Biggest changeThe table below sets forth additional information relating to the Company's portfolio as of December 31, 2024: Loan # Form of Investment Origination Date Total Loan Commitment (1) Committed Principal Amount (2) Current Principal Amount Location Property Type Coupon Max Remaining Term (Years) LTV (3) 1 Senior secured December 16, 2021 54,455,784 52,725,000 51,375,000 Daytona Beach, FL Multifamily 1mS + 3.2 2.1 71.7 % 2 Senior secured March 22, 2022 32,996,700 32,053,323 31,876,243 Seneca, SC Multifamily 1mS + 3.4 2.3 74.5 % 3 Senior secured June 28, 2022 33,550,000 31,940,124 31,602,807 Dallas, TX Multifamily 1mS + 3.9 2.6 71.6 % 4 Senior secured June 8, 2021 31,401,983 31,400,000 29,543,565 Miami, FL Multifamily 1mS + 3.3 1.6 74.3 % 5 Senior secured August 25, 2022 30,700,000 29,955,208 28,653,440 Wilmington, NC Multifamily 1mS + 4.0 2.8 71.5 % 6 Senior secured December 29, 2021 29,549,146 27,549,146 27,549,145 Multi, NC Multifamily 1mS + 4.0 2.1 59.9 % 7 Senior secured April 19, 2024 27,120,000 27,120,000 27,120,000 Battle Creek, MI Multifamily 1mS + 3.1 2.9 74.0 % 8 Senior secured June 7, 2021 28,425,000 27,032,982 26,609,785 San Antonio, TX Multifamily 1mS + 3.5 1.6 80.0 % 9 Senior secured November 2, 2021 26,049,291 26,049,291 26,049,291 Melbourne, FL Multifamily 1mS + 3.8 1.9 72.1 % 10 Senior secured August 26, 2021 25,163,008 25,163,008 24,468,032 Clarkston, GA Multifamily 1mS + 3.6 1.7 79.0 % 11 Senior secured October 18, 2021 28,250,000 24,252,193 23,348,000 Cherry Hill, NJ Multifamily 1mS + 3.1 1.9 72.4 % 12 Senior secured August 26, 2021 23,370,000 23,065,021 22,872,354 Union City, GA Multifamily 1mS + 3.5 1.8 70.4 % 13 Senior secured March 22, 2022 22,845,000 22,308,996 21,934,375 York, PA Multifamily 1mS + 3.3 2.3 79.2 % 14 Senior secured November 16, 2021 21,975,000 21,975,000 21,916,753 Dallas, TX Multifamily 1mS + 3.3 2.0 73.5 % 38 15 Senior secured July 8, 2022 23,095,000 22,118,543 21,818,465 Arlington, TX Multifamily 1mS + 3.8 2.7 67.1 % 16 Senior secured April 27, 2022 53,470,000 49,050,000 21,739,237 North Brunswick, NJ Multifamily 1mS + 3.4 2.4 79.9 % 17 Senior secured August 31, 2021 21,750,000 21,725,235 21,644,684 Houston, TX Multifamily 1mS + 3.4 1.8 74.2 % 18 Senior secured November 29, 2022 21,283,348 20,360,000 20,360,000 Glendale, WI Healthcare 1mS + 4.0 2.0 45.0 % 19 Senior secured November 5, 2021 20,965,000 19,625,274 19,625,274 Orlando, FL Multifamily 1mS + 3.1 1.9 78.1 % 20 Senior secured April 13, 2022 20,651,725 18,989,494 18,989,494 Decatur, GA Multifamily 1mS + 3.6 2.4 75.7 % 21 Senior secured November 21, 2022 21,135,000 18,920,000 18,920,000 Houston, TX Healthcare 1mS + 4.0 2.0 67.0 % 22 Senior secured November 23, 2021 19,925,000 19,119,983 18,834,024 Orange, NJ Multifamily 1mS + 3.3 2.0 78.0 % 23 Senior secured February 2, 2022 19,740,000 19,328,491 18,660,822 Houston, TX Multifamily 1mS + 3.5 2.2 77.5 % 24 Senior secured February 11, 2022 20,165,000 19,695,670 18,599,480 Tampa, FL Multifamily 1mS + 3.6 2.3 78.0 % 25 Senior secured April 30, 2024 19,000,000 18,500,000 18,303,744 Garfield, NJ Multifamily 1mS + 3.5 1.4 66.1 % 26 Senior secured March 31, 2022 18,140,000 16,956,276 16,956,276 Tallahassee, FL Multifamily 1mS + 3.3 2.3 74.8 % 27 Senior secured November 10, 2022 18,590,000 16,690,000 16,690,000 Austin, TX Healthcare 1mS + 4.0 2.0 65.0 % 28 Senior secured December 1, 2021 16,071,800 16,039,141 15,449,323 Horn Lake, MS Multifamily 1mS + 3.4 2.0 75.7 % 29 Senior secured February 1, 2022 16,160,000 15,792,145 15,400,000 San Antonio, TX Multifamily 1mS + 3.5 2.2 79.8 % 30 Senior secured April 6, 2022 16,400,000 16,079,676 15,347,180 Vineland, NJ Multifamily 1mS + 3.8 2.3 77.0 % 31 Senior secured December 2, 2021 16,250,000 15,010,343 15,010,343 Colorado Springs, CO Multifamily 1mS + 3.1 2.0 72.5 % 32 Senior secured February 22, 2022 18,241,527 15,524,795 15,000,000 Philadelphia, PA Multifamily 1mS + 3.8 2.3 80.0 % 33 Senior secured June 15, 2022 15,371,600 15,100,334 14,511,455 Denton, TX Multifamily 1mS + 3.9 2.6 73.0 % 34 Senior secured July 26, 2022 17,100,000 14,886,485 14,351,599 Atlanta, GA Multifamily 1mS + 3.7 2.7 65.2 % 35 Senior secured April 27, 2022 15,000,000 14,171,704 14,171,704 Houston, TX Multifamily 1mS + 3.7 2.4 79.6 % 36 Senior secured November 21, 2022 15,735,000 14,030,000 14,030,000 Southlake, TX Healthcare 1mS + 4.0 2.0 48.0 % 37 Senior secured December 28, 2021 14,000,000 14,000,000 14,000,000 Houston, TX Multifamily 1mS + 3.3 2.1 71.2 % 38 Senior secured April 12, 2021 13,666,721 13,666,721 13,666,721 Cedar Park, TX Multifamily 1mS + 3.9 1.4 66.7 % 39 Senior secured June 10, 2022 15,250,000 14,598,318 13,625,505 Blakely, PA Multifamily 1mS + 3.9 2.6 75.0 % 40 Senior secured October 6, 2023 13,191,852 13,191,852 13,191,852 Garfield, NJ Multifamily 1mS + 4.0 0.8 65.5 % 41 Senior secured December 20, 2024 60,000,000 58,265,271 13,000,000 Olympia, WA Multifamily 1mS + 3.8 5.1 68.5 % 42 Senior secured December 28, 2021 38,800,000 37,613,170 12,322,717 Houston, TX Multifamily 1mS + 3.3 2.1 71.2 % 43 Senior secured January 25, 2022 13,000,000 12,406,810 12,249,079 Corpus Christi, TX Multifamily 1mS + 3.6 2.2 78.8 % 44 Senior secured May 12, 2022 12,750,000 11,926,591 11,926,591 Ypsilanti, MI Multifamily 1mS + 3.5 2.5 68.4 % 45 Senior secured December 10, 2021 13,000,000 11,815,776 11,662,582 Los Angeles, CA Multifamily 1mS + 3.6 2.1 67.9 % 46 Senior secured March 4, 2022 12,047,625 11,738,608 11,467,505 Houston, TX Multifamily 1mS + 3.5 2.3 78.3 % 39 47 Senior secured October 28, 2021 12,250,000 12,020,228 11,202,535 Tampa, FL Multifamily 1mS + 3.1 1.9 75.7 % 48 Senior secured April 23, 2021 11,600,000 11,464,693 10,986,357 Tualatin, OR Multifamily 1mS + 3.3 1.4 73.9 % 49 Senior secured May 3, 2022 11,349,250 11,056,240 10,818,945 Port Richey, FL Multifamily 1mS + 3.6 2.4 79.1 % 50 Senior secured September 30, 2021 11,300,000 11,022,226 10,795,000 Clearfield, UT Multifamily 1mS + 3.3 1.8 68.0 % 51 Senior secured December 29, 2021 11,000,000 10,795,116 10,615,094 Phoenix, AZ Multifamily 1mS + 3.8 2.1 75.9 % 52 Senior secured June 28, 2022 10,531,845 10,531,845 10,531,845 Colorado Springs, CO Multifamily 1mS + 3.9 2.6 73.1 % 53 Senior secured January 14, 2022 10,234,000 9,902,979 9,609,250 Houston, TX Multifamily 1mS + 3.6 2.2 78.8 % 54 Senior secured July 14, 2022 10,153,000 9,719,457 9,429,206 Bradenton, FL Multifamily 1mS + 3.9 2.7 74.4 % 55 Senior secured August 5, 2022 10,232,000 9,127,649 9,127,649 San Antonio, TX Multifamily 1mS + 4.4 2.7 75.0 % 56 Senior secured June 22, 2022 9,772,000 8,593,992 8,175,500 Des Moines, IA Multifamily 1mS + 4.0 2.6 72.0 % 57 Senior secured May 26, 2022 8,149,098 8,149,098 8,116,833 Haltom City, TX Multifamily 1mS + 4.0 2.5 74.4 % 58 Senior secured September 28, 2021 8,125,000 7,286,000 7,286,000 Chicago, IL Multifamily 1mS + 3.8 1.8 75.9 % 59 Senior secured July 1, 2021 7,285,000 7,285,000 7,169,838 Harker Heights, TX Multifamily 1mS + 3.7 1.6 72.3 % 60 Senior secured October 7, 2022 7,000,000 7,000,000 7,000,000 Fairborn, OH Multifamily 1mS + 4.1 0.9 79.1 % 61 Senior secured October 24, 2022 6,100,000 6,100,000 6,100,000 Various, FL Healthcare 1mS + 4.5 0.9 71.0 % 62 Senior secured June 3, 2022 6,067,500 6,067,500 6,067,500 Deer Park, NY Self Storage 1mS + 3.6 2.5 72.5 % 63 Senior secured May 21, 2021 6,937,427 6,937,427 5,994,000 Youngtown, AZ Multifamily 1mS + 3.8 1.5 71.4 % 64 Senior secured April 30, 2021 5,472,000 5,472,000 5,285,500 Daytona Beach, FL Multifamily 1mS + 3.8 1.4 77.4 % 65 Senior secured October 6, 2023 4,808,148 4,808,148 4,808,148 Garfield, NJ Multifamily 1mS + 4.0 0.8 65.5 % (1) Total Loan Commitment represents the total commitment of the entire whole loan originated.
Biggest changeThe table below sets forth additional information relating to the Company's portfolio as of December 31, 2025: Loan # Form of Investment Origination Date Total Loan Commitment (1) Committed Principal Amount (2) Current Principal Amount Location Property Type Coupon Max Remaining Term (Years) LTV (3) Loan/Investment Per Unit (4) Risk Rating Senior Secured Loans 1 Senior secured January 31, 2025 43,655,000 43,655,000 43,655,000 Los Angeles, CA Multifamily 1mS + 3.0 2.7 66.1 % $285,327/unit 3 2 Senior secured July 31, 2025 40,000,000 40,000,000 40,000,000 Lincoln Park, NJ Multifamily 1mS + 2.8 3.2 62.9 % $227,273/unit 3 3 Senior secured December 23, 2024 36,800,000 36,800,000 36,800,000 Macon, GA Multifamily 1mS + 2.9 4.1 66.1 % $131,429/unit 3 4 Senior secured January 16, 2025 36,000,000 36,000,000 36,000,000 Noblesville, IN Multifamily 1mS + 2.6 2.2 67.6 % $162,162/unit 3 5 Senior secured January 29, 2025 39,800,000 35,500,000 35,500,000 Manchaca, TX Multifamily 1mS + 3.0 3.2 52.2 % $104,412/unit 3 6 Senior secured December 16, 2021 36,350,000 36,350,000 35,000,000 Daytona Beach, FL Multifamily 1mS + 3.2 1.1 71.7 % $141,129/unit 3 7 Senior secured March 22, 2022 32,203,323 32,103,323 31,627,625 Seneca, SC Multifamily 1mS + 3.4 1.3 74.5 % $263,564/unit 4 8 Senior secured June 28, 2022 29,940,124 29,940,125 29,623,930 Dallas, TX Multifamily 1mS + 3.4 1.6 71.6 % $95,870/unit 3 9 Senior secured June 8, 2021 31,400,000 31,400,000 29,543,566 Miami, FL Multifamily 1mS + 3.3 0.3 74.3 % $126,255/unit 3 10 Senior secured April 3, 2025 27,500,000 27,500,000 27,500,000 Lockport, IL Multifamily 1mS + 2.8 2.3 64.5 % $245,536/unit 2 11 Senior secured November 2, 2021 26,049,291 26,049,291 26,049,291 Melbourne, FL Multifamily 1mS + 3.2 0.2 72.1 % $113,752/unit 3 12 Senior secured September 17, 2024 25,500,000 25,500,000 25,500,000 Marysville, OH Multifamily 1mS + 2.9 1.8 73.8 % $186,131/unit 2 13 Senior secured April 27, 2022 24,525,000 24,525,000 24,525,000 North Brunswick, NJ Multifamily 1mS + 3.4 1.4 79.9 % $96,937/unit 3 40 14 Senior secured August 26, 2021 25,163,008 25,163,008 24,468,032 Clarkston, GA Multifamily 1mS + 3.6 2.7 79.0 % $86,155/unit 4 15 Senior secured December 20, 2024 23,500,000 23,391,109 23,370,018 Olympia, WA Multifamily 1mS + 3.8 4.1 68.5 % $83,764/unit 3 16 Senior secured October 18, 2021 24,252,193.15 24,252,193 23,348,000 Cherry Hill, NJ Multifamily 1mS + 3.1 0.9 72.4 % $132,659/unit 3 17 Senior secured December 29, 2021 25,000,000 23,000,000 23,000,000 Spring Lake, NC Multifamily 1mS + 4.0 1.1 59.9 % $147,436/unit 3 18 Senior secured August 26, 2021 23,065,020.96 23,065,021 22,872,354 Union City, GA Multifamily 1mS + 3.5 1.3 70.4 % $77,797/unit 3 19 Senior secured December 6, 2024 24,889,294 22,080,778 21,990,281 Groveport, OH Multifamily 1mS + 3.5 3.1 51.5 % $133,274/unit 3 20 Senior secured November 16, 2021 21,975,000 21,975,000 21,916,753 Dallas, TX Multifamily 1mS + 3.3 1.0 73.5 % $101,466/unit 3 21 Senior secured July 8, 2022 22,118,543.44 22,118,543 21,818,465 Arlington, TX Multifamily 1mS + 3.8 1.7 67.1 % $97,404/unit 5 22 Senior secured August 31, 2021 21,750,000 21,725,235 21,644,684 Houston, TX Multifamily 1mS + 3.4 0.1 74.2 % $83,249/unit 3 23 Senior secured March 22, 2022 21,808,995.9 21,808,996 21,442,771 York, PA Multifamily 1mS + 3.3 0.3 79.2 % $148,908/unit 3 24 Senior secured November 29, 2022 20,360,000 20,360,000 20,360,000 Glendale, WI Healthcare 1mS + 4.0 1.0 45.0 % $242,381/unit 3 25 Senior secured November 5, 2021 19,625,273.67 19,625,274 19,625,274 Orlando, FL Multifamily 1mS + 3.1 0.9 78.1 % $129,969/unit 3 26 Senior secured November 21, 2022 18,920,000 18,920,000 18,920,000 Houston, TX Healthcare 1mS + 4.0 1.0 67.0 % $236,500/unit 2 27 Senior secured November 10, 2022 18,590,000 18,590,000 18,590,000 Austin, TX Healthcare 1mS + 4.0 1.0 65.0 % $281,667/unit 2 28 Senior secured February 11, 2022 19,445,669.78 19,445,670 18,363,394 Tampa, FL Multifamily 1mS + 3.6 1.3 78.0 % $136,025/unit 5 29 Senior secured November 23, 2021 18,619,982.52 18,619,983 18,341,502 Orange, NJ Multifamily 1mS + 3.3 1.0 78.0 % $166,741/unit 3 30 Senior secured February 2, 2022 18,578,490.49 18,578,490 17,936,729 Houston, TX Multifamily 1mS + 3.5 1.6 77.5 % $72,326/unit 4 31 Senior secured March 26, 2025 17,780,000 17,780,000 17,780,000 Kannapolis, NC Multifamily 1mS + 2.9 2.3 60.4 % $179,596/unit 3 32 Senior secured December 20, 2024 17,010,000 17,010,000 17,010,000 Lafayette, IN Multifamily 1mS + 2.7 2.1 68.0 % $118,125/unit 2 33 Senior secured March 31, 2022 18,140,000 16,956,276 16,956,276 Tallahassee, FL Multifamily 1mS + 3.0 1.3 74.8 % $88,314/unit 5 34 Senior secured March 28, 2025 16,500,000 16,500,000 16,500,000 Lansing, MI Multifamily 1mS + 2.9 2.3 73.5 % $189,655/unit 2 35 Senior secured December 16, 2021 16,375,000 16,375,000 16,375,000 Daytona Beach, FL Multifamily 1mS + 3.2 1.1 71.7 % $66,028/unit 3 36 Senior secured November 21, 2022 15,735,000 15,735,000 15,735,000 Southlake, TX Healthcare 1mS + 4.0 1.0 48.0 % $172,912/unit 2 37 Senior secured February 22, 2022 18,241,527 15,524,795 15,524,795 Philadelphia, PA Multifamily 1mS + 3.8 1.3 80.0 % $337,496/unit 5 38 Senior secured April 6, 2022 16,161,567 16,161,567 15,347,180 Vineland, NJ Multifamily 1mS + 3.8 0.5 77.0 % $113,683/unit 2 39 Senior secured April 27, 2022 14,171,703.99 14,171,704 14,171,704 Houston, TX Multifamily 1mS + 3.7 1.4 79.6 % $88,573/unit 4 40 Senior secured December 28, 2021 13,864,376 13,864,376 13,864,376 Houston, TX Multifamily 1mS + 3.3 0.2 71.2 % $35,825/unit 3 41 Senior secured April 12, 2021 17,000,000 13,666,721 13,666,721 Cedar Park, TX Multifamily 1mS + 3.9 0.4 66.7 % $113,889/unit 5 42 Senior secured December 20, 2024 13,000,000 13,000,000 13,000,000 Olympia, WA Multifamily 1mS + 3.8 4.1 68.5 % $46,595/unit 3 43 Senior secured July 26, 2022 13,880,000 13,386,484 12,905,495 Atlanta, GA Multifamily 1mS + 3.7 1.7 65.2 % $126,524/unit 3 44 Senior secured November 5, 2024 13,090,000 12,851,563 12,851,563 El Paso, TX Multifamily 1mS + 3.8 1.9 69.9 % $52,887/unit 3 45 Senior secured December 28, 2021 12,203,341 12,203,341 12,203,341 Houston, TX Multifamily 1mS + 3.3 0.2 71.2 % $31,533/unit 3 41 46 Senior secured May 12, 2022 11,926,591.01 11,926,591 11,926,591 Ypsilanti, MI Multifamily 1mS + 3.5 1.5 68.4 % $70,992/unit 5 47 Senior secured October 10, 2024 12,100,000 11,550,000 11,550,000 Cottonwood, AZ Multifamily 1mS + 3.3 3.9 38.5 % $49,359/unit 3 48 Senior secured January 25, 2022 11,406,810.12 11,406,810 11,261,792 Corpus Christi, TX Multifamily 1mS + 3.6 2.5 78.8 % $67,436/unit 4 49 Senior secured October 28, 2021 12,203,838.59 12,203,839 11,202,535 Tampa, FL Multifamily 1mS + 3.1 0.9 75.7 % $164,743/unit 3 50 Senior secured May 3, 2022 11,056,240.59 11,056,240 10,818,945 Port Richey, FL Multifamily 1mS + 3.6 1.4 79.1 % $117,597/unit 3 51 Senior secured June 28, 2022 10,531,845 10,531,845 10,531,845 Colorado Springs, CO Multifamily 1mS + 3.9 1.6 73.1 % $114,477/unit 5 52 Senior secured September 30, 2021 10,022,225.63 10,022,225 9,815,615 Clearfield, UT Multifamily 1mS + 3.3 0.8 68.0 % $129,153/unit 4 53 Senior secured July 14, 2022 9,843,891.34 9,843,891 9,429,206 Bradenton, FL Multifamily 1mS + 3.9 1.7 74.4 % $112,252/unit 3 54 Senior secured June 22, 2022 9,772,000 8,593,992 8,593,992 Des Moines, IA Multifamily 1mS + 4.0 1.6 72.0 % $63,191/unit 5 55 Senior secured April 15, 2024 8,500,000 8,500,000 8,500,000 Meridian, ID Healthcare 1mS + 4.7 0.9 54.0 % $283,333/unit 3 56 Senior secured December 19, 2025 6,960,000 6,960,000 6,960,000 San Antonio, TX Multifamily 1mS + 2.8 4.1 76.5 % $48,333/unit 3 57 Senior secured October 7, 2022 6,816,701 6,816,701 6,816,701 Fairborn, OH Multifamily 1mS + 4.1 P-1M-6D 79.1 % $200,491/unit 3 58 Senior secured September 18, 2024 6,000,000 6,000,000 6,000,000 Vallejo, CA Multifamily 1mS + 3.4 1.3 71.2 % $105,263/unit 3 59 Senior secured December 19, 2024 5,987,732 5,987,732 5,987,732 Bellflower, CA Multifamily 1mS + 2.5 2.1 30.4 % $33,265/unit 2 60 Senior secured December 29, 2021 4,549,146 4,549,146 4,549,146 Multi, NC Multifamily 1mS + 4.0 1.1 59.9 % $29,161/unit 3 61 Senior secured October 27, 2025 53,100,000 53,100,000 3,100,000 Columbus, OH Multifamily 1mS + 2.4 2.9 75.0 % $11,654/unit 3 Total/Weighted Average 1,221,313,747 1,202,277,878 1,140,268,220 1mS + 3.3 1.7 68.9 % 3 Real Estate Owned (5) 1 Real Estate Owned February 01, 2022 N/A 12,957,120 12,957,120 San Antonio, TX Multifamily N/A N/A N/A $76,218/unit 2 Real Estate Owned March 04, 2022 N/A 11,000,000 11,000,000 Houstin, TX Multifamily N/A N/A N/A $76,923/unit 3 Real Estate Owned June 07, 2021 N/A 26,585,176 26,585,176 San Antonio, TX Multifamily N/A N/A N/A $66,297/unit Total 50,542,296 50,542,296 (1) Total Loan Commitment represents the total commitment of the entire whole loan originated.