying values.
Furthermore, rates during 2024 achieved atypical strength during the first half of the year with rates declining towards the end of the year. When indicators of impairment are present and our estimate of future undiscounted cash flows for any vessel is lower than the vessel’s carrying value, the carrying value is written down, by recording a charge to operations, to the vessel’s fair market value if the fair market value is lower than the vessel’s carrying value. 63 Table of Contents We determined that as of December 31, 2024, the future income streams expected to be earned by such vessels over their remaining operating lives and upon disposal on an undiscounted basis would be sufficient to recover their carrying values.
Refer to Note 7 — Debt in our Consolidated Financial Statements for further details regarding the terms of the $500 Million Revolver, which information is incorporated herein by reference. Interest Rate Swap Agreements, Forward Freight Agreements and Currency Swap Agreements At December 31, 2023, we had one interest rate cap agreement to manage interest costs and the risk associated with changing interest rates.
Refer to Note 8 — Debt in our Consolidated Financial Statements for further details regarding the terms of the $500 Million Revolver, which information is incorporated herein by reference. 58 Table of Contents Interest Rate Swap Agreements, Forward Freight Agreements and Currency Swap Agreements During the first quarter of 2024, our last remaining interest rate cap agreement that we used to manage interest costs and the risk associated with changing interest rates expired.
These decreases were partially offset by a $5.5 million increase in deferred financing costs during 2023 as compared to 2022 related to the $500 Million Revolver that was entered into on November 29, 2023 to amend our $450 Million Credit Facility. Credit Facilities On August 3, 2021, we entered into the $450 Million Credit Facility.
These increases were partially offset by a $5.5 million decrease in deferred financing costs during 2024 as compared to 2023 related to the $500 Million Revolver that was entered into on November 29, 2023 to amend our $450 Million Credit Facility. Credit Facilities On November 29, 2023, we entered into a fourth amendment to amend, extend and upsize our prior $450 Million Credit Facility, implementing the $500 Million Revolver.
As such, these vessels were not subject to impairment testing as of December 31, 2023 and 2022. For our impairment analysis, we utilize the ten-year historical one-year time charter average, as well as considering the current rate environment, to project future charter rates, which we believe appropriately takes into account the volatility and highs and lows of the shipping cycle. Our time charter equivalent (TCE) rates for our fiscal years ended December 31, 2023 and 2022, respectively, were above or (below) the ten-year historical one-year time charter average as of such dates as follows: TCE Rates as Compared with Ten- Year Historical One-Year Time Charter Average (as percentage above/(below)) For the Years Ended December 31, Vessel Class 2023 2022 Capesize 21.6 % 37.7 % Ultramax 8.2 % 104.3 % Supramax (6.0) % 98.8 % The projected net operating cash flows are determined by considering the future voyage revenues from existing time charters for the fixed fleet days and an estimated daily time charter equivalent for the unfixed days over the estimated remaining life of the vessel, assumed to be 25 years from the delivery of the vessel from the shipyard, reduced by brokerage and address commissions, expected outflows for vessels’ maintenance and vessel operating expenses (including planned drydocking and special survey expenditures) and required capital expenditures adjusted annually for inflation, assuming fleet utilization of 98%.
We note that the ten-year historical one-year time charter average includes historically low rates from the period from 2015 to 2016 that adversely affect the total average. Our time charter equivalent (TCE) rates for our fiscal years ended December 31, 2024 and 2023, respectively, were above or (below) the ten-year historical one-year time charter average as of such dates as follows: TCE Rates as Compared with Ten- Year Historical One-Year Time Charter Average (as percentage above/(below)) For the Years Ended December 31, Vessel Class 2024 2023 Capesize 75.9 % 21.6 % Ultramax 15.8 % 8.2 % Supramax 13.0 % (6.0) % The projected net operating cash flows are determined by considering the future voyage revenues from existing time charters for the fixed fleet days and an estimated daily time charter equivalent for the unfixed days over the estimated remaining life of the vessel, assumed to be 25 years from the delivery of the vessel from the shipyard, reduced by brokerage and address commissions, expected outflows for vessels’ maintenance and vessel operating expenses (including planned drydocking and special survey expenditures) and required capital expenditures adjusted annually for inflation, assuming fleet utilization of 98%.
The future estimated expenditures are included in the table below. 58 Table of Contents In addition to acquisitions that we may undertake in future periods, we will incur additional expenditures due to special surveys and drydockings for our fleet. . We estimate our drydocking costs, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment systems (“BWTS”) costs, fuel efficiency upgrades and scheduled off-hire days for our fleet through 2025 to be: Year Estimated Drydocking Costs Estimated BWTS Costs Estimated Fuel Efficiency Upgrade Costs Estimated Off-hire Days (U.S. dollars in millions) 2024 $ 18.1 $ 1.1 $ 3.1 290 2025 $ 31.5 $ 1.1 $ 2.8 640 The costs reflected are estimates based on drydocking our vessels in China.
The future estimated expenditures are included in the table below. In addition to acquisitions that we may undertake in future periods, we will incur additional expenditures due to special surveys and drydockings for our fleet. We estimate our drydocking costs, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment systems (“BWTS”) costs, fuel efficiency upgrades and scheduled off-hire days for our fleet through 2026 to be: Year Estimated Drydocking Costs Estimated BWTS Costs Estimated Fuel Efficiency Upgrade Costs Estimated Off-hire Days (U.S. dollars in millions) 2025 $ 42.5 $ 2.2 $ 6.0 605 2026 (1) $ 20.5 $ 4.4 $ 1.6 268 (1) These amounts exclude a total of $15.7 million of estimated drydocking costs and fuel efficiency upgrade costs and 238 estimated offhire days for vessels that have drydocking class deadlines during the first quarter of 2027 and may, therefore, not be drydocked until 2027. The costs reflected are estimates based on drydocking our vessels in China.
Additionally, there was a $74.8 million decrease in the payment of dividends during 2023 as compared to 2022.
Additionally, there was a $26.6 million increase in the payment of dividends during 2024 as compared to 2023.
However, if market conditions were to worsen significantly due to the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, or other causes, then our cash resources may decline to a level that may put at risk our ability to pay dividends per our capital allocation strategy or at all.
However, if market conditions were to worsen significantly due to the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, or other causes, then our cash resources may decline to a level that may put at risk our ability to pay dividends per our capital allocation strategy or at all. Throughout 2022, 2023 and 2024, we made a total of $241.0 million of voluntary debt prepayments, resulting in a reduced cash flow breakeven rate from previous levels.
Interest expense during 2023 and 2022 consisted primarily of interest expense under our credit facilities and amortization of deferred financing costs for those facilities. The decrease was primarily a result of lower outstanding debt and settlement payments received our interest rate cap agreements partially offset by higher interest rates.
Interest expense during 2024 and 2023 consisted primarily of interest expense under our credit facilities and amortization of deferred financing costs for those facilities. The increase was primarily a result of lower settlement payments received under our interest rate cap agreements during 2024 as compared to 2023 as a result of the expiration of these agreements.
Comparatively, the amount by which the carrying value at December 31, 2022 of 16 of our Capesize vessels and one of our Ultramax vessels exceeded the valuation of such vessels for covenant compliances ranged, on an individual vessel basis, from $0.1 million to $11.9 million per vessel, and $130.0 million on an aggregate fleet basis.
Comparatively, the amount by which the carrying value at December 31, 2023 of eight of our Capesize vessels exceeded 61 Table of Contents the valuation of such vessels for covenant compliance purposes ranged, on an individual vessel basis, from $4.1 million to $8.3 million per vessel, and $47.9 million on an aggregate fleet basis.
The TCE for our minor bulk vessels decreased by 49.1% from $24,585 a day during 2022 to $12,512 a day during 2023 primarily a result of lower rates achieved by our Ultramax and Supramax vessels, offset by lower voyage expenses. For 2023 and 2022, we had ownership days of 16,135.2 days and 16,049.9 days, respectively.
The TCE for our minor bulk vessels increased by 14.7% from $12,512 a day during 2023 to $14,351 a day during 2024 primarily a result of higher rates achieved by our Ultramax and Supramax vessels, as well as lower voyage expenses. For 2024 and 2023, we had ownership days of 15,781.6 and 16,135.2 days, respectively.
TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. 46 Table of Contents Entire Fleet Major Bulk Minor Bulk For the Year Ended For the Year Ended For the Year Ended December 31, December 31, December 31, 2023 2022 2023 2022 2023 2022 Voyage revenues (in thousands) $ 383,825 $ 536,934 $ 190,176 $ 191,934 $ 193,649 $ 345,000 Voyage expenses (in thousands) 142,971 153,889 77,968 69,166 65,003 84,723 Charter hire expenses (in thousands) 9,135 27,130 — — 9,135 27,130 Realized gain on fuel hedges (in thousands) 202 1,631 — — 202 1,631 231,921 357,546 112,208 122,768 119,713 234,778 Total available days for owned fleet 15,706 15,008 6,138 5,458 9,568 9,550 Total TCE rate $ 14,766 $ 23,824 $ 18,280 $ 22,492 $ 12,512 $ 24,585 (8) Daily vessel operating expenses .
TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. 47 Table of Contents Entire Fleet Major Bulk Minor Bulk For the Year Ended For the Year Ended For the Year Ended December 31, December 31, December 31, 2024 2023 2024 2023 2024 2023 Voyage revenues (in thousands) $ 423,016 $ 383,825 $ 224,250 $ 190,176 $ 198,766 $ 193,649 Voyage expenses (in thousands) 126,960 142,971 69,763 77,968 57,197 65,003 Charter hire expenses (in thousands) 9,069 9,135 — — 9,069 9,135 Realized gain on fuel hedges (in thousands) 78 202 — — 78 202 287,065 231,921 154,487 112,208 132,578 119,713 Total available days for owned fleet 15,024 15,706 5,786 6,138 9,238 9,568 Total TCE rate $ 19,107 $ 14,766 $ 26,699 $ 18,280 $ 14,351 $ 12,512 (8) Daily vessel operating expenses .
The increase was primarily due to higher nonvested stock amortization expense. TECHNICAL MANAGEMENT FEES- Technical management fees include the direct costs incurred by GSSM for the technical management of the vessels under its management. Technical management fees were $4.0 million and $3.3 million during 2023 and 2022, respectively.
The increase was primarily due to higher compensation related expenses partially offset by lower ordinary legal and professional fees. TECHNICAL MANAGEMENT EXPENSES- Technical management expenses include the direct costs incurred by GSSM for the technical management of the vessels under its management. Technical management fees were $4.6 million and $4.0 million during 2024 and 2023, respectively.
There was also a $1.4 million increase in insurance proceeds for hull and machinery claims for our vessels. Net cash used in financing activities during the years ended December 31, 2023 and 2022 was $17.4 million and $190.7 million, respectively.
These fluctuations were partially offset by a $1.2 million decrease in insurance proceeds for hull and machinery claims for our vessels. Net cash used in financing activities during the years ended December 31, 2024 and 2023 was $177.5 million and $17.4 million, respectively.
There can be no assurance as to how long charter rates and vessel values will remain at their currently low levels or whether they will improve by any significant degree.
There can be no assurance as to how long charter rates and vessel values will remain at their currently low levels or whether they will improve by any significant degree. Charter rates may remain at depressed levels for a prolonged period of time, which could adversely affect our revenue and profitability, and future assessments of vessel impairment.
Additionally, during the fourth quarter of 2023, we paid down $9.75 million under the $500 Million Revolver. Going forward, given the nature of our new revolving credit facility, we plan to actively manage our debt balance to reduce interest expense. As of December 31, 2023, there are no mandatory debt repayments until we must repay $200.0 million in 2028.
Going forward, given the nature of our revolving credit facility, we plan to actively manage our debt balance to reduce interest expense and may also opportunistically draw down debt to assist in funding accretive growth opportunities. As of December 31, 2024, there are no mandatory debt repayments until we must repay $90.0 million in 2028.
Such resources include unrestricted cash and cash equivalents of $46.5 million as of December 31, 2023 in addition to the $294.8 million availability under the $500 Million Revolver as of December 31, 2023, which compares to a minimum liquidity requirement under our credit facility of approximately $23 million as of the date of this report, as well as the net proceeds from our agreed upon vessel sales of approximately $55 52 Table of Contents million.
Such resources include unrestricted cash and cash equivalents of $43.7 million as of December 31, 2024 in addition to the $337.3 million availability under the $500 Million Revolver as of December 31, 2024, which compares to a minimum liquidity requirement under our credit facility of approximately $21.0 million as of the date of this report.
The TCE for our major bulk vessels decreased by 18.7% from $22,492 a day during 2022 to $18,280 a day during 2023. This decrease was primarily a result of higher voyage expenses incurred by our Capesize vessels.
The TCE for our major bulk vessels increased by 46.1% from $18,280 a day during 2023 to $26,699 a day during 2024. This increase was primarily a result of higher rates achieved by our Capesize vessels, as well as lower voyage expenses.