Biggest changeFor the Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Interest Average Interest Average Interest Average Average Income / Yield / Average Income / Yield / Average Income / Yield / Balance Expense Rate Balance Expense Rate Balance Expense Rate Assets (dollars in thousands) Interest-earning assets: Loans receivable (1) $ 6,110,713 $ 366,153 5.99 % $ 5,968,339 $ 339,811 5.69 % $ 5,596,564 $ 257,878 4.61 % Securities (2) 983,434 21,583 2.22 % 967,231 16,938 1.78 % 949,889 12,351 1.33 % FHLB stock 16,385 1,437 8.76 % 16,385 1,229 7.50 % 16,385 1,024 6.25 % Interest-bearing deposits in other banks 192,342 9,610 5.00 % 230,835 11,350 4.92 % 236,678 2,560 1.08 % Total interest-earning assets 7,302,874 398,783 5.46 % 7,182,790 369,328 5.15 % 6,799,516 273,813 4.03 % Noninterest-earning assets: Cash and due from banks 55,830 62,049 66,993 Allowance for credit losses (68,553 ) (70,501 ) (73,094 ) Other assets 248,820 240,779 247,838 Total assets $ 7,538,971 $ 7,415,117 $ 7,041,253 Liabilities and stockholders' equity Interest-bearing liabilities: Deposits: Demand: interest-bearing $ 83,807 $ 119 0.14 % $ 97,388 $ 117 0.12 % $ 121,992 $ 100 0.08 % Money market and savings 1,870,541 68,304 3.65 % 1,547,911 44,066 2.85 % 2,025,961 12,753 0.63 % Time deposits 2,433,516 114,269 4.70 % 2,371,520 90,525 3.82 % 1,136,073 13,085 1.15 % Total interest-bearing deposits 4,387,864 182,692 4.16 % 4,016,819 134,708 3.35 % 3,284,026 25,938 0.79 % Borrowings 154,193 6,746 4.38 % 197,409 6,867 3.48 % 148,047 2,382 1.61 % Subordinated debentures 130,325 6,571 5.04 % 129,708 6,482 5.00 % 149,891 7,846 5.23 % Total interest-bearing liabilities 4,672,382 196,009 4.20 % 4,343,936 148,057 3.41 % 3,581,964 36,166 1.01 % Noninterest-bearing liabilities and equity: Demand deposits: noninterest-bearing 1,920,492 2,173,813 2,665,646 Other liabilities 165,288 149,460 109,847 Stockholders' equity 780,809 747,908 683,796 Total liabilities and stockholders' equity $ 7,538,971 $ 7,415,117 $ 7,041,253 Net interest income (taxable equivalent basis) $ 202,774 $ 221,271 $ 237,647 Cost of deposits (3) 2.90 % 2.18 % 0.44 % Net interest spread (taxable equivalent basis) (4) 1.27 % 1.74 % 3.02 % Net interest margin (taxable equivalent basis) (5) 2.78 % 3.08 % 3.50 % (1) Loans receivable include loans held for sale and exclude the allowance for credit losses.
Biggest changeFor the Year Ended December 31, 2025 December 31, 2024 December 31, 2023 Interest Average Interest Average Interest Average Average Income / Yield / Average Income / Yield / Average Income / Yield / Balance Expense Rate Balance Expense Rate Balance Expense Rate Assets (dollars in thousands) Interest-earning assets: Loans: Commercial real estate (1) $ 3,963,919 $ 225,929 5.70 % $ 3,874,291 $ 219,899 5.68 % $ 3,769,283 $ 201,385 5.34 % Residential mortgage 1,004,057 53,950 5.37 % 952,709 49,344 5.18 % 866,610 41,079 4.74 % Commercial and industrial (1) 878,181 65,518 7.46 % 741,568 63,651 8.58 % 729,382 63,973 8.77 % Consumer 7,127 501 7.03 % 6,509 486 7.46 % 7,294 528 7.24 % Equipment financing 449,440 29,862 6.64 % 535,636 32,773 6.12 % 595,770 32,846 5.51 % Total loans (1) 6,302,724 375,760 5.96 % 6,110,713 366,153 5.99 % 5,968,339 339,811 5.69 % Securities (2) 984,172 25,345 2.60 % 983,434 21,583 2.22 % 967,231 16,938 1.78 % FHLB stock 16,385 1,433 8.74 % 16,385 1,436 8.76 % 16,385 1,229 7.50 % Interest-bearing deposits in other banks 202,152 8,390 4.15 % 192,342 9,611 5.00 % 230,835 11,350 4.92 % Total interest-earning assets 7,505,433 410,928 5.48 % 7,302,874 398,783 5.46 % 7,182,790 369,328 5.15 % Noninterest-earning assets: Cash and due from banks 53,861 55,830 62,049 Allowance for credit losses (69,373 ) (68,553 ) (70,501 ) Other assets 249,812 248,820 240,779 Total assets $ 7,739,733 $ 7,538,971 $ 7,415,117 Liabilities and stockholders' equity Interest-bearing liabilities: Deposits: Demand: interest-bearing $ 81,213 $ 124 0.15 % $ 83,807 $ 119 0.14 % $ 97,388 $ 117 0.12 % Money market and savings 2,100,326 66,147 3.15 % 1,870,541 68,304 3.65 % 1,547,911 44,066 2.85 % Time deposits 2,445,794 98,434 4.02 % 2,433,516 114,269 4.70 % 2,371,520 90,525 3.82 % Total interest-bearing deposits 4,627,333 164,705 3.56 % 4,387,864 182,692 4.16 % 4,016,819 134,708 3.35 % Borrowings 82,512 3,727 4.52 % 154,193 6,746 4.38 % 197,409 6,867 3.48 % Subordinated debentures 130,687 6,306 4.83 % 130,325 6,571 5.04 % 129,708 6,482 5.00 % Total interest-bearing liabilities 4,840,532 174,738 3.61 % 4,672,382 196,009 4.20 % 4,343,936 148,057 3.41 % Noninterest-bearing liabilities and equity: Demand deposits: noninterest-bearing 1,940,552 1,920,492 2,173,813 Other liabilities 142,508 165,288 149,460 Stockholders' equity 816,141 780,809 747,908 Total liabilities and stockholders' equity $ 7,739,733 $ 7,538,971 $ 7,415,117 Net interest income (taxable equivalent basis) $ 236,190 $ 202,774 $ 221,271 Cost of deposits (3) 2.51 % 2.90 % 2.18 % Net interest spread (taxable equivalent basis) (4) 1.87 % 1.27 % 1.74 % Net interest margin (taxable equivalent basis) (5) 3.15 % 2.78 % 3.08 % (1) Total loans includes loans held for sale and excludes the allowance for credit losses.
The decrease in net interest income was due to higher rates paid on deposits and borrowings, and a higher average balance of deposits, offset partially by higher yields and average balances of loans.
The decrease in net interest income was due to higher rates paid on deposits and borrowings, and a higher average balance of deposits, offset partially by higher yields on loans and higher average balances of loans.
Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, including the imposition of the tariffs, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve. 36 The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated.
Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, including the imposition of the tariffs, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve. 38 The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated.
Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2024 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.
Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2025 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.
Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items The Company’s estimate of the allowance for credit losses at December 31, 2024 and 2023 reflected losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.
Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items The Company’s estimate of the allowance for credit losses at December 31, 2025 and 2024 reflected losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.
In this regard, as of December 31, 2024, management has implemented appropriate risk management practices, including risk assessments, board-approved underwriting policies and related procedures, which include monitoring loan portfolio performance and stressing of the commercial real estate portfolio under adverse economic conditions.
In this regard, as of December 31, 2025, management has implemented appropriate risk management practices, including risk assessments, board-approved underwriting policies and related procedures, which include monitoring loan portfolio performance and stressing of the commercial real estate portfolio under adverse economic conditions.
Based on management’s evaluation and analysis of portfolio credit quality, prevailing economic conditions and economic forecasts, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2024.
Based on management’s evaluation and analysis of portfolio credit quality, prevailing economic conditions and economic forecasts, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2025.
Most of the securities carried fixed interest rates. Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2024, 2023 or 2022.
Most of the securities carried fixed interest rates. Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2025, 2024 or 2023.
The unemployment rate forecast remained with the baseline scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts.
The unemployment rate forecast remained unfavorable within the baseline scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts.
Income taxes are discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” and “Note 11 — Income Taxes” presented elsewhere herein. 41 Financial Condition Securities Portfolio As of December 31, 2024, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds.
Income taxes are discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” and “Note 11 — Income Taxes” presented elsewhere herein. 43 Financial Condition Securities Portfolio As of December 31, 2025, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds.
Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.5 million and $108.3 million as of December 31, 2024 and 2023, respectively, and junior subordinated deferrable interest debentures of $22.1 million and $21.7 million as of December 31, 2024 and 2023, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.
Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.7 million and $108.5 million as of December 31, 2025 and 2024, respectively, and junior subordinated deferrable interest debentures of $21.7 million and $22.1 million as of December 31, 2025 and 2024, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.
Effective Q1 2024, the Company elected to use equally weighted alternative scenario 2 and 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the current market condition. The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2024.
Effective Q1 2024, the Company elected to use equally weighted alternative scenario 2 and 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the current market condition. 36 Sensitivity Analysis The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2025.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2024, 2023 and 2022.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2025, 2024 and 2023.
The allowance for credit losses as a percentage of loans was 1.12% as of December 31, 2024 and 2023. The allowance attributed to loans individually evaluated was $6.2 million at December 31, 2024 compared with $3.4 million at December 31, 2023.
The allowance for credit losses as a percentage of loans was 1.07% as of December 31, 2025 and 1.12% as of December 31, 2024. The allowance attributed to loans individually evaluated was $3.4 million at December 31, 2025 compared with $6.2 million at December 31, 2024.
At December 31, 2024, the Bank’s total risk-based capital ratio was 14.43%, Tier 1 risk-based capital ratio was 13.36%, common equity Tier 1 capital ratio was 13.36%, and Tier 1 leverage capital ratio was 11.47%, placing the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.
At December 31, 2025, the Bank’s total risk-based capital ratio was 14.25%, Tier 1 risk-based capital ratio was 13.17%, common equity Tier 1 capital ratio was 13.17%, and Tier 1 leverage capital ratio was 11.47%, placing the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.
(2) The Moody's alternative scenarios 2 and 3 (equally weighted) were used for the GDP growth rate and consumer sentiment forecast for the periods ended December 31, 2024, and alternative scenario 3 was used for the period ended December 31, 2023.
(2) The Moody's alternative scenarios 2 and 3 (equally weighted) were used for the GDP growth rate and consumer sentiment forecast for the period ended December 31, 2024.
The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield, which is calculated using amortized cost as the weight, as of December 31, 2024: After One Year But After Five Years But Within One Year Within Five Years Within Ten Years After Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield (dollars in thousands) Securities available for sale: U.S.
The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield as of December 31, 2025: After One Year But After Five Years But Within One Year Within Five Years Within Ten Years After Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield (dollars in thousands) Securities available for sale: U.S.
The following is a summary of contractual maturities of FHLB advances greater than twelve months: December 31, 2024 December 31, 2023 FHLB of San Francisco Outstanding Balance Weighted Average Rate Outstanding Balance Weighted Average Rate (dollars in thousands) Advances due over 12 months through 24 months $ 37,500 4.58 % $ 12,500 1.90 % Advances due over 24 months through 36 months — — 62,500 4.37 Outstanding advances over 12 months $ 37,500 4.58 % $ 75,000 3.96 % The following is financial data pertaining to FHLB advances: As of December 31, 2024 2023 2022 (dollars in thousands) Weighted-average interest rate at end of year 4.75 % 4.69 % 3.57 % Weighted-average interest rate during the year 4.37 % 3.48 % 1.52 % Average balance of FHLB advances $ 154,112 $ 197,390 $ 148,027 Maximum amount outstanding at any month-end $ 350,000 $ 450,000 $ 350,000 Subordinated debentures were $130.6 million as of December 31, 2024 and $130.0 million as of December 31, 2023.
The following is a summary of contractual maturities of FHLB advances greater than twelve months: December 31, 2025 December 31, 2024 FHLB of San Francisco Outstanding Balance Weighted Average Rate Outstanding Balance Weighted Average Rate (dollars in thousands) Advances due over 12 months through 24 months $ — — % $ 37,500 4.58 % Advances due over 24 months through 36 months — — — — Outstanding advances over 12 months $ — — % $ 37,500 4.58 % The following is financial data pertaining to FHLB advances: As of December 31, 2025 2024 2023 (dollars in thousands) Weighted-average interest rate at end of year 4.02 % 4.75 % 4.69 % Weighted-average interest rate during the year 4.52 % 4.37 % 3.48 % Average balance of FHLB advances $ 82,390 $ 154,112 $ 197,390 Maximum amount outstanding at any month-end $ 150,000 $ 350,000 $ 450,000 Subordinated debentures were $130.5 million as of December 31, 2025 and $130.6 million as of December 31, 2024.
The average rate on interest-bearing deposits increased from 0.79% in 2022, to 3.35% in 2023. The average rate on borrowings increased from 1.61% in 2022, to 3.48% in 2023. Credit Loss Expense As a result of credit risks inherent in our lending business, we recognize an allowance for credit losses through charges to credit loss expense.
The average rate on interest-bearing deposits increased from 3.35% in 2023, to 4.16% in 2024. The average rate on borrowings increased from 3.48% in 2023, to 4.38% in 2024. Credit Loss Expense As a result of credit risks inherent in our lending business, we recognize an allowance for credit losses through charges to credit loss expense.
As of December 31, 2024 and 2023, OREO consisted of one property with a carrying value of $0.1 million. Individually Evaluated Loans The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools.
At December 31, 2025, OREO consisted of two properties with an aggregate carrying value of $2.0 million. At December 31, 2024, OREO consisted of one property with a carrying value of $0.1 million. Individually Evaluated Loans The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools.
Loan Quality Indicators Loans 30 to 89 days past due and still accruing were $18.5 million, $10.3 million and $7.5 million as of December 31, 2024, 2023 and 2022, respectively, representing an increase of $8.2 million, or 79.8%, for 2024 and an increase of $2.8 million or 37.0%, for 2023.
Loan Quality Indicators Loans 30 to 89 days past due and still accruing were $19.9 million, $18.5 million and $10.3 million as of December 31, 2025, 2024 and 2023, respectively, representing an increase of $1.4 million, or 7.6%, for 2025 and an increase of $8.2 million, or 79.8%, for 2024.
The allowance for off-balance sheet items is included in accrued expenses and other liabilities and the allowance for uncollectible accrued interest receivable is included in accrued interest receivable. 2024 Compared to 2023 Credit loss expense for 2024 was $4.4 million, compared with a credit loss expense of $4.3 million for 2023.
The allowance for off-balance sheet items is included in accrued expenses and other liabilities. 2025 Compared to 2024 Credit loss expense for 2025 was $14.4 million, compared with a credit loss expense of $4.4 million for 2024.
As of December 31, 2024, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.72 billion. The aggregate amount of our uninsured time deposits was $647.3 million. Other uninsured deposits, such as demand deposits and money market and savings deposits were $2.07 billion.
As of December 31, 2025, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.92 billion. The aggregate amount of our uninsured time deposits was $750.8 million. Other uninsured deposits, such as demand deposits and money market and savings deposits were $2.17 billion.
For a discussion of our liquidity position, see “Note 22 - Liquidity” of Notes to Consolidated Financial Statements in this Report. 52 Off-Balance Sheet Arrangements For a discussion of off-balance sheet arrangements, see “Note 19 — Off-Balance Sheet Commitments” of Notes to Consolidated Financial Statements and “Item 1. Business — Off-Balance Sheet Commitments” in this Report.
Off-Balance Sheet Arrangements For a discussion of off-balance sheet arrangements, see “Note 19 — Off-Balance Sheet Commitments” in the Notes to Consolidated Financial Statements and “Item 1. Business — Off-Balance Sheet Commitments” in this Report.
The following table summarizes the results as of December 31, 2024. The results are compared to policy limits, which for net interest income, specify the maximum tolerance level over a 1- to 12-month and a 13- to 24-month horizon.
The results are compared to policy limits, which for net interest income, specify the maximum tolerance level over a 1- to 12-month and a 13- to 24-month horizon.
As of January 1, 2025, after giving effect to the 2025 first quarter dividend declared by the Company, the Bank has the ability to pay $119.6 million of dividends without the prior approval of the Commissioner of the DFPI.
As of January 1, 2026, after giving effect to the 2026 first quarter dividend declared by the Company, the Bank had the ability to pay $86.4 million of dividends without the prior approval of the Commissioner of the DFPI.
Nonperforming assets were $14.4 million at December 31, 2024, or 0.19% of total assets, compared with $15.6 million, or 0.21%, at December 31, 2023. Additionally, not included in nonperforming assets were repossessed personal property assets associated with equipment finance agreements of $0.6 million and $1.3 million at December 31, 2024 and 2023, respectively.
Nonperforming assets were $20.1 million at December 31, 2025, or 0.26% of total assets, compared with $14.4 million, or 0.19%, at December 31, 2024. Additionally, not included in nonperforming assets was repossessed personal property associated with equipment financing agreements of $0.6 million at December 31, 2025 and 2024.
At December 31, 2024, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 15.24%, 12.46%, 12.11%, and 10.63%, respectively, all of which exceeded the Company’s regulatory capital ratio requirements.
At December 31, 2025, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 15.06%, 12.37%, 12.05%, and 10.70%, respectively, all of which exceeded the Company’s regulatory capital ratio requirements.
Deposits The following table shows the composition of deposits by type as of the dates indicated: As of December 31, 2024 2023 2022 Balance Percent Balance Percent Balance Percent (dollars in thousands) Demand – noninterest-bearing $ 2,096,634 32.6 % $ 2,003,596 31.9 % $ 2,539,602 41.3 % Interest-bearing: Demand 80,323 1.2 87,452 1.4 115,573 1.9 Money market and savings 1,933,535 30.0 1,734,659 27.6 1,556,690 25.2 Uninsured amount of time deposits more than $250,000: Three months or less 225,015 3.5 186,321 3.0 44,828 0.7 Over three months through six months 219,304 3.4 201,085 3.2 123,471 2.0 Over six months through twelve months 202,966 3.2 222,683 3.5 191,248 3.1 Over twelve months 14 — 70,932 1.1 138,451 2.2 All other insured time deposits 1,677,985 26.1 1,773,846 28.2 1,458,209 23.6 Total deposits $ 6,435,776 100.0 % $ 6,280,574 100.0 % $ 6,168,072 100.0 % Total deposits were $6.44 billion, $6.28 billion and $6.17 billion as of December 31, 2024, 2023 and 2022, respectively, representing an increase of $155.2 million, or 2.5%, for 2024, and an increase of $112.5 million, or 1.8%, for 2023.
Deposits The following table shows the composition of deposits by type as of the dates indicated: As of December 31, 2025 2024 2023 Balance % Balance % Balance % (dollars in thousands) Demand – noninterest-bearing $ 2,015,212 30.2 % $ 2,096,634 32.6 % $ 2,003,596 31.9 % Interest-bearing: Demand 74,799 1.1 80,323 1.2 87,452 1.4 Money market and savings 2,084,218 31.2 1,933,535 30.0 1,734,659 27.6 Uninsured amount of time deposits more than $250,000: Three months or less 317,086 4.7 225,015 3.5 186,321 3.0 Over three months through six months 276,791 4.1 219,304 3.4 201,085 3.2 Over six months through twelve months 156,750 2.3 202,966 3.2 222,683 3.5 Over twelve months 159 — 14 — 70,932 1.1 All other insured time deposits 1,752,635 26.2 1,677,985 26.1 1,773,846 28.2 Total deposits $ 6,677,650 100.0 % $ 6,435,776 100.0 % $ 6,280,574 100.0 % Total deposits were $6.68 billion, $6.44 billion and $6.28 billion as of December 31, 2025, 2024 and 2023, respectively, representing an increase of $241.9 million, or 3.8%, for 2025, and an increase of $112.5 million, or 1.8%, for 2024.
The Company paid $30.4 million ($1.00 per share), $30.5 million ($1.00 per share), and $28.6 million ($0.94 per share) in dividends in 2024, 2023, and 2022, respectively.
The Company paid $32.6 million ($1.08 per share), $30.4 million ($1.00 per share), and $30.5 million ($1.00 per share) in dividends in 2025, 2024, and 2023, respectively.
For the years ended December 31, 2024, 2023 and 2022, our earnings per diluted share were $2.05, $2.62 and $3.32, respectively. Additional significant financial highlights include: • Loans receivable increased by $68.9 million, or 1.1%, to $6.25 billion as of December 31, 2024, compared with $6.18 billion as of December 31, 2023.
For the years ended December 31, 2025, 2024 and 2023, our earnings per diluted share were $2.51, $2.05 and $2.62, respectively. 37 Additional significant financial highlights include: • Loans increased by $312.0 million, or 5.0%, to $6.56 billion as of December 31, 2025, compared with $6.25 billion as of December 31, 2024.
In addition, the increase during 2024 includes a $1.8 million decrease in unrealized after-tax losses on securities available for sale due to changes in intermediate-term interest rates. During 2024, Hanmi repurchased 369,500 shares of its 50 common stock at an average share price of $17.09 for a total cost of $6.3 million.
In addition, the increase during 2025 includes a $27.0 million decrease in unrealized after-tax losses on securities available for sale due to changes in intermediate-term interest rates. During 2025, Hanmi repurchased 393,298 shares of its common stock at an average share price of $23.91 for a total cost of $9.4 million.
The decrease of $21.4 million, or 21.1%, in net income for the year ended December 31, 2023 as compared with the year ended December 31, 2022, reflects a $16.4 million decrease in net interest income, a $6.2 million increase in noninterest expense and a $3.5 million increase in credit loss expense, offset by a $4.8 million decrease in income tax expense.
The increase of $13.9 million, or 22.3%, in net income for the year ended December 31, 2025 as compared with the year ended December 31, 2024, reflects a $33.4 million increase in net interest income and a $2.4 million increase in noninterest income, offset by a $6.5 million increase in noninterest expense and a $5.4 million increase in income tax expense.
(2) Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%. 2024 Compared to 2023 Interest income, on a taxable equivalent basis, increased $29.5 million, or 8.0%, to $398.8 million for the year ended December 31, 2024 from $369.3 million for the year ended December 31, 2023.
Nonaccrual loans are included in the average total loans balance. (2) Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%. 2025 Compared to 2024 Interest income increased $12.1 million, or 3.0%, to $410.9 million for the year ended December 31, 2025 from $398.8 million for the year ended December 31, 2024.
The increase in total deposits for 2024 was primarily attributable to an increase of $198.9 million in money market and savings accounts and an increase of $93.0 million in non-interest bearing demand deposits, offset by a decrease of $129.6 million in time deposits.
The increase in total deposits for 2025 was primarily attributable to an increase of $150.7 million in money market and savings accounts and an increase of $178.1 million in time deposits, offset by a decrease of $81.4 million in non-interest bearing demand deposits and a decrease of $5.5 million in interest-bearing demand deposits.
Other real estate owned income in 2024 primarily consisted of a $1.6 million gain on sale of an other-real-estate-owned property, offset partially by other-real-estate-owned expenses. 2023 Compared to 2022 For the year ended December 31, 2023, noninterest expense was $136.5 million, an increase of $6.2 million, or 4.8%, compared with $130.3 million for 2022.
Other real estate owned income in 2024 primarily consisted of a $1.6 million gain on sale of an other-real-estate-owned property, offset partially by other-real-estate-owned expenses. Income Tax Expense For the years ended December 31, 2025, 2024 and 2023, income tax expense was $31.8 million, $26.4 million and $34.5 million, respectively.
The allowance attributed to loans collectively evaluated was $64.0 million at December 31, 2024, compared with $66.1 million at December 31, 2023. 48 The following table presents a summary of net charge-offs (recoveries) for the loan portfolio: For the year ended December 31, 2024 2023 2022 Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans (dollars in thousands) Commercial real estate loans $ 3,874,291 $ 451 0.01 % $ 3,769,283 $ (322 ) (0.01 )% $ 3,833,043 $ (1,041 ) (0.03 )% Construction loans — 226 — — — — — — — Residential loans 952,709 3 0.00 873,904 7 0.00 541,975 3 — Commercial and industrial loans 748,077 2,906 0.39 729,382 432 0.06 686,042 654 0.10 Equipment financing agreements 535,636 (7,719 ) (1.44 ) 595,770 (7,160 ) (1.20 ) 535,504 (990 ) (0.18 ) Total $ 6,110,713 $ (4,133 ) (0.07 )% $ 5,968,339 $ (7,043 ) (0.12 )% $ 5,596,564 $ (1,374 ) (0.02 )% For the year ended December 31, 2024, gross charge-offs were $11.6 million, a decrease of $4.5 million, or 27.8%, from $16.1 million for 2023, and gross recoveries were $7.5 million, a decrease of $1.6 million, or 17.3%, from $9.0 million for 2023.
The following table presents a summary of net charge-offs (recoveries) for the loan portfolio: For the year ended December 31, 2025 2024 2023 Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans (dollars in thousands) Commercial real estate loans $ 3,963,919 $ (8,515 ) (0.21 )% $ 3,874,291 $ 451 0.01 % $ 3,769,283 $ (322 ) (0.01 )% Construction loans — — — — 226 — — — — Residential loans 1,004,057 4 0.00 952,709 3 0.00 873,904 7 0.00 Commercial and industrial loans 885,308 1,406 0.16 748,077 2,906 0.39 729,382 432 0.06 Equipment financing agreements 449,440 (7,302 ) (1.62 ) 535,636 (7,719 ) (1.44 ) 595,770 (7,160 ) (1.20 ) Total $ 6,302,724 $ (14,407 ) (0.23 )% $ 6,110,713 $ (4,133 ) (0.07 )% $ 5,968,339 $ (7,043 ) (0.12 )% For the year ended December 31, 2025, gross charge-offs were $21.0 million, an increase of $9.4 million, or 81.1%, from $11.6 million for 2024, and gross recoveries were $6.6 million, a decrease of $0.8 million, or 11.3%, from $7.5 million for 50 2024.
The increase in credit loss expense for 2023 compared to 2022 was mainly attributable to a $5.2 million increase in specific allowances arising from a charge-off on a $10.0 million nonperforming commercial and industrial loan in the health-care industry. 39 Noninterest Income The following table sets forth the various components of noninterest income for the years indicated: Year Ended December 31, 2024 2023 2022 (in thousands) Service charges on deposit accounts $ 9,381 $ 10,147 $ 11,488 Trade finance and other service charges and fees 5,309 4,832 4,805 Servicing income 2,993 3,177 2,757 Bank-owned life insurance income 1,578 792 832 All other operating income 3,883 5,458 4,840 Service charges, fees and other 23,144 24,406 24,722 Gain on sale of SBA loans 6,112 5,701 9,478 Gain on sale of mortgage loans 1,469 — — Net gain (loss) on sales of securities — (1,871 ) — Gain on sale of bank premises 860 4,000 — Legal settlement — 1,943 — Total noninterest income $ 31,585 $ 34,179 $ 34,200 2024 Compared to 2023 For the year ended December 31, 2024, noninterest income was $31.6 million, a decrease of $2.6 million, or 7.6%, compared to $34.2 for the same period in 2023, due primarily to a $4.0 million gain on the sale-leaseback of a branch property in 2023 and a $0.8 million decrease in service charges on deposits due primarily to a decrease in money service business volume.
The credit loss expense for 2023 was comprised of a $4.9 million credit loss for loan losses and a $0.6 million credit loss recovery for off-balance sheet items. 41 Noninterest Income The following table sets forth the various components of noninterest income for the years indicated: Year Ended December 31, 2025 2024 2023 (in thousands) Service charges on deposit accounts $ 8,742 $ 9,381 $ 10,147 Trade finance and other service charges and fees 6,144 5,309 4,832 Servicing income 3,346 3,005 3,177 Bank-owned life insurance income 2,591 1,578 792 All other operating income 3,431 3,871 5,458 Service charges, fees and other 24,254 23,144 24,406 Gain on sale of SBA loans 7,808 6,112 5,701 Gain on sale of residential mortgage loans 1,913 1,469 — Net loss on sales of securities — — (1,871 ) Gain on sale of bank premises — 860 4,000 Legal settlement — — 1,943 Total noninterest income $ 33,975 $ 31,585 $ 34,179 2025 Compared to 2024 For the year ended December 31, 2025, noninterest income was $34.0 million, an increase of $2.4 million, or 7.6%, compared to $31.6 million for the same period in 2024.
During the second quarter of 2023, there was a $1.9 million net loss on sales of $8.1 million of securities as part of a portfolio realignment as well as $1.9 million of income from a legal settlement. 40 Noninterest Expense The following table sets forth various components of noninterest expense for the years indicated: Year Ended December 31, 2024 2023 2022 (in thousands) Salaries and employee benefits $ 83,368 $ 81,398 $ 76,140 Occupancy and equipment 17,845 18,340 17,648 Data processing 14,876 13,695 13,134 Professional fees 6,956 6,255 5,692 Supplies and communications 2,261 2,479 2,638 Advertising and promotion 3,028 3,105 3,637 All other operating expenses 13,173 11,306 11,386 Subtotal 141,507 136,578 130,275 Branch consolidation expense 301 — — Other real estate owned income (1,483 ) (166 ) (6 ) Repossessed personal property expense 1,010 115 15 Total noninterest expense $ 141,335 $ 136,527 $ 130,284 2024 Compared to 2023 For the year ended December 31, 2024, noninterest expense was $141.3 million, an increase of $4.8 million, or 3.5%, compared with $136.5 million for 2023.
Bank-owned life insurance income increased by $0.8 million due primarily to a $0.3 benefit received in 2024 and a $0.3 million impairment allowance in 2023. 42 Noninterest Expense The following table sets forth various components of noninterest expense for the years indicated: Year Ended December 31, 2025 2024 2023 (in thousands) Salaries and employee benefits $ 87,676 $ 83,368 $ 81,398 Occupancy and equipment 17,639 17,845 18,340 Data processing 15,472 14,876 13,695 Professional fees 7,514 6,956 6,255 Supplies and communications 2,028 2,261 2,479 Advertising and promotion 3,104 3,028 3,105 All other operating expenses 14,206 13,173 11,306 Subtotal 147,639 141,507 136,578 Branch consolidation expense — 301 — Other real estate owned expense (income) 72 (1,483 ) (166 ) Repossessed personal property expense 88 1,010 115 Total noninterest expense $ 147,799 $ 141,335 $ 136,527 2025 Compared to 2024 For the year ended December 31, 2025, noninterest expense was $147.8 million, an increase of $6.5 million, or 4.6%, compared with $141.3 million for 2024.
Stockholder's Equity Stockholders’ equity at December 31, 2024 was $732.2 million, an increase of $30.3 million from $701.9 million at December 31, 2023. 2024 net income, net of $30.4 million of dividends paid, added $31.8 million to stockholders' equity for the period.
Stockholders' Equity Stockholders’ equity at December 31, 2025 was $796.4 million, an increase of $64.2 million from $732.2 million at December 31, 2024. 2025 net income, net of $32.6 million of dividends paid, added $43.5 million to stockholders' equity for the period.
In addition, $1.21 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at December 31, 2024. The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits, as well as State of California time deposits.
In addition, $1.34 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at December 31, 2025. Borrowings and Subordinated Debentures The Bank’s wholesale funds have historically consisted of FHLB advances, brokered deposits, and State of California time deposits. FHLB advances allow for open basis (no maturity) borrowing or term borrowing.
The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2023 were 1.74% and 3.08%, respectively, compared with 3.02% and 3.50%, respectively, for 2022. The average balance of interest earning assets increased $383.3 million, or 5.6%, to $7.18 billion for the year ended December 31, 2023 from $6.80 billion for 2022.
The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2025 were 1.87% and 3.15%, respectively, compared with 1.27% and 2.78%, respectively, for 2024. The average balance of interest earning assets increased $202.6 million, or 2.8%, to $7.51 billion for the year ended December 31, 2025 from $7.30 billion for 2024.
Individually evaluated loans were $14.3 million, $15.4 million and $9.8 million as of December 31, 2024, 2023 and 2022, respectively, representing a decrease of $1.2 million, or 7.6%, for 2024, and an increase of $5.6 million, or 56.8%, for 2023. The decrease primarily reflected the payoff of a $1.2 million commercial real estate loan in 2024.
Individually evaluated loans were $18.1 million, $14.3 million and $15.4 million as of December 31, 2025, 2024 and 2023, respectively, representing an increase of $3.8 million, or 26.9%, for 2025, and an increase of $5.6 million, or 56.8%, for 2024.
These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans receivable and securities, pricing strategies on loans receivable and deposits, and replacement of asset and liability cash flows. 51 The key assumptions, based upon loans receivable, securities and deposits, are as follows: Conditional prepayment rates*: Loans receivable 15 % Securities 6 % Deposit rate betas*: NOW, savings, money market demand 48 % Time deposits, retail and wholesale 76 % * Balance-weighted average While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.
The key assumptions, based upon loans, securities and deposits, are as follows: Conditional prepayment rates*: Loans 12 % Securities 6 % Deposit rate betas*: NOW, savings, money market demand 49 % Time deposits, retail and wholesale 76 % * Balance-weighted average While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change. 53 Capital Resources and Liquidity Capital Resources Historically, our primary source of capital has been the retention of operating earnings.
The average rate on borrowings increased from 3.48% in 2023, to 4.38% in 2024. 38 2023 Compared to 2022 Interest income, on a taxable equivalent basis, increased $95.5 million, or 34.9%, to $369.3 million for the year ended December 31, 2023 from $273.8 million for the year ended December 31, 2022.
The average rate paid on interest-bearing deposits decreased from 4.16% in 2024, to 3.56% in 2025, while the average rate paid on borrowings increased from 4.38% in 2024, to 4.52% in 2025. 40 2024 Compared to 2023 Interest income, on a taxable equivalent basis, increased $29.5 million, or 8.0%, to $398.8 million for the year ended December 31, 2024 from $369.3 million for the year ended December 31, 2023.
As of December 31, 2024, securities, all of which were classified as available for sale, increased $40.1 million, or 4.6%, to $905.8 million from $865.7 million as of December 31, 2023. The increase was primarily attributable to $196.4 million in securities purchases, partially offset by $156.2 million in payments and maturities.
As of December 31, 2025, securities, all of which were classified as available for sale, decreased $25.2 million, or 2.8%, to $880.6 million from $905.8 million as of December 31, 2024. The decrease was primarily attributable to $233.3 million in payments and maturities, partially offset by $173.1 million in purchases and a $37.6 million decrease in net unrealized losses.
The Company may grant a concession by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, interest only, payment deferrals, or an interest rate reduction.
The Company may grant a concession by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, interest only, payment deferrals, or an interest rate reduction. No loans were modified to borrowers experiencing financial difficulty during the twelve months ended December 31, 2025.
At December 31, 2024, the loan-to-deposit ratio was 97.1% compared with 98.4% at December 31, 2023. 49 The average balance of deposits for the years ended December 31, 2024, 2023 and 2022 was $6.31 billion, $6.19 billion and $5.95 billion, respectively. The average balance of deposits increased 1.9%, 4.0% and 7.0% in 2024, 2023 and 2022, respectively.
The average balance of deposits for the years ended December 31, 2025, 2024 and 2023 was $6.57 billion, $6.31 billion and $6.19 billion, respectively. The average balance of deposits increased 4.1%, 1.9%, and 4.0% in 2025, 2024 and 2023, respectively.
The net increase was due to loan production of $1.19 billion, offset by payoffs, loan sales, and prepayments of $1.12 billion. • Securities increased $40.1 million to $905.8 million at December 31, 2024 from $865.7 million at December 31, 2023, primarily attributable to $196.4 million in securities purchases, offset by $156.2 million in securities maturities and payoffs during 2024. • Deposits were $6.44 billion at December 31, 2024 compared with $6.28 billion at December 31, 2023 as non-interest bearing demand deposits and money market and savings deposits increased by $93.0 million and $198.9 million, respectively, while time deposits decreased by $129.6 million. • Borrowings decreased $62.5 million to $262.5 million at December 31, 2024 compared with $325.0 million at December 31, 2023. • Cash dividends were $1.00, $1.00, and $0.94 per share of common stock for the years ended December 31, 2024, 2023 and 2022, respectively. • Return on average assets and return on average stockholders’ equity for the year ended December 31, 2024 were 0.83% and 7.97%, respectively, as compared with 1.08% and 10.70%, respectively, for the year ended December 31, 2023, and 1.44% and 14.83%, respectively, for the year ended December 31, 2022.
The decrease was primarily attributable to $233.3 million in maturities and payments, partially offset by $173.1 million in purchases and a $37.6 million decline in net unrealized losses. • Deposits were $6.68 billion at December 31, 2025 compared with $6.44 billion at December 31, 2024 as money market and savings deposits and time deposits increased by $150.7 million and $178.1 million, respectively, while interest-bearing and non-interest bearing demand deposits decreased by $5.5 million and $81.4 million, respectively. • Borrowings decreased $112.5 million to $150.0 million at December 31, 2025 compared with $262.5 million at December 31, 2024. • Cash dividends were $1.08, $1.00, and $1.00 per share of common stock for the years ended December 31, 2025, 2024 and 2023, respectively. • Return on average assets and return on average stockholders’ equity for the year ended December 31, 2025 were 0.98% and 9.32%, respectively, as compared with 0.83% and 7.97%, respectively, for the year ended December 31, 2024, and 1.08% and 10.70%, respectively, for the year ended December 31, 2023.
The average balance of time deposits and borrowings increased $1.24 billion and $49.4 million, respectively, offset by decreases in the average balance of money market and savings accounts, subordinated debentures, and interest-bearing demand deposits of $478.1 million, $20.2 million, and $24.6 million, respectively.
The average balance of money market and savings accounts and time deposits accounts increased $229.8 million and $12.3 million, respectively, which were offset by decreases in the average balance of borrowings and interest-bearing demand deposits of $71.7 million and $2.6 million, respectively.
We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.
In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines. 52 The Company performs simulation modeling to measure sensitivity of its interest-earning assets and interest-bearing liabilities to changes in interest rates.
Year Ended December 31, 2024 vs 2023 2023 vs 2022 Increases (Decreases) Due to Change In Increases (Decreases) Due to Change In Volume Rate Total Volume Rate Total (in thousands) Interest and dividend income: Loans receivable (1) $ 7,159 $ 19,183 $ 26,342 $ 17,046 $ 64,887 $ 81,933 Securities (2) 284 4,361 4,645 225 4,362 4,587 FHLB stock (3 ) 211 208 — 205 205 Interest-bearing deposits in other banks (1,924 ) 184 (1,740 ) (63 ) 8,853 8,790 Total interest and dividend income (taxable equivalent) (2) $ 5,516 $ 23,939 $ 29,455 $ 17,208 $ 78,307 $ 95,515 Interest expense: Demand: interest-bearing $ (17 ) $ 19 $ 2 $ (20 ) $ 37 $ 17 Money market and savings 9,064 15,174 24,238 (2,467 ) 33,780 31,313 Time deposits 2,118 21,626 23,744 14,230 63,210 77,440 Borrowings (1,524 ) 1,403 (121 ) 617 3,868 4,485 Subordinated debentures 31 58 89 (1,056 ) (308 ) (1,364 ) Total interest expense $ 9,672 $ 38,280 $ 47,952 $ 11,304 $ 100,587 $ 111,891 Change in net interest income (taxable equivalent) (2) $ (4,156 ) $ (14,341 ) $ (18,497 ) $ 5,904 $ (22,280 ) $ (16,376 ) (1) Loans receivable include loans held for sale and exclude the allowance for credit losses.
Year Ended December 31, 2025 vs 2024 2024 vs 2023 Increases (Decreases) Due to Change In Increases (Decreases) Due to Change In Volume Rate Total Volume Rate Total (in thousands) Interest and dividend income: Loans (1) $ 10,497 $ (890 ) $ 9,607 $ 7,159 $ 19,183 $ 26,342 Securities (2) 17 3,745 3,762 284 4,361 4,645 FHLB stock (3 ) — (3 ) (3 ) 211 208 Interest-bearing deposits in other banks 465 (1,686 ) (1,221 ) (1,924 ) 184 (1,740 ) Total interest and dividend income (taxable equivalent) (2) $ 10,976 $ 1,169 $ 12,145 $ 5,516 $ 23,939 $ 29,455 Interest expense: Demand: interest-bearing $ (4 ) $ 9 $ 5 $ (17 ) $ 19 $ 2 Money market and savings 8,204 (10,361 ) (2,157 ) 9,064 15,174 24,238 Time deposits 264 (16,099 ) (15,835 ) 2,118 21,626 23,744 Borrowings (3,153 ) 134 (3,019 ) (1,524 ) 1,403 (121 ) Subordinated debentures 19 (284 ) (265 ) 31 58 89 Total interest expense $ 5,330 $ (26,601 ) $ (21,271 ) $ 9,672 $ 38,280 $ 47,952 Change in net interest income (taxable equivalent) (2) $ 5,646 $ 27,770 $ 33,416 $ (4,156 ) $ (14,341 ) $ (18,497 ) (1) Total loans includes loans held for sale and excludes the allowance for credit losses.
In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.
The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses and excluding loans held for sale) as of December 31, 2025. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.
The $68.3 million net increase in loans for 2024 was due to production of $1.19 billion, offset by payoffs and prepayments of $1.13 billion.
The $312.0 million net increase in loans for 2025 was due to production of $1.62 billion, offset by payoffs, prepayments, and amortization of $947.3 million, sales of $241.7 million and other changes of $120.1 million.
The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the periods presented: As of December 31, 2024 2023 Allowance Amount Percentage of Total Allowance Total Loans Percentage of Total Loans Allowance Amount Percentage of Total Allowance Total Loans Percentage of Total Loans (dollars in thousands) Real estate loans: Commercial property Retail $ 10,171 14.5 % $ 1,068,978 17.1 % $ 10,264 14.8 % $ 1,107,360 17.9 % Hospitality 15,302 21.8 848,134 13.6 15,534 22.4 740,519 12.0 Office 3,935 5.6 568,861 9.1 3,024 4.4 574,981 9.3 Other 8,243 11.8 1,385,051 22.2 8,663 12.4 1,366,534 22.1 Total commercial property loans 37,651 53.7 3,871,024 62.0 37,485 54.0 3,789,394 61.3 Construction 1,664 2.4 78,598 1.3 2,756 4.0 100,345 1.6 Residential 5,784 8.2 951,302 15.2 5,258 7.5 962,661 15.6 Total real estate loans 45,099 64.3 4,900,924 78.5 45,499 65.5 4,852,400 78.5 Commercial and industrial loans 10,006 14.3 863,431 13.8 10,257 14.8 747,819 12.1 Equipment financing agreements 15,042 21.4 487,022 7.7 13,706 19.7 582,215 9.4 Total $ 70,147 100.0 % $ 6,251,377 100.0 % $ 69,462 100.0 % $ 6,182,434 100.0 % The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented: As of and for the Year Ended December 31, 2024 2023 2022 (dollars in thousands) Ratios: Allowance for credit losses to loans 1.12 % 1.12 % 1.20 % Nonaccrual loans to loans 0.23 % 0.25 % 0.17 % Allowance for credit losses to nonaccrual loans 491.50 % 448.89 % 726.42 % Balance: Nonaccrual loans at end of period $ 14,272 $ 15,474 $ 9,846 Nonperforming loans at end of period $ 14,272 $ 15,474 $ 9,846 The allowance for credit losses was $70.1 million at December 31, 2024 compared with $69.5 million at December 31, 2023.
The methodology for calculating the allowance for credit losses is discussed in more detail in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies — 49 Allowance for credit losses and Allowance for credit losses related to off-balance sheet items" and "Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies." The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of total loans for the periods presented: As of December 31, 2025 2024 Allowance Amount % of Total Allowance Total Loans % of Total Loans Allowance Amount % of Total Allowance Total Loans % of Total Loans (dollars in thousands) Real estate loans: Commercial property Retail $ 9,999 14.3 % $ 1,132,439 17.3 % $ 10,171 14.5 % $ 1,068,978 17.1 % Hospitality 8,737 12.5 847,989 12.9 15,302 21.8 848,134 13.6 Office 5,700 8.2 503,268 7.7 3,935 5.6 568,861 9.1 Other 14,078 20.1 1,532,667 23.4 8,243 11.8 1,385,051 22.2 Total commercial property loans 38,514 55.1 4,016,363 61.3 37,651 53.7 3,871,024 62.0 Construction 208 0.3 13,742 0.2 1,664 2.4 78,598 1.3 Residential 12,948 18.5 1,049,872 16.0 5,784 8.2 951,302 15.2 Total real estate loans 51,670 73.9 5,079,977 77.5 45,099 64.3 4,900,924 78.5 Commercial and industrial loans 7,792 11.1 1,074,908 16.4 10,006 14.3 863,431 13.8 Equipment financing agreements 10,441 15.0 408,483 6.1 15,042 21.4 487,022 7.7 Total $ 69,903 100.0 % $ 6,563,368 100.0 % $ 70,147 100.0 % $ 6,251,377 100.0 % The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented: As of and for the Year Ended December 31, 2025 2024 2023 (dollars in thousands) Ratios: Allowance for credit losses to loans 1.07 % 1.12 % 1.12 % Nonaccrual loans to loans 0.28 % 0.23 % 0.25 % Allowance for credit losses to nonaccrual loans 385.95 % 491.50 % 448.89 % Balance: Nonaccrual loans at end of period $ 18,112 $ 14,272 $ 15,474 Nonperforming loans at end of period $ 18,112 $ 14,272 $ 15,474 The allowance for credit losses was $69.9 million at December 31, 2025 compared with $70.1 million at December 31, 2024.
The allowance for off-balance sheet exposure as of December 31, 2024, 2023 and 2022 was $2.1 million, $2.5 million and $3.1 million, respectively, representing a decrease of $0.4 million, or 16.2%, in 2024, and a decrease of $0.6 million, or 20.6%, in 2023. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized.
This represents an increase of $0.2 million, or 9.5%, in 2025 and a decrease of $0.4 million, or 16.2%, in 2024. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized.
Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs. The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank.
In order to ensure adequate levels of capital, management periodically assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.
At December 31, 2024, FHLB advances were $262.5 million, a decrease of $62.5 million from $325.0 million at December 31, 2023, as funds from deposit growth not used to fund loan production were used to pay off borrowings. At December 31, 2024, the Bank had $37.5 million in term advances and $225.0 million in FHLB open advances.
Borrowing terms can be overnight or for finite periods of time. At December 31, 2025, the Bank had $150.0 million of FHLB advances, all of which were overnight advances. This represented a decrease of $112.5 million from $262.5 million at December 31, 2024, as funds from deposit growth not used to fund loan production were used to pay off borrowings.
The Company performs simulation modeling to measure sensitivity of its interest-earning assets and interest-bearing liabilities to changes in interest rates. It consists of forecasting the net interest income and measuring the economic value of equity in scenarios of instantaneous parallel shifts in the yield curve, and measuring changes from the current rate scenario.
It consists of forecasting the net interest income and measuring the economic value of equity in scenarios of instantaneous parallel shifts in the yield curve, and measuring changes from the current rate scenario. The following table summarizes the results as of December 31, 2025.
Gross recoveries for the year ended December 31, 2024 primarily consisted of a $3.2 million recovery from a troubled loan relationship identified in 2023 and $1.8 million in recoveries on equipment financing arrangements.
Recoveries for the year ended December 31, 2025 primarily consisted of $2.0 million from a loan in the healthcare industry and $2.8 million of equipment financing agreements. The allowance for off-balance sheet exposures was $2.3 million, $2.1 million and $2.5 million, as of December 31, 2025, 2024 and 2023 respectively.
As of December 31, 2024 and 2023, the Bank had $262.5 million and $325.0 million of FHLB advances, and $60.7 million and $58.3 million of brokered deposits, respectively. The Bank had $120.0 million of State of California time deposits at both December 31, 2024 and 2023. Borrowings and Subordinated Debentures Borrowings mostly take the form of FHLB advances.
At December 31, 2024, FHLB advances included $37.5 million of term advances and $225.0 million of open advances. 51 As of December 31, 2025 and 2024, the Bank had $88.5 million and $60.7 million of brokered deposits, respectively. The Bank had $150.0 million and $120.0 million of State of California time deposits at December 31, 2025 and 2024, respectively.
The $14.3 million of nonperforming loans as of December 31, 2024 had individually evaluated allowances of $6.2 million, compared with $15.5 million of nonperforming loans with individually evaluated allowances of $3.4 million as of December 31, 2023.
At December 31, 2025 and 2024, all loans 90 days or more past due were classified as nonaccrual. 48 The $18.1 million of nonperforming loans as of December 31, 2025 had individually evaluated allowances of $3.4 million, compared with $14.3 million of nonperforming loans with individually evaluated allowances of $6.2 million as of December 31, 2024.
Interest expense increased $111.9 million, or 309.4%, to $148.1 million for 2023, from $36.2 million in 2022. Net interest income, on a taxable equivalent basis, decreased by $16.4 million, or 6.9%, to $221.3 million in 2023, from $237.6 million in 2022.
Interest expense decreased $21.3 million, or 10.9%, to $174.7 million for 2025, from $196.0 million in 2024. Net interest income, on a taxable equivalent basis, increased by $33.4 million, or 16.5%, to $236.2 million in 2025, from $202.8 million in 2024.
The credit loss expense for 2023 was comprised of a $4.9 million provision for loan losses and a $0.6 million recovery for off-balance sheet items. 2023 Compared to 2022 Credit loss expense for 2023 was $4.3 million, compared with a credit loss expense of $0.8 million for 2022.
The 2025 credit loss expense included a $14.2 million credit loss expense for loan losses and a $0.2 million credit loss expense for off-balance sheet items. The credit loss expense for 2024 included a $4.8 million credit loss expense for loans and a $0.4 million credit loss recovery for off-balance sheet items.
The decrease in net interest income was due to higher rates paid on deposits and borrowings and higher average time deposit balances, offset partially by increases in higher average interest-earning asset yields and higher average loan balances. Average loans were 83.1% of average interest earning assets for 2023, an increase from 82.3% for 2022.
The increase in net interest income was due to lower rates paid on deposits and a higher average balance of loans, offset partially by a higher average balance of deposits and lower yields on loans.
Allowance for credit losses and Allowance for credit losses related to off-balance sheet items Our allowance for credit losses methodologies incorporate a variety of risk considerations, both quantitative and qualitative, that management believes is appropriate at each reporting date.
This change is considered a change in accounting estimate resulting from a change in methodology and assumptions, and is accounted for prospectively in accordance with ASC 250-10-45-17 through 45-18. Our allowance for credit losses methodologies incorporate a variety of risk considerations, both quantitative and qualitative, that management believes is appropriate at each reporting date.
The average balance of interest-bearing liabilities increased $762.0 million, or 21.3%, to $4.34 billion for 2023 compared to $3.58 billion in 2022.
The average balance of securities increased $0.7 million, or 0.1%, to $984.2 million in 2025 from $983.4 million for 2024. The average balance of interest-bearing liabilities increased $168.2 million, or 3.6%, to $4.84 billion for 2025 compared with $4.67 billion in 2024.
At December 31, 2024, 1.81% of equipment financing agreements were on nonaccrual status compared with 1.25% at December 31, 2023. At December 31, 2024 and 2023, all loans 90 days or more past due were classified as nonaccrual.
At December 31, 2025, 1.3% of equipment financing agreements were classified as nonaccrual, compared with 1.8% at December 31, 2024.
The average rate paid on interest-bearing liabilities increased by 240 basis points to 3.41% for 2023 from 1.01% for 2022. The increase reflected the higher cost of interest-bearing deposits, the greater percentage of time deposits in the deposit portfolio, and the increase in the average rate on borrowings due to increases in market rates in 2023.
Similarly, the average rate paid on interest-bearing liabilities decreased by 59 basis points to 3.61% for 2025 from 4.20% for 2024, reflecting a decline in the rates paid on money market and time deposit accounts during 2025 and the lower percentage of time deposits in the deposit portfolio.
See “— Allowance for Credit Losses”, “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items”, “Results of Operations — Credit Loss Expense” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items. 34 Allowance Attribution Analysis Allowance for credit losses (in thousands) December 31, 2023 $ 69,462 Charge-offs (11,618 ) Recoveries 7,485 Provision (recovery) attributed to qualitative considerations (1,015 ) Provision (recovery) attributed to quantitative considerations (1,071 ) Provision attributed to individually evaluated loans 6,904 December 31, 2024 $ 70,147 The following are the key assumptions employed in the determination of the allowance for credit losses at December 31, 2024 and 2023: Economic Factors 12/31/2024 12/31/2023 Description of Economic Factors Prepayment rates 14.35 % 14.44 % Average total portfolio rate Curtailment rates 83.83 % 83.72 % Average total portfolio rate Unemployment rate 4.10 % 3.96 % Average of 4 quarter forecast period; Baseline (1) Gross domestic product (“GDP”) growth rate year over year % (0.25 )% (0.91 )% Average of 4 quarter forecast period; Alternative Scenario 3 (2) Consumer sentiment 71.31 71.78 Average of 4 quarter forecast period; Alternative Scenario 3 (2) Federal funds target rate 3.9 % 4.6 % 1 year forecast of median target rate; FOMC December 2024 projection (1) The Moody's baseline scenario was used for the unemployment rate forecast for the periods ended December 31, 2024 and 2023.
Unlike the allowance for credit losses model used at December 31, 2024, there are not separate reversion periods in addition to the forecast periods. 12/31/2024 Description of Economic Factors Prepayment rates 14.35 % Average total portfolio rate Curtailment rates 83.83 % Average total portfolio rate Unemployment rate 4.10 % Average of 4 quarter forecast period; Baseline (1) Gross domestic product (“GDP”) growth rate year over year % (0.25 )% Average of 4 quarter forecast period; Alternative Scenario 3 (2) Consumer sentiment 71.31 Average of 4 quarter forecast period; Alternative Scenario 3 (2) Federal funds target rate 3.9 % 1 year forecast of median target rate; FOMC December 2024 projection (1) The Moody's baseline scenario was used for the unemployment rate forecast for the period ended December 31, 2024.
Qualitative factors considered in our methodologies include the general economic forecast in our markets, concentrations of credit, changes in lending management and staff, quality of the loan review system, and changes in interest rates.
Qualitative factors considered in our methodologies include the Bank's historical loan loss trends, concentrations of credit, loan policy exception rate trends, changes in lending management and staff, quality of the loan review system, and changes in prepayment rates. Certain quantitative and qualitative factors used to estimate credit losses and establish an allowance for credit losses are subject to uncertainty.
The increase for 2024 was primarily attributable to $6.4 million and $1.8 million increases in past due and still accruing residential mortgage loans and commercial and industrial loans, respectively. At December 31, 2024, equipment financing agreements comprised 7.8% of the total loan portfolio, compared with 9.4% at December 31, 2023.
At December 31, 2025, equipment financing agreements comprised 6.2% of the total loan portfolio, compared with 7.8% at December 31, 2024. Of these, 1.56% were 30 to 89 days delinquent and still accruing at December 31, 2025, compared with 1.59% at December 31, 2024.
Net Interest Income Simulation 1- to 12-Month Horizon 13- to 24-Month Horizon Change in Interest Rate Dollar Percentage Dollar Percentage (basis points) Change Change Change Change (dollars in thousands) 300 $ 11,388 4.45 % $ 36,228 12.52 % 200 $ 7,484 2.92 % $ 23,794 8.22 % 100 $ 4,320 1.69 % $ 13,104 4.53 % (100) $ (5,864 ) (2.29 %) $ (16,756 ) (5.79 %) (200) $ (12,019 ) (4.69 %) $ (36,110 ) (12.48 %) (300) $ (17,287 ) (6.75 %) $ (56,043 ) (19.37 %) Economic Value of Equity (EVE) Dollar Percentage Change in Interest Rate Change Change (dollars in thousands) 300 $ 33,661 4.18 % 200 $ 26,077 3.24 % 100 $ 19,974 2.48 % (100) $ (37,960 ) (4.72 %) (200) $ (94,131 ) (11.70 %) (300) $ (166,643 ) (20.72 %) The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income.
Net Interest Income Simulation 1- to 12-Month Horizon 13- to 24-Month Horizon Change in Interest Rate Dollar Percentage Dollar Percentage (basis points) Change Change Change Change (dollars in thousands) 300 $ 21,666 7.60 % $ 56,431 18.03 % 200 $ 14,826 5.20 % $ 38,396 12.27 % 100 $ 8,859 3.11 % $ 21,229 6.78 % (100) $ (8,754 ) (3.07 %) $ (23,223 ) (7.42 %) (200) $ (15,538 ) (5.45 %) $ (46,353 ) (14.81 %) (300) $ (21,597 ) (7.58 %) $ (69,327 ) (22.16 %) Economic Value of Equity (EVE) Dollar Percentage Change in Interest Rate Change Change (dollars in thousands) 300 $ 83,057 8.93 % 200 $ 62,923 6.77 % 100 $ 44,418 4.78 % (100) $ (59,717 ) (6.42 %) (200) $ (133,781 ) (14.38 %) (300) $ (222,567 ) (23.93 %) The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income.
The effective tax rate for the years ended December 31, 2024, 2023 and 2022 was 29.8%, 30.1% and 27.9%, respectively. The lower effective tax rate for 2024 compared with 2023 was due mainly to the decreases in the permanent difference addback and valuation allowance for state net operating loss carryforwards.
The effective tax rate for the years ended December 31, 2025, 2024 and 2023 was 29.5%, 29.8% and 30.1%, respectively.
Specific allowance allocations associated with individually evaluated loans increased $2.8 million to $6.2 million as of December 31, 2024, compared with $3.4 million as of December 31, 2023, mainly attributed to specific reserve allocation on newly added nonperforming equipment finance agreements. 46 A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.
Included in the $15.7 million of new individually evaluated loans is a $10.2 million collateral-dependent commercial real estate office loan that was on nonaccrual status at December 31, 2025. A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.