Biggest changeThe table below sets forth additional information relating to the Company's portfolio as of December 31, 2022: 36 Loan # Form of Investment Origination Date Total Loan Commitment (1) Current Principal Amount Location Property Type Coupon Max Remaining Term (Years) LTV (2) 1 Senior secured December 16, 2021 54,455,784 51,375,000 Daytona, FL Multi-Family 1mL + 3.1 4.1 71.7% 2 Senior secured November 22, 2019 42,600,000 36,781,588 Virginia Beach, VA Multi-Family 1mS + 3.3 2.0 77.1% 3 Senior secured June 28, 2021 39,263,000 34,690,000 Barrington, NJ Multi-Family 1mL + 3.1 3.6 78.1% 4 Senior secured November 2, 2021 33,500,000 33,500,000 Warner Robins, GA Multi-Family 1mL + 3.0 1.9 51.4% 5 Senior secured June 8, 2021 35,877,500 33,360,000 Chattanooga, TN Multi-Family 1mL + 3.7 3.6 79.8% 6 Senior secured June 8, 2021 32,500,000 30,576,666 Miami, FL Multi-Family 1mL + 3.2 3.6 74.3% 7 Senior secured May 20, 2021 33,000,000 27,803,800 Marietta, GA Multi-Family 1mL + 3.1 3.5 77.0% 8 Senior secured June 7, 2021 29,400,000 26,400,000 San Antonio, TX Multi-Family 1mL + 3.4 3.6 80.0% 9 Senior secured August 26, 2021 27,268,000 24,832,000 Clarkston, GA Multi-Family 1mL + 3.5 3.7 79.0% 10 Senior secured November 15, 2021 26,003,000 24,330,000 El Paso, TX Multi-Family 1mL + 3.1 4.0 76.0% 11 Senior secured October 18, 2021 28,250,000 23,348,000 Cherry Hill, NJ Multi-Family 1mL + 3.0 3.9 72.4% 12 Senior secured August 26, 2021 23,370,000 21,957,240 Union City, GA Multi-Family 1mL + 3.4 3.8 70.4% 13 Senior secured November 16, 2021 21,975,000 20,960,000 Dallas, TX Multi-Family 1mL + 3.2 4.0 73.5% 14 Senior secured August 31, 2021 21,750,000 20,700,000 Houston, TX Multi-Family 1mL + 3.3 3.8 74.2% 15 Senior secured October 29, 2021 20,500,000 20,500,000 Knoxville, TN Multi-Family 1mL + 3.8 3.9 70.0% 16 Senior secured November 29, 2022 21,283,348 20,360,000 Glendale, WI Healthcare 1mS + 4.0 4.0 45.0% 17 Senior secured June 30, 2021 21,968,000 20,188,700 Jacksonville, FL Multi-Family 1mL + 3.5 3.6 77.1% 18 Senior secured October 13, 2017 20,000,000 19,648,818 Seattle, WA Self Storage 1mL + 3.6 1.9 46.5% 19 Senior secured November 5, 2021 20,965,000 19,200,000 Orlando, FL Multi-Family 1mL + 3.0 3.9 78.1% 20 Senior secured November 21, 2022 21,135,000 18,920,000 Houston, TX Healthcare 1mS + 4.0 4.0 67.0% 21 Senior secured February 11, 2022 20,165,000 18,599,480 Tampa, FL Multi-Family 1mS + 3.6 4.3 78.0% 22 Senior secured November 23, 2021 19,925,000 18,400,000 Orange, NJ Multi-Family 1mL + 3.2 4.0 78.0% 23 Senior secured October 12, 2021 17,500,000 17,500,000 Atlanta, GA Multi-Family 1mL + 3.2 1.8 42.9% 24 Senior secured July 8, 2021 17,000,000 17,000,000 Knoxville, TN Multi-Family 1mL + 4.0 1.7 69.7% 25 Senior secured November 10, 2022 18,590,000 16,690,000 Austin, TX Healthcare 1mS + 4.0 4.0 65.0% 26 Senior secured December 28, 2018 24,123,000 16,672,623 Austin, TX Retail 1mL + 4.6 0.1 60.5% 27 Senior secured September 30, 2021 17,583,000 16,663,000 Hanahan, SC Multi-Family 1mL + 3.2 3.8 76.4% 28 Senior secured February 1, 2022 16,160,000 15,400,000 San Antonio, TX Multi-Family 1mS + 3.5 4.2 79.8% 29 Senior secured April 12, 2021 17,000,000 15,000,000 Cedar Park, TX Multi-Family 1mL + 3.8 3.4 66.7% 30 Senior secured February 22, 2022 18,241,527 15,000,000 Philadelphia, PA Multi-Family 1mS + 3.8 4.3 80.0% 31 Senior secured December 2, 2021 16,250,000 14,857,637 Colorado Springs, CO Multi-Family 1mL + 3.0 4.0 72.5% 32 Senior secured December 1, 2021 16,071,800 14,080,000 Horn Lake, MS Multi-Family 1mL + 3.3 4.0 75.7% 37 33 Senior secured November 21, 2022 15,735,000 14,030,000 Southlake, TX Healthcare 1mS + 4.0 4.0 48.0% 34 Senior secured November 3, 2021 13,870,000 13,720,000 Louisville, KY Multi-Family 1mL + 3.4 3.9 75.4% 35 Senior secured June 15, 2022 15,371,600 13,575,000 Denton, TX Multi-Family 1mS + 3.9 4.6 73.0% 36 Senior secured May 28, 2021 13,675,000 13,332,734 Houston, TX Multi-Family 1mL + 3.4 1.5 73.8% 37 Senior secured May 26, 2022 17,500,000 13,300,000 Brooklyn, NY Multi-Family 1mS + 3.8 2.5 64.3% 38 Senior secured May 12, 2021 13,930,000 13,026,000 Fort Worth, TX Multi-Family 1mL + 3.4 3.5 74.9% 39 Senior secured August 16, 2021 15,886,000 12,750,000 Columbus, OH Multi-Family 1mL + 3.7 3.8 75.0% 40 Senior secured December 13, 2021 15,656,650 12,600,000 Evansville, IN Multi-Family 1mL + 3.3 4.1 74.3% 41 Senior secured October 1, 2021 13,775,000 12,100,000 East Nashville, TN Multi-Family 1mL + 3.4 3.8 79.1% 42 Senior secured June 28, 2022 12,880,000 11,470,000 Colorado Springs, CO Multi-Family 1mS + 3.9 4.6 73.1% 43 Senior secured October 28, 2021 12,250,000 11,202,535 Tampa, FL Multi-Family 1mL + 3.0 3.9 75.7% 44 Senior secured September 30, 2021 11,300,000 10,795,000 Clearfield, UT Multi-Family 1mL + 3.2 3.8 68.0% 45 Senior secured April 23, 2021 11,600,000 10,497,000 Tualatin, OR Multi-Family 1mL + 3.2 3.4 73.9% 46 Senior secured July 23, 2018 16,200,000 10,258,668 Chicago, IL Office 1mL + 3.8 0.7 72.7% 47 Senior secured December 29, 2021 11,000,000 10,239,800 Phoenix, AZ Multi-Family 1mL + 3.7 4.1 75.9% 48 Senior secured December 2, 2021 9,975,000 9,975,000 Tomball, TX Multi-Family 1mL + 3.4 4.0 68.5% 49 Senior secured November 23, 2021 10,706,000 9,856,000 Atlanta, GA Multi-Family 1mL + 3.4 4.0 79.5% 50 Senior secured January 14, 2022 10,234,000 9,609,250 Houston, TX Multi-Family 1mS + 3.6 4.2 78.8% 51 Senior secured October 21, 2021 11,500,000 9,100,000 Madison, TN Multi-Family 1mL + 3.2 3.9 68.4% 52 Senior secured November 30, 2021 11,276,000 8,400,000 Lindenwood, NJ Multi-Family 1mL + 3.6 4.0 76.4% 53 Senior secured May 12, 2021 8,950,000 8,220,000 Lakeland, FL Multi-Family 1mL + 3.4 3.5 76.8% 54 Senior secured June 22, 2022 9,772,000 8,175,500 Des Moines, IA Multi-Family 1mS + 4.0 4.6 72.0% 55 Senior secured April 7, 2021 10,152,000 7,963,794 Phoenix, AZ Multi-Family 1mL + 3.6 3.4 69.5% 56 Senior secured June 24, 2022 7,934,160 7,934,160 Monks Corner, SC Multi-Family 1mS + 4.2 4.6 67.8% 57 Senior secured October 29, 2021 9,000,000 7,934,000 Riverside, MO Multi-Family 1mL + 3.4 3.9 76.6% 58 Senior secured November 16, 2021 7,680,000 7,680,000 Cape Coral, FL Multi-Family 1mL + 3.3 2.0 79.2% 59 Senior secured September 28, 2021 8,125,000 7,286,000 Chicago, IL Multi-Family 1mL + 3.7 3.8 75.9% 60 Senior secured February 18, 2022 7,800,000 7,200,000 Drexel Hills, PA Multi-Family 1mS + 4.0 4.3 78.1% 61 Senior secured December 19, 2022 6,325,000 6,325,000 Asheville, NC Multi-Family 1mS + 3.8 2.6 41.1% 62 Senior secured July 1, 2021 7,285,000 6,290,000 Harker Heights, TX Multi-Family 1mL + 3.6 3.6 72.3% 63 Senior secured April 27, 2022 55,220,000 6,000,000 North Brunswick, NJ Multi-Family 1mS + 3.4 4.4 79.9% 64 Senior secured May 21, 2021 7,172,000 5,994,000 Youngtown, AZ Multi-Family 1mL + 3.7 3.5 71.4% 65 Senior secured October 26, 2021 6,807,000 5,812,000 Indianapolis, IN Multi-Family 1mL + 3.9 3.9 77.1% 38 66 Senior secured June 10, 2019 6,000,000 5,295,605 San Antonio, TX Multi-Family 1mL + 2.9 1.6 62.9% 67 Senior secured April 30, 2021 5,472,000 5,285,500 Daytona Beach, FL Multi-Family 1mL + 3.7 3.4 77.4% 68 Senior secured December 13, 2021 6,799,000 5,250,000 Evansville, IN Multi-Family 1mL + 3.3 4.1 73.9% 69 Senior secured July 14, 2021 6,048,000 5,248,000 Birmingham, AL Multi-Family 1mL + 3.7 3.7 71.7% 70 Senior secured November 19, 2021 6,453,000 5,040,000 Huntsville, AL Multi-Family 1mL + 3.8 4.0 78.8% 71 Senior secured December 28, 2021 52,800,000 2,800,000 Houston, TX Multi-Family 1mS + 3.3 4.1 71.2% (1) See Note 11 Commitments and Contingencies to our consolidated financial statements for further discussion of unfunded commitments.
Biggest changeThe table below sets forth additional information relating to the Company's portfolio as of December 31, 2023: Loan # Form of Investment Origination Date Total Loan Commitment (1) Committed Principal Amount (2) Current Principal Amount Location Property Type Coupon Max Remaining Term (Years) LTV (3) 1 Senior secured December 16, 2021 54,455,784 51,375,000 51,375,000 Daytona, FL Multi-Family 1mS + 3.2 3.1 71.7 % 2 Senior secured November 22, 2019 42,600,000 42,600,000 36,781,588 Virginia Beach, VA Multi-Family 1mS + 3.3 0.0 77.1 % 36 3 Senior secured June 28, 2021 39,263,000 37,364,267 36,658,084 Barrington, NJ Multi-Family 1mS + 3.2 2.7 78.1 % 4 Senior secured June 8, 2021 35,877,500 35,148,793 33,360,000 Chattanooga, TN Multi-Family 1mS + 3.8 2.6 79.8 % 5 Senior secured March 22, 2022 32,996,700 32,053,323 31,876,244 Seneca, SC Multi-Family 1mS + 3.4 3.3 74.5 % 6 Senior secured June 28, 2022 33,550,000 31,940,124 31,602,808 Dallas, TX Multi-Family 1mS + 3.9 3.6 71.6 % 7 Senior secured December 29, 2021 34,464,000 30,709,146 30,709,146 Multi, NC Multi-Family 1mS + 4.0 3.1 59.9 % 8 Senior secured June 8, 2021 32,500,000 32,400,828 30,576,666 Miami, FL Multi-Family 1mS + 3.3 2.6 74.3 % 9 Senior secured May 20, 2021 33,000,000 30,220,508 30,220,508 Marietta, GA Multi-Family 1mS + 3.2 2.5 77.0 % 10 Senior secured August 25, 2022 30,700,000 29,251,966 28,653,440 Wilmington, NC Multi-Family 1mS + 4.0 3.8 71.5 % 11 Senior secured June 7, 2021 29,400,000 28,007,982 27,569,521 San Antonio, TX Multi-Family 1mS + 3.5 2.6 80.0 % 12 Senior secured November 2, 2021 26,728,000 26,049,291 26,049,291 Melbourne, FL Multi-Family 1mS + 3.8 2.9 72.1 % 13 Senior secured August 26, 2021 27,268,000 26,163,008 25,440,413 Clarkston, GA Multi-Family 1mS + 3.6 2.7 79.0 % 14 Senior secured November 15, 2021 26,003,000 25,607,252 24,330,000 El Paso, TX Multi-Family 1mS + 3.2 3.0 76.0 % 15 Senior secured October 18, 2021 28,250,000 24,252,193 23,348,000 Cherry Hill, NJ Multi-Family 1mS + 3.1 2.9 72.4 % 16 Senior secured August 26, 2021 23,370,000 23,006,417 22,872,354 Union City, GA Multi-Family 1mS + 3.5 2.8 70.4 % 17 Senior secured April 27, 2022 54,470,000 50,050,000 22,182,443 North Brunswick, NJ Multi-Family 1mS + 3.4 3.4 79.9 % 18 Senior secured March 22, 2022 22,845,000 22,242,924 21,934,375 York, PA Multi-Family 1mS + 3.3 3.3 79.2 % 19 Senior secured November 16, 2021 21,975,000 21,937,806 21,916,753 Dallas, TX Multi-Family 1mS + 3.3 3.0 73.5 % 20 Senior secured July 8, 2022 23,095,000 21,818,465 21,818,465 Arlington, TX Multi-Family 1mS + 3.8 3.7 67.1 % 21 Senior secured August 31, 2021 21,750,000 21,725,235 21,644,684 Houston, TX Multi-Family 1mS + 3.4 2.8 74.2 % 22 Senior secured November 29, 2022 21,283,348 20,360,000 20,360,000 Glendale, WI Healthcare 1mS + 4.0 3.0 45.0 % 23 Senior secured June 10, 2022 21,468,240 20,250,372 20,250,372 Various, GA Multi-Family 1mS + 3.8 3.6 75.8 % 24 Senior secured November 5, 2021 20,965,000 19,625,274 19,625,274 Orlando, FL Multi-Family 1mS + 3.1 2.9 78.1 % 25 Senior secured April 13, 2022 20,651,725 18,989,494 18,989,494 Decatur, GA Multi-Family 1mS + 3.6 3.4 75.7 % 26 Senior secured November 21, 2022 21,135,000 18,920,000 18,920,000 Houston, TX Healthcare 1mS + 4.0 3.0 67.0 % 27 Senior secured November 23, 2021 19,925,000 19,086,151 18,834,024 Orange, NJ Multi-Family 1mS + 3.3 3.0 78.0 % 28 Senior secured February 2, 2022 19,740,000 18,963,264 18,660,822 Houston, TX Multi-Family 1mS + 3.5 3.2 77.5 % 29 Senior secured February 11, 2022 20,165,000 19,346,365 18,599,480 Tampa, FL Multi-Family 1mS + 3.6 3.3 78.0 % 30 Senior secured October 12, 2021 17,500,000 17,500,000 17,500,000 Atlanta, GA Multi-Family 1mS + 3.3 0.8 42.9 % 31 Senior secured May 26, 2022 17,500,000 17,263,000 17,263,000 Brooklyn, NY Multi-Family 1mS + 3.8 1.5 64.3 % 32 Senior secured March 31, 2022 18,140,000 16,956,276 16,956,276 Tallahassee, FL Multi-Family 1mS + 3.3 3.3 74.8 % 33 Senior secured November 10, 2022 18,590,000 16,690,000 16,690,000 Austin, TX Healthcare 1mS + 4.0 3.0 65.0 % 34 Senior secured December 1, 2021 16,071,800 16,008,526 15,449,323 Horn Lake, MS Multi-Family 1mS + 3.4 3.0 75.7 % 35 Senior secured February 1, 2022 16,160,000 15,792,145 15,400,000 San Antonio, TX Multi-Family 1mS + 3.5 3.2 79.8 % 37 36 Senior secured April 6, 2022 16,400,000 15,674,743 15,347,180 Vineland, NJ Multi-Family 1mS + 3.8 3.3 77.0 % 37 Senior secured April 6, 2022 17,443,500 16,091,603 15,156,425 Haltom City, TX Multi-Family 1mS + 3.5 3.3 74.1 % 38 Senior secured December 2, 2021 16,250,000 15,010,343 15,010,343 Colorado Springs, CO Multi-Family 1mS + 3.1 3.0 72.5 % 39 Senior secured February 22, 2022 18,241,527 15,524,795 15,000,000 Philadelphia, PA Multi-Family 1mS + 3.8 3.3 80.0 % 40 Senior secured June 15, 2022 15,371,600 14,881,463 14,511,455 Denton, TX Multi-Family 1mS + 3.9 3.6 73.0 % 41 Senior secured July 26, 2022 17,100,000 14,886,485 14,351,599 Atlanta, GA Multi-Family 1mS + 3.7 3.7 65.2 % 42 Senior secured April 27, 2022 15,000,000 14,171,704 14,171,704 Houston, TX Multi-Family 1mS + 3.7 3.4 79.6 % 43 Senior secured January 13, 2022 15,180,000 14,341,699 14,119,842 Indianapolis, IN Multi-Family 1mS + 3.8 3.2 80.0 % 44 Senior secured November 21, 2022 15,735,000 14,030,000 14,030,000 Southlake, TX Healthcare 1mS + 4.0 3.0 48.0 % 45 Senior secured December 28, 2021 14,000,000 14,000,000 14,000,000 Houston, TX Multi-Family 1mS + 3.3 3.1 71.2 % 46 Senior secured May 13, 2022 18,500,000 15,108,835 13,885,769 Decatur, AL Multi-Family 1mS + 3.5 3.5 59.2 % 47 Senior secured April 12, 2021 15,000,000 13,666,721 13,666,721 Cedar Park, TX Multi-Family 1mS + 3.9 2.4 66.7 % 48 Senior secured June 10, 2022 15,250,000 13,880,081 13,625,505 Blakely, PA Multi-Family 1mS + 3.9 3.6 75.0 % 49 Senior secured October 6, 2023 13,191,852 13,191,852 13,191,852 Garfield, NJ Multi-Family 1mS + 4.0 1.8 65.5 % 50 Senior secured December 13, 2021 15,656,650 12,919,018 12,600,000 Evansville, IN Multi-Family 1mS + 3.4 3.1 74.3 % 51 Senior secured December 28, 2021 38,800,000 37,613,170 12,322,717 Houston, TX Multi-Family 1mS + 3.3 3.1 71.2 % 52 Senior secured January 25, 2022 13,000,000 12,406,810 12,249,079 Corpus Christi, TX Multi-Family 1mS + 3.6 3.2 78.8 % 53 Senior secured May 12, 2022 12,750,000 11,926,591 11,926,591 Ypsilanti, MI Multi-Family 1mS + 3.5 3.5 68.4 % 54 Senior secured December 10, 2021 13,000,000 11,815,776 11,662,582 Los Angeles, CA Multi-Family 1mS + 3.6 3.1 67.9 % 55 Senior secured March 4, 2022 12,047,625 11,738,608 11,467,505 Houston, TX Multi-Family 1mS + 3.5 3.3 78.3 % 56 Senior secured April 14, 2022 11,823,000 11,749,195 11,287,602 Irving, TX Multi-Family 1mS + 3.5 3.4 74.9 % 57 Senior secured October 28, 2021 12,250,000 11,828,154 11,202,535 Tampa, FL Multi-Family 1mS + 3.1 2.9 75.7 % 58 Senior secured April 23, 2021 11,600,000 11,245,262 10,986,357 Tualatin, OR Multi-Family 1mS + 3.3 2.4 73.9 % 59 Senior secured May 3, 2022 11,349,250 11,056,240 10,818,945 Port Richey, FL Multi-Family 1mS + 3.6 3.4 79.1 % 60 Senior secured September 30, 2021 11,300,000 11,022,226 10,795,000 Clearfield, UT Multi-Family 1mS + 3.3 2.8 68.0 % 61 Senior secured December 29, 2021 11,000,000 10,795,116 10,615,094 Phoenix, AZ Multi-Family 1mS + 3.8 3.1 75.9 % 62 Senior secured June 28, 2022 12,880,000 10,531,845 10,531,845 Colorado Springs, CO Multi-Family 1mS + 3.9 3.6 73.1 % 63 Senior secured December 2, 2021 9,975,000 9,975,000 9,975,000 Tomball, TX Multi-Family 1mS + 3.5 3.0 68.5 % 64 Senior secured November 23, 2021 10,706,000 10,433,651 9,856,000 Atlanta, GA Multi-Family 1mS + 3.5 3.0 79.5 % 65 Senior secured January 14, 2022 10,234,000 9,902,979 9,609,250 Houston, TX Multi-Family 1mS + 3.6 3.2 78.8 % 66 Senior secured July 14, 2022 10,153,000 9,580,765 9,429,206 Bradenton, FL Multi-Family 1mS + 3.9 3.7 74.4 % 67 Senior secured August 5, 2022 10,232,000 9,127,649 9,127,649 San Antonio, TX Multi-Family 1mS + 4.4 3.7 75.0 % 68 Senior secured October 21, 2021 11,500,000 9,699,777 9,100,000 Madison, TN Multi-Family 1mS + 3.3 2.9 68.4 % 38 69 Senior secured August 16, 2021 8,889,177 8,889,177 8,889,177 Columbus, OH Multi-Family 1mS + 0.0 2.8 75.0 % 70 Senior secured October 29, 2021 9,000,000 8,824,877 8,717,380 Riverside, MO Multi-Family 1mS + 3.5 2.9 76.6 % 71 Senior secured May 12, 2021 8,950,000 8,866,850 8,220,000 Lakeland, FL Multi-Family 1mS + 3.5 2.5 76.8 % 72 Senior secured June 22, 2022 9,772,000 8,499,173 8,175,500 Des Moines, IA Multi-Family 1mS + 4.0 3.6 72.0 % 73 Senior secured May 26, 2022 8,497,500 8,116,833 8,116,833 Haltom City, TX Multi-Family 1mS + 4.0 3.5 74.4 % 74 Senior secured June 24, 2022 7,934,160 7,934,160 7,934,160 Moncks Corner, SC Multi-Family 1mS + 4.2 3.6 67.8 % 75 Senior secured November 16, 2021 7,680,000 7,680,000 7,680,000 Cape Coral, FL Multi-Family 1mS + 3.4 1.0 79.2 % 76 Senior secured June 03, 2022 10,367,500 7,367,500 7,367,500 Deer Park, NY Self Storage 1mS + 3.6 3.5 72.5 % 77 Senior secured September 28, 2021 8,125,000 7,286,000 7,286,000 Chicago, IL Multi-Family 1mS + 3.8 2.8 75.9 % 78 Senior secured July 01, 2021 7,285,000 7,262,519 7,169,838 Harker Heights, TX Multi-Family 1mS + 3.7 2.6 72.3 % 79 Senior secured October 07, 2022 7,000,000 7,000,000 7,000,000 Fairborn, OH Multi-Family 1mS + 4.1 1.9 79.1 % 80 Senior secured October 24, 2022 6,100,000 6,100,000 6,100,000 Various, FL Healthcare 1mS + 4.5 1.9 71.0 % 81 Senior secured April 08, 2022 6,191,853 6,096,412 6,096,412 St.