Biggest changeFinancial Highlights (Dollars in thousands) June 30, 2023 June 30, 2022 June 30, 2021 Selected financial condition data Total assets $ 4,607,487 $ 3,549,204 $ 3,524,723 Cash and cash equivalents 303,497 105,119 50,990 Commercial paper, net — 194,427 189,596 Certificates of deposit in other banks 33,152 23,551 40,122 Debt securities available for sale, at fair value 151,926 126,978 156,459 Loans, net of ACL and deferred loan fees and costs 3,611,630 2,734,605 2,697,799 Deposits 3,601,168 3,099,761 2,955,541 Junior subordinated debt 9,971 — — Borrowings 457,263 — 115,000 Stockholders’ equity 471,186 388,845 396,519 Year Ended June 30, (Dollars in thousands, except per share data) 2023 2022 2021 Selected operations data Total interest and dividend income $ 187,126 $ 116,114 $ 118,733 Total interest expense 29,711 5,340 15,411 Net interest income 157,415 110,774 103,322 Provision (benefit) for credit losses 15,392 (592) (7,135) Net interest income after provision (benefit) for credit losses 142,023 111,366 110,457 Service charges and fees on deposit accounts 9,510 9,462 9,083 Loan income and fees 2,571 3,185 2,208 Gain on sale of loans held for sale 5,608 12,876 17,352 BOLI income 2,116 2,000 2,156 Operating lease income 5,471 6,392 5,601 Gain on sale of debt securities available for sale — 1,895 — Gain (loss) on sale of premises and equipment 2,097 (87) (1,311) Other 3,677 3,386 4,732 Total noninterest income 31,050 39,109 39,821 Total noninterest expense 115,909 105,097 131,182 Income before income taxes 57,164 45,378 19,096 Income tax expense 12,560 9,725 3,421 Net income $ 44,604 $ 35,653 $ 15,675 Net income per common share Basic $ 2.82 $ 2.27 $ 0.96 Diluted $ 2.80 $ 2.23 $ 0.94 At or For the Year Ended June 30, 2023 2022 2021 Performance ratios Return on assets (ratio of net income to average total assets) 1.16 % 1.01 % 0.42 % Return on equity (ratio of net income to average equity) 10.43 9.00 3.88 Yield on earning assets 5.20 3.54 3.45 Rate paid on interest-bearing liabilities 1.17 0.23 0.57 Average interest rate spread 4.03 3.31 2.88 Net interest margin (1) 4.38 3.38 3.00 Average interest-earning assets to average interest-bearing liabilities 141.23 138.30 128.01 Noninterest expense to average total assets 3.01 2.97 3.55 Efficiency ratio 61.50 70.12 91.64 Efficiency ratio - adjusted (2) 59.12 69.19 73.41 25 At or For the Year Ended June 30, 2023 2022 2021 Asset quality ratios Nonperforming assets to total assets (3) 0.18 % 0.18 % 0.36 % Nonperforming loans to total loans (3) 0.23 0.22 0.46 Total classified assets to total assets 0.53 0.61 0.64 Allowance for credit losses to nonperforming loans (3) 567.56 566.83 281.38 Allowance for credit losses to total loans 1.29 1.25 1.30 Net charge-offs to average loans 0.10 (0.02) 0.01 Capital ratios Equity to total assets at end of period 10.23 % 10.96 % 11.25 % Tangible equity to total tangible assets (2) 9.39 10.31 10.59 Average equity to average assets 11.11 11.20 10.91 Dividend payout ratio 13.97 15.30 32.01 Dividends declared per common share $ 0.39 $ 0.35 $ 0.31 (1) Net interest income divided by average interest-earning assets.
Biggest changeFinancial Highlights (Dollars in thousands) December 31, 2024 December 31, 2023 June 30, 2023 June 30, 2022 Selected financial condition data Total assets $ 4,595,430 $ 4,672,633 $ 4,607,487 $ 3,549,204 Cash and cash equivalents 279,219 347,140 303,497 105,119 Commercial paper, net — — — 194,427 Certificates of deposit in other banks 28,538 34,722 33,152 23,551 Debt securities available for sale, at fair value 152,011 126,950 151,926 126,978 Loans, net of ACL and deferred loan fees and costs 3,603,014 3,591,381 3,611,630 2,734,605 Deposits 3,779,203 3,661,373 3,601,168 3,099,761 Junior subordinated debt 10,120 10,021 9,971 — Borrowings 188,000 433,763 457,263 — Stockholders’ equity 551,758 499,893 471,186 388,845 Year Ended December 31, 2024 Six Months Ended December 31, 2023 Year Ended June 30, (Dollars in thousands, except per share data) 2023 2022 Selected operations data Total interest and dividend income $ 261,616 $ 124,684 $ 187,126 $ 116,114 Total interest expense 92,941 40,601 29,711 5,340 Net interest income 168,675 84,083 157,415 110,774 Provision (benefit) for credit losses 7,545 5,930 15,392 (592) Net interest income after provision (benefit) for credit losses 161,130 78,153 142,023 111,366 Service charges and fees on deposit accounts 9,165 4,686 9,510 9,462 Loan income and fees 2,737 982 2,571 3,185 Gain on sale of loans held for sale 6,253 2,330 5,608 12,876 BOLI income 4,312 3,901 2,116 2,000 Operating lease income 7,346 3,377 5,471 6,392 Gain on sale of debt securities available for sale — — — 1,895 Gain (loss) on sale of premises and equipment (9) (248) 2,097 (87) Other 3,645 1,847 3,677 3,386 Total noninterest income 33,449 16,875 31,050 39,109 Total noninterest expense 124,668 59,345 115,909 105,097 Income before income taxes 69,911 35,683 57,164 45,378 Income tax expense 15,106 7,386 12,560 9,725 Net income $ 54,805 $ 28,297 $ 44,604 $ 35,653 Net income per common share – basic $ 3.21 $ 1.67 $ 2.82 $ 2.27 Net income per common share – diluted $ 3.20 $ 1.67 $ 2.80 $ 2.23 At or For the Year Ended December 31, 2024 At or For the Six Months Ended December 31, 2023 At or For the Year Ended June 30, 2023 2022 Performance ratios Return on assets (ratio of net income to average total assets) (1) 1.23 % 1.27 % 1.16 % 1.01 % Return on equity (ratio of net income to average equity) (1) 10.37 11.51 10.43 9.00 Yield on earning assets (1) 6.28 5.96 5.20 3.54 Rate paid on interest-bearing liabilities (1) 3.00 2.66 1.17 0.23 Average interest rate spread (1) 3.28 3.30 4.03 3.31 Net interest margin (1)(2) 4.05 4.02 4.38 3.38 Average interest-earning assets to average interest-bearing liabilities 134.60 136.76 141.23 138.30 Noninterest expense to average total assets (1) 2.81 2.66 3.01 2.97 Efficiency ratio 61.68 58.78 61.50 70.12 Efficiency ratio – adjusted (3) 60.12 59.81 59.12 69.19 26 At or For the Year Ended December 31, 2024 At or For the Six Months Ended December 31, 2023 At or For the Year Ended June 30, 2023 2022 Asset quality ratios Nonperforming assets to total assets (4) 0.63 % 0.41 % 0.18 % 0.18 % Nonperforming loans to total loans (4) 0.76 0.53 0.23 0.22 Total classified assets to total assets 1.06 0.90 0.53 0.61 Allowance for credit losses to nonperforming loans (4) 163.68 251.60 567.56 566.83 Allowance for credit losses to total loans 1.24 1.34 1.29 1.25 Net charge-offs to average loans (1) 0.28 0.28 0.10 (0.02) Capital ratios Equity to total assets at end of period 12.01 % 10.70 % 10.23 % 10.96 % Tangible equity to total tangible assets (3) 11.25 9.91 9.39 10.31 Average equity to average assets 11.90 11.03 11.11 11.20 Dividend payout ratio 13.99 12.53 13.97 15.30 Dividends declared per common share $ 0.45 $ 0.21 $ 0.39 $ 0.35 (1) Ratio is annualized for the six months ended December 31, 2023.
We originate and underwrite all leases prior to funding. These leases are at a fixed rate of interest and may have a term to maturity of up to 20 years.
We originate and underwrite all leases prior to funding. These leases are at a fixed interest rate and may have a term to maturity of up to 20 years.
Land/lot loans are typically originated in an amount up to 70% of the lower of the purchase price or appraisal, are secured by a first lien on the property, for up to a 20-year term, require payments of interest only and are structured with an adjustable rate of interest on terms similar to our one-to-four family residential mortgage loans.
Land/lot loans are typically originated in an amount up to 70% of the lower of the purchase price or appraisal, are secured by a first lien on the property, for up to a 20-year term, require payments of interest only and are structured with an adjustable interest rate on terms similar to our one-to-four family residential mortgage loans.
For further information, see “Note 17 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. Asset/Liability Management and Interest Rate Risk Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time.
For further information, see “Note 17 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. 40 Asset/Liability Management and Interest Rate Risk Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time.
See "Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of our ACL methodology on loans. The following table summarizes the distribution of the ACL by loan category at the dates indicated.
See "Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of our ACL methodology on loans. 37 The following table summarizes the distribution of the ACL by loan category at the dates indicated.
The provision (benefit) for credit losses is the amount of expense that, based on our judgment, is required to maintain the ACL at an appropriate level under the CECL model. The determination of the ACL is complex and involves a high degree of judgment and subjectivity.
The provision for credit losses is the amount of expense that, based on our judgment, is required to maintain the ACL at an appropriate level under the CECL model. The determination of the ACL is complex and involves a high degree of judgment and subjectivity.
Additionally, we 38 classify our securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our securities portfolio is of high quality, of short duration, and the securities would therefore be readily marketable.
Additionally, we classify our securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our securities portfolio is of high quality, of short duration, and the securities would therefore be readily marketable.
Commercial Real Estate – Construction and Land Development . We originate residential construction and development loans for the construction of single-family residences, condominiums, townhouses, and residential developments. Our commercial construction development loans are for the development of business properties, including multi-family, retail, office/warehouse, and office buildings.
Commercial Real Estate – Construction and Land Development . We originate residential construction and development loans for the construction of single-family residences, condominiums, townhouses and residential developments. Our commercial construction development loans are for the development of business properties, including multifamily, retail, office/warehouse and office buildings.
See "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further discussion. Our noninterest expenses consist primarily of salaries and employee benefits, occupancy expenses, marketing and computer services, and FDIC deposit insurance premiums.
See "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further discussion. Our noninterest expenses consist primarily of salaries and employee benefits, occupancy expenses, computer services, operating lease depreciation, marketing and FDIC deposit insurance premiums.
Details of the changes in the various components of net income are further discussed below. 28 Net Interest Income. The following table presents the Company's distribution of average assets, liabilities and equity, as well as interest income on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances.
Details of the changes in the various components of net income are further discussed below. 29 Net Interest Income. The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances.
The lines of credit may be originated in amounts, together with the amount of the existing first mortgage, typically up to 85% of the value of the property securing the loan (less any prior mortgage loans) with an adjustable-rate of interest based on The Wall Street Journal prime rate plus a margin.
Our HELOCs consist primarily of adjustable-rate lines of credit. The lines of credit may be originated in amounts, together with the amount of the existing first mortgage, typically up to 85% of the value of the property securing the loan (less any prior mortgage loans) with an adjustable-rate based on The Wall Street Journal prime rate plus a margin.
The following table details the contractual maturity ranges of our loan portfolio without factoring in scheduled payments or potential prepayments. Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income or the ACL. In addition, we have disclosed those loans with predetermined (fixed) and floating interest rates at June 30, 2023.
The following table details the contractual maturity ranges of our loan portfolio without factoring in scheduled payments or potential prepayments. Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income or the ACL. In addition, we have disclosed those loans with predetermined (fixed) and floating interest rates at December 31, 2024.
It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this strategy, we believe that a majority of maturing deposits will remain with us.
It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this strategy, we believe that a majority of maturing deposits will be retained.
The primary sources are increases in deposit accounts, wholesale borrowings, and cash flows from loan payments and the securities portfolio. In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements as outlined in the "Comparison of Financial Condition at June 30, 2023 and June 30, 2022 – Borrowings" section above.
The primary sources are increases in deposit accounts, wholesale borrowings and cash flows from loan payments and the securities portfolio. In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements as outlined in the "Comparison of Financial Condition at December 31 , 2024 and December 31, 2023 – Borrowings" section above.
Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income.
Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income.
Our Equipment Finance line of business offers companies that are purchasing equipment for their business various products to help manage tax and accounting issues, while offering flexible and customizable repayment terms. These products are primarily made up of commercial finance agreements and commercial loans for transportation, construction, healthcare, and manufacturing equipment.
Our equipment finance line of business offers companies that are purchasing equipment for their business various products to help manage working capital needs, while offering flexible and customizable repayment terms. These products are primarily made up of commercial finance agreements and commercial loans for transportation, construction, healthcare and manufacturing equipment.
Residential Real Estate – One-to-Four Family . We originate loans secured by first mortgages on one-to-four family residences typically for the purchase or refinance of owner occupied primary or secondary residences located primarily in our market areas.
Residential Real Estate – One-to-Four Family . We originate loans secured by first mortgages on one-to-four family residences typically for the purchase or refinance of owner occupied primary or secondary residences located primarily in our market areas. We originate both 35 fixed-rate loans and adjustable-rate loans.
Merger-related expenses of $5.5 million were recognized during the year ended June 30, 2023, while a $5.3 million provision for credit losses was recognized during the fiscal year to establish ACLs on both Quantum's loan portfolio and off-balance-sheet credit exposure.
Merger-related expenses of $4.7 million were recognized during the year ended December 31, 2023, while a $5.3 million provision for credit losses was recognized during the year to establish ACLs on both Quantum's loan portfolio and off-balance-sheet credit exposure.
The following table indicates the amount of our CDs, both within and in excess of the $250,000 FDIC insurance limit, by time remaining until maturity as of June 30, 2023.
The following table indicates the amount of our CDs, both within and in excess of the $250,000 FDIC insurance limit, by time remaining until maturity as of December 31, 2024.
For more information on income taxes and deferred taxes, see "Note 12 – Income Taxes" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K. Comparison of Financial Condition at June 30, 2023 and June 30, 2022 Assets.
For more information on income taxes and deferred taxes, see "Note 12 – Income Taxes” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K. 32 Comparison of Financial Condition at December 31, 2024 and December 31, 2023 Assets.
In addition to borrowings deemed necessary to address funding needs, as a result of our merger with Quantum, we assumed $11.3 million of junior subordinated debentures, which carried a purchase accounting discount of $1.4 million as of June 30, 2023.
In addition to borrowings deemed necessary to address funding needs, as a result of our merger with Quantum, we assumed $11.3 million of junior subordinated debentures, which carried a purchase accounting discount of $1.2 million as of December 31, 2024.
Our primary source of funds consists of dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At June 30, 2023, we (on an unconsolidated basis) had liquid assets of $0.9 million.
Our primary source of funds consists of dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At December 31, 2024, we (on an unconsolidated basis) had liquid assets of $1.1 million.
All of our construction and land/lot loans were made on properties located within our market area. Unfunded loan commitments totaled $93.0 million and $94.9 million at June 30, 2023 and 2022, respectively. Construction-to-permanent loans are made for the construction of a one-to-four family property which is intended to be occupied by the borrower as either a primary or secondary residence.
All of our construction and land/lot loans were made on properties located within our market area. Unfunded loan commitments totaled $29.8 million and $60.4 million at December 31, 2024 and 2023, respectively. Construction-to-permanent loans are made for the construction of a one-to-four family property which is intended to be occupied by the borrower as either a primary or secondary residence.
The loans have terms ranging from 24 to 84 months, with an average of five years and are secured by the financed equipment. Typical transaction sizes range from $25,000 to $1.0 million, with an average outstanding loan size of $138,000. Commercial – Municipal Leases .
The loans have terms ranging from 24 to 96 months, with an average of five years, and are secured by the financed equipment. Typical transaction sizes range from $10,000 to $4.0 million, with an average outstanding loan balance of $140,000. Commercial – Municipal Leases .
See further discussion of the drivers of the change in the "Comparison of Results of Operations for the Years Ended June 30, 2023 and June 30, 2022 – Provision (Benefit) for Credit Losses" section above.
See further discussion of the drivers of the change in the "Comparison of Results of Operations for the Years Ended December 31, 2024 and December 31, 2023 – Provision for Credit Losses" section above.
Loans to finance the construction of speculative single-family homes are generally offered to experienced builders with a proven track record of performance. These loans require payment of interest-only during the construction phase. Unfunded commitments were $68.1 million at June 30, 2023 and $74.6 million at June 30, 2022. Both adjustable and fixed rates are offered on commercial construction loans.
Loans to finance the construction of speculative single-family homes are generally offered to experienced builders with a proven track record of performance. These loans require interest-only payments during the construction phase. Unfunded commitments on these loans were $67.6 million and $53.4 million at December 31, 2024 and 2023, respectively. Both adjustable and fixed rates are offered on commercial construction loans.
(2) See "GAAP Reconciliation of Non-GAAP Financial Measures" section below for additional details. (3) Nonperforming assets and loans include nonaccruing loans, consisting of certain restructured loans, and REO. There were no accruing loans more than 90 days past due at the dates indicated.
(2) Net interest income divided by average interest-earning assets. (3) See "GAAP Reconciliation of Non-GAAP Financial Measures" section below for additional details. (4) Nonperforming assets and loans include nonaccruing loans and repossessed assets. There were no accruing loans more than 90 days past due at the dates indicated.
HELOCs generally have up to a 10-year draw period and amounts may be reborrowed after payment at any time during the draw period. Once the draw period has lapsed, the payment is amortized over a 15-year period based on the loan balance at that time. At June 30, 2023, unfunded commitments on these lines of credit totaled $393.5 million.
HELOCs generally have up to a 10-year draw period and amounts may be reborrowed after payment at any time during the draw period. Once the draw period has lapsed, the payment is amortized over a 15-year period based on the loan balance at that time.
The net premium or discount on non-PCD loans, that includes credit quality and interest rate considerations, is accreted or amortized into interest income over the remaining life of the loan using the level yield method. The Company then records the necessary ACL on the non-PCD loans through provision for credit losses expense. 27 Goodwill .
The net premium or discount on non-PCD loans, that includes credit quality and interest rate considerations, is accreted or amortized into interest income over the remaining life of the loan using the level yield method.
Commercial – Commercial and Industrial Loans . We typically offer commercial and industrial loans to businesses located in our primary market areas. These loans are primarily originated as conventional loans to business borrowers, which include lines of credit, term loans, and letters of credit.
Commercial – Commercial and Industrial Loans . Over the last year, we have intentionally focused on the growth of commercial and industrial loans to businesses located in our primary market areas. These loans are primarily originated as conventional loans to business borrowers, which include lines of credit, term loans and letters of credit.
The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rate for 2023 and 2022 was 22.0% and 21.4%, respectively.
The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rates for the years ended December 31, 2024 and 2023 were 21.6% and 21.0%, respectively.
We originate commercial real estate loans, including loans secured by office buildings, retail/wholesale facilities, hotels, industrial facilities, medical and professional buildings, churches, and multifamily residential properties located primarily in our market areas. The average outstanding loan size was $817,000 as of June 30, 2023. 33 We offer both fixed- and adjustable-rate commercial real estate loans.
We originate commercial real estate loans, including loans secured by retail/wholesale facilities, hotels, industrial facilities, medical and professional buildings, office buildings, churches and multifamily residential properties located primarily in our market areas. The average outstanding loan balance was $957,000 as of December 31, 2024.
At June 30, 2023, brokered deposits totaled $232.5 million, or 6.5%, of total deposits. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds.
At December 31, 2024, brokered deposits totaled $387.1 million, or 10.2% of total deposits. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds.
Nonperforming assets include nonaccrual loans, TDRs that haven’t performed for a sufficient period of time, and REO. Loans are placed on nonaccrual status when the collection of principal and/or interest becomes doubtful or other factors involving the loan warrant placing the loan on nonaccrual status.
Nonperforming assets include nonaccrual loans and repossessed assets. Loans are placed on nonaccrual status when the collection of principal and/or interest becomes doubtful or other factors involving the loan warrant placing the loan on nonaccrual status.
Overview The following discussion and analysis presents the more significant factors that affected our financial condition as of June 30, 2023 and 2022 and results of operations for each of the years in the three-year period then ended. Refer to "Item 7.
Overview The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2024 and 2023 and results of operations for the years ended December 31, 2024 and December 31, 2023. Refer to "Item 7.
Total nonperforming assets were $8.3 million, or 0.18% of total assets, at June 30, 2023, compared to $6.3 milion, or 0.18% of total assets, at June 30, 2022. The following table sets forth the composition of our nonperforming assets among our different asset categories.
Total nonperforming assets were $28.8 million, or 0.63% of total assets, at December 31, 2024, compared to $19.3 milion, or 0.41% of total assets, at December 31, 2023. The following table sets forth the composition of our nonperforming assets among our different asset categories.
Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see “Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements in Item 8 of this report on Form 10-K for further discussion.
The Company then records the necessary ACL on the non-PCD loans through provision for credit losses expense. 28 Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see “Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements in Item 8 of this report on Form 10-K for further discussion.
Total liabilities were $4.1 billion at June 30, 2023, compared to $3.2 billion at June 30, 2022, an increase of $975.9 million, or 30.9%, year-over-year, the components of which are discussed below. Deposits. The following table summarizes the composition of our deposit portfolio as of the dates indicated.
Total liabilities were $4.0 billion at December 31, 2024, compared to $4.2 billion at December 31, 2023, a decrease of $129.1 million, or 3.1%, period-over-period, the components of which are discussed below. Deposits. The following table summarizes the composition of our deposit portfolio as of the dates indicated.
Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates. The table presented here, as of June 30, 2023, is forward-looking information about our sensitivity to changes in interest rates. The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities.
The table presented here, as of December 31, 2024, is forward-looking information about our sensitivity to changes in interest rates. The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities.
The ACL on loans held for investment is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. We consider the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio.
The ACL on loans held for investment is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio.
As a result of this philosophy, our results of operations and the 39 economic value of our equity will remain vulnerable to increases in interest rates and to declines due to differences between long- and short-term interest rates.
As a result of this philosophy, our results of operations and the economic value of our equity will remain vulnerable to increases in interest rates and to declines due to differences between long- and short-term interest rates. The committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and our PVE.
The composition and contractual maturities of our debt securities portfolio as of June 30, 2023 is indicated in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis.
Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis. The Company did not hold any tax-exempt debt securities as of December 31, 2024.
In March 2022, the Company began purchasing commercial small business loans originated by a fintech partner. At June 30, 2023, the outstanding balance of these loans totaled $25.1 million, or 0.6% of our loan portfolio.
In March 2022, the Company began purchasing commercial small business loans originated by a fintech partner, although in 2023 we elected to cease further purchases. At December 31, 2024, the outstanding balance of these loans totaled $11.6 million, or 0.3% of our loan portfolio.
The committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and our PVE. The committee also evaluates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the Board of Directors of HomeTrust Bank generally on a quarterly basis.
The committee also evaluates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the Board of Directors of HomeTrust Bank generally on a quarterly basis. 41 Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates.
Set forth below is a reconciliation to US GAAP of our efficiency ratio: Year Ended June 30, (Dollars in thousands) 2023 2022 2021 Noninterest expense $ 115,909 $ 105,097 $ 131,182 Less: branch closure and restructuring expenses — — 1,513 Less: officer transition agreement expense — 1,795 — Less: merger-related expenses 5,465 — — Less: prepayment penalties on borrowings — — 22,690 Noninterest expense – adjusted $ 110,444 $ 103,302 $ 106,979 Net interest income $ 157,415 $ 110,774 $ 103,322 Plus: tax equivalent adjustment 1,163 1,231 1,267 Plus: noninterest income 31,050 39,109 39,821 Less: gain on sale of available for sale and equity securities 721 1,895 — Less: gain (loss) on sale of premises and equipment 2,097 (87) (1,311) Net interest income plus noninterest income – adjusted $ 186,810 $ 149,306 $ 145,721 Efficiency ratio 61.50 % 70.12 % 91.64 % Efficiency ratio – adjusted 59.12 % 69.19 % 73.41 % Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share: (Dollars in thousands, except per share data) June 30, 2023 June 30, 2022 June 30, 2021 Total stockholders' equity $ 471,186 $ 388,845 $ 396,519 Less: goodwill, core deposit intangibles, net of taxes 42,410 25,710 25,902 Tangible book value $ 428,776 $ 363,135 $ 370,617 Common shares outstanding 17,366,673 15,591,466 16,636,483 Book value per share $ 27.13 $ 24.94 $ 23.83 Tangible book value per share $ 24.69 $ 23.29 $ 22.28 26 Set forth below is a reconciliation to US GAAP of tangible equity to tangible assets: (Dollars in thousands) June 30, 2023 June 30, 2022 June 30, 2021 Tangible equity (1) $ 428,776 $ 363,135 $ 370,617 Total assets 4,607,487 3,549,204 3,524,723 Less: goodwill, core deposit intangibles, net of taxes 42,410 25,710 25,902 Total tangible assets $ 4,565,077 $ 3,523,494 $ 3,498,821 Tangible equity to tangible assets 9.39 % 10.31 % 10.59 % (1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to US GAAP of our efficiency ratio: Year Ended December 31, 2024 Six Months Ended December 31, 2023 Year Ended June 30, (Dollars in thousands) 2023 2022 Noninterest expense $ 124,668 $ 59,345 $ 115,909 $ 105,097 Less: officer transition agreement expense — — — 1,795 Less: merger-related expenses — — 5,465 — Less: contract renewal consulting fee 2,965 — — — Noninterest expense – adjusted $ 121,703 $ 59,345 $ 110,444 $ 103,302 Net interest income $ 168,675 $ 84,083 $ 157,415 $ 110,774 Plus: tax equivalent adjustment 1,460 656 1,163 1,231 Plus: noninterest income 33,449 16,875 31,050 39,109 Less: BOLI death benefit proceeds in excess of cash surrender value 1,143 2,646 — — Less: gain on sale of available for sale and equity securities — — 721 1,895 Less: gain (loss) on sale of premises and equipment (9) (248) 2,097 (87) Net interest income plus noninterest income – adjusted $ 202,450 $ 99,216 $ 186,810 $ 149,306 Efficiency ratio 61.68 % 58.78 % 61.50 % 70.12 % Efficiency ratio – adjusted 60.12 % 59.81 % 59.12 % 69.19 % Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share: (Dollars in thousands, except per share data) December 31, 2024 December 31, 2023 June 30, 2023 June 30, 2022 Total stockholders' equity $ 551,758 $ 499,893 $ 471,186 $ 388,845 Less: goodwill, core deposit intangibles, net of taxes 39,189 41,086 42,410 25,710 Tangible book value $ 512,569 $ 458,807 $ 428,776 $ 363,135 Common shares outstanding 17,527,709 17,387,069 17,366,673 15,591,466 Book value per share $ 31.48 $ 28.75 $ 27.13 $ 24.94 Tangible book value per share $ 29.24 $ 26.39 $ 24.69 $ 23.29 27 Set forth below is a reconciliation to US GAAP of tangible equity to tangible assets: (Dollars in thousands) December 31, 2024 December 31, 2023 June 30, 2023 June 30, 2022 Tangible equity (1) $ 512,569 $ 458,807 $ 428,776 $ 363,135 Total assets 4,595,430 4,672,633 4,607,487 3,549,204 Less: goodwill, core deposit intangibles, net of taxes 39,189 41,086 42,410 25,710 Total tangible assets $ 4,556,241 $ 4,631,547 $ 4,565,077 $ 3,523,494 Tangible equity to tangible assets 11.25 % 9.91 % 9.39 % 10.31 % (1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Construction loans may be originated up to 95% of the cost or of the appraised value upon completion, whichever is less; however, we generally do not originate construction loans which exceed the lower of 80% loan to cost or appraised value without securing adequate private mortgage insurance or other form of credit enhancement such as the Federal Housing Administration or other governmental guarantee.
Construction-to-permanent loans require payment of interest only during the construction phase. Construction loans may be originated up to 90% of the cost or of the appraised value upon completion, whichever is less; however, we generally do not originate conforming construction loans which exceed an 80% loan-to-value without securing adequate private mortgage insurance.
At June 30, 2023, the total approved loan commitments and unused lines of credit outstanding amounted to $307.2 million and $608.2 million, respectively, as compared to $417.6 million and $485.2 million as of June 30, 2022. Certificates of deposit scheduled to mature in one year or less at June 30, 2023 totaled $642.8 million.
At December 31, 2024, the total approved loan commitments and unused lines of credit outstanding amounted to $230.5 million and $712.3 million, respectively, as compared to $240.9 million and $690.6 million as of December 31, 2023. Certificates of deposit scheduled to mature in one year or less at December 31, 2024 totaled $976.9 million.
Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K filed with the SEC on September 12, 2022 (the “2022 Form 10-K”) for a discussion and analysis of the more significant factors that affected periods prior to fiscal year 2022. Our primary source of pre-tax income is net interest income.
Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Transition Report on Form 10-KT filed with the SEC on March 12, 2024 (the “2023 Form 10-KT") for a discussion and analysis of the more significant factors that affected periods prior to the year ended December 31, 2024.
Fiscal 2023 Items of Note On February 12, 2023, the Company merged with Quantum which operated two locations in the Atlanta metro area. The addition of Quantum contributed total assets of $656.7 million, including loans of $561.9 million, and $570.6 million of deposits, all reflecting the impact of purchase accounting adjustments.
The addition of Quantum contributed total assets of $656.7 million, including loans of $561.9 million, and $570.6 million of deposits, all reflecting the impact of purchase accounting adjustments.
Of these depositors, $405.0 million, or 11.2% of total deposits, are insured or collateralized deposits to municipalities. Specific to time deposits, we held approximately $120.7 million in uninsured CDs as of June 30, 2023. The uninsured amount is an estimate consistent with the methodology used for the Company's regulatory reporting disclosures.
Specific to time deposits, we held approximately $168.1 million in uninsured CDs as of December 31, 2024. The uninsured amount is an estimate consistent with the methodology used for the Company's regulatory reporting disclosures.
Consumer Lending . Our consumer loans consist of loans secured by deposit accounts or personal property such as automobiles, boats, and motorcycles, as well as unsecured consumer debt.
At December 31, 2024, unfunded commitments on these lines of credit, including loans held for sale, totaled $436.0 million. Consumer Lending . Our consumer loans consist of loans secured by deposit accounts or personal property such as automobiles, boats and motorcycles, as well as unsecured consumer debt.
As of June 30, 2023, there were $6.8 million in loans individually evaluated compared to $5.3 million at June 30, 2022. The following table summarizes net charge-offs (recoveries) to average loans outstanding by loan category as of the dates indicated.
Individually evaluated loans may be evaluated for ACL purposes using either the cash flow or the collateral valuation method. As of December 31, 2024, there were $13.8 million of loans individually evaluated compared to $8.8 million at December 31, 2023. The following table summarizes net charge-offs (recoveries) to average loans outstanding by loan category as of the dates indicated.
This portfolio includes indirect auto finance installment contracts sourced through our relationships with automobile dealerships, both manufacturer franchised dealerships and independent dealerships, who utilize our origination platform to provide automotive financing through installment contracts on new and used vehicles. At June 30, 2023, the outstanding balance of indirect auto finance loans was $105.0 million.
This portfolio includes indirect auto finance installment contracts on new and used vehicles sourced through our relationships with automobile dealerships, both manufacturer franchised dealerships and independent dealerships.
Total assets were $4.6 billion and $3.5 billion at June 30, 2023 and 2022, an increase of $1.1 billion, or 29.8%, year-over-year, the components of which are discussed below. Debt Securities Available for Sale. Debt securities available for sale increased $24.9 million, or 19.6%, to $151.9 million at June 30, 2023.
Total assets were $4.6 billion and $4.7 billion at December 31, 2024 and December 31, 2023, respectively, a decrease of $77.2 million, or 1.7%, period-over-period, the components of which are discussed below. Debt Securities Available for Sale. Debt securities available for sale increased $25.1 million, or 19.7%, to $152.0 million at December 31, 2024.
At June 30, 2023, $86.1 million, or 60.5%, of our municipal leases were secured by fire trucks, $47.9 million, or 33.7%, were secured by fire stations, $104,000, or 0.1%, were secured by both, with the remaining $8.1 million, or 5.7%, secured by miscellaneous firefighting equipment and land. At June 30, 2023, the average outstanding municipal lease size was $430,000.
At December 31, 2024, $106.7 million, or 64.3%, of our municipal leases were secured by fire trucks, $51.7 million, or 31.2%, were secured by fire stations, with the remaining $7.6 million, or 4.5%, secured by miscellaneous firefighting equipment and land. At December 31, 2024, the average outstanding municipal lease balance was $454,000.
Year Ended June 30, (Dollars in thousands) 2023 2022 Average balances Junior subordinated debentures $ 3,788 $ — FHLB advances 54,005 38,370 FRB advances 11,662 5,006 Revolving lines of credit 7,717 — Weighted average interest rate Junior subordinated debentures 8.63 % — % FHLB advances 4.90 0.16 FRB advances 4.73 0.38 Revolving lines of credit 8.59 — (Dollars in thousands) June 30, 2023 June 30, 2022 Balance outstanding at end of period Junior subordinated debentures $ 9,971 $ — FHLB advances 180,000 — FRB advances 257,000 — Revolving lines of credit 20,263 — Weighted average interest rate Junior subordinated debentures 7.49 % — % FHLB advances 5.19 — FRB advances 5.25 — Revolving lines of credit 8.75 — All qualifying one-to-four family loans, HELOCs, commercial real estate loans, and FHLB of Atlanta stock are pledged as collateral to secure outstanding FHLB advances while commercial construction, indirect auto, and municipal leases are pledged as collateral to secure outstanding FRB advances.
Year Ended December 31, (Dollars in thousands) 2024 2023 Average balances Junior subordinated debentures $ 10,067 $ 8,826 FHLB advances 24,784 116,842 FRB advances 25,635 23,907 Revolving lines of credit 10,785 67,233 Weighted average interest rate Junior subordinated debentures 9.22 % 9.11 % FHLB advances 5.55 5.29 FRB advances 5.41 5.34 Revolving lines of credit 9.12 8.90 39 (Dollars in thousands) December 31, 2024 December 31, 2023 Balance outstanding at end of period Junior subordinated debentures $ 10,120 $ 10,021 FHLB advances — 105,000 FRB advances 188,000 310,000 Revolving lines of credit — 18,763 Weighted average interest rate Junior subordinated debentures 6.51 % 7.59 % FHLB advances — 5.44 FRB advances 4.50 5.50 Revolving lines of credit — 9.00 All qualifying one-to-four family loans, HELOCs, commercial real estate loans and FHLB of Atlanta stock are pledged as collateral to secure outstanding FHLB advances while commercial construction, indirect auto and municipal leases are pledged as collateral to secure outstanding FRB advances.
The overall increase in average yield and balances was the result of a continual rise in interest rates and inclusion of Quantum's loan portfolio for the current year. Accretion income on acquired loans of $1.7 million and $1.6 million was recognized during the same periods, respectively, and was included in interest income on loans.
Accretion income on acquired loans of $3.2 million and $2.1 million was recognized during the same periods, respectively, and was included in loan interest income.
There were $49.0 million of sales of the guaranteed portion of SBA commercial loans with gains of $3.4 million in the current year compared to $54.7 million sold with gains of $5.4 million in the prior year.
During the year ended December 31, 2024, there were $48.7 million of sales of the guaranteed portion of SBA commercial loans with gains of $3.9 million compared to $46.7 million sold with gains of $3.0 million during the prior year, with the improvement in profitability due to more favorable pricing on the secondary market.
We originate both fixed-rate loans and adjustable-rate loans; however, the majority of our one-to-four family residential loans are originated with fixed rates and have terms of 10 to 30 years. We generally originate fixed rate mortgage loans with terms greater than 10 years for sale to various 34 secondary market investors on a servicing released basis.
We generally originate fixed rate mortgage loans with terms greater than 10 years for sale to various secondary market investors, currently on a servicing retained basis. We also originate adjustable-rate mortgage, or ARM, loans which have interest rates that adjust to the average 30-day yield on the SOFR plus a margin.
June 30, 2023 June 30, 2022 (Dollars in thousands) Allocated Allowance % of Loan Portfolio ACL to Loans Allocated Allowance % of Loan Portfolio ACL to Loans Commercial real estate loans Construction and land development $ 5,866 10 % 0.16 % $ 4,402 11 % 0.16 % Commercial real estate - owner occupied 4,837 15 0.13 3,038 12 0.11 Commercial real estate - non-owner occupied 9,230 25 0.26 5,589 24 0.20 Multifamily 757 2 0.02 385 3 0.01 Total commercial real estate loans 20,690 52 0.57 13,414 50 0.48 Commercial loans Commercial and industrial 4,738 7 0.13 5,083 7 0.18 Equipment finance 10,299 13 0.28 6,651 14 0.24 Municipal leases 179 4 0.01 302 5 0.01 Total commercial loans 15,216 24 0.42 12,036 26 0.43 Residential real estate loans Construction and land development 1,689 3 0.05 1,052 2 0.04 One-to-four family 5,612 14 0.15 4,673 13 0.17 HELOCs 1,983 5 0.05 1,886 6 0.07 Total residential real estate loans 9,284 22 0.25 7,611 21 0.28 Consumer loans 2,003 2 0.05 1,629 3 0.06 Total loans $ 47,193 100 % 1.29 % $ 34,690 100 % 1.25 % 36 At or For the Year Ended June 30, 2023 2022 Asset quality ratios Nonaccruing loans to total loans (1) 0.23 % 0.22 % ACL to nonaccruing loans (1) 567.56 566.83 Net charge-offs (recoveries) to average loans 0.10 (0.02) (1) At June 30, 2023, there were $1.9 million of restructured loans included in nonaccruing loans and $3.3 million, or 40.0%, of nonaccruing loans were current on their loan payments as of that date.
December 31, 2024 December 31, 2023 (Dollars in thousands) Allocated Allowance % of Loan Portfolio ACL to Loans Allocated Allowance % of Loan Portfolio ACL to Loans Commercial real estate loans Construction and land development $ 3,541 8 % 0.10 % $ 4,591 8 % 0.13 % Commercial real estate - owner occupied 5,465 15 0.15 5,647 15 0.16 Commercial real estate - non-owner occupied 9,074 24 0.25 9,187 24 0.25 Multifamily 1,204 3 0.03 898 2 0.02 Total commercial real estate loans 19,284 50 0.53 20,323 49 0.56 Commercial loans Commercial and industrial 4,837 9 0.13 4,994 7 0.14 Equipment finance 10,090 11 0.28 11,843 13 0.32 Municipal leases 340 5 0.01 189 4 0.01 Total commercial loans 15,267 25 0.42 17,026 24 0.47 Residential real estate loans Construction and land development 465 1 0.01 1,203 3 0.03 One-to-four family 7,441 17 0.20 6,302 16 0.17 HELOCs 1,758 5 0.05 1,779 5 0.05 Total residential real estate loans 9,664 23 0.26 9,284 24 0.25 Consumer loans 1,070 2 0.03 2,008 3 0.06 Total loans $ 45,285 100 % 1.24 % $ 48,641 100 % 1.34 % December 31, 2024 December 31, 2023 (Dollars in thousands) Allocated Allowance ACL to Loans Allocated Allowance ACL to Loans ACL composition Quantitative allocation $ 22,330 0.61 % $ 23,664 0.65 % Qualitative allocation 21,880 0.60 22,858 0.63 Individual allocation 1,075 0.03 2,119 0.06 Total ACL $ 45,285 1.24 % $ 48,641 1.34 % At or For the Year Ended December 31, 2024 At or For the Year Ended December 31, 2023 At or For the Year Ended June 30, 2023 Asset quality ratios ACL to nonaccruing loans (1) 163.68 % 251.60 % 567.56 % Net charge-offs to average loans 0.28 0.18 0.10 (1) At December 31, 2024, $13.0 million, or 47.1%, of nonaccruing loans were current on their loan payments.
The elevated credit risk is offset by the higher yields earned on the portfolios. • $4.9 million provision driven by loan growth and changes in the loan mix. • $2.6 million provision due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments. • $1.5 million reduction of specific reserves on individually evaluated credits, which was tied to two relationships which were fully charged-off during the period.
For the year ended December 31 , 2023 , the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $6.7 million during the period: • $4.9 million provision to establish an allowance on Quantum's loan portfolio. • $1.4 million provision driven by changes in the loan mix. • $2.1 million provision due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments. • $1.1 million increase in specific reserves on individually evaluated credits.
Conversely, in a falling interest rate environment these interest rate floors will assist in maintaining our net interest income. As of June 30, 2023, our loans with interest rate floors totaled approximately $640.1 million, or 17.5% of our total loan portfolio, and had a weighted average floor rate of 4.80%, of which $26.5 million were at their floor rate.
As of December 31, 2024, our loans with interest rate floors totaled approximately $749.0 million, or 20.5% of our total loan portfolio, and had a weighted average floor rate of 5.45%, of which $113.0 million were at their floor rate.
At June 30, 2023, there were $1.9 million of restructured loans included in nonperforming loans and $3.3 million, or 40.0%, of nonperforming loans were current on their loan payments.
At December 31, 2023, $2.4 million, or 12.3%, of nonaccruing loans were current on their loan payments. At June 30, 2023, $3.3 million, or 40.0%, of nonaccruing loans were current on their loan payments. The ACL on loans decreased $3.4 million, or 6.9%, during the year ended December 31, 2024.
Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 400 basis points. An increase in rates would increase our PVE because the repricing of nonmaturing deposits tend to lag behind the increase in market rates.
Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 400 basis points. Overall, our interest rate sensitivity is very low with minimal changes to our PVE with rate increases or smaller rate decreases. Loans with interest rate floors assist in maintaining our net interest income when rates decrease.
Loans held for investment totaled $3.7 billion at June 30, 2023 compared to $2.8 billion at June 30, 2022, an increase of $889,528 or 32.1%. The increase was mainly the result of $561.9 million of loans acquired through the Company's merger with Quantum. The following table illustrates the changes within the portfolio.
Loans held for investment totaled $3.6 billion at December 31, 2024, an increase of $8.3 million or 0.2%. The following table illustrates the changes within the portfolio.
Our commercial real estate mortgage loans generally include a balloon maturity of five years or less. Amortization terms are generally limited to 20 years.
Specific to 34 our non-owner occupied portfolio, the outstanding balance of loans secured by offices totaled $93.7 million as of December 31, 2024. We offer both fixed- and adjustable-rate commercial real estate loans. Our commercial real estate mortgage loans generally include a balloon maturity of five years or less. Amortization terms are generally limited to 20 years.
During the year ended June 30, 2023, there were $56.6 million of residential mortgages originated for sale sold with gains of $1.1 million compared to $263.0 million sold with gains of $6.4 million in the prior year, although the implementation of a hedging program on mandatory commitments in the year ended June 30, 2023 contributed an additional $278,000 in income.
There were $95.4 million of HELOCs sold during the current year with gains of $887,000 compared to $104.0 million sold with gains of $873,000 in the prior year. There were $82.0 million of residential mortgages originated for sale sold with gains of $1.4 million compared to $69.3 million sold with gains of $1.1 million in the prior year.
Net income totaled $44.6 million, or $2.80 per diluted share, for the year ended June 30, 2023 compared to $35.7 million, or $2.23 per diluted share, for the year ended June 30, 2022, an increase of $8.9 million, or 25.1%.
Comparison of Results of Operations for the Years Ended December 31 , 2024 and December 31, 2023 Net Income. Net income totaled $54.8 million, or $3.20 per diluted share, for the year ended December 31, 2024 compared to $50.0 million, or $2.97 per diluted share, for the year ended December 31, 2023, an increase of $4.8 million, or 9.5%.
The results for the year ended June 30, 2023 compared to the year ended June 30, 2022 were positively impacted by a $46.6 million, or 42.1%, increase in net interest income partially offset by a $16.0 million increase in the provision for credit losses, a combined $9.2 million, or 62.0%, decrease in gain on sale of loans held for sale and debt securities available for sale and a $5.5 million, or 100.0%, increase in merger-related expenses.
The results for the year ended December 31, 2024 compared to the prior year were positively impacted by a $7.6 million decrease in the provision for credit losses and a $1.4 million increase in noninterest income, partially offset by a $758,000 decrease in net interest income and a $1.6 million increase in noninterest expense.
The remainder of the change in the provision for off-balance-sheet credit exposure was the result of changes in the balance and mix of loan commitments as well as changes in the projected economic forecast outlined above, which is the same reasoning for the provision for the year ended June 30, 2022 . 30 See further discussion in the “Comparison of Financial Condition at June 30, 2023 and June 30, 2022 – Allowance for Credit Losses on Loans” section below.
For the years ended December 31 , 2024 and December 31 , 2023 , the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix and the projected economic forecast as outlined above.
At June 30, 2023 and 2022, the Company had the ability to borrow $22,673 and $277,561, respectively, through FHLB advances and $91,316 and $68,230, respectively, through the unused portion of a line of credit with the FRB. During the year ended June 30, 2021, the Company paid $22,690 in prepayment penalties on FHLB advances.
At December 31, 2024 and 2023, the Company had the ability to borrow $315.5 million and $72.8 million, respectively, through FHLB advances and $106.6 million and $55.3 million, respectively, through the unused portion of a line of credit with the FRB.
As of June 30, 2023, the Bank was considered "well capitalized" in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements.
Activity within stockholders' equity included $54.8 million in net income and $5.9 million in stock-based compensation and stock option exercises, partially offset by $7.7 million in cash dividends declared. As of December 31, 2024, the Bank was considered "well capitalized" in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements.
(4) Tax-equivalent results include adjustments to interest income of $1.2 million, $1.2 million, and $1.3 million for fiscal years ended June 30, 2023, 2022, and 2021, respectively, calculated based on a combined federal and state tax rate of 24% for all three years. 29 Total interest and dividend income for the year ended June 30, 2023 increased $71.0 million, or 61.2%, compared to the year ended June 30, 2022, which was driven by a $66.7 million, or 60.8%, increase in interest income on loans, a $2.5 million, or 141.4%, increase in interest income on debt securities available for sale, and a $2.2 million, or 74.2%, increase in interest income on other interest-earning assets.
Total interest and dividend income for the year ended December 31, 2024 increased $27.1 million, or 11.6%, compared to the year ended December 31, 2023, which was driven by a $25.0 million increase in loan interest income, a $1.1 million increase in interest income on other investments and interest-bearing accounts, and a $1.0 million increase in interest income on debt securities available for sale.
(Dollars in thousands) June 30, 2023 June 30, 2022 Nonaccruing loans Commercial real estate loans Construction and land development $ 23 $ 67 Commercial real estate - owner occupied 517 706 Commercial real estate - non-owner occupied — 5 Multifamily 84 103 Total commercial real estate loans 624 881 Commercial loans Commercial and industrial 1,222 1,951 Equipment finance 2,862 270 Municipal leases 106 — Total commercial loans 4,190 2,221 Residential real estate loans Construction and land development 132 137 One-to-four family 1,935 1,773 HELOCs 957 724 Total residential real estate loans 3,024 2,634 Consumer 477 384 Total nonaccruing loans $ 8,315 $ 6,120 Total foreclosed assets — 200 Total nonperforming assets $ 8,315 $ 6,320 Total nonperforming assets as a percentage of total assets 0.18 % 0.18 % The ratio of nonperforming loans to total loans was 0.23% at June 30, 2023 and 0.22% at June 30, 2022.
(Dollars in thousands) December 31, 2024 December 31, 2023 Nonaccruing loans Commercial real estate loans Construction and land development $ — $ — Commercial real estate - owner occupied 8,471 912 Commercial real estate - non-owner occupied 3,551 4,032 Multifamily 47 74 Total commercial real estate loans 12,069 5,018 Commercial loans Commercial and industrial 3,487 2,774 Equipment finance 4,666 6,463 Municipal leases — — Total commercial loans 8,153 9,237 Residential real estate loans Construction and land development 132 132 One-to-four family 2,916 2,205 HELOCs 3,990 2,173 Total residential real estate loans 7,038 4,510 Consumer 407 568 Total nonaccruing loans $ 27,667 $ 19,333 Total repossessed assets 1,103 — Total nonperforming assets $ 28,770 $ 19,333 Total nonperforming assets as a percentage of total assets 0.63 % 0.41 % This increase was primarily driven by increases of $7.6 million in owner occupied commercial real estate and $1.8 million in home equity loans, partially offset by a $1.8 million decrease in equipment finance loans.
(Dollars in thousands) June 30, 2023 June 30, 2022 $ Change % Change Core deposits Noninterest-bearing deposits $ 825,481 $ 745,746 $ 79,735 11 % NOW accounts 611,105 654,981 (43,876) (7) Money market accounts 1,241,840 969,661 272,179 28 Savings accounts 212,220 238,197 (25,977) (11) Total core deposits $ 2,890,646 $ 2,608,585 $ 282,061 11 % Certificates of deposit 710,522 491,176 219,346 45 Total $ 3,601,168 $ 3,099,761 $ 501,407 16 % The following bullet points provide further information regarding the composition of our deposit portfolio as of June 30, 2023: • The balance of uninsured deposits was $913.2 million, or 25.4% of total deposits, which includes $341.9 million of collateralized deposits to municipalities. • The balance of brokered deposits was $232.5 million, or 6.5% of total deposits. • Total deposits are evenly distributed between commercial and consumer depositors. • The average balance of our deposit accounts was $32,000. • Our largest 25 depositors made up $554.7 million, or 15.4% of total deposits.
(Dollars in thousands) December 31, 2024 December 31, 2023 $ Change % Change Core deposits Noninterest-bearing deposits $ 680,926 $ 784,950 $ (104,024) (13) % NOW accounts 575,238 591,270 (16,032) (3) Money market accounts 1,341,995 1,246,807 95,188 8 Savings accounts 181,317 194,486 (13,169) (7) Total core deposits $ 2,779,476 $ 2,817,513 (38,037) (1) Certificates of deposit 999,727 843,860 155,867 18 Total $ 3,779,203 $ 3,661,373 $ 117,830 3 % The following bullet points provide further information regarding the composition of our deposit portfolio as of December 31, 2024: • The balance of uninsured deposits was $897.7 million, or 23.8% of total deposits, which included $195.9 million of collateralized deposits to municipalities. • The balance of brokered deposits was $387.1 million, or 10.2% of total deposits. • Commercial and consumer depositors represented 55% and 45% of total deposits, respectively. • The average balance of our deposit accounts was $35,000. • Our largest 25 depositors made up $480.8 million, or 12.7% of total deposits.