Biggest changeThe following table summarizes components of the tangible common equity to tangible assets ratio of the Company for the periods indicated: December 31, December 31, December 31, 2023 2022 2021 (Dollars in thousands) Capital components: Total Equity $ 672,901 $ 632,456 $ 598,028 Less: Preferred Stock — — — Total Common Equity 672,901 632,456 598,028 Less: Goodwill (167,631) (167,631) (167,631) Less: Other Intangible Assets (8,627) (11,033) (13,668) Total Tangible Common Equity $ 496,643 $ 453,792 $ 416,729 Asset components: Total Assets $ 5,194,095 $ 5,157,580 $ 5,499,409 Less: Goodwill (167,631) (167,631) (167,631) Less: Other Intangible Assets (8,627) (11,033) (13,668) Total Tangible Assets $ 5,017,837 $ 4,978,916 $ 5,318,110 Tangible Common Equity to Tangible Assets 9.90 % 9.11 % 7.84 % The following table summarizes components of the tangible common equity to tangible assets ratio of HBC for the periods indicated: December 31, December 31, December 31, 2023 2022 2021 (Dollars in thousands) Capital components: Total Equity $ 690,918 $ 649,545 $ 616,108 Less: Preferred Stock — — — Total Common Equity 690,918 649,545 616,108 Less: Goodwill (167,631) (167,631) (167,631) Less: Other Intangible Assets (8,627) (11,033) (13,668) Total Tangible Common Equity $ 514,660 $ 470,881 $ 434,809 Asset components: Total Assets $ 5,190,829 $ 5,157,093 $ 5,496,724 Less: Goodwill (167,631) (167,631) (167,631) Less: Other Intangible Assets (8,627) (11,033) (13,668) Total Tangible Assets $ 5,014,571 $ 4,978,429 $ 5,315,425 Tangible Common Equity to Tangible Assets 10.26 % 9.46 % 8.18 % 92 Table of Contents At December 31, 2023, the Company had total shareholders’ equity of $672.9 million, compared to $632.5 million at December 31, 2022.
Biggest changeThe following table summarizes components of the annualized return on average tangible assets and the annualized return on average tangible common equity for the periods indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Net income $ 40,528 $ 64,443 $ 66,555 $ 47,700 $ 35,299 Average tangible assets components: Average Assets (GAAP) $ 5,338,705 $ 5,289,375 $ 5,401,220 $ 5,166,294 $ 4,434,329 Less: Goodwill (167,631) (167,631) (167,631) (167,631) (167,631) Less: Other Intangible Assets (7,589) (9,905) (12,430) (15,256) (18,608) Total Average Tangible Assets (non-GAAP) $ 5,163,485 $ 5,111,839 $ 5,221,159 $ 4,983,407 $ 4,248,090 Annualized return on average tangible assets (non-GAAP) 0.78 % 1.26 % 1.27 % 0.96 % 0.83 % Average tangible common equity components: Average Equity (GAAP) $ 678,543 $ 652,449 $ 607,603 $ 585,156 $ 576,675 Less: Goodwill (167,631) (167,631) (167,631) (167,631) (167,631) Less: Other Intangible Assets (7,589) (9,905) (12,430) (15,256) (18,608) Total Average Tangible Common Equity (non-GAAP) $ 503,323 $ 474,913 $ 427,542 $ 402,269 $ 390,436 Annualized return on average tangible common equity (non-GAAP) 8.05 % 13.57 % 15.57 % 11.86 % 9.04 % The following table summarizes components of the tangible common equity to tangible assets ratio of the Company at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Capital components: Total Equity (GAAP) $ 689,727 $ 672,901 $ 632,456 $ 598,028 $ 577,889 Less: Preferred Stock — — — — — Total Common Equity 689,727 672,901 632,456 598,028 577,889 Less: Goodwill (167,631) (167,631) (167,631) (167,631) (167,631) Less: Other Intangible Assets (6,439) (8,627) (11,033) (13,668) (16,664) Total Tangible Common Equity (non-GAAP) $ 515,657 $ 496,643 $ 453,792 $ 416,729 $ 393,594 Asset components: Total Assets (GAAP) $ 5,645,006 $ 5,194,095 $ 5,157,580 $ 5,499,409 $ 4,634,114 Less: Goodwill (167,631) (167,631) (167,631) (167,631) (167,631) Less: Other Intangible Assets (6,439) (8,627) (11,033) (13,668) (16,664) Total Tangible Assets (non-GAAP) $ 5,470,936 $ 5,017,837 $ 4,978,916 $ 5,318,110 $ 4,449,819 Tangible common equity to tangible assets (non-GAAP) 9.43 % 9.90 % 9.11 % 7.84 % 8.85 % 80 Table of Contents The following table summarizes components of the tangible common equity to tangible assets ratio of HBC at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Capital components: Total Equity (GAAP) $ 709,379 $ 690,918 $ 649,545 $ 616,108 $ 595,681 Less: Preferred Stock — — — — — Total Common Equity 709,379 690,918 649,545 616,108 595,681 Less: Goodwill (167,631) (167,631) (167,631) (167,631) (167,631) Less: Other Intangible Assets (6,439) (8,627) (11,033) (13,668) (16,664) Total Tangible Common Equity (non-GAAP) $ 535,309 $ 514,660 $ 470,881 $ 434,809 $ 411,386 Asset components: Total Assets (GAAP) $ 5,641,646 $ 5,190,829 $ 5,157,093 $ 5,496,724 $ 4,632,230 Less: Goodwill (167,631) (167,631) (167,631) (167,631) (167,631) Less: Other Intangible Assets (6,439) (8,627) (11,033) (13,668) (16,664) Total Tangible Assets (non-GAAP) $ 5,467,576 $ 5,014,571 $ 4,978,429 $ 5,315,425 $ 4,447,935 Tangible common equity to tangible assets (non-GAAP) 9.79 % 10.26 % 9.46 % 8.18 % 9.25 % The following table summarizes components of the tangible book value per share at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands, except per share amounts) Capital components: Total Equity (GAAP) $ 689,727 $ 672,901 $ 632,456 $ 598,028 $ 577,889 Less: Preferred Stock — — — — — Total Common Equity 689,727 672,901 632,456 598,028 577,889 Less: Goodwill (167,631) (167,631) (167,631) (167,631) (167,631) Less: Other Intangible Assets (6,439) (8,627) (11,033) (13,668) (16,664) Total Tangible Common Equity (non-GAAP) $ 515,657 $ 496,643 $ 453,792 $ 416,729 $ 393,594 Common shares outstanding at period-end 61,348,095 61,146,835 60,852,723 60,339,837 59,917,457 Tangible book value per share (non-GAAP) $ 8.41 $ 8.12 $ 7.46 $ 6.91 $ 6.57 81 Table of Contents