Biggest changeForeign Exchange Rates During the year ended December 31, 2022, we experienced a decrease in AUM of $26.1 billion due to changes in foreign exchange rates (December 31, 2021: AUM decreased by $6.3 billion). 32 Ta ble of Contents Changes in our AUM by channel, asset class, and client domicile, and average AUM by asset class, are presented below: Total AUM by Channel (1) $ in billions Total Retail Institutional December 31, 2021 1,610.9 1,106.5 504.4 Long-term inflows 330.3 243.9 86.4 Long-term outflows (330.8) (257.5) (73.3) Net long-term flows (0.5) (13.6) 13.1 Net flows in non-management fee earning AUM (3.2) 0.9 (4.1) Net flows in money market funds 56.4 1.8 54.6 Total net flows 52.7 (10.9) 63.6 Reinvested distributions 15.2 14.8 0.4 Market gains and losses (243.5) (227.3) (16.2) Foreign currency translation (26.1) (10.8) (15.3) December 31, 2022 1,409.2 872.3 536.9 December 31, 2020 1,349.9 947.1 402.8 Long-term inflows 426.8 301.2 125.6 Long-term outflows (345.4) (265.7) (79.7) Net long-term flows 81.4 35.5 45.9 Net flows in non-management fee earning AUM 20.6 20.2 0.4 Net flows in money market funds 39.7 3.3 36.4 Total net flows 141.7 59.0 82.7 Reinvested distributions 31.6 31.1 0.5 Market gains and losses 94.0 69.0 25.0 Foreign currency translation (6.3) 0.3 (6.6) December 31, 2021 1,610.9 1,106.5 504.4 December 31, 2019 1,226.2 878.2 348.0 Long-term inflows 310.9 221.6 89.3 Long-term outflows (326.6) (267.6) (59.0) Net long-term flows (15.7) (46.0) 30.3 Net flows in non-management fee earning AUM (5.1) 7.2 (12.3) Net flows in money market funds 14.3 2.0 12.3 Total net flows (6.5) (36.8) 30.3 Reinvested distributions 16.9 16.3 0.6 Market gains and losses 103.0 85.4 17.6 Foreign currency translation 10.3 4.0 6.3 December 31, 2020 1,349.9 947.1 402.8 ____________ See accompanying notes immediately following these AUM tables. 33 Ta ble of Contents Active AUM by Channel (1) $ in billions Total Retail Institutional December 31, 2021 1,082.5 631.7 450.8 Long-term inflows 197.9 117.0 80.9 Long-term outflows (226.2) (157.5) (68.7) Net long-term flows (28.3) (40.5) 12.2 Net flows in money market funds 56.4 1.8 54.6 Total net flows 28.1 (38.7) 66.8 Reinvested distributions 15.2 14.8 0.4 Market gains and losses (125.6) (115.6) (10.0) Foreign currency translation (24.0) (10.1) (13.9) December 31, 2022 976.2 482.1 494.1 December 31, 2020 979.3 601.1 378.2 Long-term inflows 260.2 163.5 96.7 Long-term outflows (242.0) (167.9) (74.1) Net long-term flows 18.2 (4.4) 22.6 Net flows in non-management fee earning AUM (0.1) (0.1) — Net flows in money market funds 39.7 3.3 36.4 Total net flows 57.8 (1.2) 59.0 Reinvested distributions 31.6 31.1 0.5 Market gains and losses 18.3 (0.1) 18.4 Foreign currency translation (4.5) 0.8 (5.3) December 31, 2021 1,082.5 631.7 450.8 December 31, 2019 929.2 602.4 326.8 Long-term inflows 204.3 128.0 76.3 Long-term outflows (236.1) (178.6) (57.5) Net long-term flows (31.8) (50.6) 18.8 Net flows in non-management fee earning AUM — (0.1) 0.1 Net flows in money market funds 14.3 2.0 12.3 Total net flows (17.5) (48.7) 31.2 Reinvested distributions 16.9 16.3 0.6 Market gains and losses 40.8 27.5 13.3 Foreign currency translation 9.9 3.6 6.3 December 31, 2020 979.3 601.1 378.2 ____________ See accompanying notes immediately following these AUM tables. 34 Ta ble of Contents Passive AUM by Channel (1) $ in billions Total Retail Institutional December 31, 2021 528.4 474.8 53.6 Long-term inflows 132.4 126.9 5.5 Long-term outflows (104.6) (100.0) (4.6) Net long-term flows 27.8 26.9 0.9 Net flows in non-management fee earning AUM (3.2) 0.9 (4.1) Total net flows 24.6 27.8 (3.2) Market gains and losses (117.9) (111.7) (6.2) Foreign currency translation (2.1) (0.7) (1.4) December 31, 2022 433.0 390.2 42.8 December 31, 2020 370.6 346.0 24.6 Long-term inflows 166.6 137.7 28.9 Long-term outflows (103.4) (97.8) (5.6) Net long-term flows 63.2 39.9 23.3 Net flows in non-management fee earning AUM 20.7 20.3 0.4 Total net flows 83.9 60.2 23.7 Market gains and losses 75.7 69.1 6.6 Foreign currency translation (1.8) (0.5) (1.3) December 31, 2021 528.4 474.8 53.6 December 31, 2019 297.0 275.8 21.2 Long-term inflows 106.6 93.6 13.0 Long-term outflows (90.5) (89.0) (1.5) Net long-term flows 16.1 4.6 11.5 Net flows in non-management fee earning AUM (5.1) 7.3 (12.4) Total net flows 11.0 11.9 (0.9) Market gains and losses 62.2 57.9 4.3 Foreign currency translation 0.4 0.4 — December 31, 2020 370.6 346.0 24.6 ____________ See accompanying notes immediately following these AUM tables. 35 Ta ble of Contents Total AUM by Asset Class (2) $ in billions Total Equity Fixed Income Balanced Money Market Alternatives December 31, 2021 1,610.9 841.6 334.8 88.6 148.8 197.1 Long-term inflows 330.3 143.7 119.3 15.2 — 52.1 Long-term outflows (330.8) (152.5) (102.4) (20.9) — (55.0) Net long-term flows (0.5) (8.8) 16.9 (5.7) — (2.9) Net flows in non-management fee earning AUM (3.2) 1.0 (4.2) — — — Net flows in money market funds 56.4 — — — 56.4 — Total net flows 52.7 (7.8) 12.7 (5.7) 56.4 (2.9) Reinvested distributions 15.2 11.1 1.6 1.2 — 1.3 Market gains and losses (243.5) (198.8) (27.3) (13.2) 1.1 (5.3) Foreign currency translation (26.1) (9.1) (8.1) (3.8) (2.8) (2.3) December 31, 2022 1,409.2 637.0 313.7 67.1 203.5 187.9 Average AUM 1,452.5 697.1 315.1 73.3 167.6 199.4 % of total average AUM 100.0 % 48.0 % 21.7 % 5.1 % 11.5 % 13.7 % December 31, 2020 1,349.9 689.6 296.4 78.9 108.5 176.5 Long-term inflows 426.8 205.0 118.1 48.5 — 55.2 Long-term outflows (345.4) (182.1) (76.8) (40.8) — (45.7) Net long-term flows 81.4 22.9 41.3 7.7 — 9.5 Net flows in non-management fee earning AUM 20.6 20.6 — — — — Net flows in money market funds 39.7 — — — 39.7 — Total net flows 141.7 43.5 41.3 7.7 39.7 9.5 Reinvested distributions 31.6 25.4 1.9 2.7 — 1.6 Market gains and losses 94.0 85.9 (2.0) (1.1) — 11.2 Foreign currency translation (6.3) (2.8) (2.8) 0.4 0.6 (1.7) December 31, 2021 1,610.9 841.6 334.8 88.6 148.8 197.1 Average AUM 1,499.9 778.3 316.1 86.5 131.1 187.9 % of total average AUM 100.0 % 51.9 % 21.1 % 5.8 % 8.7 % 12.5 % December 31, 2019 1,226.2 598.8 283.5 67.3 91.4 185.2 Long-term inflows 310.9 134.6 102.9 30.5 — 42.9 Long-term outflows (326.6) (167.4) (76.8) (29.7) — (52.7) Net long-term flows (15.7) (32.8) 26.1 0.8 — (9.8) Net flows in non-management fee earning AUM (5.1) 17.2 (22.3) — — — Net flows in money market funds 14.3 — — — 14.3 — Total net flows (6.5) (15.6) 3.8 0.8 14.3 (9.8) Reinvested distributions 16.9 11.5 2.3 1.8 — 1.3 Market gains and losses 103.0 92.2 4.7 7.1 1.2 (2.2) Foreign currency translation 10.3 2.7 2.1 1.9 1.6 2.0 December 31, 2020 1,349.9 689.6 296.4 78.9 108.5 176.5 Average AUM 1,194.9 573.1 275.3 65.1 108.4 173.0 % of total average AUM 100.0 % 48.0 % 23.0 % 5.4 % 9.1 % 14.5 % ____________ See accompanying notes immediately following these AUM tables. 36 Ta ble of Contents Active AUM by Asset Class (2) $ in billions Total Equity Fixed Income Balanced Money Market Alternatives December 31, 2021 1,082.5 389.6 293.1 87.4 148.8 163.6 Long-term inflows 197.9 54.2 98.1 15.2 — 30.4 Long-term outflows (226.2) (83.3) (89.7) (20.8) — (32.4) Net long-term flows (28.3) (29.1) 8.4 (5.6) — (2.0) Net flows in money market funds 56.4 — — — 56.4 — Total net flows 28.1 (29.1) 8.4 (5.6) 56.4 (2.0) Reinvested distributions 15.2 11.1 1.6 1.2 — 1.3 Market gains and losses (125.6) (86.4) (22.4) (12.9) 1.1 (5.0) Foreign currency translation (24.0) (7.7) (7.7) (3.8) (2.8) (2.0) December 31, 2022 976.2 277.5 273.0 66.3 203.5 155.9 Average AUM 988.2 309.6 275.2 72.3 167.5 163.6 % of total average AUM 100.0 % 31.3 % 27.8 % 7.3 % 17.0 % 16.6 % December 31, 2020 979.3 383.2 259.4 77.9 108.5 150.3 Long-term inflows 260.2 70.9 103.5 48.3 — 37.5 Long-term outflows (242.0) (98.9) (67.9) (40.8) — (34.4) Net long-term flows 18.2 (28.0) 35.6 7.5 — 3.1 Net flows in non-management fee earning AUM (0.1) (0.1) (0.1) 0.1 — — Net flows in money market funds 39.7 — — — 39.7 — Total net flows 57.8 (28.1) 35.5 7.6 39.7 3.1 Reinvested distributions 31.6 25.4 1.9 2.7 — 1.6 Market gains and losses 18.3 10.8 (1.3) (1.2) — 10.0 Foreign currency translation (4.5) (1.7) (2.4) 0.4 0.6 (1.4) December 31, 2021 1,082.5 389.6 293.1 87.4 148.8 163.6 Average AUM 1,050.2 401.5 275.0 85.4 131.1 157.2 % of total average AUM 100.0 % 38.2 % 26.2 % 8.1 % 12.5 % 15.0 % December 31, 2019 929.2 381.7 224.6 66.4 91.4 165.1 Long-term inflows 204.3 61.2 90.3 30.4 — 22.4 Long-term outflows (236.1) (104.4) (65.3) (29.7) — (36.7) Net long-term flows (31.8) (43.2) 25.0 0.7 — (14.3) Net flows in money market funds 14.3 — — — 14.3 — Total net flows (17.5) (43.2) 25.0 0.7 14.3 (14.3) Reinvested distributions 16.9 11.5 2.3 1.8 — 1.3 Market gains and losses 40.8 30.8 5.5 7.1 1.2 (3.8) Foreign currency translation 9.9 2.4 2.0 1.9 1.6 2.0 December 31, 2020 979.3 383.2 259.4 77.9 108.5 150.3 Average AUM 892.9 335.7 234.5 64.1 108.4 150.2 % of total average AUM 100.0 % 37.6 % 26.3 % 7.2 % 12.1 % 16.8 % ____________ See accompanying notes immediately following these AUM tables. 37 Ta ble of Contents Passive AUM by Asset Class (2) $ in billions Total Equity Fixed Income Balanced Money Market Alternatives December 31, 2021 528.4 452.0 41.7 1.2 — 33.5 Long-term inflows 132.4 89.5 21.2 — — 21.7 Long-term outflows (104.6) (69.2) (12.7) (0.1) — (22.6) Net long-term flows 27.8 20.3 8.5 (0.1) — (0.9) Net flows in non-management fee earning AUM (3.2) 1.0 (4.2) — — — Total net flows 24.6 21.3 4.3 (0.1) — (0.9) Market gains and losses (117.9) (112.4) (4.9) (0.3) — (0.3) Foreign currency translation (2.1) (1.4) (0.4) — — (0.3) December 31, 2022 433.0 359.5 40.7 0.8 — 32.0 Average AUM 464.3 387.6 39.9 0.9 — 35.9 % of total average AUM 100.0 % 83.5 % 8.6 % 0.2 % — % 7.7 % December 31, 2020 370.6 306.4 37.0 1.0 — 26.2 Long-term inflows 166.6 134.1 14.6 0.2 — 17.7 Long-term outflows (103.4) (83.2) (8.9) — — (11.3) Net long-term flows 63.2 50.9 5.7 0.2 — 6.4 Net flows in non-management fee earning AUM 20.7 20.7 0.1 (0.1) — — Total net flows 83.9 71.6 5.8 0.1 — 6.4 Market gains and losses 75.7 75.1 (0.7) 0.1 — 1.2 Foreign currency translation (1.8) (1.1) (0.4) — — (0.3) December 31, 2021 528.4 452.0 41.7 1.2 — 33.5 Average AUM 449.7 376.8 41.1 1.1 — 30.7 % of total average AUM 100.0 % 83.8 % 9.2 % 0.2 % — % 6.8 % December 31, 2019 297.0 217.1 58.9 0.9 — 20.1 Long-term inflows 106.6 73.4 12.6 0.1 — 20.5 Long-term outflows (90.5) (63.0) (11.5) — — (16.0) Net long-term flows 16.1 10.4 1.1 0.1 — 4.5 Net flows in non-management fee earning AUM (5.1) 17.2 (22.3) — — — Total net flows 11.0 27.6 (21.2) 0.1 — 4.5 Market gains and losses 62.2 61.4 (0.8) — — 1.6 Foreign currency translation 0.4 0.3 0.1 — — — December 31, 2020 370.6 306.4 37.0 1.0 — 26.2 Average AUM 301.9 237.5 40.8 0.8 — 22.9 % of total average AUM 100.0 % 78.6 % 13.5 % 0.3 % — % 7.6 % ____________ See accompanying notes immediately following these AUM tables. 38 Ta ble of Contents Total AUM by Client Domicile (3) $ in billions Total Americas APAC EMEA (4) December 31, 2021 1,610.9 1,132.5 247.3 231.1 Long-term inflows 330.3 184.0 76.6 69.7 Long-term outflows (330.8) (193.8) (62.5) (74.5) Net long-term flows (0.5) (9.8) 14.1 (4.8) Net flows in non-management fee earning AUM (3.2) (3.6) 1.1 (0.7) Net flows in money market funds 56.4 58.3 (0.3) (1.6) Total net flows 52.7 44.9 14.9 (7.1) Reinvested distributions 15.2 14.9 — 0.3 Market gains and losses (243.5) (191.3) (22.6) (29.6) Foreign currency translation (26.1) (1.6) (16.1) (8.4) December 31, 2022 1,409.2 999.4 223.5 186.3 December 31, 2020 1,349.9 959.9 171.3 218.7 Long-term inflows 426.8 213.2 139.0 74.6 Long-term outflows (345.4) (197.7) (71.8) (75.9) Net long-term flows 81.4 15.5 67.2 (1.3) Net flows in non-management fee earning AUM 20.6 15.9 2.4 2.3 Net flows in money market funds 39.7 35.7 4.1 (0.1) Total net flows 141.7 67.1 73.7 0.9 Reinvested distributions 31.6 31.2 0.1 0.3 Market gains and losses 94.0 74.4 5.9 13.7 Foreign currency translation (6.3) (0.1) (3.7) (2.5) December 31, 2021 1,610.9 1,132.5 247.3 231.1 December 31, 2019 1,226.2 879.5 128.6 218.1 Long-term inflows 310.9 176.2 64.1 70.6 Long-term outflows (326.6) (206.7) (44.8) (75.1) Net long-term flows (15.7) (30.5) 19.3 (4.5) Net flows in non-management fee earning AUM (5.1) 3.6 0.7 (9.4) Net flows in money market funds 14.3 10.9 3.1 0.3 Total net flows (6.5) (16.0) 23.1 (13.6) Reinvested distributions 16.9 16.6 0.1 0.2 Market gains and losses 103.0 79.3 13.7 10.0 Foreign currency translation 10.3 0.5 5.8 4.0 December 31, 2020 1,349.9 959.9 171.3 218.7 ____________ See accompanying notes immediately following these AUM tables. 39 Ta ble of Contents Active AUM by Client Domicile (3) $ in billions Total Americas APAC EMEA (4) December 31, 2021 1,082.5 724.5 208.8 149.2 Long-term inflows 197.9 104.0 69.3 24.6 Long-term outflows (226.2) (133.4) (56.1) (36.7) Net long-term flows (28.3) (29.4) 13.2 (12.1) Net flows in non-management fee earning AUM — — 0.1 (0.1) Net flows in money market funds 56.4 58.3 (0.3) (1.6) Total net flows 28.1 28.9 13.0 (13.8) Reinvested distributions 15.2 14.9 — 0.3 Market gains and losses (125.6) (96.0) (16.3) (13.3) Foreign currency translation (24.0) (1.5) (14.5) (8.0) December 31, 2022 976.2 670.8 191.0 114.4 December 31, 2020 979.3 656.9 163.4 159.0 Long-term inflows 260.2 113.6 110.5 36.1 Long-term outflows (242.0) (125.4) (67.4) (49.2) Net long-term flows 18.2 (11.8) 43.1 (13.1) Net flows in non-management fee earning AUM (0.1) (0.2) 0.1 — Net flows in money market funds 39.7 35.7 4.1 (0.1) Total net flows 57.8 23.7 47.3 (13.2) Reinvested distributions 31.6 31.2 0.1 0.3 Market gains and losses 18.3 12.8 0.3 5.2 Foreign currency translation (4.5) (0.1) (2.3) (2.1) December 31, 2021 1,082.5 724.5 208.8 149.2 December 31, 2019 929.2 639.5 123.7 166.0 Long-term inflows 204.3 108.6 61.3 34.4 Long-term outflows (236.1) (147.2) (42.6) (46.3) Net long-term flows (31.8) (38.6) 18.7 (11.9) Net flows in money market funds 14.3 10.9 3.1 0.3 Total net flows (17.5) (27.7) 21.8 (11.6) Reinvested distributions 16.9 16.6 0.1 0.2 Market gains and losses 40.8 27.9 12.0 0.9 Foreign currency translation 9.9 0.6 5.8 3.5 December 31, 2020 979.3 656.9 163.4 159.0 ____________ See accompanying notes immediately following these AUM tables. 40 Ta ble of Contents Passive AUM by Client Domicile (3) $ in billions Total Americas APAC EMEA (4) December 31, 2021 528.4 408.0 38.5 81.9 Long-term inflows 132.4 80.0 7.3 45.1 Long-term outflows (104.6) (60.4) (6.4) (37.8) Net long-term flows 27.8 19.6 0.9 7.3 Net flows in non-management fee earning AUM (3.2) (3.6) 1.0 (0.6) Total net flows 24.6 16.0 1.9 6.7 Market gains and losses (117.9) (95.3) (6.3) (16.3) Foreign currency translation (2.1) (0.1) (1.6) (0.4) December 31, 2022 433.0 328.6 32.5 71.9 December 31, 2020 370.6 303.0 7.9 59.7 Long-term inflows 166.6 99.6 28.5 38.5 Long-term outflows (103.4) (72.3) (4.4) (26.7) Net long-term flows 63.2 27.3 24.1 11.8 Net flows in non-management fee earning AUM 20.7 16.1 2.3 2.3 Total net flows 83.9 43.4 26.4 14.1 Market gains and losses 75.7 61.6 5.6 8.5 Foreign currency translation (1.8) — (1.4) (0.4) December 31, 2021 528.4 408.0 38.5 81.9 December 31, 2019 297.0 240.0 4.9 52.1 Long-term inflows 106.6 67.6 2.8 36.2 Long-term outflows (90.5) (59.5) (2.2) (28.8) Net long-term flows 16.1 8.1 0.6 7.4 Net flows in non-management fee earning AUM (5.1) 3.6 0.7 (9.4) Total net flows 11.0 11.7 1.3 (2.0) Market gains and losses 62.2 51.4 1.7 9.1 Foreign currency translation 0.4 (0.1) — 0.5 December 31, 2020 370.6 303.0 7.9 59.7 ____________ (1) Channel refers to the internal distribution channel from which the AUM originated.
Biggest changeForeign Exchange Rates During the year ended December 31, 2023, we experienced a decrease in AUM of $0.4 billion due to changes in foreign exchange rates (December 31, 2022: AUM decreased $26.1 billion; December 31, 2021: AUM decreased $6.3 billion). 34 Ta ble of Contents Total AUM by Channel (1) 2023 2022 2021 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 1,409.2 $ 872.3 $ 536.9 $ 1,610.9 $ 1,106.5 $ 504.4 $ 1,349.9 $ 947.1 $ 402.8 Long-term inflows 299.1 219.9 79.2 330.3 243.9 86.4 426.8 301.2 125.6 Long-term outflows (288.9) (214.5) (74.4) (330.8) (257.5) (73.3) (345.4) (265.7) (79.7) Net long-term flows 10.2 5.4 4.8 (0.5) (13.6) 13.1 81.4 35.5 45.9 Net flows in non-management fee earning AUM 6.2 5.9 0.3 (3.2) 0.9 (4.1) 20.6 20.2 0.4 Net flows in money market funds (11.1) 1.4 (12.5) 56.4 1.8 54.6 39.7 3.3 36.4 Total net flows 5.3 12.7 (7.4) 52.7 (10.9) 63.6 141.7 59.0 82.7 Reinvested distributions 11.5 11.0 0.5 15.2 14.8 0.4 31.6 31.1 0.5 Market gains and losses 161.1 145.2 15.9 (243.5) (227.3) (16.2) 94.0 69.0 25.0 Dispositions (1.4) — (1.4) — — — — — — Foreign currency translation (0.4) 0.8 (1.2) (26.1) (10.8) (15.3) (6.3) 0.3 (6.6) Ending Assets (December 31) $ 1,585.3 $ 1,042.0 $ 543.3 $ 1,409.2 $ 872.3 $ 536.9 $ 1,610.9 $ 1,106.5 $ 504.4 Total AUM by Client Domicile (3) 2023 2022 2021 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA Total Americas APAC EMEA Beginning Assets (January 1) $ 1,409.2 $ 999.4 $ 223.5 $ 186.3 $ 1,610.9 $ 1,132.5 $ 247.3 $ 231.1 $ 1,349.9 $ 959.9 $ 171.3 $ 218.7 Long-term inflows 299.1 154.0 77.1 68.0 330.3 184.0 76.6 69.7 426.8 213.2 139.0 74.6 Long-term outflows (288.9) (156.0) (67.0) (65.9) (330.8) (193.8) (62.5) (74.5) (345.4) (197.7) (71.8) (75.9) Net long-term flows 10.2 (2.0) 10.1 2.1 (0.5) (9.8) 14.1 (4.8) 81.4 15.5 67.2 (1.3) Net flows in non-management fee earning AUM 6.2 7.2 (0.3) (0.7) (3.2) (3.6) 1.1 (0.7) 20.6 15.9 2.4 2.3 Net flows in money market funds (11.1) (11.7) 1.3 (0.7) 56.4 58.3 (0.3) (1.6) 39.7 35.7 4.1 (0.1) Total net flows 5.3 (6.5) 11.1 0.7 52.7 44.9 14.9 (7.1) 141.7 67.1 73.7 0.9 Reinvested distributions 11.5 11.3 — 0.2 15.2 14.9 — 0.3 31.6 31.2 0.1 0.3 Market gains and losses 161.1 130.4 6.3 24.4 (243.5) (191.3) (22.6) (29.6) 94.0 74.4 5.9 13.7 Dispositions (1.4) (1.4) — — — — — — — — — — Foreign currency translation (0.4) 0.7 (5.4) 4.3 (26.1) (1.6) (16.1) (8.4) (6.3) (0.1) (3.7) (2.5) Ending Assets (December 31) $ 1,585.3 $ 1,133.9 $ 235.5 $ 215.9 $ 1,409.2 $ 999.4 $ 223.5 $ 186.3 $ 1,610.9 $ 1,132.5 $ 247.3 $ 231.1 ____________ See accompanying notes immediately following these AUM tables. 35 Ta ble of Contents Total AUM by Asset Class (2) (in billions) Total Equity Fixed Income Balanced Money Market Alternatives January 1, 2023 $ 1,409.2 $ 637.0 $ 313.7 $ 67.1 $ 203.5 $ 187.9 Long-term inflows 299.1 151.3 104.5 12.4 — 30.9 Long-term outflows (288.9) (128.9) (102.2) (17.7) — (40.1) Net long-term flows 10.2 22.4 2.3 (5.3) — (9.2) Net flows in non-management fee earning AUM 6.2 6.1 0.1 — — — Net flows in money market funds (11.1) — — — (11.1) — Total net flows 5.3 28.5 2.4 (5.3) (11.1) (9.2) Reinvested distributions 11.5 7.2 1.8 1.3 0.3 0.9 Market gains and losses 161.1 149.3 9.8 (0.1) 0.6 1.5 Dispositions (1.4) — — — — (1.4) Foreign currency translation (0.4) 1.7 (2.0) (0.3) (0.6) 0.8 December 31, 2023 $ 1,585.3 $ 823.7 $ 325.7 $ 62.7 $ 192.7 $ 180.5 Average AUM $ 1,500.6 $ 723.0 $ 318.4 $ 64.7 $ 212.0 $ 182.6 % of total average AUM 100.0 % 48.2 % 21.2 % 4.3 % 14.1 % 12.2 % January 1, 2022 $ 1,610.9 $ 841.6 $ 334.8 $ 88.6 $ 148.8 $ 197.1 Long-term inflows 330.3 143.7 119.3 15.2 — 52.1 Long-term outflows (330.8) (152.5) (102.4) (20.9) — (55.0) Net long-term flows (0.5) (8.8) 16.9 (5.7) — (2.9) Net flows in non-management fee earning AUM (3.2) 1.0 (4.2) — — — Net flows in money market funds 56.4 — — — 56.4 — Total net flows 52.7 (7.8) 12.7 (5.7) 56.4 (2.9) Reinvested distributions 15.2 11.1 1.6 1.2 — 1.3 Market gains and losses (243.5) (198.8) (27.3) (13.2) 1.1 (5.3) Dispositions — — — — — — Foreign currency translation (26.1) (9.1) (8.1) (3.8) (2.8) (2.3) December 31, 2022 $ 1,409.2 $ 637.0 $ 313.7 $ 67.1 $ 203.5 $ 187.9 Average AUM $ 1,452.5 $ 697.1 $ 315.1 $ 73.3 $ 167.6 $ 199.4 % of total average AUM 100.0 % 48.0 % 21.7 % 5.1 % 11.5 % 13.7 % January 1, 2021 $ 1,349.9 $ 689.6 $ 296.4 $ 78.9 $ 108.5 $ 176.5 Long-term inflows 426.8 205.0 118.1 48.5 — 55.2 Long-term outflows (345.4) (182.1) (76.8) (40.8) — (45.7) Net long-term flows 81.4 22.9 41.3 7.7 — 9.5 Net flows in non-management fee earning AUM 20.6 20.6 — — — — Net flows in money market funds 39.7 — — — 39.7 — Total net flows 141.7 43.5 41.3 7.7 39.7 9.5 Reinvested distributions 31.6 25.4 1.9 2.7 — 1.6 Market gains and losses 94.0 85.9 (2.0) (1.1) — 11.2 Dispositions — — — — — — Foreign currency translation (6.3) (2.8) (2.8) 0.4 0.6 (1.7) December 31, 2021 $ 1,610.9 $ 841.6 $ 334.8 $ 88.6 $ 148.8 $ 197.1 Average AUM $ 1,499.9 $ 778.3 $ 316.1 $ 86.5 $ 131.1 $ 187.9 % of total average AUM 100.0 % 51.9 % 21.1 % 5.8 % 8.7 % 12.5 % ____________ See accompanying notes immediately following these AUM tables. 36 Ta ble of Contents Active AUM by Channel (1) 2023 2022 2021 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 976.2 $ 482.1 $ 494.1 $ 1,082.5 $ 631.7 $ 450.8 $ 979.3 $ 601.1 $ 378.2 Long-term inflows 164.3 98.8 65.5 197.9 117.0 80.9 260.2 163.5 96.7 Long-term outflows (193.3) (126.0) (67.3) (226.2) (157.5) (68.7) (242.0) (167.9) (74.1) Net long-term flows (29.0) (27.2) (1.8) (28.3) (40.5) 12.2 18.2 (4.4) 22.6 Net flows in non-management fee earning AUM — 0.1 (0.1) — — — (0.1) (0.1) — Net flows in money market funds (11.1) 1.4 (12.5) 56.4 1.8 54.6 39.7 3.3 36.4 Total net flows (40.1) (25.7) (14.4) 28.1 (38.7) 66.8 57.8 (1.2) 59.0 Reinvested distributions 11.5 11.0 0.5 15.2 14.8 0.4 31.6 31.1 0.5 Market gains and losses 40.0 33.7 6.3 (125.6) (115.6) (10.0) 18.3 (0.1) 18.4 Dispositions (1.4) — (1.4) — — — — — — Foreign currency translation (0.9) 0.4 (1.3) (24.0) (10.1) (13.9) (4.5) 0.8 (5.3) Ending Assets (December 31) $ 985.3 $ 501.5 $ 483.8 $ 976.2 $ 482.1 $ 494.1 $ 1,082.5 $ 631.7 $ 450.8 Active AUM by Client Domicile (3) 2023 2022 2021 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA Total Americas APAC EMEA Beginning Assets (January 1) $ 976.2 $ 670.8 $ 191.0 $ 114.4 $ 1,082.5 $ 724.5 $ 208.8 $ 149.2 $ 979.3 $ 656.9 $ 163.4 $ 159.0 Long-term inflows 164.3 78.0 61.1 25.2 197.9 104.0 69.3 24.6 260.2 113.6 110.5 36.1 Long-term outflows (193.3) (109.7) (55.0) (28.6) (226.2) (133.4) (56.1) (36.7) (242.0) (125.4) (67.4) (49.2) Net long-term flows (29.0) (31.7) 6.1 (3.4) (28.3) (29.4) 13.2 (12.1) 18.2 (11.8) 43.1 (13.1) Net flows in non-management fee earning AUM — — — — — — 0.1 (0.1) (0.1) (0.2) 0.1 — Net flows in money market funds (11.1) (11.7) 1.3 (0.7) 56.4 58.3 (0.3) (1.6) 39.7 35.7 4.1 (0.1) Total net flows (40.1) (43.4) 7.4 (4.1) 28.1 28.9 13.0 (13.8) 57.8 23.7 47.3 (13.2) Reinvested distributions 11.5 11.3 — 0.2 15.2 14.9 — 0.3 31.6 31.2 0.1 0.3 Market gains and losses 40.0 33.4 (1.0) 7.6 (125.6) (96.0) (16.3) (13.3) 18.3 12.8 0.3 5.2 Dispositions (1.4) (1.4) — — — — — — — — — — Foreign currency translation (0.9) 0.7 (5.4) 3.8 (24.0) (1.5) (14.5) (8.0) (4.5) (0.1) (2.3) (2.1) Ending Assets (December 31) $ 985.3 $ 671.4 $ 192.0 $ 121.9 $ 976.2 $ 670.8 $ 191.0 $ 114.4 $ 1,082.5 $ 724.5 $ 208.8 $ 149.2 ____________ See accompanying notes immediately following these AUM tables. 37 Ta ble of Contents Active AUM by Asset Class (2) (in billions) Total Equity Fixed Income Balanced Money Market Alternatives January 1, 2023 $ 976.2 $ 277.5 $ 273.0 $ 66.3 $ 203.5 $ 155.9 Long-term inflows 164.3 49.3 85.0 12.3 — 17.7 Long-term outflows (193.3) (64.5) (85.3) (17.6) — (25.9) Net long-term flows (29.0) (15.2) (0.3) (5.3) — (8.2) Net flows in money market funds (11.1) — — — (11.1) — Total net flows (40.1) (15.2) (0.3) (5.3) (11.1) (8.2) Reinvested distributions 11.5 7.2 1.8 1.3 0.3 0.9 Market gains and losses 40.0 31.9 7.8 (0.2) 0.6 (0.1) Dispositions (1.4) — — — — (1.4) Foreign currency translation (0.9) 1.5 (2.3) (0.3) (0.6) 0.8 December 31, 2023 $ 985.3 $ 302.9 $ 280.0 $ 61.8 $ 192.7 $ 147.9 Average AUM $ 992.3 $ 291.6 $ 273.1 $ 63.9 $ 212.0 $ 151.8 % of total average AUM 100.0 % 29.4 % 27.5 % 6.4 % 21.4 % 15.3 % January 1, 2022 $ 1,082.5 $ 389.6 $ 293.1 $ 87.4 $ 148.8 $ 163.6 Long-term inflows 197.9 54.2 98.1 15.2 — 30.4 Long-term outflows (226.2) (83.3) (89.7) (20.8) — (32.4) Net long-term flows (28.3) (29.1) 8.4 (5.6) — (2.0) Net flows in money market funds 56.4 — — — 56.4 — Total net flows 28.1 (29.1) 8.4 (5.6) 56.4 (2.0) Reinvested distributions 15.2 11.1 1.6 1.2 — 1.3 Market gains and losses (125.6) (86.4) (22.4) (12.9) 1.1 (5.0) Dispositions — — — — — — Foreign currency translation (24.0) (7.7) (7.7) (3.8) (2.8) (2.0) December 31, 2022 $ 976.2 $ 277.5 $ 273.0 $ 66.3 $ 203.5 $ 155.9 Average AUM $ 988.2 $ 309.6 $ 275.2 $ 72.3 $ 167.5 $ 163.6 % of total average AUM 100.0 % 31.3 % 27.8 % 7.3 % 17.0 % 16.6 % January 1, 2021 $ 979.3 $ 383.2 $ 259.4 $ 77.9 $ 108.5 $ 150.3 Long-term inflows 260.2 70.9 103.5 48.3 — 37.5 Long-term outflows (242.0) (98.9) (67.9) (40.8) — (34.4) Net long-term flows 18.2 (28.0) 35.6 7.5 — 3.1 Net flows in non-management fee earning AUM (0.1) (0.1) (0.1) 0.1 — — Net flows in money market funds 39.7 — — — 39.7 — Total net flows 57.8 (28.1) 35.5 7.6 39.7 3.1 Reinvested distributions 31.6 25.4 1.9 2.7 — 1.6 Market gains and losses 18.3 10.8 (1.3) (1.2) — 10.0 Dispositions — — — — — — Foreign currency translation (4.5) (1.7) (2.4) 0.4 0.6 (1.4) December 31, 2021 $ 1,082.5 $ 389.6 $ 293.1 $ 87.4 $ 148.8 $ 163.6 Average AUM $ 1,050.2 $ 401.5 $ 275.0 $ 85.4 $ 131.1 $ 157.2 % of total average AUM 100.0 % 38.2 % 26.2 % 8.1 % 12.5 % 15.0 % ____________ See accompanying notes immediately following these AUM tables. 38 Ta ble of Contents Passive AUM by Channel (1) 2023 2022 2021 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 433.0 $ 390.2 $ 42.8 $ 528.4 $ 474.8 $ 53.6 $ 370.6 $ 346.0 $ 24.6 Long-term inflows 134.8 121.1 13.7 132.4 126.9 5.5 166.6 137.7 28.9 Long-term outflows (95.6) (88.5) (7.1) (104.6) (100.0) (4.6) (103.4) (97.8) (5.6) Net long-term flows 39.2 32.6 6.6 27.8 26.9 0.9 63.2 39.9 23.3 Net flows in non-management fee earning AUM 6.2 5.8 0.4 (3.2) 0.9 (4.1) 20.7 20.3 0.4 Total net flows 45.4 38.4 7.0 24.6 27.8 (3.2) 83.9 60.2 23.7 Market gains and losses 121.1 111.5 9.6 (117.9) (111.7) (6.2) 75.7 69.1 6.6 Foreign currency translation 0.5 0.4 0.1 (2.1) (0.7) (1.4) (1.8) (0.5) (1.3) Ending Assets (December 31) $ 600.0 $ 540.5 $ 59.5 $ 433.0 $ 390.2 $ 42.8 $ 528.4 $ 474.8 $ 53.6 Passive AUM by Client Domicile (3) 2023 2022 2021 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA (4) Total Americas APAC EMEA Beginning Assets (January 1) $ 433.0 $ 328.6 $ 32.5 $ 71.9 $ 528.4 $ 408.0 $ 38.5 $ 81.9 $ 370.6 $ 303.0 $ 7.9 $ 59.7 Long-term inflows 134.8 76.0 16.0 42.8 132.4 80.0 7.3 45.1 166.6 99.6 28.5 38.5 Long-term outflows (95.6) (46.3) (12.0) (37.3) (104.6) (60.4) (6.4) (37.8) (103.4) (72.3) (4.4) (26.7) Net long-term flows 39.2 29.7 4.0 5.5 27.8 19.6 0.9 7.3 63.2 27.3 24.1 11.8 Net flows in non-management fee earning AUM 6.2 7.2 (0.3) (0.7) (3.2) (3.6) 1.0 (0.6) 20.7 16.1 2.3 2.3 Total net flows 45.4 36.9 3.7 4.8 24.6 16.0 1.9 6.7 83.9 43.4 26.4 14.1 Market gains and losses 121.1 97.0 7.3 16.8 (117.9) (95.3) (6.3) (16.3) 75.7 61.6 5.6 8.5 Foreign currency translation 0.5 — — 0.5 (2.1) (0.1) (1.6) (0.4) (1.8) — (1.4) (0.4) Ending Assets (December 31) $ 600.0 $ 462.5 $ 43.5 $ 94.0 $ 433.0 $ 328.6 $ 32.5 $ 71.9 $ 528.4 $ 408.0 $ 38.5 $ 81.9 ____________ See accompanying notes immediately following these AUM tables. 39 Ta ble of Contents Passive AUM by Asset Class (2) (in billions) Total Equity Fixed Income Balanced Money Market Alternatives January 1, 2023 $ 433.0 $ 359.5 $ 40.7 $ 0.8 $ — $ 32.0 Long-term inflows 134.8 102.0 19.5 0.1 — 13.2 Long-term outflows (95.6) (64.4) (16.9) (0.1) — (14.2) Net long-term flows 39.2 37.6 2.6 — — (1.0) Net flows in non-management fee earning AUM 6.2 6.1 0.1 — — — Total net flows 45.4 43.7 2.7 — — (1.0) Market gains and losses 121.1 117.4 2.0 0.1 — 1.6 Foreign currency translation 0.5 0.2 0.3 — — — December 31, 2023 $ 600.0 $ 520.8 $ 45.7 $ 0.9 $ — $ 32.6 Average AUM $ 508.3 $ 431.4 $ 45.3 $ 0.8 $ — $ 30.8 % of total average AUM 100.0 % 84.8 % 8.9 % 0.2 % — % 6.1 % January 1, 2022 $ 528.4 $ 452.0 $ 41.7 $ 1.2 $ — $ 33.5 Long-term inflows 132.4 89.5 21.2 — — 21.7 Long-term outflows (104.6) (69.2) (12.7) (0.1) — (22.6) Net long-term flows 27.8 20.3 8.5 (0.1) — (0.9) Net flows in non-management fee earning AUM (3.2) 1.0 (4.2) — — — Total net flows 24.6 21.3 4.3 (0.1) — (0.9) Market gains and losses (117.9) (112.4) (4.9) (0.3) — (0.3) Foreign currency translation (2.1) (1.4) (0.4) — — (0.3) December 31, 2022 $ 433.0 $ 359.5 $ 40.7 $ 0.8 $ — $ 32.0 Average AUM $ 464.3 $ 387.6 $ 39.9 $ 0.9 $ — $ 35.9 % of total average AUM 100.0 % 83.5 % 8.6 % 0.2 % — % 7.7 % January 1, 2021 $ 370.6 $ 306.4 $ 37.0 $ 1.0 $ — $ 26.2 Long-term inflows 166.6 134.1 14.6 0.2 — 17.7 Long-term outflows (103.4) (83.2) (8.9) — — (11.3) Net long-term flows 63.2 50.9 5.7 0.2 — 6.4 Net flows in non-management fee earning AUM 20.7 20.7 0.1 (0.1) — — Total net flows 83.9 71.6 5.8 0.1 — 6.4 Market gains and losses 75.7 75.1 (0.7) 0.1 — 1.2 Foreign currency translation (1.8) (1.1) (0.4) — — (0.3) December 31, 2021 $ 528.4 $ 452.0 $ 41.7 $ 1.2 $ — $ 33.5 Average AUM $ 449.7 $ 376.8 $ 41.1 $ 1.1 $ — $ 30.7 % of total average AUM 100.0 % 83.8 % 9.2 % 0.2 % — % 6.8 % ____________ See accompanying notes immediately following these AUM tables.
However, if we have not declared and paid or set aside for payment full quarterly dividends on the preferred stock for a particular dividend period, we may not declare or pay dividends on, or redeem, purchase or acquire, our common stock or other junior securities in the next succeeding dividend period.
However, if we have not declared and paid or set aside for payment full quarterly dividends on the preferred stock for a particular dividend period, we may not declare or pay dividends on, redeem, purchase or acquire our common stock or other junior securities in the next succeeding dividend period.
(3) EBITDA and Adjusted debt are non-GAAP financial measures that are used by management in connection with certain debt covenant calculations under our credit agreement.
(3) Covenant Adjusted EBITDA and Adjusted debt are non-GAAP financial measures that are used by management in connection with certain debt covenant calculations under our credit agreement.
Changes in estimate of uncertain tax positions occur periodically due to changes in interpretations of tax laws, the status of examinations by tax authorities and new regulatory or judicial guidance that could impact the relative merits and risk of tax positions. These changes, when they occur, impact tax expense and can materially impact results of operations.
Changes in the estimate of uncertain tax positions occur periodically due to changes in interpretations of tax laws, the status of examinations by tax authorities and new regulatory or judicial guidance that could impact the relative merits and risk of tax positions. These changes, when they occur, impact tax expense and can materially impact results of operations.
The following discussion and analysis of the results of operations and financial condition of Invesco should be read in conjunction with the “Forward-looking Statements” disclosure set forth in Part I and the “Risk Factors” set forth in Item 1A of Part I of this Annual Report on Form 10‑K, each of which describe our risks, uncertainties and other important factors in more detail.
The following discussion and analysis of the results of operations and financial condition of Invesco should be read in conjunction with the “Forward-looking Statements” disclosure set forth before Part I and the “Risk Factors” set forth in Item 1A of Part I of this Annual Report on Form 10‑K, each of which describe our risks, uncertainties and other important factors in more detail.
Intangible assets not subject to amortization are tested for impairment annually as of October 1 or more frequently if events or changes in circumstances indicate that the asset might be impaired. If a quantitative assessment is required, the impairment test consists of a comparison of the fair value of an intangible asset with its carrying amount.
Intangible assets not subject to amortization are tested for impairment annually as of October 1 or more frequently if events or changes in circumstances indicate that the asset might be impaired. If a quantitative assessment is required, the impairment test consists of a comparison of the fair value of an intangible asset to its carrying amount.
Holders of our preferred shares are eligible to receive dividends at an annual rate of 5.9% of the liquidation preference of $1,000 per share, or $59 per share per annum. The preferred stock dividend is payable quarterly on a non-cumulative basis when, if and as declared by our board of directors.
Holders of our preferred shares are eligible to receive dividends at an annual rate of 5.9% of the liquidation preference of $1,000 per share, or $59 per share per annum. The preferred dividend is payable quarterly on a non-cumulative basis when, if and as declared by our board of directors.
GAAP measures are operating revenues (and by calculation, gross revenue yield on AUM), operating income, operating margin, net income attributable to Invesco and diluted EPS. Each of these measures is discussed more fully below.
GAAP measures are Operating revenues (and by calculation, Gross revenue yield on AUM), Operating income, Operating margin, Net income/(loss) attributable to Invesco and Diluted EPS. Each of these measures is discussed more fully below.
(2) Performance fees are earned when certain performance metrics are achieved a nd QQQ ETFs do not earn net revenues. Therefore, net revenue yield is calculated excluding performance fees and QQQ AUM. Passive net revenue yield is calculated excluding QQQ AUM.
(2) Performance fees are earned when certain performance metrics are achieved a nd QQQ ETFs do not earn net revenues. Therefore, net revenue yield is calculated excluding performance fees and QQQ AUM.
The following are reconciliations of operating revenues, operating income (and by calculation, operating margin) and net income attributable to Invesco (and by calculation, diluted EPS) on a U.S. GAAP basis to a non-GAAP basis of net revenues, adjusted operating income (and by calculation, adjusted operating margin) and adjusted net income attributable to Invesco (and by calculation, adjusted diluted EPS).
The following are reconciliations of Operating revenues, Operating income/(loss) (and by calculation, Operating margin) and Net income/(loss) attributable to Invesco (and by calculation, Diluted EPS) on a U.S. GAAP basis to a non-GAAP basis of Net revenues, Adjusted operating income (and by calculation, Adjusted operating margin) and Adjusted net income attributable to Invesco (and by calculation, adjusted diluted EPS).
See the company’s disclosures regarding the changes in AUM during the year ended December 31, 2022 and December 31, 2021 in the “Assets Under Management” section above for additional information. Passive AUM generally earn a lower effective fee rate than active asset classes, and therefore, changes in the mix of AUM have an impact on revenues and net revenue yield.
See the company’s disclosures regarding the changes in AUM during the year ended December 31, 2023 and December 31, 2022 in the “Assets Under Management” section above for additional information. Passive AUM generally earn a lower effective fee rate than active asset classes, and therefore, changes in the mix of AUM have an impact on revenues and net revenue yield.
The company is required to consolidate certain of these managed funds from time-to-time, as discussed more fully in Item 8, Financial Statements and Supplementary Data, Note 1, "Accounting Policies -- Basis of Accounting and Consolidation." Investment products that are consolidated are referred to in this Report as CIP.
The company is required to consolidate certain of these managed funds from time-to-time, as discussed more fully in Part II, Item 8, Financial Statements and Supplementary Data, Note 1, "Accounting Policies -- Basis of Accounting and Consolidation." Investment products that are consolidated are referred to in this Report as CIP.
Since these plans are hedged economically, management believes it is useful to reflect the offset ultimately achieved from hedging the market exposure in the calculation of adjusted operating income (and by calculation, adjusted operating margin) and adjusted net income (and by calculation, adjusted diluted EPS) to produce results that will be more comparable period to period.
Since these plans are hedged economically, the company believes it is useful to reflect the offset ultimately achieved from hedging the market exposure in the calculation of Adjusted operating income (and by calculation, Adjusted operating margin) and Adjusted net income (and by calculation, Adjusted diluted EPS) to produce results that will be more comparable period to period.
The net flows in non-management fee earning AUM can be relatively short-term in nature and, due to the relatively low revenue yield, these can have a significant impact on overall net revenue yield. 30 Ta ble of Contents The AUM tables and the discussion below refer to certain AUM as long-term.
The net flows in non-management fee earning AUM can be relatively short-term in nature and, due to the relatively low revenue yield, these can have a significant impact on overall net revenue yield. 32 Ta ble of Contents The AUM tables and the discussion below refer to certain AUM as long-term.
Assets of CIP are not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco’s shareholder’s equity. (2) Amounts include accounts receivable, prepaid assets, property, equipment and software, right-of-use assets and other assets.
Assets of CIP are not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco’s shareholder’s equity. (2) Amounts include Accounts receivable, Property, equipment and software, and Other assets.
The company's economic risk with respect to each investment in CIP is limited to its equity ownership and any uncollected management and performance fees. The majority of the company's CIP balances are CLO-related. The collateral assets of the CLOs are held solely to satisfy the obligations of the CLOs.
The company's economic risk with respect to each investment in CIP is limited to its equity ownership, unfunded equity commitments and any uncollected management and performance fees. The majority of the company's CIP balances are CLO-related. The collateral assets of the CLOs are held solely to satisfy the obligations of the CLOs.
Long-term inflows and the underlying reasons for the movements in this line item include investments from new clients, existing clients adding new accounts/funds or contributions/subscriptions into existing accounts/funds. Long-term outflows reflect client redemptions from accounts/funds and include the return of invested capital on the maturity.
Long-term inflows and the underlying reasons for the movements in this line item include investments from new clients, existing clients adding new accounts/funds or contributions/subscriptions into existing accounts/funds. Long-term outflows reflect client redemptions from accounts/funds and include the return of invested capital upon maturity.
Critical Accounting Policies and Estimates Our significant accounting policies are disclosed in Item 8, Financial Statements and Supplementary Data - Note 1, “Accounting Policies." Critical accounting policies and estimates are those that require complex management judgment regarding matters that are highly uncertain at the time policies were applied and estimates were made.
Critical Accounting Policies and Estimates Our significant accounting policies are disclosed in Part II, Item 8, Financial Statements and Supplementary Data - Note 1, “Accounting Policies." Critical accounting policies and estimates are those that require complex management judgment regarding matters that are highly uncertain at the time policies were applied and estimates were made.
The tax effects related to the reconciling items have been calculated based on the tax rate attributable to the jurisdiction to which the transaction relates. Notes to the reconciliations follow the tables. Reconciliation of Operating revenues to Net revenues: $ in millions 2022 2021 2020 Operating revenues, U.S.
The tax effects related to the reconciling items have been calculated based on the tax rate attributable to the jurisdiction to which the transaction relates. Notes to the reconciliations follow the tables. Reconciliation of Operating revenues to Net revenues: (in millions) 2023 2022 2021 Operating revenues, U.S.
To assess the impact of CIP on the company's Results of Operations and Balance Sheet Discussion, refer to Part II, Item 8, Financial Statements, Note 19, "Consolidated Investment Products." 28 Ta ble of Contents Summary Operating Information Wherever a non-GAAP measure is referenced, a disclosure will follow in the narrative or in the note referring the reader to the Schedule of Non-GAAP Information, where additional details regarding the use of the non-GAAP measure by the company are disclosed, along with reconciliations of the most directly comparable U.S.
To assess the impact of CIP on the company's Results of Operations and Balance Sheet Discussion, refer to Part II, Item 8, Financial Statements and Supplementary Data, Note 19, "Consolidated Investment Products." 30 Ta ble of Contents Summary Operating Information Wherever a non-GAAP measure is referenced, a disclosure will follow in the narrative or in the note referring the reader to the Schedule of Non-GAAP Information, where additional details regarding the use of the non-GAAP measure by the company are disclosed, along with reconciliations of the most directly comparable U.S.
Net impact of CIP and related noncontrolling interests in consolidated entities The consolidation of investment products did not have an impact on net income attributable to Invesco for the years ended December 31, 2022 and 2021.
Net impact of CIP and related noncontrolling interests in consolidated entities The consolidation of investment products did not have an impact on Net income attributable to Invesco for the years ended December 31, 2023 and 2022.
GAAP basis to the balance sheet information excluding the impact of CIP and policyholder balances for the reasons outlined in footnote 1 to the table: As of December 31, 2022 As of December 31, 2021 Balance sheet information $ in millions U.S. GAAP Impact of CIP Impact of Policyholders As Adjusted U.S.
GAAP basis to the balance sheet information excluding the impact of CIP and policyholder balances for the reasons outlined in footnote 1 to the table: As of December 31, 2023 As of December 31, 2022 Balance sheet information (in millions) U.S. GAAP Impact of CIP Impact of Policyholders As Adjusted U.S.
Liquidity and Capital Resources Our capital structure, together with available cash balances, cash flows generated from operations, existing capacity under our credit facility and further capital market activities, if necessary, should provide us with sufficient resources to meet present and future cash needs, including operating, debt and other obligations as they come due and anticipated future capital requirements.
Liquidity and Capital Resources Our capital structure, together with available cash balances, cash flows generated from operations, existing capacity under our credit agreement and further capital market activities, if necessary, should provide us with sufficient resources to meet present and future cash needs, including operating expenses, debt and other obligations as they come due and anticipated future capital requirements.
We present net flows into money market funds separately because shareholders of those funds typically use them as short-term funding vehicles and because their flows are particularly sensitive to short-term interest rate movements.
We present net flows into money market funds separately because shareholders of those funds typically use them as short-term funding vehicles and the flows are particularly sensitive to short-term interest rate movements.
Our capital process is executed in a manner consistent with our desire to maintain strong, investment grade credit ratings. As of the date of our filing, Invesco held credit ratings of A3/Stable, BBB+/Stable and A/Stable from Moody's, S&P, and Fitch, respectively. Other Items Certain of our subsidiaries are required to maintain minimum levels of capital.
Our capital process is executed in a manner consistent with our desire to maintain strong, investment grade credit ratings. As of the date of our filing, Invesco held credit ratings of A3/Stable, BBB+/Stable and A/Stable from Moody's, S&P, and Fitch, respectively. Other Items Certain of our subsidiaries are required to maintain minimum levels of regulatory capital, liquidity, and working capital.
Summary operating information for 2022, 2021 and 2020 is presented in the table below. $ in millions, other than per common share amounts, operating margins and AUM Year ended December 31, U.S.
Summary operating information for 2023, 2022 and 2021 is presented in the table below. (in millions, other than per common share amounts, operating margins and AUM) Year ended December 31, U.S.
(6) Market movement on deferred compensation plan liabilities: Certain deferred compensation plan awards involve a return to the employee linked to the appreciation (depreciation) of specified investments. Invesco hedges economically the exposure to market movements for these investments.
(6) Market movement on deferred compensation plan liabilities: Certain deferred compensation plan awards involve a return to the employee linked to the appreciation (depreciation) of specified investments. The company hedges economically the exposure to market movements for these investments.
Assets held for policyholders and policyholder payables One of our subsidiaries, Invesco Pensions Limited, is an insurance company that was established to facilitate retirement savings plans in the U.K. The entity holds assets that are managed for its clients on its balance sheet with an equal and offsetting liability.
Assets held for policyholders and policyholder payables One of our subsidiaries, Invesco Pensions Limited, is an insurance company that was established to facilitate retirement savings plans in the U.K. The entity held assets that were managed for its clients on its balance sheet with an equal and offsetting liability.
See Item 8, Financial Statements and Supplementary Data - Note 19, “Consolidated Investment Products,” for additional details. 53 Ta ble of Contents Cash Flows Discussion The ability to consistently generate cash flow from operations in excess of dividend payments, common share repurchases, capital expenditures and ongoing operating expenses is one of our company's fundamental financial strengths.
See Part II, Item 8, Financial Statements and Supplementary Data - Note 19, “Consolidated Investment Products,” for additional details. 51 Ta ble of Contents Cash Flows Discussion The ability to consistently generate cash flow from operations in excess of dividend payments, common share repurchases, capital expenditures and ongoing Operating expenses is one of our company's fundamental financial strengths.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The discussion and analysis disclosed herein apply to material changes in the Consolidated Financial Statements for 2022 and 2021.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The discussion and analysis disclosed herein apply to material changes in the Consolidated Financial Statements for 2023 and 2022.
(2) Unusual or otherwise non-recurring gains and losses, as defined in our credit facility, are adjusted for in the determination of EBITDA. The insurance recoveries related to the OppenheimerFunds acquisition-related matter are considered unusual and have been removed from the determination of EBITDA.
(2) Unusual or otherwise non-recurring gains and losses, as defined in our credit agreement, are adjusted for in the determination of Covenant Adjusted EBITDA. The insurance recoveries related to the OppenheimerFunds acquisition-related matter are considered unusual and have been removed from the determination of Covenant Adjusted EBITDA.
The calculation of EBITDA above (a reconciliation from net income attributable to Invesco Ltd.) is defined by our credit facility agreement, and therefore net income attributable to Invesco is the most appropriate GAAP measure from which to reconcile to EBITDA.
The calculation of Covenant Adjusted EBITDA above (a reconciliation from net income attributable to Invesco Ltd.) is defined by our credit agreement, and therefore Net income attributable to Invesco Ltd. is the most appropriate GAAP measure from which to reconcile to Covenant Adjusted EBITDA.
The company believes that the consolidation of investment products may impact a reader’s analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company.
The company believes that the CIP may impact a reader’s analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company.
For the comparison of 2021 and 2020, see the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of the company’s 2021 Annual Report on Form 10-K, filed with the SEC on February 18, 2022.
For the comparison of 2022 and 2021, see the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of the company’s 2022 Annual Report on Form 10-K, filed with the SEC on February 22, 2023.
This retained cash can be used for general business purposes in the European sub-group in the countries where it is located. Due to the capital restrictions, the ability to transfer cash between certain jurisdictions may be limited. In addition, transfers of cash between international jurisdictions may have adverse tax consequences.
This retained cash can be used for general business purposes in the European sub-group in the countries where it is located. Due to the liquidity and working capital requirements, the ability to transfer cash between certain jurisdictions may be limited. In addition, transfers of cash between international jurisdictions may have adverse tax consequences.
The company recognizes any interest and penalties related to unrecognized tax benefits on the Consolidated Statements of Income as components of income tax expense. 58 Ta ble of Contents CIP Assessing if an entity is a variable interest entity (VIE) or voting interest entity (VOE) involves judgment and analysis on a structure-by-structure basis.
The company recognizes any interest and penalties related to unrecognized tax benefits (UTBs) on the Consolidated Statements of Income as components of income tax expense. CIP Assessing if an entity is a variable interest entity (VIE) or voting interest entity (VOE) involves judgment and analysis on a structure-by-structure basis.
GAAP basis to the cash flow information, excluding the impact of the cash flows of CIP for the reasons outlined in footnote 1 to the table: Cash flows information (1) Year ended December 31, 2022 Year ended December 31, 2021 Year ended December 31, 2020 $ in millions U.S. GAAP Impact of CIP Excluding CIP U.S.
GAAP basis to the cash flow information, excluding the impact of the cash flows of CIP for the reasons outlined in footnote 1 to the table: Cash flows information (1) Year ended December 31, 2023 Year ended December 31, 2022 Year ended December 31, 2021 (in millions) U.S. GAAP Impact of CIP As Adjusted U.S.
The average AUM for Invesco Great Wall was $93.5 billion in 2022 (2021: $84.0 billion, 2020: $50.0 billion). Additionally, t he U.S. GAAP gross revenue yield is not a good measure because the numerator of the U.S.
The average AUM for Invesco Great Wall was $87.2 billion in 2023 (2022: $93.5 billion, 2021: $84.0 billion). Additionally, t he U.S. GAAP gross revenue yield is not a good measure because the numerator of the U.S.
As of December 31, 2022, we were in compliance with our financial covenants.
As of December 31, 2023, we were in compliance with our financial covenants.
The table below summarizes the year ended December 31 returns based on price appreciation/(depreciation) of several major market indices for 2022 and 2021: Year ended December 31, Equity Index Index expressed in currency 2022 2021 S&P 500 U.S. Dollar (19.4)% 26.9% FTSE 100 British Pound 0.9% 14.3% FTSE 100 U.S.
The table below summarizes the year ended December 31 returns based on price appreciation/(depreciation) of several major market indices for 2023 and 2022: Year ended December 31, Equity Index Index expressed in currency 2023 2022 S&P 500 U.S. Dollar 24.2% (19.4)% FTSE 100 British Pound 3.8% 0.9% FTSE 100 U.S.
The company is primarily exposed to credit risk through its cash and cash equivalent deposits, which are held by external firms. The company invests its cash balances in its own institutional money market products, as well as with external high credit-quality financial institutions. These arrangements create exposure to concentrations of credit risk.
The company is primarily exposed to credit risk through its cash and cash equivalent deposits, which are held by external firms. The company invests its cash balances in its own institutional money market products, as well as with external high credit-quality financial institutions.
(2) Numbers in parenthesis reflect AUM for each investment product (see Note 1 above for exclusions) as a percentage of the total AUM for the 5 year peer group ($651.3 billion). Assets Under Management The following presentation and discussion of AUM includes Passive and Active AUM. Passive AUM include index-based ETFs, UITs, non-management fee earning AUM and other passive mandates.
(2) Numbers in parentheses reflect AUM for each investment product (see Note 1 above for exclusions) as a percentage of the total AUM for the five year peer group ($661.9 billion). Assets Under Management The following presentation and discussion of AUM includes Passive and Active AUM. Passive AUM include index-based ETFs, UITs, non-management fee earning AUM and other passive mandates.
Such events include, but are not limited to, strategic decisions made in response to economic and competitive conditions, the impact of the economic environment on the company's AUM or any other material negative change in AUM and related fee rates.
Such events include, but are not limited to, strategic decisions made in response to economic and competitive conditions, the impact of the economic environment on the company's AUM or any other material negative change in AUM and related fee rates, or a significant and sustained decline in the company's stock price.
(4) Transaction, integration and restructuring related adjustments: The company believes it is useful to investors and other users of our Consolidated Financial Statements to adjust for the transaction, integration and restructuring charges in arriving at adjusted operating income, adjusted operating margin and adjusted diluted EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar acquisition and restructuring related charges.
(4) Transaction, integration and restructuring: The company believes it is useful to adjust for the Transaction, integration and restructuring charges in arriving at Adjusted operating income, Adjusted operating margin, Adjusted net income, and Adjusted diluted EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar acquisition and restructuring related charges.
Dollar (9.8)% 13.3% S&P/TSX 60 Index Canadian Dollar (9.2)% 24.4% S&P/TSX 60 Index U.S. Dollar (15.1)% 25.5% MSCI Emerging Markets U.S. Dollar (22.4)% (4.6)% Bond Index Barclays U.S. Aggregate Bond U.S. Dollar (13.0)% (1.5)% The company’s financial results are impacted by the fluctuations in exchange rates against the U.S. Dollar, as discussed in the “Results of Operations” section below.
Dollar 9.5% (9.8)% S&P/TSX 60 Index Canadian Dollar 8.2% (9.2)% S&P/TSX 60 Index U.S. Dollar 10.9% (15.1)% MSCI Emerging Markets U.S. Dollar 7.0% (22.4)% Bond Index Barclays U.S. Aggregate Bond U.S. Dollar 5.5% (13.0)% The company’s financial results are impacted by the fluctuations in exchange rates against the U.S. Dollar, as discussed in the “Results of Operations” section as applicable.
GAAP gross revenue yield 44.5 48.7 53.7 Net revenue yield ex performance fees ex QQQ (2) 35.5 39.1 40.7 Active net revenue yield ex performance fees 40.7 44.0 45.2 Passive net revenue yield ex QQQ (2) 18.1 20.1 19.2 ____________ (1) U.S. GAAP g ross revenue yield is not considered a meaningful effective fee rate measure.
GAAP gross revenue yield 40.4 44.5 48.7 Net revenue yield ex performance fees ex QQQ (2) 32.4 35.5 39.1 Active net revenue yield ex performance fees 37.7 40.7 44.0 Passive net revenue yield ex QQQ (2) 16.0 18.1 20.1 ____________ (1) U.S. GAAP g ross revenue yield is not considered a meaningful effective fee rate measure.
The table in the “Executive Overview” section of this Management's Discussion and Analysis of Financial Condition and Results of Operations summarizes returns based on price appreciation/(depreciation) of several major market indices for the years ended December 31, 2022 and December 31, 2021.
The table in the “Executive Overview” section of this Management's Discussion and Analysis summarizes returns based on price appreciation/(depreciation) of several major market indices for the years ended December 31, 2023 and December 31, 2022.
Performance Fees For the year ended December 31, 2022, performance fees were $68.2 million, as compared to $56.1 million for the year ended December 31, 2021. Performance fees in 2022 were primarily generated from real estate, institutional, bank loans and private equity products.
Performance Fees For the year ended December 31, 2023, Performance fees were $46.7 million as compared to $68.2 million for the year ended December 31, 2022. Performance fees in 2023 were primarily generated from institutional and real estate products. Performance fees in 2022 were primarily generated from real estate, institutional, bank loans and private equity products.
Employee staff benefit plan costs and payroll taxes are also included in employee compensation. Employee compensation was $1,725.1 million in the year ended December 31, 2022, as compared to $1,911.3 million for the year ended December 31, 2021.
Employee staff benefit plan costs and payroll taxes are also included in Employee compensation. Employee compensation was $1,885.8 million for the year ended December 31, 2023 as compared to $1,725.1 million for the year ended December 31, 2022.
Our revenues are directly influenced by the level and composition of our AUM. Therefore, movements in global capital market levels, net business inflows (or outflows), changes in the mix of investment products between asset classes and geographies may materially affect our revenues from period to period.
Therefore, movements in global capital market levels, net business inflows (or outflows), and changes in the mix of investment products between asset classes and geographies may materially affect our revenues from period to period.
Accordingly, management believes that it is appropriate to adjust operating revenues and operating income for the impact of CIP in calculating the respective net revenues and adjusted operating income.
Accordingly, the company believes that it is appropriate to adjust Operating revenues and Operating income for the impact of CIP in calculating the respective Net revenues and Adjusted operating income (and by calculation, Adjusted operating margin).
Debt The carrying value of our debt at December 31, 2022 was $1,487.6 million (December 31, 2021: $2,085.1 million), See Item 8, Financial Statements and Supplementary Data, Note 8, “Debt,” for additional disclosures. For the year ended December 31, 2022, the company's weighted average cost of debt was 4.15% (year ended December 31, 2021: 3.95%).
Debt The carrying value of our debt at December 31, 2023 was $1,489.5 million (December 31, 2022: $1,487.6 million), See Item 8, Financial Statements and Supplementary Data, Note 8, “Debt,” for additional disclosures. For the year ended December 31, 2023, the company's weighted average cost of debt was 4.28% (year ended December 31, 2022: 4.15%).
For additional income tax information, refer to Note 15, "Taxation," in Item 8. Financial Statements and Supplementary Data. Schedule of Non-GAAP Information We utilize the following non-GAAP performance measures: net revenue (and by calculation, net revenue yield on AUM), adjusted operating income, adjusted operating margin, adjusted net income attributable to Invesco and adjusted diluted EPS.
For additional income tax information, please refer to Note 15, “Taxation,” in Part II, Item 8, Financial Statements and Supplementary Data. 46 Ta ble of Contents Schedule of Non-GAAP Information We utilize the following non-GAAP performance measures: Net revenue (and by calculation, Net revenue yield on AUM), Adjusted operating income, Adjusted operating margin, Adjusted net income attributable to Invesco and Adjusted diluted EPS.
Flanagan will retire as President and CEO of the company and as a member of the Board of Directors effective June 30, 2023. Andrew R. Schlossberg will succeed Mr. Flanagan as President and CEO and as a member of the Board of Directors effective June 30, 2023. Mr.
Flanagan retired as President and CEO of the company and as a member of the Board of Directors effective June 30, 2023. Andrew R. Schlossberg succeeded Mr. Flanagan as President and CEO and as a member of the Board of Directors effective June 30, 2023.
Presentation of Management's Discussion and Analysis of Financial Condition and Results of Operations - Impact of Consolidated Investment Products The company provides investment management services to, and has transactions with, various retail mutual funds and similar entities, private equity, real estate, fund-of-funds, CLOs and other investment entities sponsored by the company for the investment of client assets in the normal course of business.
Presentation of Management's Discussion and Analysis of Financial Condition and Results of Operations - Impact of Consolidated Investment Products (CIP) The company provides investment management services to, and has transactions with, retail mutual funds and other investment products sponsored by the company for the investment of client assets in the normal course of business.
Service and distribution fees are primarily adjusted by distribution fees passed through to broker dealers for certain share classes and pass through fund-related costs.
Service and distributions fees are primarily adjusted by distribution fees passed through to broker dealers for certain share classes and pass through fund-related costs. Other revenues are primarily adjusted by transaction fees passed through to third parties.
(1) Benchmark Comparison Peer Group Comparison % of AUM In Top Half of Benchmark % of AUM In Top Half of Peer Group 1yr 3yr 5yr 10yr 1yr 3yr 5yr 10yr Equities (2) U.S. Core (4%) 43 % 42 % 31 % 16 % 22 % 27 % 27 % — % U.S.
(1) Benchmark Comparison Peer Group Comparison % of AUM In Top Half of Benchmark % of AUM In Top Half of Peer Group 1yr 3yr 5yr 10yr 1yr 3yr 5yr 10yr Equities (2) U.S. Core (4%) 22 % 43 % 31 % 17 % 18 % 11 % 22 % 12 % U.S.
For the year ended December 31, 2022, other gains and losses of CIP were a net loss of $126.9 million, as compared to a net gain of $390.0 million for the year ended December 31, 2021. The net loss during 2022 was attributable to market-driven losses on investments held by consolidated funds.
For the year ended December 31, 2023, other gains and losses of CIP were a net loss of $176.3 million as compared to a net loss of $126.9 million for the year ended December 31, 2022. The net losses in 2023 and 2022 were attributable to market-driven losses on investments held by consolidated funds.
On January 24, 2023 the company declared a fourth quarter 2022 dividend of $0.1875 per common share to the holders of common shares, payable on March 2, 2023, to shareholders of record at the close of business on February 16, 2023 with an ex-dividend date of February 15, 2023.
On January 23, 2024, the company declared a fourth quarter 2023 cash dividend of $0.20 per common share to the holders of common shares. The dividend is payable on March 4, 2024, to common shareholders of record at the close of business on February 16, 2024, with an ex-dividend date of February 15, 2024.
At December 31, 2022, our leverage ratio was 0.78:1.00 (December 31, 2021: 0.79:1.00), and our interest coverage ratio was 19.51:1.00 (December 31, 2021: 25.21:1.00). 55 Ta ble of Contents The December 31, 2022 and 2021 coverage ratio calculations are as follows: Last four quarters ended $ millions December 31, 2022 December 31, 2021 Net income attributable to Invesco Ltd. 683.9 1,393.0 Dividends on preferred shares 236.8 236.8 Tax expense 322.2 531.1 Amortization/depreciation 195.3 205.3 Interest expense 85.2 94.7 Common share-based compensation expense 106.2 140.1 Unrealized (gains)/losses from investments, net (1) 87.7 17.9 OppenheimerFunds acquisition-related matter recoveries (2) (55.0) (231.1) EBITDA (3) 1,662.3 2,387.8 Adjusted debt (3) $1,290.3 $1,888.1 Leverage ratio (Adjusted debt/EBITDA - maximum 3.25:1.00) 0.78 0.79 Interest coverage (EBITDA/Interest Expense - minimum 4.00:1.00) 19.51 25.21 ____________ (1) Adjustments for unrealized gains and losses from investments, as defined in our credit facility, may also include non-cash gains and losses on investments to the extent that they do not represent anticipated future cash receipts or expenditures.
At December 31, 2023, our leverage ratio was 0.69:1.00 (December 31, 2022: 0.78:1.00), and our interest coverage ratio was 20.40:1.00 (December 31, 2022: 19.51:1.00). 53 Ta ble of Contents The December 31, 2023 and 2022 coverage ratio calculations are as follows: Last four quarters ended (in millions) December 31, 2023 December 31, 2022 Net income/(loss) attributable to Invesco Ltd. $ (333.7) $ 683.9 Dividends on preferred shares 236.8 236.8 Tax expense/(benefit) (69.7) 322.2 Amortization/depreciation/impairment 1,431.7 195.3 Interest expense 70.5 85.2 Common share-based compensation expense 114.6 106.2 Unrealized (gains)/losses from investments, net (1) (11.9) 87.7 OppenheimerFunds acquisition-related matter recoveries (2) — (55.0) Covenant Adjusted EBITDA (3) $ 1,438.3 $ 1,662.3 Adjusted debt (3) $ 992.4 $ 1,290.3 Leverage ratio (Adjusted debt/Covenant Adjusted EBITDA - maximum 3.25:1.00) 0.69 0.78 Interest coverage (Covenant Adjusted EBITDA/Interest expense - minimum 4.00:1.00) 20.40 19.51 ____________ (1) Adjustments for unrealized gains and losses from investments, as defined in our credit agreement, may also include non-cash gains and losses on investments to the extent that they do not represent anticipated future cash receipts or expenditures.
GAAP. See “Schedule of Non-GAAP Information” for a reconciliation of the most directly comparable U.S. GAAP measures to the non-GAAP measures. 29 Ta ble of Contents Investment Capabilities Performance Overview Invesco's first strategic objective is to achieve strong investment performance over the long-term for our clients .
GAAP. See “Schedule of Non-GAAP Information” for a reconciliation of the most directly comparable U.S. GAAP measures to the non-GAAP measures. 31 Ta ble of Contents Investment Capabilities Performance Overview Invesco's first strategic objective reflects a commitment to deliver the excellence our clients expect, which includes strong investment performance over the long-term for our clients .
GAAP basis 1,317.7 1,788.2 920.4 Invesco Great Wall (1) 262.7 276.6 143.7 CIP (3) 65.7 67.7 62.0 Transaction, integration and restructuring (4) 21.2 (65.9) 330.8 Amortization of intangible assets (5) 63.8 62.9 62.5 Compensation expense related to market valuation changes in deferred compensation plans (6) (46.3) 53.1 39.8 General and administrative (7) (70.0) — 105.3 Adjusted operating income 1,614.8 2,182.6 1,664.5 Operating margin* 21.8 % 25.9 % 15.0 % Adjusted operating margin** 34.8 % 41.5 % 37.0 % Reconciliation of Net income attributable to Invesco to Adjusted net income attributable to Invesco: $ in millions, except per common share data 2022 2021 2020 Net income attributable to Invesco Ltd., U.S.
GAAP basis $ (434.8) $ 1,317.7 $ 1,788.2 Invesco Great Wall (2) 201.9 262.7 276.6 CIP (3) 84.8 65.7 67.7 Transaction, integration and restructuring (4) 41.6 21.2 (65.9) Amortization and impairment of intangible assets (5) 1,298.8 63.8 62.9 Compensation expense related to market valuation changes in deferred compensation plans (6) 41.2 (46.3) 53.1 General and administrative (7) (20.0) (70.0) — Adjusted operating income $ 1,213.5 $ 1,614.8 $ 2,182.6 Operating margin (8) (7.6) % 21.8 % 25.9 % Adjusted operating margin (9) 28.2 % 34.8 % 41.5 % 47 Ta ble of Contents Reconciliation of Net income/(loss) attributable to Invesco to Adjusted net income attributable to Invesco: (in millions, except per common share data) 2023 2022 2021 Net income/(loss) attributable to Invesco Ltd., U.S.
The decrease is primarily driven by decreases in private equity investments and our joint venture investment in IGW due to lower revenue as discussed above, which were partially offset by an increase in the earnings of the real estate investments.
The decrease was primarily driven by decreases of $33.8 million in our income from our real estate investments and $20.3 million from our joint venture investment in IGW due to lower revenue as discussed above, which were partially offset by an increase of $20.1 million in the earnings from private equity and other investments.
GAAP Financial Measures Summary 2022 2021 2020 Operating revenues 6,048.9 6,894.5 6,145.6 Operating income 1,317.7 1,788.2 920.4 Operating margin 21.8 % 25.9 % 15.0 % Net income attributable to Invesco Ltd. 683.9 1,393.0 524.8 Diluted earnings per share (EPS) 1.49 2.99 1.13 Non-GAAP Financial Measures Summary (1) Net revenues 4,645.0 5,261.1 4,501.0 Adjusted operating income 1,614.8 2,182.6 1,664.5 Adjusted operating margin 34.8 % 41.5 % 37.0 % Adjusted net income attributable to Invesco Ltd. 773.2 1,439.6 892.9 Adjusted diluted earnings per share (EPS ) 1.68 3.09 1.93 Assets Under Management Ending AUM (billions) 1,409.2 1,610.9 1,349.9 Average AUM (billions) 1,452.5 1,499.9 1,194.9 _________ (1) Net revenues, Adjusted Operating Income (and by calculation, adjusted operating margin), and Adjusted Net Income (and by calculation, adjusted diluted EPS) are non-GAAP financial measures, based on methodologies other than U.S.
GAAP Financial Measures Summary 2023 2022 2021 Operating revenues $ 5,716.4 $ 6,048.9 $ 6,894.5 Operating income/(loss) $ (434.8) $ 1,317.7 $ 1,788.2 Operating margin (7.6) % 21.8 % 25.9 % Net income/(loss) attributable to Invesco Ltd. $ (333.7) $ 683.9 $ 1,393.0 Diluted earnings per share (EPS) $ (0.73) $ 1.49 $ 2.99 Non-GAAP Financial Measures Summary (1) Net revenues $ 4,310.7 $ 4,645.0 $ 5,261.1 Adjusted operating income $ 1,213.5 $ 1,614.8 $ 2,182.6 Adjusted operating margin 28.2 % 34.8 % 41.5 % Adjusted net income attributable to Invesco Ltd. $ 689.7 $ 773.2 $ 1,439.6 Adjusted diluted earnings per share (EPS) $ 1.51 $ 1.68 $ 3.09 Assets Under Management Ending AUM (billions) $ 1,585.3 $ 1,409.2 $ 1,610.9 Average AUM (billions) $ 1,500.6 $ 1,452.5 $ 1,499.9 _________ (1) Net revenues, Adjusted Operating Income (and by calculation, adjusted operating margin), and Adjusted Net Income (and by calculation, adjusted diluted EPS) are non-GAAP financial measures, based on methodologies other than U.S.
Flows There are numerous drivers of AUM inflows and outflows, including individual investor decisions to change investment preferences, fiduciaries and other gatekeepers making broad asset allocation decisions on behalf of their clients and reallocation of investments within portfolios.
Passive net revenue yield is calculated excluding QQQ AUM. 33 Ta ble of Contents Flows There are numerous drivers of AUM inflows and outflows, including individual investor decisions to change investment preferences, fiduciaries and other gatekeepers making broad asset allocation decisions on behalf of their clients, and reallocation of investments within portfolios.
Also, the net income or loss of CIP are taxed at the investor level, not at the product level; therefore, a tax provision is not reflected in the net impact of CIP. Additionally, CIP represent less than 1% of the company's AUM.
Also, the net income or loss of CIP is taxed at the investor level, not at the product level; therefore, a tax provision is not reflected in the net impact of CIP.
The upfront distribution commissions are amortized over the redemption period. Also included in third-party distribution, service and advisory expenses are sub-transfer agency fees that are paid to third parties for processing client common share purchases and redemptions, call center support and client reporting. These costs are reimbursed by the related funds.
Both the revenues and the costs are dependent on the underlying AUM of the brokers' clients. The upfront distribution commissions are amortized over the redemption period. Also included in Third-party distribution, service and advisory expenses are sub-transfer agency fees that are paid to third parties for processing client common share purchases and redemptions, call center support and client reporting.
The quantitative test includes assumptions updated for current market conditions, including the company's updated forecasts for changes in AUM due to market gains or losses, net long-term flows and the corresponding changes in revenue and expenses.
Management used an income approach to value the reporting unit. An income approach includes assumptions for current market conditions, including the company's updated forecasts for changes in AUM due to market gains or losses, net long-term flows and the corresponding changes in revenue and expenses.
The impact of foreign exchange rate movements decreased net revenues from IGW by $16.7 million for the year ended December 31, 2022, as compared to the year ended December 31, 2021. After allowing for foreign exchange movements, net revenues from IGW were $449.4 million.
The impact of foreign exchange rate movements decreased Net revenues from IGW by $20.4 million for the year ended December 31, 2023, as compared to the year ended December 31, 2022.
As of December 31, 2022, the company had $909.2 million in seed capital and co-investments (December 31, 2021: $856.7 million ), including direct investments in CIP. Total seed capital and co-investments is presented as a helpful measure for investors and represents our net investment including our net investment in CIP, net of deferred compensation investments, joint ventures and other investments.
As of December 31, 2023 and December 31, 2022, the company had $956.0 million and $909.2 million in seed capital and co-investments, respectively, including direct investments in CIP. Total seed capital and co-investments is presented as a helpful measure for investors and represents our net investment including our net investment in CIP.
Financial covenants under the credit facility agreement include: (i) the quarterly maintenance of an Adjusted debt/Earnings before income tax, depreciation and amortization (EBITDA) leverage ratio, as defined in the credit facility agreement, of not greater than 3.25:1.00, (ii) an interest coverage ratio (EBITDA, as defined in the credit facility agreement/interest payable for the four consecutive fiscal quarters ended before the date of determination) of not less than 4.00:1.00.
Financial covenants under the credit agreement include: (i) the quarterly maintenance of an Adjusted debt/Earnings before income tax, depreciation, amortization, interest expense, common share-based compensation expense, unrealized (gains)/losses from investments, net, and unusual or otherwise non-recurring gains and losses (Covenant Adjusted EBITDA) leverage ratio, as defined in the credit agreement, of not greater than 3.25:1.00, (ii) an interest coverage ratio (Covenant Adjusted EBITDA/interest expense for the four consecutive fiscal quarters ended before the date of determination) of not less than 4.00:1.00.
Average AUM were $1,452.5 billion in the year ended December 31, 2022, as compared to $1,499.9 billion in the year ended December 31, 2021. In addition to the impact of lower AUM, investors continued to shift AUM toward lower yield passive products, such as ETFs, during 2022.
Average AUM were $1,500.6 billion for the year ended December 31, 2023 as compared to $1,452.5 billion for the year ended December 31, 2022. During 2023, investors continued to shift AUM toward lower yield passive products, such as ETFs.
Net revenues from IGW were $432.7 million and average AUM was $93.5 billion for the year ended December 31, 2022 (net revenues were $473.5 million and average AUM was $84.0 billion, for the year ended December 31, 2021).
Net revenues from IGW were $368.3 million and average AUM was $87.2 billion for the year ended December 31, 2023 (Net revenues were $432.7 million and average AUM was $93.5 billion, for the year ended December 31, 2022).
Changes in AUM were as follows: 2022 2021 2020 $ in billions Total AUM Active Passive Total AUM Active Passive Total AUM Active Passive January 1 1,610.9 1,082.5 528.4 1,349.9 979.3 370.6 1,226.2 929.2 297.0 Long-term inflows 330.3 197.9 132.4 426.8 260.2 166.6 310.9 204.3 106.6 Long-term outflows (330.8) (226.2) (104.6) (345.4) (242.0) (103.4) (326.6) (236.1) (90.5) Net long-term flows (0.5) (28.3) 27.8 81.4 18.2 63.2 (15.7) (31.8) 16.1 Net flows in non-management fee earning AUM (3.2) — (3.2) 20.6 (0.1) 20.7 (5.1) — (5.1) Net flows in money market funds 56.4 56.4 — 39.7 39.7 — 14.3 14.3 — Total net flows 52.7 28.1 24.6 141.7 57.8 83.9 (6.5) (17.5) 11.0 Reinvested distributions 15.2 15.2 — 31.6 31.6 — 16.9 16.9 — Market gains and losses (243.5) (125.6) (117.9) 94.0 18.3 75.7 103.0 40.8 62.2 Foreign currency translation (26.1) (24.0) (2.1) (6.3) (4.5) (1.8) 10.3 9.9 0.4 December 31 1,409.2 976.2 433.0 1,610.9 1,082.5 528.4 1,349.9 979.3 370.6 Average AUM Average long-term AUM 1,104.8 820.8 284.0 1,177.1 919.1 258.0 952.0 784.6 167.4 Average AUM 1,452.5 988.2 464.3 1,499.9 1,050.2 449.7 1,194.9 893.0 301.9 Average QQQ AUM 169.1 — 169.1 176.0 — 176.0 115.2 — 115.2 2022 2021 2020 Revenue yield (bps) (1) U.S.
Changes in AUM by Investment approach were as follows: 2023 2022 2021 (in billions) Total AUM Active Passive Total AUM Active Passive Total AUM Active Passive Beginning Assets (January 1) $ 1,409.2 $ 976.2 $ 433.0 $ 1,610.9 $ 1,082.5 $ 528.4 $ 1,349.9 $ 979.3 $ 370.6 Long-term inflows 299.1 164.3 134.8 330.3 197.9 132.4 426.8 260.2 166.6 Long-term outflows (288.9) (193.3) (95.6) (330.8) (226.2) (104.6) (345.4) (242.0) (103.4) Net long-term flows 10.2 (29.0) 39.2 (0.5) (28.3) 27.8 81.4 18.2 63.2 Net flows in non-management fee earning AUM 6.2 — 6.2 (3.2) — (3.2) 20.6 (0.1) 20.7 Net flows in money market funds (11.1) (11.1) — 56.4 56.4 — 39.7 39.7 — Total net flows 5.3 (40.1) 45.4 52.7 28.1 24.6 141.7 57.8 83.9 Reinvested distributions 11.5 11.5 — 15.2 15.2 — 31.6 31.6 — Market gains and losses 161.1 40.0 121.1 (243.5) (125.6) (117.9) 94.0 18.3 75.7 Dispositions (1.4) (1.4) — — — — — — — Foreign currency translation (0.4) (0.9) 0.5 (26.1) (24.0) (2.1) (6.3) (4.5) (1.8) Ending Assets (December 31) $ 1,585.3 $ 985.3 $ 600.0 $ 1,409.2 $ 976.2 $ 433.0 $ 1,610.9 $ 1,082.5 $ 528.4 Average AUM Average long-term AUM $ 1,091.3 $ 780.4 $ 310.9 $ 1,104.8 $ 820.8 $ 284.0 $ 1,177.1 $ 919.1 $ 258.0 Average AUM $ 1,500.6 $ 992.3 $ 508.3 $ 1,452.5 $ 988.2 $ 464.3 $ 1,499.9 $ 1,050.2 $ 449.7 Average QQQ AUM $ 187.5 $ — $ 187.5 $ 169.1 $ — $ 169.1 $ 176.0 $ — $ 176.0 2023 2022 2021 Revenue yield (bps) (1) U.S.
(1) Invesco Great Wall: The company reflects 100% of Invesco Great Wall in its net revenues and adjusted operating expenses. The company’s non-GAAP operating results reflect the economics of these holdings on a basis consistent with the underlying AUM and flows. Adjusted net income is reduced by the amount of earnings attributable to noncontrolling interests.
(2) Invesco Great Wall: The company reflects 100% of IGW in its Net revenues and Adjusted operating income (and by calculation, Adjusted operating margin ) . The company’s non-GAAP operating results reflect the economics of these holdings on a basis consistent with the underlying AUM and flows.
As of $ in millions December 31, 2022 December 31, 2021 Investments 996.6 926.3 Net investment in CIP 376.8 454.8 Less: Investments related to deferred compensation plans, joint ventures, and other investments (464.2) (524.4) Total seed capital and co-investments (1) 909.2 856.7 ____________ (1) Included in the total seed and co-investment balance as of December 31, 2022 is $305.4 million of seed capital and $603.8 million of co-investments (December 31, 2021: $304.7 million of seed capital and $552.0 million of co-investments).
As of (in millions) December 31, 2023 December 31, 2022 Investments $ 919.1 $ 996.6 Net investment in CIP 527.4 376.8 Less: Investments related to deferred compensation plans, joint ventures, and other investments (490.5) (464.2) Total seed capital and co-investments (1) $ 956.0 $ 909.2 ____________ (1) Included in the total seed and co-investment balance as of December 31, 2023 is $314.1 million of seed capital and $641.9 million of co-investments (December 31, 2022: $305.4 million of seed capital and $603.8 million of co-investments).
GAAP basis 6,048.9 6,894.5 6,145.6 Revenue Adjustments: (2) Investment management fees (764.7) (844.1) (779.8) Service and distribution fees (961.1) (1,087.5) (986.1) Other (160.4) (217.7) (181.7) Total Revenue Adjustments (1,886.2) (2,149.3) (1,947.6) Invesco Great Wall (1) 432.7 473.5 263.2 CIP (3) 49.6 42.4 39.8 Net revenues 4,645.0 5,261.1 4,501.0 48 Ta ble of Contents Reconciliation of Operating income to Adjusted operating income: $ in millions 2022 2021 2020 Operating income, U.S.
GAAP basis $ 5,716.4 $ 6,048.9 $ 6,894.5 Revenue Adjustments: (1) Investment management fees (766.4) (764.7) (844.1) Service and distribution fees (911.7) (961.1) (1,087.5) Other (147.1) (160.4) (217.7) Total Revenue Adjustments (1,825.2) (1,886.2) (2,149.3) Invesco Great Wall (2) 368.3 432.7 473.5 CIP (3) 51.2 49.6 42.4 Net revenues $ 4,310.7 $ 4,645.0 $ 5,261.1 Reconciliation of Operating income/(loss) to Adjusted operating income: (in millions) 2023 2022 2021 Operating income/(loss), U.S.
Purchase obligations are recorded as liabilities in the company's Consolidated Financial Statements when services are provided. 52 Ta ble of Contents Capital Management Our capital management priorities have evolved with the growth and success of our business and include, in no particular order of priority: reinvestment in the business, maintaining a strong balance sheet and returning capital to shareholders longer term through a combination of modestly increasing dividends and share repurchases.
Capital Management Our capital management priorities have evolved with the growth and success of our business and include, in no particular order of priority: reinvestment in the business, maintaining a strong balance sheet and returning capital to shareholders longer term through a combination of modestly increasing dividends and share repurchases.
(5) Amortization of intangible assets: The company believes it is useful to investors and other users of our financial statements to remove amortization expense related to acquired assets net of the tax benefits realized on the tax amortization of goodwill and intangible assets in arriving at adjusted operating income, adjusted operating margin and adjusted diluted EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar acquisition-related charges.
(5) Amortization and impairment of intangible assets: The company removes amortization and non-cash impairment expense related to acquired assets in arriving at Adjusted operating income, Adjusted operating margin, Adjusted net income and Adjusted diluted EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar acquisition-related charges.
GAAP Impact of CIP Excluding CIP Cash, cash equivalents and restricted cash, beginning of the period (2) 2,147.1 250.7 1,896.4 1,839.3 301.7 1,537.6 1,701.2 652.2 1,049.0 Cash flows from operating activities (1) 703.2 (414.1) 1,117.3 1,078.1 (436.1) 1,514.2 1,230.3 (72.7) 1,303.0 Cash flows from investing activities (375.6) (81.5) (294.1) (847.9) (755.4) (92.5) (859.6) (729.9) (129.7) Cash flows from financing activities (966.9) 449.4 (1,416.3) 117.3 1,148.0 (1,030.7) (285.9) 426.3 (712.2) Increase/(decrease) in cash and cash equivalents (639.3) (46.2) (593.1) 347.5 (43.5) 391.0 84.8 (376.3) 461.1 Foreign exchange movement on cash and cash equivalents (73.7) (5.1) (68.6) (39.7) (7.5) (32.2) 53.3 25.8 27.5 Cash, cash equivalents and restricted cash, end of the period 1,434.1 199.4 1,234.7 2,147.1 250.7 1,896.4 1,839.3 301.7 1,537.6 Cash and cash equivalents 1,234.7 — 1,234.7 1,896.4 — 1,896.4 1,408.4 — 1,408.4 Restricted cash (2) — — — — — — 129.2 — 129.2 Cash and cash equivalents of CIP 199.4 199.4 — 250.7 250.7 — 301.7 301.7 — Total cash, cash equivalents and restricted cash per consolidated statement of cash flows 1,434.1 199.4 1,234.7 2,147.1 250.7 1,896.4 1,839.3 301.7 1,537.6 ____________ (1) These tables include non-GAAP presentations.
GAAP Impact of CIP As Adjusted Cash and cash equivalents beginning of the period $ 1,434.1 $ (199.4) $ 1,234.7 $ 2,147.1 $ (250.7) $ 1,896.4 $ 1,839.3 $ (301.7) $ 1,537.6 Cash flows from operating activities (1) 1,300.8 (136.6) 1,164.2 703.2 414.1 1,117.3 1,078.1 436.1 1,514.2 Cash flows from investing activities (244.3) 72.8 (171.5) (375.6) 81.5 (294.1) (847.9) 755.4 (92.5) Cash flows from financing activities (585.4) (196.8) (782.2) (966.9) (449.4) (1,416.3) 117.3 (1,148.0) (1,030.7) Increase/(decrease) in cash and cash equivalents 471.1 (260.6) 210.5 (639.3) 46.2 (593.1) 347.5 43.5 391.0 Foreign exchange movement on cash and cash equivalents 26.4 (2.4) 24.0 (73.7) 5.1 (68.6) (39.7) 7.5 (32.2) Cash and cash equivalents, end of the period $ 1,931.6 $ (462.4) $ 1,469.2 $ 1,434.1 $ (199.4) $ 1,234.7 $ 2,147.1 $ (250.7) $ 1,896.4 Cash and cash equivalents $ 1,469.2 $ — $ 1,469.2 $ 1,234.7 $ — $ 1,234.7 $ 1,896.4 $ — $ 1,896.4 Cash and cash equivalents of CIP 462.4 (462.4) — 199.4 (199.4) — 250.7 (250.7) — Total cash and cash equivalents per consolidated statement of cash flows $ 1,931.6 $ (462.4) $ 1,469.2 $ 1,434.1 $ (199.4) $ 1,234.7 $ 2,147.1 $ (250.7) $ 1,896.4 ____________ (1) These tables include non-GAAP presentations.