Biggest changeForeign Exchange Rates During the year ended December 31, 2023, we experienced a decrease in AUM of $0.4 billion due to changes in foreign exchange rates (December 31, 2022: AUM decreased $26.1 billion; December 31, 2021: AUM decreased $6.3 billion). 34 Ta ble of Contents Total AUM by Channel (1) 2023 2022 2021 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 1,409.2 $ 872.3 $ 536.9 $ 1,610.9 $ 1,106.5 $ 504.4 $ 1,349.9 $ 947.1 $ 402.8 Long-term inflows 299.1 219.9 79.2 330.3 243.9 86.4 426.8 301.2 125.6 Long-term outflows (288.9) (214.5) (74.4) (330.8) (257.5) (73.3) (345.4) (265.7) (79.7) Net long-term flows 10.2 5.4 4.8 (0.5) (13.6) 13.1 81.4 35.5 45.9 Net flows in non-management fee earning AUM 6.2 5.9 0.3 (3.2) 0.9 (4.1) 20.6 20.2 0.4 Net flows in money market funds (11.1) 1.4 (12.5) 56.4 1.8 54.6 39.7 3.3 36.4 Total net flows 5.3 12.7 (7.4) 52.7 (10.9) 63.6 141.7 59.0 82.7 Reinvested distributions 11.5 11.0 0.5 15.2 14.8 0.4 31.6 31.1 0.5 Market gains and losses 161.1 145.2 15.9 (243.5) (227.3) (16.2) 94.0 69.0 25.0 Dispositions (1.4) — (1.4) — — — — — — Foreign currency translation (0.4) 0.8 (1.2) (26.1) (10.8) (15.3) (6.3) 0.3 (6.6) Ending Assets (December 31) $ 1,585.3 $ 1,042.0 $ 543.3 $ 1,409.2 $ 872.3 $ 536.9 $ 1,610.9 $ 1,106.5 $ 504.4 Total AUM by Client Domicile (3) 2023 2022 2021 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA Total Americas APAC EMEA Beginning Assets (January 1) $ 1,409.2 $ 999.4 $ 223.5 $ 186.3 $ 1,610.9 $ 1,132.5 $ 247.3 $ 231.1 $ 1,349.9 $ 959.9 $ 171.3 $ 218.7 Long-term inflows 299.1 154.0 77.1 68.0 330.3 184.0 76.6 69.7 426.8 213.2 139.0 74.6 Long-term outflows (288.9) (156.0) (67.0) (65.9) (330.8) (193.8) (62.5) (74.5) (345.4) (197.7) (71.8) (75.9) Net long-term flows 10.2 (2.0) 10.1 2.1 (0.5) (9.8) 14.1 (4.8) 81.4 15.5 67.2 (1.3) Net flows in non-management fee earning AUM 6.2 7.2 (0.3) (0.7) (3.2) (3.6) 1.1 (0.7) 20.6 15.9 2.4 2.3 Net flows in money market funds (11.1) (11.7) 1.3 (0.7) 56.4 58.3 (0.3) (1.6) 39.7 35.7 4.1 (0.1) Total net flows 5.3 (6.5) 11.1 0.7 52.7 44.9 14.9 (7.1) 141.7 67.1 73.7 0.9 Reinvested distributions 11.5 11.3 — 0.2 15.2 14.9 — 0.3 31.6 31.2 0.1 0.3 Market gains and losses 161.1 130.4 6.3 24.4 (243.5) (191.3) (22.6) (29.6) 94.0 74.4 5.9 13.7 Dispositions (1.4) (1.4) — — — — — — — — — — Foreign currency translation (0.4) 0.7 (5.4) 4.3 (26.1) (1.6) (16.1) (8.4) (6.3) (0.1) (3.7) (2.5) Ending Assets (December 31) $ 1,585.3 $ 1,133.9 $ 235.5 $ 215.9 $ 1,409.2 $ 999.4 $ 223.5 $ 186.3 $ 1,610.9 $ 1,132.5 $ 247.3 $ 231.1 ____________ See accompanying notes immediately following these AUM tables. 35 Ta ble of Contents Total AUM by Asset Class (2) (in billions) Total Equity Fixed Income Balanced Money Market Alternatives January 1, 2023 $ 1,409.2 $ 637.0 $ 313.7 $ 67.1 $ 203.5 $ 187.9 Long-term inflows 299.1 151.3 104.5 12.4 — 30.9 Long-term outflows (288.9) (128.9) (102.2) (17.7) — (40.1) Net long-term flows 10.2 22.4 2.3 (5.3) — (9.2) Net flows in non-management fee earning AUM 6.2 6.1 0.1 — — — Net flows in money market funds (11.1) — — — (11.1) — Total net flows 5.3 28.5 2.4 (5.3) (11.1) (9.2) Reinvested distributions 11.5 7.2 1.8 1.3 0.3 0.9 Market gains and losses 161.1 149.3 9.8 (0.1) 0.6 1.5 Dispositions (1.4) — — — — (1.4) Foreign currency translation (0.4) 1.7 (2.0) (0.3) (0.6) 0.8 December 31, 2023 $ 1,585.3 $ 823.7 $ 325.7 $ 62.7 $ 192.7 $ 180.5 Average AUM $ 1,500.6 $ 723.0 $ 318.4 $ 64.7 $ 212.0 $ 182.6 % of total average AUM 100.0 % 48.2 % 21.2 % 4.3 % 14.1 % 12.2 % January 1, 2022 $ 1,610.9 $ 841.6 $ 334.8 $ 88.6 $ 148.8 $ 197.1 Long-term inflows 330.3 143.7 119.3 15.2 — 52.1 Long-term outflows (330.8) (152.5) (102.4) (20.9) — (55.0) Net long-term flows (0.5) (8.8) 16.9 (5.7) — (2.9) Net flows in non-management fee earning AUM (3.2) 1.0 (4.2) — — — Net flows in money market funds 56.4 — — — 56.4 — Total net flows 52.7 (7.8) 12.7 (5.7) 56.4 (2.9) Reinvested distributions 15.2 11.1 1.6 1.2 — 1.3 Market gains and losses (243.5) (198.8) (27.3) (13.2) 1.1 (5.3) Dispositions — — — — — — Foreign currency translation (26.1) (9.1) (8.1) (3.8) (2.8) (2.3) December 31, 2022 $ 1,409.2 $ 637.0 $ 313.7 $ 67.1 $ 203.5 $ 187.9 Average AUM $ 1,452.5 $ 697.1 $ 315.1 $ 73.3 $ 167.6 $ 199.4 % of total average AUM 100.0 % 48.0 % 21.7 % 5.1 % 11.5 % 13.7 % January 1, 2021 $ 1,349.9 $ 689.6 $ 296.4 $ 78.9 $ 108.5 $ 176.5 Long-term inflows 426.8 205.0 118.1 48.5 — 55.2 Long-term outflows (345.4) (182.1) (76.8) (40.8) — (45.7) Net long-term flows 81.4 22.9 41.3 7.7 — 9.5 Net flows in non-management fee earning AUM 20.6 20.6 — — — — Net flows in money market funds 39.7 — — — 39.7 — Total net flows 141.7 43.5 41.3 7.7 39.7 9.5 Reinvested distributions 31.6 25.4 1.9 2.7 — 1.6 Market gains and losses 94.0 85.9 (2.0) (1.1) — 11.2 Dispositions — — — — — — Foreign currency translation (6.3) (2.8) (2.8) 0.4 0.6 (1.7) December 31, 2021 $ 1,610.9 $ 841.6 $ 334.8 $ 88.6 $ 148.8 $ 197.1 Average AUM $ 1,499.9 $ 778.3 $ 316.1 $ 86.5 $ 131.1 $ 187.9 % of total average AUM 100.0 % 51.9 % 21.1 % 5.8 % 8.7 % 12.5 % ____________ See accompanying notes immediately following these AUM tables. 36 Ta ble of Contents Active AUM by Channel (1) 2023 2022 2021 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 976.2 $ 482.1 $ 494.1 $ 1,082.5 $ 631.7 $ 450.8 $ 979.3 $ 601.1 $ 378.2 Long-term inflows 164.3 98.8 65.5 197.9 117.0 80.9 260.2 163.5 96.7 Long-term outflows (193.3) (126.0) (67.3) (226.2) (157.5) (68.7) (242.0) (167.9) (74.1) Net long-term flows (29.0) (27.2) (1.8) (28.3) (40.5) 12.2 18.2 (4.4) 22.6 Net flows in non-management fee earning AUM — 0.1 (0.1) — — — (0.1) (0.1) — Net flows in money market funds (11.1) 1.4 (12.5) 56.4 1.8 54.6 39.7 3.3 36.4 Total net flows (40.1) (25.7) (14.4) 28.1 (38.7) 66.8 57.8 (1.2) 59.0 Reinvested distributions 11.5 11.0 0.5 15.2 14.8 0.4 31.6 31.1 0.5 Market gains and losses 40.0 33.7 6.3 (125.6) (115.6) (10.0) 18.3 (0.1) 18.4 Dispositions (1.4) — (1.4) — — — — — — Foreign currency translation (0.9) 0.4 (1.3) (24.0) (10.1) (13.9) (4.5) 0.8 (5.3) Ending Assets (December 31) $ 985.3 $ 501.5 $ 483.8 $ 976.2 $ 482.1 $ 494.1 $ 1,082.5 $ 631.7 $ 450.8 Active AUM by Client Domicile (3) 2023 2022 2021 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA Total Americas APAC EMEA Beginning Assets (January 1) $ 976.2 $ 670.8 $ 191.0 $ 114.4 $ 1,082.5 $ 724.5 $ 208.8 $ 149.2 $ 979.3 $ 656.9 $ 163.4 $ 159.0 Long-term inflows 164.3 78.0 61.1 25.2 197.9 104.0 69.3 24.6 260.2 113.6 110.5 36.1 Long-term outflows (193.3) (109.7) (55.0) (28.6) (226.2) (133.4) (56.1) (36.7) (242.0) (125.4) (67.4) (49.2) Net long-term flows (29.0) (31.7) 6.1 (3.4) (28.3) (29.4) 13.2 (12.1) 18.2 (11.8) 43.1 (13.1) Net flows in non-management fee earning AUM — — — — — — 0.1 (0.1) (0.1) (0.2) 0.1 — Net flows in money market funds (11.1) (11.7) 1.3 (0.7) 56.4 58.3 (0.3) (1.6) 39.7 35.7 4.1 (0.1) Total net flows (40.1) (43.4) 7.4 (4.1) 28.1 28.9 13.0 (13.8) 57.8 23.7 47.3 (13.2) Reinvested distributions 11.5 11.3 — 0.2 15.2 14.9 — 0.3 31.6 31.2 0.1 0.3 Market gains and losses 40.0 33.4 (1.0) 7.6 (125.6) (96.0) (16.3) (13.3) 18.3 12.8 0.3 5.2 Dispositions (1.4) (1.4) — — — — — — — — — — Foreign currency translation (0.9) 0.7 (5.4) 3.8 (24.0) (1.5) (14.5) (8.0) (4.5) (0.1) (2.3) (2.1) Ending Assets (December 31) $ 985.3 $ 671.4 $ 192.0 $ 121.9 $ 976.2 $ 670.8 $ 191.0 $ 114.4 $ 1,082.5 $ 724.5 $ 208.8 $ 149.2 ____________ See accompanying notes immediately following these AUM tables. 37 Ta ble of Contents Active AUM by Asset Class (2) (in billions) Total Equity Fixed Income Balanced Money Market Alternatives January 1, 2023 $ 976.2 $ 277.5 $ 273.0 $ 66.3 $ 203.5 $ 155.9 Long-term inflows 164.3 49.3 85.0 12.3 — 17.7 Long-term outflows (193.3) (64.5) (85.3) (17.6) — (25.9) Net long-term flows (29.0) (15.2) (0.3) (5.3) — (8.2) Net flows in money market funds (11.1) — — — (11.1) — Total net flows (40.1) (15.2) (0.3) (5.3) (11.1) (8.2) Reinvested distributions 11.5 7.2 1.8 1.3 0.3 0.9 Market gains and losses 40.0 31.9 7.8 (0.2) 0.6 (0.1) Dispositions (1.4) — — — — (1.4) Foreign currency translation (0.9) 1.5 (2.3) (0.3) (0.6) 0.8 December 31, 2023 $ 985.3 $ 302.9 $ 280.0 $ 61.8 $ 192.7 $ 147.9 Average AUM $ 992.3 $ 291.6 $ 273.1 $ 63.9 $ 212.0 $ 151.8 % of total average AUM 100.0 % 29.4 % 27.5 % 6.4 % 21.4 % 15.3 % January 1, 2022 $ 1,082.5 $ 389.6 $ 293.1 $ 87.4 $ 148.8 $ 163.6 Long-term inflows 197.9 54.2 98.1 15.2 — 30.4 Long-term outflows (226.2) (83.3) (89.7) (20.8) — (32.4) Net long-term flows (28.3) (29.1) 8.4 (5.6) — (2.0) Net flows in money market funds 56.4 — — — 56.4 — Total net flows 28.1 (29.1) 8.4 (5.6) 56.4 (2.0) Reinvested distributions 15.2 11.1 1.6 1.2 — 1.3 Market gains and losses (125.6) (86.4) (22.4) (12.9) 1.1 (5.0) Dispositions — — — — — — Foreign currency translation (24.0) (7.7) (7.7) (3.8) (2.8) (2.0) December 31, 2022 $ 976.2 $ 277.5 $ 273.0 $ 66.3 $ 203.5 $ 155.9 Average AUM $ 988.2 $ 309.6 $ 275.2 $ 72.3 $ 167.5 $ 163.6 % of total average AUM 100.0 % 31.3 % 27.8 % 7.3 % 17.0 % 16.6 % January 1, 2021 $ 979.3 $ 383.2 $ 259.4 $ 77.9 $ 108.5 $ 150.3 Long-term inflows 260.2 70.9 103.5 48.3 — 37.5 Long-term outflows (242.0) (98.9) (67.9) (40.8) — (34.4) Net long-term flows 18.2 (28.0) 35.6 7.5 — 3.1 Net flows in non-management fee earning AUM (0.1) (0.1) (0.1) 0.1 — — Net flows in money market funds 39.7 — — — 39.7 — Total net flows 57.8 (28.1) 35.5 7.6 39.7 3.1 Reinvested distributions 31.6 25.4 1.9 2.7 — 1.6 Market gains and losses 18.3 10.8 (1.3) (1.2) — 10.0 Dispositions — — — — — — Foreign currency translation (4.5) (1.7) (2.4) 0.4 0.6 (1.4) December 31, 2021 $ 1,082.5 $ 389.6 $ 293.1 $ 87.4 $ 148.8 $ 163.6 Average AUM $ 1,050.2 $ 401.5 $ 275.0 $ 85.4 $ 131.1 $ 157.2 % of total average AUM 100.0 % 38.2 % 26.2 % 8.1 % 12.5 % 15.0 % ____________ See accompanying notes immediately following these AUM tables. 38 Ta ble of Contents Passive AUM by Channel (1) 2023 2022 2021 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 433.0 $ 390.2 $ 42.8 $ 528.4 $ 474.8 $ 53.6 $ 370.6 $ 346.0 $ 24.6 Long-term inflows 134.8 121.1 13.7 132.4 126.9 5.5 166.6 137.7 28.9 Long-term outflows (95.6) (88.5) (7.1) (104.6) (100.0) (4.6) (103.4) (97.8) (5.6) Net long-term flows 39.2 32.6 6.6 27.8 26.9 0.9 63.2 39.9 23.3 Net flows in non-management fee earning AUM 6.2 5.8 0.4 (3.2) 0.9 (4.1) 20.7 20.3 0.4 Total net flows 45.4 38.4 7.0 24.6 27.8 (3.2) 83.9 60.2 23.7 Market gains and losses 121.1 111.5 9.6 (117.9) (111.7) (6.2) 75.7 69.1 6.6 Foreign currency translation 0.5 0.4 0.1 (2.1) (0.7) (1.4) (1.8) (0.5) (1.3) Ending Assets (December 31) $ 600.0 $ 540.5 $ 59.5 $ 433.0 $ 390.2 $ 42.8 $ 528.4 $ 474.8 $ 53.6 Passive AUM by Client Domicile (3) 2023 2022 2021 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA (4) Total Americas APAC EMEA Beginning Assets (January 1) $ 433.0 $ 328.6 $ 32.5 $ 71.9 $ 528.4 $ 408.0 $ 38.5 $ 81.9 $ 370.6 $ 303.0 $ 7.9 $ 59.7 Long-term inflows 134.8 76.0 16.0 42.8 132.4 80.0 7.3 45.1 166.6 99.6 28.5 38.5 Long-term outflows (95.6) (46.3) (12.0) (37.3) (104.6) (60.4) (6.4) (37.8) (103.4) (72.3) (4.4) (26.7) Net long-term flows 39.2 29.7 4.0 5.5 27.8 19.6 0.9 7.3 63.2 27.3 24.1 11.8 Net flows in non-management fee earning AUM 6.2 7.2 (0.3) (0.7) (3.2) (3.6) 1.0 (0.6) 20.7 16.1 2.3 2.3 Total net flows 45.4 36.9 3.7 4.8 24.6 16.0 1.9 6.7 83.9 43.4 26.4 14.1 Market gains and losses 121.1 97.0 7.3 16.8 (117.9) (95.3) (6.3) (16.3) 75.7 61.6 5.6 8.5 Foreign currency translation 0.5 — — 0.5 (2.1) (0.1) (1.6) (0.4) (1.8) — (1.4) (0.4) Ending Assets (December 31) $ 600.0 $ 462.5 $ 43.5 $ 94.0 $ 433.0 $ 328.6 $ 32.5 $ 71.9 $ 528.4 $ 408.0 $ 38.5 $ 81.9 ____________ See accompanying notes immediately following these AUM tables. 39 Ta ble of Contents Passive AUM by Asset Class (2) (in billions) Total Equity Fixed Income Balanced Money Market Alternatives January 1, 2023 $ 433.0 $ 359.5 $ 40.7 $ 0.8 $ — $ 32.0 Long-term inflows 134.8 102.0 19.5 0.1 — 13.2 Long-term outflows (95.6) (64.4) (16.9) (0.1) — (14.2) Net long-term flows 39.2 37.6 2.6 — — (1.0) Net flows in non-management fee earning AUM 6.2 6.1 0.1 — — — Total net flows 45.4 43.7 2.7 — — (1.0) Market gains and losses 121.1 117.4 2.0 0.1 — 1.6 Foreign currency translation 0.5 0.2 0.3 — — — December 31, 2023 $ 600.0 $ 520.8 $ 45.7 $ 0.9 $ — $ 32.6 Average AUM $ 508.3 $ 431.4 $ 45.3 $ 0.8 $ — $ 30.8 % of total average AUM 100.0 % 84.8 % 8.9 % 0.2 % — % 6.1 % January 1, 2022 $ 528.4 $ 452.0 $ 41.7 $ 1.2 $ — $ 33.5 Long-term inflows 132.4 89.5 21.2 — — 21.7 Long-term outflows (104.6) (69.2) (12.7) (0.1) — (22.6) Net long-term flows 27.8 20.3 8.5 (0.1) — (0.9) Net flows in non-management fee earning AUM (3.2) 1.0 (4.2) — — — Total net flows 24.6 21.3 4.3 (0.1) — (0.9) Market gains and losses (117.9) (112.4) (4.9) (0.3) — (0.3) Foreign currency translation (2.1) (1.4) (0.4) — — (0.3) December 31, 2022 $ 433.0 $ 359.5 $ 40.7 $ 0.8 $ — $ 32.0 Average AUM $ 464.3 $ 387.6 $ 39.9 $ 0.9 $ — $ 35.9 % of total average AUM 100.0 % 83.5 % 8.6 % 0.2 % — % 7.7 % January 1, 2021 $ 370.6 $ 306.4 $ 37.0 $ 1.0 $ — $ 26.2 Long-term inflows 166.6 134.1 14.6 0.2 — 17.7 Long-term outflows (103.4) (83.2) (8.9) — — (11.3) Net long-term flows 63.2 50.9 5.7 0.2 — 6.4 Net flows in non-management fee earning AUM 20.7 20.7 0.1 (0.1) — — Total net flows 83.9 71.6 5.8 0.1 — 6.4 Market gains and losses 75.7 75.1 (0.7) 0.1 — 1.2 Foreign currency translation (1.8) (1.1) (0.4) — — (0.3) December 31, 2021 $ 528.4 $ 452.0 $ 41.7 $ 1.2 $ — $ 33.5 Average AUM $ 449.7 $ 376.8 $ 41.1 $ 1.1 $ — $ 30.7 % of total average AUM 100.0 % 83.8 % 9.2 % 0.2 % — % 6.8 % ____________ See accompanying notes immediately following these AUM tables.
Biggest changeForeign Exchange Rates During the year ended December 31, 2024, we experienced a decrease in AUM of $16.3 billion due to changes in foreign exchange rates (December 31, 2023: AUM decreased $0.4 billion; December 31, 2022: AUM decreased $26.1 billion). 35 Table of Contents Total AUM by Channel (1) 2024 2023 2022 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 1,585.3 $ 1,042.0 $ 543.3 $ 1,409.2 $ 872.3 $ 536.9 $ 1,610.9 $ 1,106.5 $ 504.4 Long-term inflows 419.0 319.6 99.4 299.1 219.9 79.2 330.3 243.9 86.4 Long-term outflows (353.9) (259.6) (94.3) (288.9) (214.5) (74.4) (330.8) (257.5) (73.3) Net long-term flows 65.1 60.0 5.1 10.2 5.4 4.8 (0.5) (13.6) 13.1 Net flows in non-management fee earning AUM 29.8 28.7 1.1 6.2 5.9 0.3 (3.2) 0.9 (4.1) Net flows in money market funds 23.4 1.5 21.9 (11.1) 1.4 (12.5) 56.4 1.8 54.6 Total net flows 118.3 90.2 28.1 5.3 12.7 (7.4) 52.7 (10.9) 63.6 Reinvested distributions 16.0 15.8 0.2 11.5 11.0 0.5 15.2 14.8 0.4 Market gains and losses 142.7 123.4 19.3 161.1 145.2 15.9 (243.5) (227.3) (16.2) Dispositions — — — (1.4) — (1.4) — — — Foreign currency translation (16.3) (5.8) (10.5) (0.4) 0.8 (1.2) (26.1) (10.8) (15.3) Ending Assets (December 31) $ 1,846.0 $ 1,265.6 $ 580.4 $ 1,585.3 $ 1,042.0 $ 543.3 $ 1,409.2 $ 872.3 $ 536.9 Total AUM by Client Domicile (2) 2024 2023 2022 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA Total Americas APAC EMEA Beginning Assets (January 1) $ 1,585.3 $ 1,133.9 $ 235.5 $ 215.9 $ 1,409.2 $ 999.4 $ 223.5 $ 186.3 $ 1,610.9 $ 1,132.5 $ 247.3 $ 231.1 Long-term inflows 419.0 212.5 121.0 85.5 299.1 154.0 77.1 68.0 330.3 184.0 76.6 69.7 Long-term outflows (353.9) (190.7) (94.9) (68.3) (288.9) (156.0) (67.0) (65.9) (330.8) (193.8) (62.5) (74.5) Net long-term flows 65.1 21.8 26.1 17.2 10.2 (2.0) 10.1 2.1 (0.5) (9.8) 14.1 (4.8) Net flows in non-management fee earning AUM 29.8 23.8 0.1 5.9 6.2 7.2 (0.3) (0.7) (3.2) (3.6) 1.1 (0.7) Net flows in money market funds 23.4 24.0 — (0.6) (11.1) (11.7) 1.3 (0.7) 56.4 58.3 (0.3) (1.6) Total net flows 118.3 69.6 26.2 22.5 5.3 (6.5) 11.1 0.7 52.7 44.9 14.9 (7.1) Reinvested distributions 16.0 15.8 — 0.2 11.5 11.3 — 0.2 15.2 14.9 — 0.3 Market gains and losses 142.7 101.5 16.3 24.9 161.1 130.4 6.3 24.4 (243.5) (191.3) (22.6) (29.6) Transfer — (3.4) 3.6 (0.2) — — — — — — — — Dispositions — — — — (1.4) (1.4) — — — — — — Foreign currency translation (16.3) (1.9) (11.4) (3.0) (0.4) 0.7 (5.4) 4.3 (26.1) (1.6) (16.1) (8.4) Ending Assets (December 31) $ 1,846.0 $ 1,315.5 $ 270.2 $ 260.3 $ 1,585.3 $ 1,133.9 $ 235.5 $ 215.9 $ 1,409.2 $ 999.4 $ 223.5 $ 186.3 ____________ See accompanying notes immediately following these AUM tables. 36 Table of Contents Total AUM by Investment Capability (3) Twelve months ended December 31, 2024 (in billions) Total ETFs and Index (4) Fundamental Fixed Income (5) Fundamental Equities (6) Private Markets (7) APAC Managed (8) Multi-Asset/ Other (9) Global Liquidity (10) QQQ (11) Beginning Assets (January 1) $ 1,585.3 $ 362.1 $ 272.6 $ 260.5 $ 129.7 $ 108.0 $ 57.4 $ 165.0 $ 230.0 Long-term inflows 419.0 192.7 68.5 35.7 25.0 86.7 10.4 — — Long-term outflows (353.9) (121.4) (60.7) (59.9) (20.9) (78.1) (12.9) — — Net long-term flows 65.1 71.3 7.8 (24.2) 4.1 8.6 (2.5) — — Net flows in non-management fee earning AUM 29.8 — — — — — 0.7 — 29.1 Net flows in money market funds 23.4 — — — — (0.2) — 23.6 — Total net flows 118.3 71.3 7.8 (24.2) 4.1 8.4 (1.8) 23.6 29.1 Reinvested distributions 16.0 0.5 2.1 11.6 0.8 — 0.6 0.4 — Market gains and losses 142.7 53.2 3.2 21.2 (4.6) 5.6 3.8 0.5 59.8 Foreign currency translation (16.3) (3.1) (4.6) (2.6) (1.5) (3.2) (1.2) (0.1) — Ending Assets (December 31) $ 1,846.0 $ 484.0 $ 281.1 $ 266.5 $ 128.5 $ 118.8 $ 58.8 $ 189.4 $ 318.9 Average AUM $ 1,712.2 $ 423.8 $ 276.9 $ 269.4 $ 128.5 $ 112.1 $ 59.8 $ 165.9 $ 275.8 Twelve months ended December 31, 2023 Beginning Assets (January 1) $ 1,409.2 $ 285.6 $ 261.3 $ 238.8 $ 129.9 $ 113.6 $ 57.7 $ 176.4 $ 145.9 Long-term inflows 299.1 124.1 60.6 36.7 16.1 52.5 9.1 — — Long-term outflows (288.9) (90.8) (59.6) (54.3) (15.5) (55.1) (13.6) — — Net long-term flows 10.2 33.3 1.0 (17.6) 0.6 (2.6) (4.5) — — Net flows in non-management fee earning AUM 6.2 — — — — — (0.3) — 6.5 Net flows in money market funds (11.1) — — — — 1.2 — (12.3) — Total net flows 5.3 33.3 1.0 (17.6) 0.6 (1.4) (4.8) (12.3) 6.5 Reinvested distributions 11.5 0.3 1.9 7.8 0.8 — 0.4 0.3 — Market gains and losses 161.1 42.5 9.4 29.9 (0.9) (1.1) 3.2 0.5 77.6 Dispositions (1.4) — — — (1.4) — — — — Foreign currency translation (0.4) 0.4 (1.0) 1.6 0.7 (3.1) 0.9 0.1 — Ending Assets (December 31) $ 1,585.3 $ 362.1 $ 272.6 $ 260.5 $ 129.7 $ 108.0 $ 57.4 $ 165.0 $ 230.0 Average AUM $ 1,500.6 $ 316.7 $ 264.5 $ 249.9 $ 128.2 $ 111.0 $ 59.7 $ 183.1 $ 187.5 ___________ See accompanying notes immediately following these AUM tables. 37 Table of Contents Twelve months ended December 31, 2022 (in billions) Total ETFs and Index (4) Fundamental Fixed Income (5) Fundamental Equities (6) Private Markets (7) APAC Managed (8) Multi-Asset/ Other (9) Global Liquidity (10) QQQ (11) Beginning Assets (January 1) $ 1,610.9 $ 303.5 $ 288.5 $ 343.5 $ 134.4 $ 127.9 $ 78.9 $ 119.1 $ 215.1 Long-term inflows 330.3 131.9 70.8 40.4 25.2 53.4 8.6 — — Long-term outflows (330.8) (101.2) (68.6) (70.9) (27.7) (46.7) (15.7) — — Net long-term flows (0.5) 30.7 2.2 (30.5) (2.5) 6.7 (7.1) — — Net flows in non-management fee earning AUM (3.2) — — — — — (4.5) — 1.3 Net flows in money market funds 56.4 — — — — (0.2) — 56.6 — Total net flows 52.7 30.7 2.2 (30.5) (2.5) 6.5 (11.6) 56.6 1.3 Reinvested distributions 15.2 0.5 1.7 11.4 1.0 — 0.6 — — Market gains and losses (243.5) (47.3) (25.1) (81.4) (1.3) (11.3) (7.6) 1.0 (70.5) Foreign currency translation (26.1) (1.8) (6.0) (4.2) (1.7) (9.5) (2.6) (0.3) — Ending Assets (December 31) $ 1,409.2 $ 285.6 $ 261.3 $ 238.8 $ 129.9 $ 113.6 $ 57.7 $ 176.4 $ 145.9 Average AUM $ 1,452.5 $ 293.5 $ 264.5 $ 270.5 $ 134.1 $ 117.8 $ 64.9 $ 138.1 $ 169.1 ____________ See accompanying notes immediately following these AUM tables. 38 Table of Contents Active AUM by Channel (1) 2024 2023 2022 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 985.3 $ 501.5 $ 483.8 $ 976.2 $ 482.1 $ 494.1 $ 1,082.5 $ 631.7 $ 450.8 Long-term inflows 194.0 109.6 84.4 164.3 98.8 65.5 197.9 117.0 80.9 Long-term outflows (209.4) (128.8) (80.6) (193.3) (126.0) (67.3) (226.2) (157.5) (68.7) Net long-term flows (15.4) (19.2) 3.8 (29.0) (27.2) (1.8) (28.3) (40.5) 12.2 Net flows in non-management fee earning AUM — — — — 0.1 (0.1) — — — Net flows in money market funds 23.4 1.5 21.9 (11.1) 1.4 (12.5) 56.4 1.8 54.6 Total net flows 8.0 (17.7) 25.7 (40.1) (25.7) (14.4) 28.1 (38.7) 66.8 Reinvested distributions 16.0 15.8 0.2 11.5 11.0 0.5 15.2 14.8 0.4 Market gains and losses 30.0 22.4 7.6 40.0 33.7 6.3 (125.6) (115.6) (10.0) Dispositions — — — (1.4) — (1.4) — — — Foreign currency translation (12.8) (4.5) (8.3) (0.9) 0.4 (1.3) (24.0) (10.1) (13.9) Ending Assets (December 31) $ 1,026.5 $ 517.5 $ 509.0 $ 985.3 $ 501.5 $ 483.8 $ 976.2 $ 482.1 $ 494.1 Active AUM by Client Domicile (2) 2024 2023 2022 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA Total Americas APAC EMEA Beginning Assets (January 1) $ 985.3 $ 671.4 $ 192.0 $ 121.9 $ 976.2 $ 670.8 $ 191.0 $ 114.4 $ 1,082.5 $ 724.5 $ 208.8 $ 149.2 Long-term inflows 194.0 84.1 84.7 25.2 164.3 78.0 61.1 25.2 197.9 104.0 69.3 24.6 Long-term outflows (209.4) (111.8) (70.2) (27.4) (193.3) (109.7) (55.0) (28.6) (226.2) (133.4) (56.1) (36.7) Net long-term flows (15.4) (27.7) 14.5 (2.2) (29.0) (31.7) 6.1 (3.4) (28.3) (29.4) 13.2 (12.1) Net flows in non-management fee earning AUM — — — — — — — — — — 0.1 (0.1) Net flows in money market funds 23.4 24.0 — (0.6) (11.1) (11.7) 1.3 (0.7) 56.4 58.3 (0.3) (1.6) Total net flows 8.0 (3.7) 14.5 (2.8) (40.1) (43.4) 7.4 (4.1) 28.1 28.9 13.0 (13.8) Reinvested distributions 16.0 15.8 — 0.2 11.5 11.3 — 0.2 15.2 14.9 — 0.3 Market gains and losses 30.0 19.7 6.2 4.1 40.0 33.4 (1.0) 7.6 (125.6) (96.0) (16.3) (13.3) Transfer — (3.4) 3.6 (0.2) — — — — — — — — Dispositions — — — — (1.4) (1.4) — — — — — — Foreign currency translation (12.8) (1.6) (8.9) (2.3) (0.9) 0.7 (5.4) 3.8 (24.0) (1.5) (14.5) (8.0) Ending Assets (December 31) $ 1,026.5 $ 698.2 $ 207.4 $ 120.9 $ 985.3 $ 671.4 $ 192.0 $ 121.9 $ 976.2 $ 670.8 $ 191.0 $ 114.4 ____________ See accompanying notes immediately following these AUM tables. 39 Table of Contents Passive AUM by Channel (1) 2024 2023 2022 (in billions) Total Retail Institutional Total Retail Institutional Total Retail Institutional Beginning Assets (January 1) $ 600.0 $ 540.5 $ 59.5 $ 433.0 $ 390.2 $ 42.8 $ 528.4 $ 474.8 $ 53.6 Long-term inflows 225.0 210.0 15.0 134.8 121.1 13.7 132.4 126.9 5.5 Long-term outflows (144.5) (130.8) (13.7) (95.6) (88.5) (7.1) (104.6) (100.0) (4.6) Net long-term flows 80.5 79.2 1.3 39.2 32.6 6.6 27.8 26.9 0.9 Net flows in non-management fee earning AUM 29.8 28.7 1.1 6.2 5.8 0.4 (3.2) 0.9 (4.1) Total net flows 110.3 107.9 2.4 45.4 38.4 7.0 24.6 27.8 (3.2) Market gains and losses 112.7 101.0 11.7 121.1 111.5 9.6 (117.9) (111.7) (6.2) Foreign currency translation (3.5) (1.3) (2.2) 0.5 0.4 0.1 (2.1) (0.7) (1.4) Ending Assets (December 31) $ 819.5 $ 748.1 $ 71.4 $ 600.0 $ 540.5 $ 59.5 $ 433.0 $ 390.2 $ 42.8 Passive AUM by Client Domicile (2) 2024 2023 2022 (in billions) Total Americas APAC EMEA Total Americas APAC EMEA Total Americas APAC EMEA Beginning Assets (January 1) $ 600.0 $ 462.5 $ 43.5 $ 94.0 $ 433.0 $ 328.6 $ 32.5 $ 71.9 $ 528.4 $ 408.0 $ 38.5 $ 81.9 Long-term inflows 225.0 128.4 36.3 60.3 134.8 76.0 16.0 42.8 132.4 80.0 7.3 45.1 Long-term outflows (144.5) (78.9) (24.7) (40.9) (95.6) (46.3) (12.0) (37.3) (104.6) (60.4) (6.4) (37.8) Net long-term flows 80.5 49.5 11.6 19.4 39.2 29.7 4.0 5.5 27.8 19.6 0.9 7.3 Net flows in non-management fee earning AUM 29.8 23.8 0.1 5.9 6.2 7.2 (0.3) (0.7) (3.2) (3.6) 1.0 (0.6) Total net flows 110.3 73.3 11.7 25.3 45.4 36.9 3.7 4.8 24.6 16.0 1.9 6.7 Market gains and losses 112.7 81.8 10.1 20.8 121.1 97.0 7.3 16.8 (117.9) (95.3) (6.3) (16.3) Foreign currency translation (3.5) (0.3) (2.5) (0.7) 0.5 — — 0.5 (2.1) (0.1) (1.6) (0.4) Ending Assets (December 31) $ 819.5 $ 617.3 $ 62.8 $ 139.4 $ 600.0 $ 462.5 $ 43.5 $ 94.0 $ 433.0 $ 328.6 $ 32.5 $ 71.9 ____________ See accompanying notes immediately following these AUM tables. 40 Table of Contents Invesco Ltd.
In addition, if we have not declared and paid or set aside for payment quarterly dividends on the preferred stock for six quarterly periods, whether or not consecutive, the number of directors of the company will be increased by two and the holders of the preferred shares shall have the right to elect such two additional members of the Board of Directors.
In addition, if we have not declared and paid or set aside for payment quarterly dividends on the preferred stock for six quarterly periods, whether or not consecutive, the number of directors of the company will be increased by two and the holders of the preferred shares shall have the right to elect such two additional members of the Board.
Financial covenants under the credit agreement include: (i) the quarterly maintenance of an Adjusted debt/Earnings before income tax, depreciation, amortization, interest expense, common share-based compensation expense, unrealized (gains)/losses from investments, net, and unusual or otherwise non-recurring gains and losses (Covenant Adjusted EBITDA) leverage ratio, as defined in the credit agreement, of not greater than 3.25:1.00, (ii) an interest coverage ratio (Covenant Adjusted EBITDA/interest expense for the four consecutive fiscal quarters ended before the date of determination) of not less than 4.00:1.00.
Financial covenants under the revolving credit agreement include: (i) the quarterly maintenance of an Adjusted debt/Earnings before income tax, depreciation, amortization, interest expense, common share-based compensation expense, unrealized (gains)/losses from investments, net, and unusual or otherwise non-recurring gains and losses (Covenant Adjusted EBITDA) leverage ratio, as defined in the revolving credit agreement, of not greater than 3.25:1.00, (ii) an interest coverage ratio (Covenant Adjusted EBITDA/interest expense for the four consecutive fiscal quarters ended before the date of determination) of not less than 4.00:1.00.
Liquidity and Capital Resources Our capital structure, together with available cash balances, cash flows generated from operations, existing capacity under our credit agreement and further capital market activities, if necessary, should provide us with sufficient resources to meet present and future cash needs, including operating expenses, debt and other obligations as they come due and anticipated future capital requirements.
Liquidity and Capital Resources Our capital structure, together with available cash balances, cash flows generated from operations, existing capacity under our revolving credit agreement and further capital market activities, if necessary, should provide us with sufficient resources to meet present and future cash needs, including operating expenses, debt and other obligations as they come due and anticipated future capital requirements.
Holders of our preferred shares are eligible to receive dividends at an annual rate of 5.9% of the liquidation preference of $1,000 per share, or $59 per share per annum. The preferred dividend is payable quarterly on a non-cumulative basis when, if and as declared by our board of directors.
Holders of our preferred shares are eligible to receive dividends at an annual rate of 5.9% of the liquidation preference of $1,000 per share, or $59 per share per annum. The preferred dividend is payable quarterly on a non-cumulative basis when, if and as declared by our Board.
GAAP measures to the non-GAAP measures. To further enhance the readability of the Results of Operations section, separate tables for each of the revenue, expense and other income and expenses (non-operating income/expense) sections of the income statement introduce the narrative that follows, providing a section-by-section review of the company’s income statements for the periods presented.
GAAP measures to the non-GAAP measures. To enhance the readability of the Results of Operations section, separate tables for each of the revenue, expense and other income and expenses (non-operating income/expense) sections of the income statement introduce the narrative that follows, providing a section-by-section review of the company’s income statements for the periods presented.
Therefore, movements in global capital market levels, net business inflows (or outflows), and changes in the mix of investment products between asset classes and geographies may materially affect our revenues from period to period.
Therefore, movements in global capital market levels, net inflows (or outflows), and changes in the mix of investment products between asset classes and geographies may materially affect our revenues from period to period.
The calculation of Covenant Adjusted EBITDA above (a reconciliation from net income attributable to Invesco Ltd.) is defined by our credit agreement, and therefore Net income attributable to Invesco Ltd. is the most appropriate GAAP measure from which to reconcile to Covenant Adjusted EBITDA.
The calculation of Covenant Adjusted EBITDA above (a reconciliation from Net income attributable to Invesco Ltd.) is defined by our revolving credit agreement, and therefore Net income attributable to Invesco Ltd. is the most appropriate GAAP measure from which to reconcile to Covenant Adjusted EBITDA.
Peer group rankings are sourced from a widely-used third-party ranking agency in each fund’s market (e.g., Morningstar, IA, Lipper, eVestment, Mercer, Galaxy, SITCA, Value Research) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties.
Peer group ranking are sourced from a widely-used third party ranking agency in each fund’s market (Morningstar, IA, Lipper, eVestment, Mercer, Galaxy, SITCA, Value Research) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties.
Additionally, management evaluates Net revenue yield on AUM, which is equal to Net revenues divided by Average AUM during the reporting period, as an indicator of the basis point Net revenues we receive for each dollar of AUM we manage. Investment management fees are adjusted by renewal commissions and certain administrative fees.
Additionally, management evaluates Net revenue yield on AUM, which is equal to Net revenues divided by Average AUM during the reporting period, as an indicator of the Net revenues we receive for each dollar of AUM we manage. Investment management fees are adjusted by renewal commissions and certain administrative fees.
If the company were to liquidate, the collateral assets would not be available to the general creditors of the company, and as a result, the company does not consider them to be company assets. Likewise, the investors in the CLOs have no recourse to the general credit of the company for the notes issued by the CLOs.
If the company were to liquidate, the collateral assets would not be available to the general creditors of the company, and as a result, the company does not consider these assets to be company assets. Likewise, the investors in the CLOs have no recourse to the general credit of the company for the notes issued by the CLOs.
The table in the “Executive Overview” section of this Management's Discussion and Analysis summarizes returns based on price appreciation/(depreciation) of several major market indices for the years ended December 31, 2023 and December 31, 2022.
The table in the “Executive Overview” section of this Management's Discussion and Analysis summarizes returns based on price appreciation/(depreciation) of several major market indices for the years ended December 31, 2024 and December 31, 2023.
Summary operating information for 2023, 2022 and 2021 is presented in the table below. (in millions, other than per common share amounts, operating margins and AUM) Year ended December 31, U.S.
Summary operating information for 2024, 2023 and 2022 is presented in the table below. (in millions, other than per common share amounts, operating margins and AUM) Year ended December 31, U.S.
Cash inflows for the year ended December 31, 2023, excluding the impact of CIP, were primarily driven by operating income and changes in payables and receivables due to the timing of payments and receipts.
Cash inflows for the year ended December 31, 2024, excluding the impact of CIP, were primarily driven by operating income and changes in payables and receivables due to the timing of payments and receipts.
Adjusted net income is reduced by the amount of earning attributable to the 51% noncontrolling interests. (3) CIP: See Part II, Item 8, Financial Statements and Supplementary Data, note 19, “Consolidated Investment Products,” for a detailed analysis of the impact to the company’s Condensed Consolidated Financial Statements from the consolidation of CIP.
Adjusted net income is reduced by the amount of earning attributable to the noncontrolling interests. (3) CIP: See Part II, Item 8, Financial Statements and Supplementary Data, Note 18, “Consolidated Investment Products,” for a detailed analysis of the impact to the company’s Condensed Consolidated Financial Statements from the consolidation of CIP.
The company recognizes any interest and penalties related to unrecognized tax benefits (UTBs) on the Consolidated Statements of Income as components of income tax expense. CIP Assessing if an entity is a variable interest entity (VIE) or voting interest entity (VOE) involves judgment and analysis on a structure-by-structure basis.
The company recognizes any interest and penalties related to unrecognized tax benefits (UTBs) on the Consolidated Statements of Income as components of income tax expense. 58 Table of Contents CIP Assessing if an entity is a variable interest entity (VIE) or voting interest entity (VOE) involves judgment and analysis on a structure-by-structure basis.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The discussion and analysis disclosed herein apply to material changes in the Consolidated Financial Statements for 2023 and 2022.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The discussion and analysis disclosed herein apply to material changes in the Consolidated Financial Statements for 2024 and 2023.
(12) Adjusted diluted EPS is equal to Adjusted net income attributable to Invesco Ltd. divided by the weighted average number of common and restricted common shares outstanding. 48 Ta ble of Contents Balance Sheet Discussion (1) The following table represents a reconciliation of the balance sheet information presented on a U.S.
(12) Adjusted diluted EPS is equal to Adjusted net income attributable to Invesco Ltd. divided by the weighted average number of common and restricted common shares outstanding. 50 Table of Contents Balance Sheet Discussion (1) The following table represents a reconciliation of the balance sheet information presented on a U.S.
To assess the impact of CIP on the company's Results of Operations and Balance Sheet Discussion, refer to Part II, Item 8, Financial Statements and Supplementary Data, Note 19, "Consolidated Investment Products." 30 Ta ble of Contents Summary Operating Information Wherever a non-GAAP measure is referenced, a disclosure will follow in the narrative or in the note referring the reader to the Schedule of Non-GAAP Information, where additional details regarding the use of the non-GAAP measure by the company are disclosed, along with reconciliations of the most directly comparable U.S.
To assess the impact of CIP on the company's Results of Operations and Balance Sheet Discussion, refer to Part II, Item 8, Financial Statements and Supplementary Data, Note 18, "Consolidated Investment Products." 31 Table of Contents Summary Operating Information Wherever a non-GAAP measure is referenced, a disclosure will follow in the narrative or in the note referring the reader to the Schedule of Non-GAAP Information, where additional details regarding the use of the non-GAAP measure by the company are disclosed, along with reconciliations of the most directly comparable U.S.
Assessing if the company has the power to direct the activities that most significantly impact the fund’s economic results may involve significant judgment. Recent Accounting Standards See Part II, Item 8, Financial Statements and Supplementary Data - Note 1, “Accounting Policies - Accounting Pronouncements Recently Adopted and Pending Accounting Pronouncements.” 57 Ta ble of Contents
Assessing if the company has the power to direct the activities that most significantly impact the fund’s economic results may involve significant judgment. Recent Accounting Standards See Part II, Item 8, Financial Statements and Supplementary Data - Note 1, “Accounting Policies - Accounting Pronouncements Recently Adopted and Pending Accounting Pronouncements.”
The most sensitive assumptions used in the income approach are the long-term growth rate and the discount rate applied to the cash flow forecast to determine present value. Taking into consideration the company’s AUM mix, the long-term growth rate was determined using the historical returns of the S&P 500 index, treasury bonds and treasury bills.
The most sensitive assumptions used in the income approach are the long-term growth rate and the discount rate applied to the cash flow forecast to determine present value. Taking into consideration the AUM mix of the U.S. retail mutual funds, the long-term growth rate was determined using the historical returns of the S&P 500 index, treasury bonds and treasury bills.
Management, performance and other fees earned from CIP Management believes that the consolidation of investment products may impact a reader's analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company.
CIP Management believes that the consolidation of investment products may impact a reader's analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company.
For the comparison of 2022 and 2021, see the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of the company’s 2022 Annual Report on Form 10-K, filed with the SEC on February 22, 2023.
For the comparison of 2023 and 2022, see the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of the company’s 2023 Annual Report on Form 10-K, filed with the SEC on February 21, 2024.
(3) Covenant Adjusted EBITDA and Adjusted debt are non-GAAP financial measures that are used by management in connection with certain debt covenant calculations under our credit agreement.
(4) Covenant Adjusted EBITDA and Adjusted debt are non-GAAP financial measures that are used by management in connection with certain debt covenant calculations under our revolving credit agreement.
The net flows in non-management fee earning AUM can be relatively short-term in nature and, due to the relatively low revenue yield, these can have a significant impact on overall net revenue yield. 32 Ta ble of Contents The AUM tables and the discussion below refer to certain AUM as long-term.
The net flows in non-management fee earning AUM can be relatively short-term in nature and, due to the relatively low revenue yield, these net flows can have a significant impact on overall net revenue yield. The AUM tables and the discussion below refer to certain AUM as long-term.
For additional income tax information, please refer to Note 15, “Taxation,” in Part II, Item 8, Financial Statements and Supplementary Data. 46 Ta ble of Contents Schedule of Non-GAAP Information We utilize the following non-GAAP performance measures: Net revenue (and by calculation, Net revenue yield on AUM), Adjusted operating income, Adjusted operating margin, Adjusted net income attributable to Invesco and Adjusted diluted EPS.
For additional income tax information, please refer to Note 14, “Taxation,” in Part II, Item 8, Financial Statements and Supplementary Data. 47 Table of Contents Schedule of Non-GAAP Information We utilize the following non-GAAP performance measures: Net revenue (and by calculation, Net revenue yield on AUM), Adjusted operating income, Adjusted operating margin, Adjusted net income attributable to Invesco and Adjusted diluted EPS.
Debt The carrying value of our debt at December 31, 2023 was $1,489.5 million (December 31, 2022: $1,487.6 million), See Item 8, Financial Statements and Supplementary Data, Note 8, “Debt,” for additional disclosures. For the year ended December 31, 2023, the company's weighted average cost of debt was 4.28% (year ended December 31, 2022: 4.15%).
Debt The carrying value of our debt at December 31, 2024 was $890.6 million (December 31, 2023: $1,489.5 million), See Item 8, Financial Statements and Supplementary Data, Note 8, “Debt,” for additional disclosures. For the year ended December 31, 2024, the company's weighted average cost of debt was 4.64% (year ended December 31, 2023: 4.28%).
An impairment in the future would not impact the company’s liquidity or capital resources. 56 Ta ble of Contents Income Taxes The company files U.S. federal, state and numerous foreign income tax returns. The income tax laws are complex and subject to different interpretations by the taxpayer and the relevant taxing authorities.
However, an impairment in the future would not impact the company’s liquidity or capital resources. Income Taxes The company files U.S. federal, state and numerous foreign income tax returns. The income tax laws are complex and subject to different interpretations by the taxpayer and the relevant taxing authorities.
As of December 31, 2023, we were in compliance with our financial covenants.
As of December 31, 2024, we were in compliance with our financial covenants.
These costs are reimbursed by the related funds. Third-party distribution service and advisory expenses were $1,825.2 million for the year ended December 31, 2023 as compared to $1,886.2 million for the year ended December 31, 2022.
These costs are reimbursed by the related funds. Third-party distribution, service and advisory expenses were $2,025.6 million for the year ended December 31, 2024 as compared to $1,825.2 million for the year ended December 31, 2023.
Common Share Repurchase Plan During 2023, the company repurchased 9.6 million shares for $150 million in the open market as compared to 8.9 million shares for $200 million during 2022. At December 31, 2023, approximately $382.2 million remained authorized under the company's common share repurchase authorization approved by the Board on July 22, 2016 (December 31, 2022: $532.2 million).
Common Share Repurchase Plan During 2024, the company repurchased 2.9 million shares for $49.6 million in the open market as compared to 9.6 million shares for $150 million during 2023. At December 31, 2024, approximately $332.6 million remained authorized under the company's common share repurchase authorization approved by the Board on July 22, 2016 (December 31, 2023: $382.2 million).
For the year ended December 31, 2023, other gains and losses of CIP were a net loss of $176.3 million as compared to a net loss of $126.9 million for the year ended December 31, 2022. The net losses in 2023 and 2022 were attributable to market-driven losses on investments held by consolidated funds.
For the year ended December 31, 2024, other gains and losses of CIP were a net loss of $57.9 million as compared to a net loss of $176.3 million for the year ended December 31, 2023. The net losses for the years ended December 31, 2024 and 2023 were attributable to market-driven losses on investments held by consolidated funds.
GAAP. See “Schedule of Non-GAAP Information” for a reconciliation of the most directly comparable U.S. GAAP measures to the non-GAAP measures. 31 Ta ble of Contents Investment Capabilities Performance Overview Invesco's first strategic objective reflects a commitment to deliver the excellence our clients expect, which includes strong investment performance over the long-term for our clients .
GAAP. See “Schedule of Non-GAAP Information” for a reconciliation of the most directly comparable U.S. GAAP measures to the non-GAAP measures. 32 Table of Contents Investment Capabilities Performance Overview Invesco's first strategic objective is a commitment to deliver the excellence our clients expect, which includes strong investment performance over the long-term for our clients.
Income Tax Expense The tax provision was a benefit of $(69.7) million for the year ended December 31, 2023 compared to an expense of $322.2 million for the year ended December 31, 2022, resulting in effective tax rates of 29.3% and 25.8% for the years ended December 31, 2023 and 2022, respectively.
Income Tax Expense The income tax provision was an expense of $252.9 million for the year ended December 31, 2024, compared to a benefit of $(69.7) million for the year ended December 31, 2023, resulting in effective tax rates of 25.2% and 29.3% for the years ended December 31, 2024 and 2023, respectively.
During the year ended December 31, 2023, the company repurchased 9.6 million common shares for $150.0 million in the open market. As of December 31, 2023, approximately $382.2 million remained authorized under the company’s common share repurchase authorization approved by the Board on July 22, 2016.
During the year ended December 31, 2024, the company repurchased 2.9 million common shares for $49.6 million in the open market. As of December 31, 2024, approximately $332.6 million remained authorized under the company’s common share repurchase authorization approved by the Board on July 22, 2016.
Financing cash outflows during the year ended December 31, 2022 also included a $600.0 million redemption of senior notes. Net borrowings under the floating rate credit agreement were zero during the years ended December 31, 2023 and December 31, 2022. Dividends When declared, Invesco pays dividends on a quarterly basis in arrears.
Financing cash outflows during the year ended December 31, 2024 also included a $600.0 million redemption of senior notes. Net borrowings under the revolving credit agreement were zero during the years ended December 31, 2024 and December 31, 2023. 54 Table of Contents Dividends When declared, Invesco pays dividends on a quarterly basis in arrears.
GAAP basis to the cash flow information, excluding the impact of the cash flows of CIP for the reasons outlined in footnote 1 to the table: Cash flows information (1) Year ended December 31, 2023 Year ended December 31, 2022 Year ended December 31, 2021 (in millions) U.S. GAAP Impact of CIP As Adjusted U.S.
GAAP basis to the cash flow information, excluding the impact of the cash flows of CIP for the reasons outlined in footnote 1 to the table: Years ended December 31, Cash flows information (1) 2024 2023 2022 (in millions) U.S. GAAP Impact of CIP Excluding CIP U.S. GAAP Impact of CIP Excluding CIP U.S.
Presentation of Management's Discussion and Analysis of Financial Condition and Results of Operations - Impact of Consolidated Investment Products (CIP) The company provides investment management services to, and has transactions with, retail mutual funds and other investment products sponsored by the company for the investment of client assets in the normal course of business.
Presentation of Management's Discussion and Analysis of Financial Condition and Results of Operations - Impact of Consolidated Investment Products (CIP) The company provides investment management services to, and has transactions with, investment products sponsored by the company in the normal course of business.
Operating Income, Adjusted Operating Income, Operating Margin and Adjusted Operating Margin Operating loss was $434.8 million in the year ended December 31, 2023, as compared to operating income of $1,317.7 million for the year ended December 31, 2022.
Operating Income, Adjusted Operating Income, Operating Margin and Adjusted Operating Margin Operating income was $832.1 million in the year ended December 31, 2024, as compared to an operating loss of $434.8 million for the year ended December 31, 2023.
(6) Market movement on deferred compensation plan liabilities: Certain deferred compensation plan awards involve a return to the employee linked to the appreciation (depreciation) of specified investments. The company hedges economically the exposure to market movements for these investments.
(6) Market valuation changes related to deferred compensation plan liabilities: Certain deferred compensation plan awards provide a return to the employee linked to the appreciation (depreciation) of specified investments. The company economically hedges the exposure to market movements on these deferred compensation liabilities.
On January 23, 2024, the company declared a fourth quarter 2023 cash dividend of $0.20 per common share to the holders of common shares. The dividend is payable on March 4, 2024, to common shareholders of record at the close of business on February 16, 2024, with an ex-dividend date of February 15, 2024.
On January 27, 2025, the company declared a fourth quarter 2024 cash dividend of $0.205 per common share to the holders of common shares. The dividend is payable on March 4, 2025, to common shareholders of record at the close of business on February 14, 2025, with an ex-dividend date of February 14, 2025.
Based on our annual impairment analysis as of October 1, 2023, we determined that the carrying value of the indefinite-lived intangible assets related to acquired management contracts of U.S. retail mutual funds of $5,818.6 million exceeded the estimated fair value.
Based on our annual impairment analysis as of October 1, 2024, we determined that the estimated fair value of the indefinite-lived intangible assets related to acquired management contracts of U.S. retail mutual funds exceeded its carrying value of $4,572.1 million by $267.4 million or 6%.
After allowing for the change in cash held by CIP, investment activities, non-cash activity, including the $1,248.9 million intangible asset impairment in 2023, and seasonal payments, such as bonus payments in the first quarter, our operating cash flows generally move in the same direction as our Operating income/(loss).
After allowing for the change in cash held by CIP, investment activities, non-cash activity, and seasonal payments, such as bonus payments in the first quarter, our operating cash flows generally move in the same direction as our Operating income/(loss).
On January 23, 2024, the company announced a preferred dividend of $14.75 per preferred share representing the period from December 1, 2023 through February 28, 2024. The preferred dividend is payable on March 1, 2024.
On January 27, 2025, the company declared a preferred dividend of $14.75 per preferred share representing the period from December 1, 2024 through February 28, 2025. The preferred dividend is payable on March 3, 2025.
GAAP basis $ 5,716.4 $ 6,048.9 $ 6,894.5 Revenue Adjustments: (1) Investment management fees (766.4) (764.7) (844.1) Service and distribution fees (911.7) (961.1) (1,087.5) Other (147.1) (160.4) (217.7) Total Revenue Adjustments (1,825.2) (1,886.2) (2,149.3) Invesco Great Wall (2) 368.3 432.7 473.5 CIP (3) 51.2 49.6 42.4 Net revenues $ 4,310.7 $ 4,645.0 $ 5,261.1 Reconciliation of Operating income/(loss) to Adjusted operating income: (in millions) 2023 2022 2021 Operating income/(loss), U.S.
GAAP basis $ 6,067.0 $ 5,716.4 $ 6,048.9 Revenue adjustments: (1) Investment management fees (816.6) (766.4) (764.7) Service and distribution fees (1,048.8) (911.7) (961.1) Other (160.2) (147.1) (160.4) Total revenue adjustments (2,025.6) (1,825.2) (1,886.2) Invesco Great Wall (2) 318.1 368.3 432.7 CIP (3) 41.0 51.2 49.6 Net revenues $ 4,400.5 $ 4,310.7 $ 4,645.0 Reconciliation of Operating income/(loss) to Adjusted operating income: (in millions) 2024 2023 2022 Operating income/(loss), U.S.
GAAP basis to the balance sheet information excluding the impact of CIP and policyholder balances for the reasons outlined in footnote 1 to the table: As of December 31, 2023 As of December 31, 2022 Balance sheet information (in millions) U.S. GAAP Impact of CIP Impact of Policyholders As Adjusted U.S.
GAAP basis to the balance sheet information excluding the impact of CIP for the reasons outlined in footnote 1 to the table: December 31, 2024 December 31, 2023 Balance sheet information (in millions) U.S. GAAP Impact of CIP Excluding CIP U.S.
The calculation of 2023 Adjusted debt is defined in our amended credit agreement and equals debt of $1,489.5 million plus $2.8 million in letters of credit less $500.0 million of excess unrestricted cash (cash and cash equivalents less the minimum regulatory capital requirement, not to exceed $500 million (2022: $200.0 million).
The calculation of 2024 Adjusted debt is defined in our amended revolving credit agreement and equals debt of $890.6 million plus $3.2 million in letters of credit less $500.0 million of excess unrestricted cash (cash and cash equivalents less the minimum regulatory capital requirement, not to exceed $500 million (2023: $500.0 million).
See discussion above on how AUM changes impact our Investment management fees. 41 Ta ble of Contents Service and Distribution Fees For the year ended December 31, 2023, Service and distribution fees were $1,374.6 million as compared to $1,405.5 million for the year ended December 31, 2022.
See discussion above on how AUM changes impact our Investment management fees. 42 Table of Contents Service and Distribution Fees For the year ended December 31, 2024, Service and distribution fees were $1,479.7 million as compared to $1,374.6 million for the year ended December 31, 2023.
Other Income and Expenses The main categories of other income and expenses, and the dollar and percentage changes between periods are as follows: Variance Years ended December 31, 2023 vs 2022 2022 vs 2021 (in millions) 2023 2022 2021 $ Change % Change $ Change % Change Equity in earnings of unconsolidated affiliates $ 71.3 $ 106.1 $ 152.3 $ (34.8) (32.8) % $ (46.2) (30.3) % Interest and dividend income 47.8 24.4 25.2 23.4 95.9 % (0.8) (3.2) % Interest expense (70.5) (85.2) (94.7) 14.7 (17.3) % 9.5 (10.0) % Other gains and losses, net 98.0 (139.5) 120.5 237.5 N/A (260.0) N/A Other income/(expense) of CIP, net 50.3 24.2 509.0 26.1 107.9 % (484.8) (95.2) % Total other income and expenses $ 196.9 $ (70.0) $ 712.3 $ 266.9 N/A $ (782.3) N/A Equity in earnings of unconsolidated affiliates Equity in earnings of unconsolidated affiliates decreased to $71.3 million for the year ended December 31, 2023 as compared to $106.1 million for the year ended December 31, 2022.
Other Income and Expenses The main categories of other income and expenses, and the dollar and percentage changes between periods are as follows: Years ended December 31, 2024 vs 2023 2023 vs 2022 (in millions) 2024 2023 2022 $ Change % Change $ Change % Change Equity in earnings of unconsolidated affiliates $ 43.0 $ 71.3 $ 106.1 $ (28.3) (39.7) % $ (34.8) (32.8) % Interest and dividend income 58.9 47.8 24.4 11.1 23.2 % 23.4 95.9 % Interest expense (58.0) (70.5) (85.2) 12.5 (17.7) % 14.7 (17.3) % Other gains and losses, net 47.7 98.0 (139.5) (50.3) (51.3) % 237.5 N/A Other income/(expense) of CIP, net 81.6 50.3 24.2 31.3 62.2 % 26.1 107.9 % Total other income and expenses $ 173.2 $ 196.9 $ (70.0) $ (23.7) (12.0) % $ 266.9 N/A Equity in earnings of unconsolidated affiliates Equity in earnings of unconsolidated affiliates decreased to $43.0 million for the year ended December 31, 2024 as compared to $71.3 million for the year ended December 31, 2023.
GAAP Financial Measures Summary 2023 2022 2021 Operating revenues $ 5,716.4 $ 6,048.9 $ 6,894.5 Operating income/(loss) $ (434.8) $ 1,317.7 $ 1,788.2 Operating margin (7.6) % 21.8 % 25.9 % Net income/(loss) attributable to Invesco Ltd. $ (333.7) $ 683.9 $ 1,393.0 Diluted earnings per share (EPS) $ (0.73) $ 1.49 $ 2.99 Non-GAAP Financial Measures Summary (1) Net revenues $ 4,310.7 $ 4,645.0 $ 5,261.1 Adjusted operating income $ 1,213.5 $ 1,614.8 $ 2,182.6 Adjusted operating margin 28.2 % 34.8 % 41.5 % Adjusted net income attributable to Invesco Ltd. $ 689.7 $ 773.2 $ 1,439.6 Adjusted diluted earnings per share (EPS) $ 1.51 $ 1.68 $ 3.09 Assets Under Management Ending AUM (billions) $ 1,585.3 $ 1,409.2 $ 1,610.9 Average AUM (billions) $ 1,500.6 $ 1,452.5 $ 1,499.9 _________ (1) Net revenues, Adjusted Operating Income (and by calculation, adjusted operating margin), and Adjusted Net Income (and by calculation, adjusted diluted EPS) are non-GAAP financial measures, based on methodologies other than U.S.
GAAP Financial Measures Summary 2024 2023 2022 Operating revenues $ 6,067.0 $ 5,716.4 $ 6,048.9 Operating income/(loss) $ 832.1 $ (434.8) $ 1,317.7 Operating margin 13.7 % (7.6) % 21.8 % Net income/(loss) attributable to Invesco Ltd. $ 538.0 $ (333.7) $ 683.9 Diluted earnings per share (EPS) $ 1.18 $ (0.73) $ 1.49 Non-GAAP Financial Measures Summary (1) Net revenues $ 4,400.5 $ 4,310.7 $ 4,645.0 Adjusted operating income $ 1,370.7 $ 1,213.5 $ 1,614.8 Adjusted operating margin 31.1 % 28.2 % 34.8 % Adjusted net income attributable to Invesco Ltd. $ 781.7 $ 689.7 $ 773.2 Adjusted diluted earnings per share (EPS) $ 1.71 $ 1.51 $ 1.68 Assets Under Management Ending AUM (billions) $ 1,846.0 $ 1,585.3 $ 1,409.2 Average AUM (billions) $ 1,712.2 $ 1,500.6 $ 1,452.5 _________ (1) Net revenues, Adjusted Operating Income (and by calculation, adjusted operating margin), and Adjusted Net Income (and by calculation, adjusted diluted EPS) are non-GAAP financial measures, based on methodologies other than U.S.
Passive net revenue yield is calculated excluding QQQ AUM. 33 Ta ble of Contents Flows There are numerous drivers of AUM inflows and outflows, including individual investor decisions to change investment preferences, fiduciaries and other gatekeepers making broad asset allocation decisions on behalf of their clients, and reallocation of investments within portfolios.
Flows There are numerous drivers of AUM inflows and outflows, including individual investor decisions to change investment preferences, fiduciaries and other gatekeepers making broad asset allocation decisions on behalf of their clients, and reallocation of investments within portfolios.
Our capital process is executed in a manner consistent with our desire to maintain strong, investment grade credit ratings. As of the date of our filing, Invesco held credit ratings of A3/Stable, BBB+/Stable and A/Stable from Moody's, S&P, and Fitch, respectively. Other Items Certain of our subsidiaries are required to maintain minimum levels of regulatory capital, liquidity, and working capital.
Our capital process is executed in a manner consistent with our desire to maintain strong, investment grade credit ratings. As of the date of our filing, Invesco held credit ratings of BBB+/Stable, A3/Stable and A/Stable from S&P Ratings Service, Moody’s Investor Services and Fitch Ratings, respectively.
GAAP Impact of CIP As Adjusted Cash and cash equivalents beginning of the period $ 1,434.1 $ (199.4) $ 1,234.7 $ 2,147.1 $ (250.7) $ 1,896.4 $ 1,839.3 $ (301.7) $ 1,537.6 Cash flows from operating activities (1) 1,300.8 (136.6) 1,164.2 703.2 414.1 1,117.3 1,078.1 436.1 1,514.2 Cash flows from investing activities (244.3) 72.8 (171.5) (375.6) 81.5 (294.1) (847.9) 755.4 (92.5) Cash flows from financing activities (585.4) (196.8) (782.2) (966.9) (449.4) (1,416.3) 117.3 (1,148.0) (1,030.7) Increase/(decrease) in cash and cash equivalents 471.1 (260.6) 210.5 (639.3) 46.2 (593.1) 347.5 43.5 391.0 Foreign exchange movement on cash and cash equivalents 26.4 (2.4) 24.0 (73.7) 5.1 (68.6) (39.7) 7.5 (32.2) Cash and cash equivalents, end of the period $ 1,931.6 $ (462.4) $ 1,469.2 $ 1,434.1 $ (199.4) $ 1,234.7 $ 2,147.1 $ (250.7) $ 1,896.4 Cash and cash equivalents $ 1,469.2 $ — $ 1,469.2 $ 1,234.7 $ — $ 1,234.7 $ 1,896.4 $ — $ 1,896.4 Cash and cash equivalents of CIP 462.4 (462.4) — 199.4 (199.4) — 250.7 (250.7) — Total cash and cash equivalents per consolidated statement of cash flows $ 1,931.6 $ (462.4) $ 1,469.2 $ 1,434.1 $ (199.4) $ 1,234.7 $ 2,147.1 $ (250.7) $ 1,896.4 ____________ (1) These tables include non-GAAP presentations.
GAAP Impact of CIP Excluding CIP Cash and cash equivalents beginning of the period $ 1,931.6 $ (462.4) $ 1,469.2 $ 1,434.1 $ (199.4) $ 1,234.7 $ 2,147.1 $ (250.7) $ 1,896.4 Cash flows from operating activities 1,190.0 (114.8) 1,075.2 1,300.8 (136.6) 1,164.2 703.2 414.1 1,117.3 Cash flows from investing activities 68.4 (308.4) (240.0) (244.3) 72.8 (171.5) (375.6) 81.5 (294.1) Cash flows from financing activities (1,661.6) 374.0 (1,287.6) (585.4) (196.8) (782.2) (966.9) (449.4) (1,416.3) Increase/(decrease) in cash and cash equivalents (403.2) (49.2) (452.4) 471.1 (260.6) 210.5 (639.3) 46.2 (593.1) Foreign exchange movement on cash and cash equivalents (32.4) 2.1 (30.3) 26.4 (2.4) 24.0 (73.7) 5.1 (68.6) Cash and cash equivalents, end of the period $ 1,496.0 $ (509.5) $ 986.5 $ 1,931.6 $ (462.4) $ 1,469.2 $ 1,434.1 $ (199.4) $ 1,234.7 Cash and cash equivalents $ 986.5 $ — $ 986.5 $ 1,469.2 $ — $ 1,469.2 $ 1,234.7 $ — $ 1,234.7 Cash and cash equivalents of CIP 509.5 (509.5) — 462.4 (462.4) — 199.4 (199.4) — Total cash and cash equivalents per consolidated statement of cash flows $ 1,496.0 $ (509.5) $ 986.5 $ 1,931.6 $ (462.4) $ 1,469.2 $ 1,434.1 $ (199.4) $ 1,234.7 ____________ (1) These tables include non-GAAP presentations.
Management used an income approach to value the reporting unit. An income approach includes assumptions for current market conditions, including the company's updated forecasts for changes in AUM due to market gains or losses, net long-term flows and the corresponding changes in revenue and expenses.
An income approach includes assumptions for current market conditions, including the asset’s updated forecasts of AUM to take into consideration market gains or losses, net long-term flows and the corresponding changes in revenue and expenses.
Capital Management Our capital management priorities have evolved with the growth and success of our business and include, in no particular order of priority: reinvestment in the business, maintaining a strong balance sheet and returning capital to shareholders longer term through a combination of modestly increasing dividends and share repurchases.
Purchase obligations are recorded as liabilities in the company's Consolidated Financial Statements when services are provided. 52 Table of Contents Capital Management Our capital management priorities have evolved with the growth and success of our business and include, in no particular order of priority: reinvestment in the business, maintaining a strong balance sheet and returning capital to shareholders longer term through a combination of share repurchases and modestly increasing dividends.
Management and Performance fees earned from CIP were $51.2 million in the year ended December 31, 2023, as compared to $49.6 million for the year ended December 31, 2022. 42 Ta ble of Contents Operating Expenses The main categories of operating expenses, and the dollar and percentage changes between periods, are as follows: Variance Years ended December 31, 2023 vs 2022 2022 vs 2021 (in millions) 2023 2022 2021 $ Change % Change $ Change % Change Third-party distribution, service and advisory $ 1,825.2 $ 1,886.2 $ 2,149.3 $ (61.0) (3.2) % $ (263.1) (12.2) % Employee compensation 1,885.8 1,725.1 1,911.3 160.7 9.3 % (186.2) (9.7) % Marketing 103.4 114.9 98.6 (11.5) (10.0) % 16.3 16.5 % Property, office and technology 546.0 539.8 526.0 6.2 1.1 % 13.8 2.6 % General and administrative 450.4 380.2 424.1 70.2 18.5 % (43.9) (10.4) % Transaction, integration and restructuring 41.6 21.2 (65.9) 20.4 96.2 % 87.1 N/A Amortization and impairment of intangibles 1,298.8 63.8 62.9 1,235.0 1,935.7 % 0.9 1.4 % Total operating expenses $ 6,151.2 $ 4,731.2 $ 5,106.3 $ 1,420.0 30.0 % $ (375.1) (7.3) % The table below sets forth these expense categories as a percentage of total Operating expenses and Operating revenues, which we believe provides useful information as to the relative significance of each type of expense.
Management and Performance fees earned from CIP were $41.0 million in the year ended December 31, 2024, as compared to $51.2 million for the year ended December 31, 2023. 43 Table of Contents Operating Expenses The main categories of operating expenses, and the dollar and percentage changes between periods, are as follows: Years ended December 31, 2024 vs 2023 2023 vs 2022 (in millions) 2024 2023 2022 $ Change % Change $ Change % Change Third-party distribution, service and advisory $ 2,025.6 $ 1,825.2 $ 1,886.2 $ 200.4 11.0 % $ (61.0) (3.2) % Employee compensation 2,014.2 1,885.8 1,725.1 128.4 6.8 % 160.7 9.3 % Marketing (1) 81.3 82.1 94.6 (0.8) (1.0) % (12.5) (13.2) % Property, office and technology (1) 474.3 450.1 446.7 24.2 5.4 % 3.4 0.8 % General and administrative (1) 594.7 567.6 493.6 27.1 4.8 % 74.0 15.0 % Transaction, integration and restructuring (2) — 41.6 21.2 (41.6) N/A 20.4 96.2 % Amortization and impairment of intangibles 44.8 1,298.8 63.8 (1,254.0) (96.6) % 1,235.0 1,935.7 % Total operating expenses $ 5,234.9 $ 6,151.2 $ 4,731.2 $ (916.3) (14.9) % $ 1,420.0 30.0 % The table below sets forth these expense categories as a percentage of total Operating expenses and Operating revenues, which we believe provides useful information as to the relative significance of each type of expense.
We are not a party to these asset allocation decisions, as the company does not generally have access to the underlying investor's decision-making process, including their risk appetite or liquidity needs. Therefore, the company is not in a position to provide meaningful information regarding the drivers of inflows and outflows.
We are not a party to these asset allocation decisions, as the company does not generally have access to the underlying investor's decision-making process, including their risk appetite or liquidity needs.
This overview and the remainder of this management's discussion and analysis and supplements should be read in conjunction with the Consolidated Financial Statements of Invesco Ltd. and the notes thereto contained elsewhere in this Annual Report on Form 10-K. During the year, global capital markets improved; however, the improvement was uneven and undercut by geopolitical events.
This overview and the remainder of this management's discussion and analysis and supplements should be read in conjunction with the Consolidated Financial Statements of Invesco Ltd. and the notes thereto contained elsewhere in this Annual Report on Form 10-K.
Net revenues from IGW were $368.3 million and average AUM was $87.2 billion for the year ended December 31, 2023 (Net revenues were $432.7 million and average AUM was $93.5 billion, for the year ended December 31, 2022).
Net revenues from IGW were $318.1 million and average AUM was $88.6 billion for the year ended December 31, 2024 (Net revenues were $368.3 million and average AUM was $87.2 billion, for the year ended December 31, 2023).
The consolidation of $9,478.4 million and $7,121.8 million of total assets and debt of CIP as of December 31, 2023, respectively, did not impact the company’s liquidity and capital resources.
The consolidation of $8,374.5 million and $6,200.9 million of total assets and debt of CIP as of December 31, 2024, respectively, did not impact the company’s liquidity and capital resources.
GAAP gross revenue yield excludes the management fees earned from CIP; however, the denominator of the measure includes the AUM of these investment products. Net revenue yield metrics include the net revenues and average AUM of IGW and CIP. See “Schedule of Non-GAAP Information” for a reconciliation of operating revenues to net revenues.
GAAP gross revenue yield is not a good measure because the numerator excludes the management fees earned from CIP; however, the denominator of the measure includes the AUM of these investment products. Net revenue yield metrics include the net revenues and average AUM of IGW and CIP.
As of (in millions) December 31, 2023 December 31, 2022 Investments $ 919.1 $ 996.6 Net investment in CIP 527.4 376.8 Less: Investments related to deferred compensation plans, joint ventures, and other investments (490.5) (464.2) Total seed capital and co-investments (1) $ 956.0 $ 909.2 ____________ (1) Included in the total seed and co-investment balance as of December 31, 2023 is $314.1 million of seed capital and $641.9 million of co-investments (December 31, 2022: $305.4 million of seed capital and $603.8 million of co-investments).
The following table reconciles the investment balance to the total seed capital and co-investment balance. 51 Table of Contents (in millions) December 31, 2024 December 31, 2023 Investments $ 1,240.0 $ 919.1 Net investment in CIP 401.4 527.4 Less: Investments related to deferred compensation plans, joint ventures, and other investments (515.8) (490.5) Total seed capital and co-investments (1) $ 1,125.6 $ 956.0 ____________ (1) Included in the total seed and co-investment balance as of December 31, 2024 is $414.0 million of seed capital and $711.6 million of co-investments (December 31, 2023: $314.1 million of seed capital and $641.9 million of co-investments).
GAAP measures are Operating revenues (and by calculation, Gross revenue yield on AUM), Operating income, Operating margin, Net income/(loss) attributable to Invesco and Diluted EPS. Each of these measures is discussed more fully below.
GAAP measures are Operating revenues (and by calculation, Gross revenue yield on AUM), Operating income, Operating margin, Net income/(loss) attributable to Invesco and Diluted EPS. Each of these measures is discussed more fully below. The following are reconciliations of the U.S. GAAP measures to the non-GAAP measures. The non-GAAP measures should not be considered as substitutes for any U.S.
GAAP basis $ (434.8) $ 1,317.7 $ 1,788.2 Invesco Great Wall (2) 201.9 262.7 276.6 CIP (3) 84.8 65.7 67.7 Transaction, integration and restructuring (4) 41.6 21.2 (65.9) Amortization and impairment of intangible assets (5) 1,298.8 63.8 62.9 Compensation expense related to market valuation changes in deferred compensation plans (6) 41.2 (46.3) 53.1 General and administrative (7) (20.0) (70.0) — Adjusted operating income $ 1,213.5 $ 1,614.8 $ 2,182.6 Operating margin (8) (7.6) % 21.8 % 25.9 % Adjusted operating margin (9) 28.2 % 34.8 % 41.5 % 47 Ta ble of Contents Reconciliation of Net income/(loss) attributable to Invesco to Adjusted net income attributable to Invesco: (in millions, except per common share data) 2023 2022 2021 Net income/(loss) attributable to Invesco Ltd., U.S.
GAAP basis $ 832.1 $ (434.8) $ 1,317.7 Invesco Great Wall (2) 163.3 201.9 262.7 CIP (3) 60.2 84.8 65.7 Transaction, integration and restructuring (4) — 41.6 21.2 Amortization and impairment of intangible assets (5) 44.8 1,298.8 63.8 Compensation expense related to market valuation changes of deferred compensation liabilities (6) 70.2 41.2 (46.3) One-time acceleration of compensation expense for currently outstanding Long-term awards (7) 147.6 — — General and administrative (8) 52.5 (20.0) (70.0) Adjusted operating income $ 1,370.7 $ 1,213.5 $ 1,614.8 Operating margin (9) 13.7 % (7.6) % 21.8 % Adjusted operating margin (10) 31.1 % 28.2 % 34.8 % 48 Table of Contents Reconciliation of Net income/(loss) attributable to Invesco to Adjusted net income attributable to Invesco: (in millions, except per common share data) 2024 2023 2022 Net income/(loss) attributable to Invesco Ltd., U.S.
Such requirements may change from time-to-time as additional guidance is released based on a variety of factors, including balance sheet composition, assessment of risk exposures and governance, and review from regulators.
Other Items Certain of our subsidiaries are required to maintain minimum levels of regulatory capital, liquidity, and working capital. Such requirements may change from time-to-time as additional guidance is released based on a variety of factors, including balance sheet composition, assessment of risk exposures and governance, and review from regulators.
Operating Revenues and Net Revenues The main categories of revenues, and the dollar and percentage change between the periods, are as follows: Variance Years ended December 31, 2023 vs 2022 2022 vs 2021 (in millions) 2023 2022 2021 $ Change % Change $ Change % Change Investment management fees $ 4,106.0 $ 4,358.4 $ 4,995.9 $ (252.4) (5.8) % $ (637.5) (12.8) % Service and distribution fees 1,374.6 1,405.5 1,596.4 (30.9) (2.2) % (190.9) (12.0) % Performance fees 46.7 68.2 56.1 (21.5) (31.5) % 12.1 21.6 % Other 189.1 216.8 246.1 (27.7) (12.8) % (29.3) (11.9) % Total operating revenues $ 5,716.4 $ 6,048.9 $ 6,894.5 $ (332.5) (5.5) % $ (845.6) (12.3) % Revenue Adjustments: Investment management fees $ (766.4) $ (764.7) $ (844.1) $ (1.7) 0.2 % $ 79.4 (9.4) % Service and distribution fees (911.7) (961.1) (1,087.5) 49.4 (5.1) % 126.4 (11.6) % Other (147.1) (160.4) (217.7) 13.3 (8.3) % 57.3 (26.3) % Total Revenue Adjustments (1) (1,825.2) (1,886.2) (2,149.3) 61.0 (3.2) % 263.1 (12.2) % Invesco Great Wall 368.3 432.7 473.5 (64.4) (14.9) % (40.8) (8.6) % CIP 51.2 49.6 42.4 1.6 3.2 % 7.2 17.0 % Net revenues (2) $ 4,310.7 $ 4,645.0 $ 5,261.1 $ (334.3) (7.2) % $ (616.1) (11.7) % _________ (1) Total revenue adjustments remove pass through investment management, service and distribution, and other revenues and equal the same amount as the Third-party distribution, service and advisory expenses.
Operating Revenues and Net Revenues The main categories of revenues, and the dollar and percentage change between the periods, are as follows: Years ended December 31, 2024 vs 2023 2023 vs 2022 (in millions) 2024 2023 2022 $ Change % Change $ Change % Change Investment management fees $ 4,342.3 $ 4,106.0 $ 4,358.4 $ 236.3 5.8 % $ (252.4) (5.8) % Service and distribution fees 1,479.7 1,374.6 1,405.5 105.1 7.6 % (30.9) (2.2) % Performance fees 46.4 46.7 68.2 (0.3) (0.6) % (21.5) (31.5) % Other 198.6 189.1 216.8 9.5 5.0 % (27.7) (12.8) % Total operating revenues $ 6,067.0 $ 5,716.4 $ 6,048.9 $ 350.6 6.1 % $ (332.5) (5.5) % Revenue Adjustments: Investment management fees $ (816.6) $ (766.4) $ (764.7) $ (50.2) 6.6 % $ (1.7) 0.2 % Service and distribution fees (1,048.8) (911.7) (961.1) (137.1) 15.0 % 49.4 (5.1) % Other (160.2) (147.1) (160.4) (13.1) 8.9 % 13.3 (8.3) % Total Revenue Adjustments (1) (2,025.6) (1,825.2) (1,886.2) (200.4) 11.0 % 61.0 (3.2) % Invesco Great Wall 318.1 368.3 432.7 (50.2) (13.6) % (64.4) (14.9) % CIP 41.0 51.2 49.6 (10.2) (19.9) % 1.6 3.2 % Net revenues (2) $ 4,400.5 $ 4,310.7 $ 4,645.0 $ 89.8 2.1 % $ (334.3) (7.2) % _________ (1) Total Revenue Adjustments remove pass through investment management fees, service and distribution fees, and other revenues and equal the same amount as the Third-party distribution, service and advisory expenses.
The increase was primarily due to a $1,248.9 million non-cash impairment of our indefinite-lived intangible assets related to prior acquisitions of management contracts of U.S. retail mutual funds.
The year ended December 31, 2023 included a $1,248.9 million non-cash impairment of our indefinite-lived intangible assets related to management contracts of U.S. retail mutual funds.
The company actively manages liquidity risk by preparing cash flow forecasts for future periods, reviewing them regularly with senior management, maintaining a committed credit agreement, scheduling significant gaps between major debt maturities and engaging external financing sources in regular dialogue. Effects of Inflation Inflation can impact our organization primarily in two ways.
The company is exposed to liquidity risk through its $890.6 million in total debt. The company actively manages liquidity risk by preparing cash flow forecasts for future periods, reviewing them regularly with senior management, maintaining a committed revolving credit agreement, scheduling significant gaps between major debt maturities and engaging external financing sources in regular dialogue.
While the company believes all assumptions utilized in our assessment are reasonable and appropriate, changes in these estimates could produce different fair value amounts which could drive impairment in future periods.
Headroom increased from the prior year due to favorable market conditions and a decrease in the discount rate. While the company believes all assumptions utilized in our assessment are reasonable and appropriate, changes in these estimates could produce different fair value amounts which could drive impairment in future periods.
Adjusted operating income decreased to $1,213.5 million for the year ended December 31, 2023 from $1,614.8 million in the year ended December 31, 2022. Adjusted operating margin decreased to 28.2% for the year ended December 31, 2023 from 34.8% for the year ended December 31, 2022.
Adjusted operating income increased to $1,370.7 million for the year ended December 31, 2024 from $1,213.5 million for the year ended December 31, 2023. Adjusted operating margin increased to 31.1% for the year ended December 31, 2024 from 28.2% for the year ended December 31, 2023.
Operating margin (operating income divided by operating revenues) decreased to (7.6%) for the year ended December 31, 2023 from 21.8% in the year ended December 31, 2022 primarily as a result of the $1,248.9 million intangible asset impairment in 2023.
Operating margin (operating income divided by operating revenues) increased to 13.7% for the year ended December 31, 2024 from (7.6)% in the year ended December 31, 2023. The operating loss for the year ended December 31, 2023 was primarily due to the $1,248.9 million intangible asset impairment as discussed above.
(2) Unusual or otherwise non-recurring gains and losses, as defined in our credit agreement, are adjusted for in the determination of Covenant Adjusted EBITDA. The insurance recoveries related to the OppenheimerFunds acquisition-related matter are considered unusual and have been removed from the determination of Covenant Adjusted EBITDA.
(2) Unusual or otherwise non-recurring gains and losses, as defined in our revolving credit agreement, are adjusted for in the determination of Covenant Adjusted EBITDA.
Excluding the intangible asset impairment, Operating expenses increased $171.1 million. Third-Party Distribution, Service and Advisory Third-party distribution, service and advisory expenses include periodic “renewal” commissions which are paid to brokers and independent financial advisors for servicing of their client accounts while they are invested in an Invesco product.
Excluding the intangible asset impairment charge for the year ended December 31, 2023 and the acceleration of Employee compensation expense for the year ended December 31, 2024, Operating expenses for the year ended December 31, 2024 increased $185.0 million as compared to the year ended December 31, 2023. 44 Table of Contents Third-Party Distribution, Service and Advisory Third-party distribution, service and advisory expenses include periodic “renewal” commissions which are paid to brokers and independent financial advisors for providing services to their client accounts while they are invested in an Invesco product.
The increase in interest income was primarily a result of newly consolidated investment products in 2023 as well as higher net interest income earned by the CLOs.
The decrease in net interest income was primarily a result of newly consolidated investment products in the year ended December 31, 2023 which were deconsolidated in the year ended December 31, 2024 as well as lower net interest income earned by the CLOs.
Purchase obligations represent fixed-price contracts, which are either non-cancelable or cancellable with a penalty. As of December 31, 2023, the company's purchase obligations totaled $663.5 million (December 31, 2022: $770.7 million) and primarily reflect standard service contracts for portfolio, market data, office-related services and third-party marketing and promotional services.
As of December 31, 2024, the company's purchase obligations totaled $694.4 million (December 31, 2023: $663.5 million) and primarily reflect standard service contracts for portfolio, market data, office-related services and third-party marketing and promotional services.
The adjustment to net income for the Net income/(loss) attributable to noncontrolling interests in consolidated entities represent the CIP profit or loss attributable to third-party investors.
Net impact of CIP and related noncontrolling interests in consolidated entities The adjustment to Net income for the Net income/(loss) attributable to noncontrolling interests in consolidated entities removes the income/(expense) of CIP which is attributable to third-party investors.
GAAP gross revenue yield 40.4 44.5 48.7 Net revenue yield ex performance fees ex QQQ (2) 32.4 35.5 39.1 Active net revenue yield ex performance fees 37.7 40.7 44.0 Passive net revenue yield ex QQQ (2) 16.0 18.1 20.1 ____________ (1) U.S. GAAP g ross revenue yield is not considered a meaningful effective fee rate measure.
GAAP gross revenue yield 37.4 40.4 44.5 Net revenue yield ex performance fees ex QQQ (2) 30.2 32.4 35.5 Active net revenue yield ex performance fees 36.9 37.7 40.7 Passive net revenue yield ex QQQ (2) 14.9 16.0 18.1 ____________ (1) U.S. GAAP g ross revenue yield on AUM is equal to U.S.
Employee staff benefit plan costs and payroll taxes are also included in Employee compensation. Employee compensation was $1,885.8 million for the year ended December 31, 2023 as compared to $1,725.1 million for the year ended December 31, 2022.
Employee Compensation Employee compensation includes salary, cash bonuses and long-term incentive plans designed to attract and retain the highest caliber employees. Employee staff benefit plan costs and payroll taxes are also included in Employee compensation. Employee compensation was $2,014.2 million for the year ended December 31, 2024 as compared to $1,885.8 million for the year ended December 31, 2023.
Investment Management Fees Investment management fees were $4,106.0 million for year ended December 31, 2023 as compared to $4,358.4 million for year ended December 31, 2022 as a result of shifts in the asset mix to lower yield products as compared to the prior year.
Investment Management Fees Investment management fees were $4,342.3 million for the year ended December 31, 2024 as compared to $4,106.0 million for the year ended December 31, 2023 as a result of higher average AUM partially offset by the shift in AUM toward lower yield products.
Marketing Marketing expenses include the cost of direct advertising of our products through trade publications, television and other media, and public relations costs, such as the marketing of the company's products through conferences or other sponsorships, and the cost of marketing-related employee travel.
Marketing Marketing expenses include the cost of direct advertising of our products through trade publications, television and other media, and public relations costs, such as the marketing of the company's products through conferences or other sponsorships. Marketing expenses were $81.3 million for the year ended December 31, 2024 as compared to $82.1 million for the year ended December 31, 2023.