Biggest changeYear Ended December 31, 2023 2022 2021 (in thousands) Revenue: Subscription $ 2,123,479 $ 1,690,538 $ 1,258,319 Professional services and other 46,751 40,431 42,339 Total revenue 2,170,230 1,730,969 1,300,658 Cost of revenue: Subscription 290,802 257,513 211,132 Professional services and other 54,687 56,746 47,725 Total cost of revenue 345,489 314,259 258,857 Gross profit 1,824,741 1,416,710 1,041,801 Operating expenses: Research and development 617,745 442,022 301,970 Sales and marketing 1,068,560 886,069 649,681 General and administrative 249,649 197,720 144,949 Restructuring 96,843 — — Total operating expenses 2,032,797 1,525,811 1,096,600 Loss from operations (208,056 ) (109,101 ) (54,799 ) Other expense: Interest income 58,828 15,000 1,173 Interest expense (3,801 ) (3,762 ) (30,282 ) Other (expense) income (4,673 ) (6,829 ) 10,090 Total other income (expense) 50,354 4,409 (19,019 ) Loss before income tax expense (157,702 ) (104,692 ) (73,818 ) Income tax expense (18,593 ) (8,057 ) (4,019 ) Net loss $ (176,295 ) $ (112,749 ) $ (77,837 ) 51 Year Ended December 31, 2023 2022 2021 Revenue: Subscription 98 % 98 % 97 % Professional services and other 2 2 3 Total revenue 100 100 100 Cost of revenue: Subscription 13 15 16 Professional services and other 3 3 4 Total cost of revenue 16 18 20 Gross profit 84 82 80 Operating expenses: Research and development 28 26 23 Sales and marketing 49 51 50 General and administrative 12 11 11 Restructuring 4 0 0 Total operating expenses 94 88 84 Loss from operations (10 ) (6 ) (4 ) Total other expense 2 0 (1 ) Loss before income tax expense (7 ) (6 ) (6 ) Income tax expense (1 ) (0 ) (0 ) Net loss -8 % -7 % -6 % * Percentages are based on actual values.
Biggest changeYear Ended December 31, 2024 2023 2022 (in thousands) Revenue: Subscription $ 2,569,546 $ 2,123,479 $ 1,690,538 Professional services and other 57,997 46,751 40,431 Total revenue 2,627,543 2,170,230 1,730,969 Cost of revenue: Subscription 336,878 283,675 251,274 Professional services and other 56,387 54,687 56,746 Total cost of revenue 393,265 338,362 308,020 Gross profit 2,234,278 1,831,868 1,422,949 Operating expenses: Research and development 778,714 617,745 442,022 Sales and marketing 1,218,844 1,068,560 886,069 General and administrative 300,332 249,649 197,720 Restructuring 3,990 96,843 — Total operating expenses 2,301,880 2,032,797 1,525,811 Loss from operations (67,602 ) (200,929 ) (102,862 ) Other income (expense) Interest income 82,706 58,828 15,000 Interest expense (3,721 ) (3,801 ) (3,762 ) Other income (expense) 17,294 (4,673 ) (6,829 ) Total other income (expense) 96,279 50,354 4,409 Income (loss) before income tax expense 28,677 (150,575 ) (98,453 ) Income tax expense (24,049 ) (13,935 ) (8,894 ) Net income (loss) $ 4,628 $ (164,510 ) $ (107,347 ) 50 Year Ended December 31, 2024 2023 2022 Revenue: Subscription 98 % 98 % 98 % Professional services and other 2 2 2 Total revenue 100 100 100 Cost of revenue: Subscription 13 13 15 Professional services and other 2 3 3 Total cost of revenue 15 16 18 Gross profit 85 84 82 Operating expenses: Research and development 30 28 26 Sales and marketing 46 49 51 General and administrative 11 12 11 Restructuring 0 4 0 Total operating expenses 88 94 88 Loss from operations (3 ) (9 ) (6 ) Total other income (expense) 4 2 0 Income (loss) before income tax expense 1 (7 ) (6 ) Income tax expense (1 ) (1 ) (1 ) Net income (loss) 0 % -8 % -6 % * Percentages are based on actual values.
We believe that our ability to retain and expand a customer relationship is an indicator of the stability of our revenue base and the long-term value of our Customers. Net Revenue Retention is a measure of the percentage of recurring revenue retained from Customers over a given period of time.
Net Revenue Retention. We believe that our ability to retain and expand a customer relationship is an indicator of the stability of our revenue base and the long-term value of our Customers. Net Revenue Retention is a measure of the percentage of recurring revenue retained from Customers over a given period of time.
We also saw higher subscription and hosting costs as we continued to focus on the security, reliability and performance of our customer platform. Amortization of capitalized software development costs increased due to the increased number of developers working on our software platform as we continued to develop new products and increased functionality.
Amortization of capitalized software development costs increased due to the increased number of developers working on our software platform as we continued to develop new products and increased functionality. We also saw higher subscription and hosting costs as we continued to focus on the security, reliability and performance of our customer platform.
These sources of cash and cash equivalents were offset by a $47.0 million increase in prepaid expenses and other assets, a $36.9 million decrease in operating lease liabilities, a $14.0 million increase in accounts payable related to timing of bill payments, a $81.2 million increase in deferred commissions, and a $57.6 million increase in accounts receivable as a result of increased billings to customers.
These sources of cash and cash equivalents were offset by a $47.0 million increase in prepaid expenses and other assets, a $36.9 million decrease in operating lease liabilities, a $14.0 million decrease in accounts payable related to timing of bill payments, a $81.2 million increase in deferred commissions, and a $57.6 million increase in accounts receivable as a result of increased billings to customers.
Adjustments to the fair value of assets acquired and liabilities assumed made after the end of the measurement period are recorded within our operating results. Recent Accounting Pronouncements For information on recent accounting pronouncements, see Recent Accounting Pronouncements in the notes to the consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K.
Adjustments to the fair value of assets acquired and liabilities assumed made after the end of the measurement period are recorded within our operating results. 58 Recent Accounting Pronouncements For information on recent accounting pronouncements, see Recent Accounting Pronouncements in the notes to the consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K.
If the actual selling price for the sale of an online software product or professional service offering within a multiple performance 63 obligation arrangement substantially differs from the SSP of that offering, we use the relative SSP to allocate the transaction price to the performance obligations in the contract.
If the actual selling price for the sale of an online software product or professional service offering within a multiple performance obligation arrangement substantially differs from the SSP of that offering, we use the relative SSP to allocate the transaction price to the performance obligations in the contract.
Actual results may vary from these estimates that may result in adjustments to goodwill and 64 acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever occurs first.
Actual results may vary from these estimates that may result in adjustments to goodwill and acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever occurs first.
Net Cash and Cash Equivalents Provided by Operating Activities Net cash and cash equivalents provided by operating activities consists primarily of net loss adjusted for certain non-cash items, including stock-based compensation, depreciation and amortization and other non-cash charges, net.
Net Cash and Cash Equivalents Provided by Operating Activities Net cash and cash equivalents provided by operating activities consists primarily of net income (loss) adjusted for certain non-cash items, including stock-based compensation, depreciation and amortization and other non-cash charges, net.
Significant judgment is used in determining fair values of assets acquired and liabilities assumed, as well as intangible assets and their estimated useful lives. Fair value and useful life determinations are based on, among other factors, estimates of future expected cash flows attributable to the acquired intangible assets and appropriate discount rates used in computing present values.
Significant judgment is used in determining fair values of assets acquired and liabilities assumed, as well as intangible assets and their estimated useful lives. Fair value and useful life determinations are based on, among other factors, estimates of replacement costs, future expected cash flows attributable to the acquired intangible assets and appropriate discount rates used in computing present values.
A single customer may have separate paid subscriptions to our customer platform, but we count these as one Customer if certain customer-provided information such as company name, URL, or email address indicate that these subscriptions are managed by the same business entity. 48 Average Subscription Revenue per Customer.
A single customer may have separate paid subscriptions to our customer platform, but we count these as one Customer if certain customer-provided information such as company name, URL, or email address indicate that these subscriptions are managed by the same business entity. 47 Average Subscription Revenue per Customer.
The increase during the year is due to higher balance of cash invested and increases in yields on our investment balances.
The increase during the year is due to a higher balance of cash invested and increases in yields on our investment balances.
Off Balance Sheet Arrangements We have no material off-balance sheet arrangements at December 31, 2023 or 2022 exclusive of items described above and indemnifications of officers, directors and employees for certain events or occurrences while the officer, director or employee is, or was, serving at our request in such capacity.
Off Balance Sheet Arrangements We have no material off-balance sheet arrangements at December 31, 2024 or 2023 exclusive of items described above and indemnifications of officers, directors and employees for certain events or occurrences while the officer, director or employee is, or was, serving at our request in such capacity.
Over 1,500 integrations and applications are available for our users, across a wide range of categories, including integrations with leading social media, email, sales, video, analytics, content and webinar tools. All subscription fees that are billed in advance of service are recorded in deferred revenue.
Over 1,700 integrations and applications are available for our users, across a wide range of categories, including integrations with leading social media, email, sales, video, analytics, content and webinar tools. All subscription fees that are billed in advance of service are recorded in deferred revenue.
Net cash and cash equivalents provided by operating activities during the year ended December 31, 2023 primarily reflected our net loss of $176.3 million and $42.9 million accretion of bond discounts, offset by non-cash expenses that included $72.7 million of depreciation and amortization, restructuring charges of $67.3 million, $432.3 million in stock-based compensation, $1.7 million on impairment of strategic investments, and $2.0 million of amortization of debt issuance costs.
Net cash and cash equivalents provided by operating activities during the year ended December 31, 2023 primarily reflected our net loss of $164.5 million and $42.9 million accretion of bond discounts, offset by non-cash expenses that included $72.7 million of depreciation and amortization, restructuring charges of $67.3 million, $432.3 million in stock-based compensation, $1.7 million on impairment of strategic investments, and $2.0 million of amortization of debt issuance costs.
Global Economic Conditions Our results of operations may be significantly influenced by general macroeconomic conditions, including, but not limited to, the impact of pandemics (such as the COVID-19 pandemic), geo-political conflicts, foreign currency fluctuations, interest rates, inflation, recession risks, existing and new domestic and foreign laws and regulations, all of which are beyond our control.
Global Economic Conditions Our results of operations may be significantly influenced by general macroeconomic conditions, including, but not limited to, the impact of pandemics, geo-political conflicts, foreign currency fluctuations, interest rates, inflation, recession risks, existing and new domestic and foreign laws and regulations, all of which are beyond our control.
Our customer platform is a multi-tenant, globally available software-as-a-service product delivered through APIs, web browsers or mobile applications. We sell our customer platform on a subscription basis. Our total revenue increased to $2.2 billion in 2023, from $1.7 billion in 2022, and from $1.3 billion in 2021, representing year-over-year increases of 25% in 2023 and 33% in 2022.
Our customer platform is a multi-tenant, globally available software-as-a-service product delivered through APIs, web browsers or mobile applications. We sell our customer platform on a subscription basis. Our total revenue increased to $2.6 billion in 2024, from $2.2 billion in 2023, and from $1.7 billion in 2022, representing year-over-year increases of 21% in 2024 and 25% in 2023.
We believe our working capital is sufficient to support our operations for at least the next 12 months. At December 31, 2023, $179.8 million of our cash and cash equivalents was held in accounts outside the United States. We do not assert indefinite reinvestment of our foreign earnings because these earnings have been subject to United States Federal tax.
We believe our working capital is sufficient to support our operations for at least the next 12 months. At December 31, 2024, $184.3 million of our cash and cash equivalents was held in accounts outside the United States. We do not assert indefinite reinvestment of our foreign earnings because these earnings have been subject to United States Federal tax.
Capitalized software development costs are related to new products or improvements to our existing software platform that expands the functionality for our customers.
Capitalized software development costs are related to new products or improvements to our existing software platform that expands the functionality for our customers and for Company use.
The decrease in impairment of strategic investments is due to a $5.9 million loss recorded in 2022 from the decrease in value of our strategic investments compared to $1.7 million in 2023. The change in foreign currency transactions is primarily attributable to the increase in the value of the Euro and British Pound Sterling relative to the U.S. Dollar.
The increase in impairment of strategic investments is due to a $5.3 million loss recorded in 2024 from the decrease in value of our strategic investments compared to $1.7 million in 2023. The change in foreign currency gains and losses transactions is primarily attributable to the value of the U.S. Dollar relative to the Euro and British Pound Sterling.
For the year ended December 31, 2023, cash provided by financing activities consisted of $47.7 million of proceeds related to issuance of common stock under stock plans, offset by $10.7 million used for payment of employee taxes related to the net share settlement of stock-based awards.
For the year ended December 31, 2024, cash provided by financing activities consisted of $75.5 million of proceeds related to issuance of common stock under stock plans, offset by $21.9 million used for payment of employee taxes related to the net share settlement of stock-based awards. 56 For the year ended December 31, 2023, cash provided by financing activities consisted of $47.7 million of proceeds related to issuance of common stock under stock plans, offset by $10.7 million used for payment of employee taxes related to the net share settlement of stock-based awards.
We have focused on rapidly growing our business and plan to continue to make investments to help us address some of the challenges facing us to support this growth, such as demand for our customer platform by existing and new customers, significant competition from other providers of marketing, sales, customer service, operations, commerce, and content management software and related applications and rapid technological change in our industry.
We have focused on rapidly growing our business and plan to continue to make investments to help us address some of the challenges facing us to support this growth, such as demand for our customer platform by existing and new customers, significant competition from other customer platform providers and related applications and rapid technological change in our industry.
Working capital sources of cash and cash equivalents primarily included a $109.9 million increase in deferred revenue primarily resulting from the growth in the number of customers invoiced during the period, a $29.2 million increase in right-of-use asset, and $87.1 million increase in accrued expenses and other liabilities.
Working capital sources of cash and cash equivalents primarily included a $109.9 million increase in deferred revenue primarily resulting from the growth in the number of customers invoiced during the period, a $29.2 million decrease in right-of-use assets, and $79.9 million increase in accrued expenses and other liabilities.
We expect that general and administrative expenses will increase on an absolute dollar basis and remain relatively consistent as a percentage of total revenue, exclusive of stock-based compensation expense, as we focus on processes, systems and controls to enable our internal support functions to scale with the growth of our business.
We expect that general and administrative expenses will increase on an absolute dollar basis as we incur the costs of compliance associated with being a publicly trade company, and remain relatively consistent as a percentage of total revenue, exclusive of stock-based compensation expense, as we focus on processes, systems and controls to enable our internal support functions to scale with the growth of our business.
As we continue to monitor the direct and indirect impacts of these circumstances, the broader implications of these macroeconomic events on our business, results of operations and overall financial position, particularly in the long term, remain uncertain. See Part I, Item 1A.
As we continue to monitor the direct and indirect impacts of these circumstances, the broader implications of these macroeconomic events on our business, results of operations and overall financial position, particularly in the long term, remain uncertain. See Part I, Item 1A. "Risk Factors" for further discussion of the impact of these general macroeconomic factors and risks on our business.
Net cash and cash equivalents used in investing activities during the year ended December 31, 2023 consisted primarily of $1.6 billion purchases of investments, $33.7 million of purchased property and equipment, $12.4 million of purchases of strategic investments, $2.0 million in an equity method investment, $66.4 million of capitalized software development costs, and $142.1 million in a business acquisition.
Net cash and cash equivalents used in investing activities during the year ended December 31, 2023 consisted primarily of $1.6 billion purchases of investments, $33.7 million of purchased property and equipment, $14.4 million of purchases of strategic investments, $66.4 million of capitalized software development costs, and $142.1 million for a business acquisition.
Over time, we expect to gain benefits of scale associated with our costs of hosting our customer platform relative to subscription revenues, resulting in improved subscription gross margin, exclusive of stock-based compensation. We expect professional services and other margins to breakeven for the foreseeable future, exclusive of stock-based compensation.
Over time, we expect to gain benefits of scale associated with our costs of hosting our customer platform relative to subscription revenues, resulting in improved subscription gross margin, exclusive of stock-based compensation. We expect professional services and other margins to break-even in the next 12 months, exclusive of stock-based compensation.
Interest Expense Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Interest expense $ (3,801 ) $ (3,762 ) $ 39 1 % Percentage of total revenue * * * not meaningful Interest expense primarily consists of amortization of the debt issuance costs and contractual interest expense related to our 2025 Notes.
Interest Expense Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Interest expense $ (3,721 ) $ (3,801 ) $ (80 ) (2 %) Percentage of total revenue * * * not meaningful 54 Interest expense primarily consists of amortization of the debt issuance costs and contractual interest expense related to our 2025 Notes.
Our engagement hubs include Marketing Hub, Sales Hub, Service Hub, Operations Hub, CMS Hub and Commerce Hub, as well as other tools and integrations that enable companies to attract, engage, and delight customers throughout the customer experience.
Our AI-powered engagement hubs include Marketing, Sales, Service, Operations, Content, and Commerce, as well as other tools and integrations that enable companies to attract, engage, and delight customers throughout the customer lifecycle.
Our freemium model attracts customers who begin using our customer platform through our free products and then upgrade to our paid products. As of December 31, 2023, we had 7,663 full-time employees and 205,091 Customers of varying sizes in more than 135 countries, representing many industries.
Our freemium model attracts customers who begin using our customer platform through our free products and then upgrade to our paid products. As of December 31, 2024, we had 8,246 full-time employees and 247,939 Customers of varying sizes in more than 135 countries, representing many industries.
Restructuring Restructuring expenses primarily consist primarily of lease consolidation charges and personnel costs, such as employee severance payments, benefits, and stock-based compensation expense, associated with our workforce reduction, which are described in Note 17 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K Other Income (Expense) Interest income primarily consists of interest earned on invested cash and cash equivalents balances and investments.
Restructuring Restructuring expenses primarily consist primarily of lease consolidation charges and personnel costs, such as employee severance payments, benefits, and stock-based compensation expense, associated with our workforce reduction, which are described in Note 18 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
The core of our customer platform is our Smart CRM: a single database of lead and customer information that allows businesses to track their interactions with contacts and customers, manage their customer activities, and report on their pipeline and sales.
The core of our customer platform is our Smart CRM: a unified data platform of lead and customer information that allows businesses to track their interactions with contacts and customers, manage their customer activities, report on their pipeline and sales, and manage and govern their team and business processes.
We define our Customers at the end of a particular period as the number of business entities with one or more paid subscriptions to our customer platform either purchased directly with us or purchased from a Solutions Partner. We do not include in Customers any legacy PieSync or Clearbit products.
We define our Customers at the end of a particular period as the number of business entities with one or more paid subscriptions to our customer platform either purchased directly with us or purchased from a Solutions Partner.
Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included under Part I, Item 1A within this Annual Report on Form 10-K. Company Overview We provide a customer platform that helps businesses connect and grow better.
Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included under Part I, Item 1A within this Annual Report on Form 10-K.
Cost of professional services and other revenue consists primarily of personnel costs of our professional services organization, including salaries, benefits, bonuses and stock-based compensation, amortization of capitalized software development costs associated with our internally built software platform, as well as professional fees and allocated overhead costs, which we define as facilities, depreciation of fixed assets, and costs related to information technology. 49 We expect that the cost of subscription and professional services and other revenue will increase in absolute dollars as we continue to invest in growing our business.
Cost of professional services and other revenue consists primarily of personnel costs of our professional services organization, including salaries, benefits, bonuses and stock-based compensation, amortization of capitalized software development costs associated with our internally built software platform, as well as professional fees and allocated overhead costs, which we define as facilities, depreciation of fixed assets, and costs related to information technology.
We deliver seamless connection for customer-facing teams with a unified platform that includes three layers: AI-powered engagement hubs, a Smart CRM, and a connected ecosystem that extends the customer platform with app marketplace integrations, a community network, and educational content.
Company Overview We provide a customer platform that helps businesses connect and grow better. We deliver seamless connection for customer-facing teams with a unified platform that includes three layers: AI-powered engagement hubs, a Smart CRM, and a connected ecosystem that extends the customer platform with app marketplace integrations, a community network, and an academy of educational content.
The decrease in gain on strategic investments is due to gains of $4.2 million from observable price changes in the value of certain strategic investments in 2022 that did not reoccur in 2023.
The increase in gain on strategic investments is due to gains of $21.2 million from observable price changes in the value of certain strategic investments in 2024 that did not occur in 2023.
We also expect to continue to incur additional general and administrative expenses as a result of both our growth and the infrastructure required to be a public company. We expect to use our cash flow from operations and the proceeds from our convertible debt to fund these growth strategies and support our business.
We also expect to continue to incur additional general and administrative expenses as a result of both our growth and the infrastructure required to be a public company. We expect to use our cash flow from operations to fund these growth strategies and support our business and may break-even from a profitability perspective in the next 12 months.
Our customer platform includes a system of engagement for efficiently engaging customers through SEO, web content, social, blogging, email, marketing automation, messaging, support ticketing, knowledge base, commerce, conversation routing, video hosting, and data enrichment.
Subscription based revenue is derived from customers using our customer platform for their marketing, sales, service, operations, and content management needs. Our customer platform includes a system of engagement for efficiently engaging customers through SEO, web content, social, blogging, email, marketing automation, messaging, support ticketing, knowledge base, commerce, conversation routing, video hosting, and data enrichment.
Customer credit card fees increased due to increased customer transactions as we continue to grow our business. Allocated overhead expenses increased due to an increase in shared company expenses associated with our systems and infrastructure as we continued to grow our business.
Allocated overhead expenses increased due to an increase in shared company expenses associated with infrastructure as we continued to grow our business.
Revenue from online software products is recognized ratably over the subscription period beginning on the date the online software product is made available to customers. We recognize revenue from on-boarding, training, consulting services, and Commerce Hub as the services are provided. Amounts billed that have not yet met the applicable revenue recognition criteria are recorded as deferred revenue.
Revenue from online software products and support is recognized ratably over the subscription period beginning on the date the online software product is made available to customers. We recognize revenue from on-boarding, training, consulting services, and Commerce Hub as the services are provided.
The acquisition of Clearbit will allow us to build enriched B2B records directly into our customer platform. We designed and built our customer platform to serve a broad range of customers globally. Our customer platform starts completely free and grows with our customers to meet their needs at different stages in their life-cycles.
We designed and built our customer platform to serve a broad range of customers globally. Our customer platform starts completely free and grows with our customers to meet their needs at different stages in their life-cycles.
We had net losses of $176.3 million in 2023, $112.7 million in 2022, and $77.8 million in 2021. We derive most of our revenue from subscriptions to our cloud-based customer platform and related professional services, which consist of customer on-boarding, training and consulting services.
We had net income of $4.6 million in 2024, net losses of $164.5 million in 2023, and $107.3 million in 2022. We derive most of our revenue from subscriptions to our cloud-based customer platform and related professional services, which consist of customer on-boarding, training and consulting services.
Average Subscription Revenue per Customer also increased from $11,163 for the year ended December 31, 2022 to $11,384 for the year ended December 31, 2023. The growth in Customers was primarily driven by increased demand for our lower-priced Starter products.
Average Subscription Revenue per Customer also decreased from $11,384 for the year ended December 31, 2023 to $11,343 for the year ended December 31, 2024. The growth in Customers was primarily driven by increased demand for our lower-priced Starter products, as well as Professional and Enterprise products from our new seats model.
Other (Expense) Income Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Other (expense) income $ (4,673 ) $ (6,829 ) $ 2,156 (32 )% Percentage of total revenue * * 55 * not meaningful The change in other expense during 2023 is primarily due to the following: Change (in thousands) Gain on strategic investments $ (4,201 ) Impairment of strategic investments 4,159 Foreign currency transaction gains and losses 2,198 $ 2,156 Other expense primarily consists of the impact of foreign currency transaction gains and losses associated with monetary assets and liabilities and any gains or impairments on our strategic investments.
Other (Expense) Income Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Other income (expense) $ 17,294 $ (4,673 ) $ 21,967 470 % Percentage of total revenue 1 % * * not meaningful The change in other expense during 2024 is primarily due to the following: Change (in thousands) Gain on strategic investments $ 21,245 Impairment of strategic investments (3,602 ) Foreign currency transaction gains and losses 4,324 $ 21,967 Other income (expense) primarily consists of the impact of foreign currency transaction gains and losses associated with monetary assets and liabilities and any gains or impairments on our strategic investments.
Year Ended December 31, 2023 2022 2021 Customers 205,091 167,386 135,442 Average Subscription Revenue per Customer $ 11,384 $ 11,163 $ 10,486 Net Revenue Retention 103.9 % 110.3 % 115.2 % Customers .
Year Ended December 31, 2024 2023 2022 Customers 247,939 205,091 167,386 Average Subscription Revenue per Customer $ 11,343 $ 11,384 $ 11,163 Net Revenue Retention 102.2 % 103.9 % 110.3 % Customers .
Net cash and cash equivalents provided by operating activities during the year ended December 31, 2022 primarily reflected our net loss of $112.7 million, benefit from deferred income taxes of $2.1 million, $9.1 million accretion of bond discounts, and gains on strategic investments of $4.2 million, offset by non-cash expenses that included $58.2 million of depreciation and amortization, $275.8 million in stock-based compensation, $5.9 million on impairment of strategic investments, and $2.0 million of amortization of debt issuance costs.
Net cash and cash equivalents provided by operating activities during the year ended December 31, 2024 primarily reflected our net income of $4.6 million, $51.7 million accretion of bond discounts and a $21.2 million gain on investments, offset by non-cash expenses that included $96.8 million of depreciation and amortization, $504.8 million in stock-based compensation, $5.3 million on impairment of strategic investments, $2.7 million provision for deferred income taxes, and $2.0 million of amortization of debt issuance costs.
Particularly for the acquisition of Clearbit, management applied judgment in estimating the fair value of the acquired developed technology intangible asset, which involved estimates and assumptions with respect to forecasted revenue growth rates, the revenue attributable to the acquired intangible asset over its estimated economic life and the discount rate.
For the acquisition of Clearbit, the valuation involved estimates and assumptions with respect to forecasted revenue growth rates, the revenue attributable to the acquired intangible asset over its estimated economic life and the discount rate.
We allocate the transaction price to each distinct performance obligation based on the standalone selling price (“SSP”) of each good or service. We calculate SSP for each type of online software product and professional service offering by averaging the selling price of all purchases within the trailing four calendar quarters.
We calculate SSP for each type of online software product and professional service offering by averaging the selling price of all purchases within the trailing four calendar quarters.
Working capital sources of cash and cash equivalents primarily included a $127.7 million increase in deferred revenue primarily resulting from the growth in the number of customers invoiced during the period, a $31.4 million increase in right-of-use asset, and a $58.2 million increase in accrued expenses and other liabilities.
Working capital sources of cash and cash equivalents primarily included a $131.0 million increase in deferred revenue primarily resulting from the growth in the number of customers invoiced during the period, a $32.3 million decrease in right-of-use assets, and $89.0 million increase in accrued expenses and other liabilities.
We believe that our ability to increase the Average Subscription Revenue per Customer is an indicator of our ability to grow the long-term value of our existing customer relationships.
We believe that our ability to increase the Average Subscription Revenue per Customer is an indicator of our ability to grow the long-term value of our existing customer relationships. We define Average Subscription Revenue per Customer during a particular period as subscription revenue from our Customers during the period divided by the average Customers during the same period.
The increase in Average Subscription Revenue per Customer was primarily driven by a continued demand for our Professional and Enterprise products, partially offset by continued purchases of our lower-priced Starter products and the impact of foreign currency translation primarily attributable to the decline in the value of the Euro and British Pound Sterling relative to the U.S. Dollar.
The decrease in Average Subscription Revenue per Customer was primarily driven by continued purchases of our lower-priced Starter products and the impact of our new seats pricing model, offset by a continued demand for our Professional and Enterprise products, the addition of customers from the acquisition of Clearbit, and the impact of foreign currency translation primarily attributable to the increase in the value of the U.S.
These sources of cash and cash equivalents were offset by a $6.0 million increase in prepaid expenses and other assets, a $21.1 million decrease in operating lease liabilities, a $37.6 million increase in deferred commissions, and a $74.0 million increase in accounts receivable as a result of increased billings to customers.
These sources of cash and cash equivalents were offset by a $4.4 million increase in prepaid expenses and other assets, a $41.5 million decrease in operating lease liabilities, a $4.6 million decrease in accounts payable related to timing of bill payments, a $96.7 million increase in deferred commissions, and a $48.4 million increase in accounts receivable as a result of increased billings to customers.
There is judgment involved in estimating the time allocated to a particular project in the application stage. A significant change in the time spent on each project could have a material impact on the amount capitalized and related amortization expense in subsequent periods. Leases We lease office facilities under non-cancelable operating leases that expire at various dates through February 2035.
There is judgment involved in estimating the time allocated to a particular project in the application stage. A significant change in the time spent on each project could have a material impact on the amount capitalized and related amortization expense in subsequent periods.
Key Components of Consolidated Statements of Operations Revenue We derive our revenue from two major sources, revenue from subscriptions to our customer platform and professional services and other revenue consisting mainly of on-boarding, training, and consulting services fees. Subscription based revenue is derived from customers using our customer platform for their inbound marketing, sales, service, operations, and content management needs.
Key Components of Consolidated Statements of Operations Revenue We derive our revenue from two major sources, revenue from subscriptions to our customer platform and professional services and other revenue consisting mainly of on-boarding, training, consulting services fees, and Commerce Hub.
Letters of Credit As of December 31, 2023, we had a total of $4.1 million in letters of credit outstanding for office space. These irrevocable letters of credit are expected to remain in effect, in some cases, until 2029.
See Note 10 and Note 19 of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report. Letters of Credit As of December 31, 2024, we had a total of $4.1 million in letters of credit outstanding for office space. These irrevocable letters of credit are expected to remain in effect, in some cases, until 2029.
Liquidity and Capital Resources Our principal sources of liquidity to date have been cash and cash equivalents, net accounts receivable, our common stock offerings, and our convertible notes offerings.
The increase in income tax expense was primarily due to an increase in income generated in tax paying jurisdictions. Liquidity and Capital Resources Our principal sources of liquidity to date have been cash and cash equivalents, net accounts receivable, our common stock offerings, and our convertible notes offerings.
Sales and Marketing Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Sales and marketing $ 1,068,560 $ 886,069 $ 182,491 21 % Percentage of total revenue 49 % 51 % The increase in sales and marketing expense for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the following: Change (in thousands) Employee-related costs $ 119,846 Marketing programs 44,169 Solutions Partner commissions 14,596 Amortization of intangible asset 1,727 Allocated overhead expenses 2,153 $ 182,491 Employee-related costs increased as a result of increased headcount as we expanded our selling and marketing organizations to grow our customer base.
Sales and Marketing Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Sales and marketing $ 1,218,844 $ 1,068,560 $ 150,284 14 % Percentage of total revenue 46 % 49 % The increase in sales and marketing expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change (in thousands) Employee-related costs $ 125,840 Marketing programs 14,862 Solutions Partner commissions 3,966 Software and services 6,147 Allocated overhead expenses 1,143 Intangible asset write off (1,674 ) $ 150,284 Employee-related costs increased as a result of increased headcount as we expanded our selling and marketing organizations to grow our customer base.
Income Tax expense Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Income tax expense $ (18,593 ) $ (8,057 ) $ (10,536 ) 131 % Effective tax rate 12 % 8 % Income tax expense consists of current and deferred taxes for U.S. and foreign jurisdictions.
Income Tax Expense Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Income tax expense $ (24,049 ) $ (13,935 ) $ (10,114 ) 73 % Effective tax rate (84 %) 9 % Income tax expense consists of current and deferred taxes for U.S. and foreign jurisdictions.
Marketing programs increased due to the timing and size of certain marketing efforts as we made investments in attracting new customers. Solutions Partner commissions increased as a result of increased revenue generated through our Solutions Partners, partially offset by certain costs that are deferred and amortized over two to four years.
Solutions Partner commissions increased as a result of increased revenue generated through our Solutions Partners, partially offset by certain Solutions Partner commissions that are deferred and amortized over two to four years as we changed the duration of certain Solutions Partner commissions terms from lifetime to three years in 2023.
Sales commissions for upgrade contracts are deferred and amortized on a straight-line basis over the remaining estimated customer relationship period of the related customer. While we do not anticipate any significant changes to the two to four year amortization period, if a change did occur it could produce a material impact on our financial statements.
While we do not anticipate any significant changes to the two to four year amortization period, if a change did occur it could produce a material impact on our financial statements.
Net Cash and Cash Equivalents Provided by (Used in) Financing Activities Our financing activities have consisted primarily of the various components of our 2022 Notes repayment, the various components of our 2025 Notes offering and repayment, the issuance of common stock under our stock plans, and payments of employee taxes related to the net share settlement of stock-based awards.
These uses of cash were offset by $1.5 billion received related to the maturity of investments. Net Cash and Cash Equivalents Provided by Financing Activities Our financing activities have consisted primarily of the issuance of common stock under our stock plans, and payments of employee taxes related to the net share settlement of stock-based awards.
The two to four-year period has been determined by taking into consideration the type of product sold, the commitment term of the customer contract, the nature of the Company’s technology development life-cycle, and an estimated customer relationship period.
The two to four-year period has been determined by taking into consideration the commitment term of the customer contract, the nature of the Company’s technology development life-cycle, and an estimated customer relationship period. Sales commissions for upgrade contracts are deferred and amortized on a straight-line basis over the remaining estimated customer relationship period of the related customer.
Solutions Partner commissions increased as a result of increased revenue generated through our Solutions Partners. Marketing programs increased due to the timing and size of certain marketing efforts as we continue to make investments in attracting new customers.
Marketing programs increased due to the timing and size of certain marketing efforts as we made investments in attracting new customers.
Research and Development Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Research and development $ 617,745 $ 442,022 $ 175,723 40 % Percentage of total revenue 28 % 26 % 53 The increase in research and development expense for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the following: Change (in thousands) Employee-related costs $ 168,490 Allocated overhead expenses 7,233 $ 175,723 Employee-related costs increased as a result of increased headcount as we continued to grow our engineering organization to develop new products, increase functionality and to maintain our existing customer platform.
Employee-related costs decreased as we continue to leverage our Solutions Partners to deliver on-boarding and other professional services. 52 Research and Development Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Research and development $ 778,714 $ 617,745 $ 160,969 26 % Percentage of total revenue 30 % 28 % The increase in research and development expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change (in thousands) Employee-related costs $ 141,720 Hosting expenses 6,479 Allocated overhead expenses 9,805 Professional fees 2,965 $ 160,969 Employee-related costs increased as a result of increased headcount as we continued to grow our engineering organization to develop new products, increase functionality and to maintain our existing customer platform.
Because the mix of billing terms for orders can vary from period to period, the annualized value of the orders we enter into with our customers will not be completely reflected in deferred revenue at any single point in time. Accordingly, we do not believe that change in deferred revenue is an accurate indicator of future revenue.
Most of our Customers’ subscriptions are one year or less in duration. Subscriptions are billed in advance on various schedules. Because the mix of billing terms for orders can vary from period to period, the annualized value of the orders we enter into with our customers will not be completely reflected in deferred revenue at any single point in time.
"Risk Factors" for further discussion of the impact and possible future impacts of pandemics, geo-politcal conflicts, and other general macroeconomic impacts on our business. Key Business Metrics The following key business metrics are presented in this Annual Report on Form 10-K or in our press releases announcing our financial results which are furnished on Form 8-K.
Key Business Metrics The following key business metrics are presented in this Annual Report on Form 10-K or in our press releases announcing our financial results which are furnished on Form 8-K.
Interest Income Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Interest income $ 58,828 $ 15,000 $ 43,828 292 % Percentage of total revenue 3 % 1 % Interest income primarily consists of interest earned on invested cash and cash equivalents balances and investments.
See Note 18 in the Notes to the Consolidated Financial Statements. Interest Income Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Interest income $ 82,706 $ 58,828 $ 23,878 41 % Percentage of total revenue 3 % 3 % Interest income primarily consists of interest earned on invested cash and cash equivalents balances and investments.
General and Administrative Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) General and administrative $ 249,649 $ 197,720 $ 51,929 26 % Percentage of total revenue 12 % 11 % 54 The increase in general and administrative expense for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the following: Change (in thousands) Employee-related costs $ 36,633 Customer credit card fees 6,197 Professional fees 5,815 Allocated overhead expenses 3,284 $ 51,929 Employee-related costs increased as a result of increased headcount as we grew our business and required additional personnel to support our expanded operations.
In addition, during 2023, we recorded a one-time write off of an intangible asset which did not recur in 2024. 53 General and Administrative Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) General and administrative $ 300,332 $ 249,649 $ 50,683 20 % Percentage of total revenue 11 % 12 % The increase in general and administrative expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change (in thousands) Employee-related costs $ 34,681 Customer credit card fees 4,519 Professional fees 5,037 Software and services 5,025 Allocated overhead expenses 1,421 $ 50,683 Employee-related costs increased as a result of increased headcount as we grew our business and required additional personnel to support our expanded operations.
Restructuring costs primarily consisted of $26.8 million of severance, employee related benefits and other costs, and $70.0 million related to the termination and abandonment of leases globally (Note 17).
Restructuring charges were $96.8 million in 2023 due to the implementation of the Restructuring Plan in the first quarter of 2023 and its continued execution throughout the year. Restructuring charges in 2023 primarily consisted of $26.8 million of severance, employee related benefits and other costs, and $70.0 million related to the termination and abandonment of leases globally.
In 2023 and 2022, interest expense consisted of amortization of issuance costs and contract interest expense related to our Notes. Other income (expense) primarily consists of the impact of foreign currency transaction gains and losses associated with monetary assets and liabilities and any gains or impairments on our strategic investments.
Other income 49 (expense) primarily consists of the impact of foreign currency transaction gains and losses associated with monetary assets and liabilities and any gains, losses, or impairments on our strategic investments. Income Tax Expense Income tax expense consists of current and deferred taxes for U.S. and foreign jurisdictions.
Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Subscription cost of revenue $ 290,802 $ 257,513 $ 33,289 13 % Percentage of subscription revenue 14 % 15 % The increase in subscription cost of revenue for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the following: Change (in thousands) Subscription and hosting costs $ 24,374 Amortization of capitalized software development costs 11,243 Amortization of acquired technology 920 Employee-related costs (2,014 ) Allocated overhead expenses (1,234 ) $ 33,289 Subscription and hosting costs increased primarily due to growth in our Customer base from 167,386 at December 31, 2022 to 205,091 at December 31, 2023.
Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Subscription cost of revenue $ 336,878 $ 283,675 $ 53,203 19 % Percentage of subscription revenue 13 % 13 % The increase in subscription cost of revenue for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change (in thousands) Amortization of capitalized software development costs $ 27,937 Subscription and hosting costs 16,766 Amortization of acquired technology 5,402 Employee-related costs 3,727 Allocated overhead expenses (629 ) $ 53,203 Subscription and hosting costs increased primarily due to growth in our Customer base from 205,091 at December 31, 2023 to 247,939 at December 31, 2024.
Hosting expense decreased due to incremental spend in the first half of 2021 associated with product development infrastructure that is unrelated to the hosting of our customer platform for paying Customers.
Hosting expense increased due to incremental spend associated with our product development infrastructure that is unrelated to the hosting of our customer platform for our paying Customers. Allocated overhead expenses increased due to the increased proportional allocation of shared company expenses associated with the growth in research and development headcount relative to other departments.
Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Professional services and other cost of revenue $ 54,687 $ 56,746 $ (2,059 ) -4 % Percentage of professional services and other revenue 117 % 140 % The decrease in professional services and other cost of revenue for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily due to the following: Change (in thousands) Allocated overhead and other expenses $ 7,912 Employee-related costs (9,971 ) $ (2,059 ) Allocated overhead and other expenses increased primarily due to increased costs associated with our other service offerings, offset slightly by a decrease in expense from the reduction of our leased office space under the Restructuring Plan.
Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Professional services and other cost of revenue $ 56,387 $ 54,687 $ 1,700 3 % Percentage of professional services and other revenue 97 % 117 % The increase in professional services and other cost of revenue for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily due to the following: Change (in thousands) Allocated overhead and other expenses $ 9,747 Employee-related costs (8,047 ) $ 1,700 Allocated overhead and other expenses increased primarily due to increased costs associated with our other service offerings, including Commerce Hub.
The interest rate is fixed at 0.375% for the 2025 Notes. Interest is payable semi-annually in arrears on June 1 and December 1 of each year for both Notes. See Note 9 of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report.
See Note 12 of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report. Convertible Senior Notes As of December 31, 2024, the carrying value was $458.2 million for our 2025 Notes. The interest rate is fixed at 0.375% for the 2025 Notes and the notes are due June 1, 2025.
We sell multiple product plans at different base prices on a subscription basis, each of which includes our Smart CRM and integrated applications to meet the needs of the various customers we serve. Customers pay additional fees if the number of contacts stored and tracked in the customer’s database exceeds specified thresholds.
Subscription revenue accounted for 98% of our total revenue for the years ended December 31, 2024, 2023, and 2022. We sell multiple product plans at different base prices on a subscription basis, each of which includes our Smart CRM and integrated applications to meet the needs of the various customers we serve.
Cost of Revenue, Gross Profit and Gross Margin Percentage Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Total cost of revenue $ 345,489 $ 314,259 $ 31,230 10 % Gross profit 1,824,741 1,416,710 408,031 29 % Gross margin 84 % 82 % 52 Total cost of revenue increased during 2023 primarily due to an increase in subscription and hosting costs, amortization of capitalized software development costs, amortization of acquired technology, offset by a decrease in employee-related costs and allocated overhead expenses.
Professional services and other revenue increased during 2024 primarily due to an increase in other revenue streams, including Commerce Hub. 51 Cost of Revenue, Gross Profit and Gross Margin Percentage Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Total cost of revenue $ 393,265 $ 338,362 $ 54,903 16 % Gross profit $ 2,234,278 $ 1,831,868 $ 402,410 22 % Gross margin 85 % 84 % Total cost of revenue increased during 2024 primarily due to an increase in subscription and hosting costs, amortization of capitalized software development costs, amortization of acquired technology and employee-related costs, offset by a decrease in allocated overhead expenses.
Net cash and cash equivalents used in investing activities during the year ended December 31, 2022 consisted primarily of $1.5 billion purchases of investments, $37.4 million of purchased property and equipment, $26.4 million of purchases of strategic investments, $3.1 million in an equity method investment, $44.3 million of capitalized software development costs, and a $10.0 million purchase of intangible assets.
Net cash and cash equivalents used in investing activities during the year ended December 31, 2024 consisted primarily of cash used for $2.0 billion purchases of investments, $15.5 million of purchases of strategic investments, $40.4 million for acquisition of a business, $37.9 million of purchased property and equipment, $1.2 million purchases of intangible assets, and $89.6 million of capitalized software development costs, offset by $1.7 billion received related to the maturity of investments, $2.0 million of proceeds from sale of investments, and $1.9 million of proceeds from a net working capital settlement.
Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Revenue Year Ended December 31, Change 2023 2022 Amount % (dollars in thousands) Subscription $ 2,123,479 $ 1,690,538 $ 432,941 26 % Professional services and other 46,751 40,431 6,320 16 % Total revenue $ 2,170,230 $ 1,730,969 $ 439,261 25 % Subscription revenue increased during 2023 due to the increase in Customers, which grew from 167,386 as of December 31, 2022 to 205,091 as of December 31, 2023.
Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Revenue Year Ended December 31, Change 2024 2023 Amount % (dollars in thousands) Subscription $ 2,569,546 $ 2,123,479 $ 446,067 21 % Professional services and other 57,997 46,751 11,246 24 % Total revenue $ 2,627,543 $ 2,170,230 $ 457,313 21 % Subscription revenue increased during 2024 due to the increase in Customers, which grew from 205,091 as of December 31, 2023 to 247,939 as of December 31, 2024.
The following table shows cash and cash equivalents, working capital, net cash and cash equivalents provided by operating activities, net cash and cash equivalents used in investing activities, and net cash and cash equivalents (used in) and provided by 60 financing activities for the years ended December 31, 2023, 2022 and 2021: Year Ended December 31, 2023 2022 2021 (in thousands) Cash and cash equivalents $ 387,987 $ 331,022 $ 377,013 Working capital 915,293 992,946 836,100 Net cash and cash equivalents provided by operating activities 350,971 273,174 238,728 Net cash and cash equivalents used in investing activities (334,766 ) (319,658 ) (179,508 ) Net cash and cash equivalents provided by (used in) financing activities 37,011 7,428 (51,469 ) Our cash and cash equivalents at December 31, 2023 were held for working capital purposes.
The following table shows cash and cash equivalents, working capital, net cash and cash equivalents provided by operating activities, net cash and cash equivalents used in investing activities, and net cash and cash equivalents provided by financing activities for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 (in thousands) Cash and cash equivalents $ 512,667 $ 387,987 $ 331,022 Working capital 1,060,204 929,532 1,000,058 Net cash and cash equivalents provided by operating activities 598,599 350,971 273,174 Net cash and cash equivalents used in investing activities (515,861 ) (334,766 ) (319,658 ) Net cash and cash equivalents provided by financing activities 53,495 37,011 7,428 55 Our cash and cash equivalents at December 31, 2024 were held for working capital purposes and for a business acquisition (See Note 19 of the Notes to Consolidated Financial Statements).
Professional services and other revenue accounted for 2% of total revenue for the years ended December 31, 2023 and 2022, and 3% of total revenue for the year ended December 31, 2021.
We also generate revenue from Commerce Hub and a number of revenue-share agreements with other companies. Professional services and other revenue accounted for 2% of total revenue for the years ended December 31, 2024, 2023, and 2022.