Biggest changeConsolidated Results of Operations (Millions of dollars) 2022 2021 2022 vs. 2021 Variance 2020 2021 vs. 2020 Variance Revenues and other income: Sales and other operating revenues (a) $ 177,453 $ 119,983 $ 57,470 $ 69,779 $ 50,204 Income (loss) from equity method investments 655 458 197 (935) 1,393 Net gain on disposal of assets 1,061 21 1,040 70 (49) Other income 783 468 315 118 350 Total revenues and other income 179,952 120,930 59,022 69,032 51,898 Costs and expenses: Cost of revenues (excludes items below) 151,671 110,008 41,663 65,733 44,275 Impairment expense — — — 8,426 (8,426) Depreciation and amortization 3,215 3,364 (149) 3,375 (11) Selling, general and administrative expenses 2,772 2,537 235 2,710 (173) Restructuring expenses — — — 367 (367) Other taxes 825 721 104 668 53 Total costs and expenses 158,483 116,630 41,853 81,279 35,351 Income (loss) from continuing operations 21,469 4,300 17,169 (12,247) 16,547 Net interest and other financial costs 1,000 1,483 (483) 1,365 118 Income (loss) from continuing operations before income taxes 20,469 2,817 17,652 (13,612) 16,429 Provision (benefit) for income taxes on continuing operations 4,491 264 4,227 (2,430) 2,694 Income (loss) from continuing operations, net of tax 15,978 2,553 13,425 (11,182) 13,735 Income from discontinued operations, net of tax 72 8,448 (8,376) 1,205 7,243 Net income (loss) 16,050 11,001 5,049 (9,977) 20,978 Less net income (loss) attributable to: Redeemable noncontrolling interest 88 100 (12) 81 19 Noncontrolling interests 1,446 1,163 283 (232) 1,395 Net income (loss) attributable to MPC $ 14,516 $ 9,738 $ 4,778 $ (9,826) $ 19,564 (a) In accordance with discontinued operations accounting, Speedway sales to retail customers and net results are reflected in Income from discontinued operations, net of tax, and Refining & Marketing intercompany sales to Speedway are presented as third-party sales through the close of the sale on May 14, 2021. 2022 Compared to 2021 Net income attributable to MPC increased $4.78 billion in 2022 compared to 2021, primarily due to increased average refined product sales prices and volumes and net gains on the disposal of assets, partially offset by increased operating costs and the absence of a gain on the sale of Speedway and a partial period of income from discontinued operations due to the sale of the Speedway business on May 14, 2021.
Biggest changeConsolidated Results of Operations (Millions of dollars) 2023 2022 2023 vs. 2022 Variance 2021 2022 vs. 2021 Variance Revenues and other income: Sales and other operating revenues (a) $ 148,379 $ 177,453 $ (29,074) $ 119,983 $ 57,470 Income (loss) from equity method investments 742 655 87 458 197 Net gain on disposal of assets 217 1,061 (844) 21 1,040 Other income 969 783 186 468 315 Total revenues and other income 150,307 179,952 (29,645) 120,930 59,022 Costs and expenses: Cost of revenues (excludes items below) 128,566 151,671 (23,105) 110,008 41,663 Depreciation and amortization 3,307 3,215 92 3,364 (149) Selling, general and administrative expenses 3,039 2,772 267 2,537 235 Other taxes 881 825 56 721 104 Total costs and expenses 135,793 158,483 (22,690) 116,630 41,853 Income from continuing operations 14,514 21,469 (6,955) 4,300 17,169 Net interest and other financial costs 525 1,000 (475) 1,483 (483) Income from continuing operations before income taxes 13,989 20,469 (6,480) 2,817 17,652 Provision for income taxes on continuing operations 2,817 4,491 (1,674) 264 4,227 Income from continuing operations, net of tax 11,172 15,978 (4,806) 2,553 13,425 Income from discontinued operations, net of tax — 72 (72) 8,448 (8,376) Net income 11,172 16,050 (4,878) 11,001 5,049 Less net income attributable to: Redeemable noncontrolling interest 94 88 6 100 (12) Noncontrolling interests 1,397 1,446 (49) 1,163 283 Net income attributable to MPC $ 9,681 $ 14,516 $ (4,835) $ 9,738 $ 4,778 (a) In accordance with discontinued operations accounting, Speedway sales to retail customers and net results are reflected in Income from discontinued operations, net of tax, and Refining & Marketing intercompany sales to Speedway are presented as third-party sales through the close of the sale on May 14, 2021. 2023 Compared to 2022 Net income attributable to MPC decreased $4.84 billion in 2023 compared to 2022, primarily due to lower Refining & Marketing margins and net gain on the disposal of assets.
Our Refining & Marketing margin is the difference between the prices of refined products sold and the costs of crude oil and other charge and blendstocks refined, including the costs to transport these inputs to our refineries and the costs of products purchased for resale.
Refining & Marketing margin is the difference between the prices of refined products sold and the costs of crude oil and other charge and blendstocks refined, including the costs to transport these inputs to our refineries and the costs of products purchased for resale.
Significant assumptions that were used to estimate the Crude Gathering reporting unit’s fair values under the discounted cash flow method included management’s best estimates of the discount rate, as well as estimates of future cash flows, which are impacted primarily by producer customers’ development plans, which impact future volumes and capital requirements.
Significant assumptions that were used to estimate the Crude Gathering reporting unit’s fair values under the discounted cash flow method included management’s best estimates of the discount rate, as well as estimates of future cash flows, which are impacted primarily by producer customers’ development plans, which impact the reporting unit’s future volumes and capital requirements.
Refining & Marketing segment adjusted EBITDA increased $15.74 billion primarily driven by higher per barrel margins, partially offset by increased refining operating costs and distribution costs, both excluding depreciation and amortization, and turnaround costs. Refining & Marketing margin, excluding LIFO inventory credit of $148 million, was $28.10 per barrel for 2022 compared to $13.36 per barrel for 2021.
Refining & Marketing segment adjusted EBITDA increased $15.74 billion primarily driven by higher per barrel margins, partially offset by increased refining operating costs and distribution costs, both excluding depreciation and amortization. Refining & Marketing margin, excluding LIFO inventory credit of $148 million, was $28.10 per barrel for 2022 compared to $13.36 per barrel for 2021.
For 2022, changes in working capital were a net $1.34 billion use of cash, primarily due to the effect of increases in energy commodity prices and volumes at the end of the year on working capital. Current receivables increased primarily due to higher crude and refined product volumes and prices.
For 2022, changes in working capital were a net $1.34 billion use of cash, primarily due to the effect of increases in energy commodity prices and volumes at the end of the year on working capital. Current receivables increased primarily due to higher crude oil and refined product volumes and prices.
For 2021, changes in working capital were a net $947 million source of cash, primarily due to the effect of increases in energy commodity prices and volumes at the end of the year on working capital. Accounts payable increased primarily due to increases in crude prices and volumes.
For 2021, changes in working capital were a net $947 million source of cash, primarily due to the effect of increases in energy commodity prices and volumes at the end of the year on working capital. Accounts payable increased primarily due to increases in crude oil prices and volumes.
This could result in the deconsolidation or consolidation of the affected subsidiary, which would have a significant impact on our financial statements. Variable Interest Entities are discussed in Item 8. Financial Statements and Supplementary Data – Note 8.
This could result in the deconsolidation or consolidation of the affected subsidiary, which would have a significant impact on our financial statements. Variable Interest Entities are discussed in Item 8. Financial Statements and Supplementary Data – Note 7.
In addition to new gas processing plants in the Marcellus and Permian, the remainder of MPLX’s capital plan is mostly focused on other investments targeted at the expansion or debottlenecking of existing assets to meet customer demand.
In addition to new gas processing plants in the Marcellus and Permian, the remainder of MPLX’s capital plan is focused on other investments targeted at the expansion or debottlenecking of existing assets to meet customer demand.
(b) Product yields include renewable production. (c) Represents fully loaded export cargoes for each time period. These sales volumes are included in the total sales volumes amounts. Midstream 51 Table of Contents (a) On owned common-carrier pipelines, excluding equity method investments. (b) Includes amounts related to MPLX operated unconsolidated equity method investments on a 100 percent basis.
(b) Product yields include renewable production. (c) Represents fully loaded export cargoes for each time period. These sales volumes are included in the total sales volumes amounts. Midstream 52 Table of Contents (a) On owned common-carrier pipelines, excluding equity method investments. (b) Includes amounts related to MPLX operated unconsolidated equity method investments on a 100 percent basis.
Quantitative and Qualitative Disclosures about Market Risk for a discussion of derivative instruments and associated market risk. 56 Table of Contents Capital Resources MPC, Excluding MPLX We control MPLX through our ownership of the general partner; however, the creditors of MPLX do not have recourse to MPC’s general credit through guarantees or other financial arrangements, except as noted.
Quantitative and Qualitative Disclosures about Market Risk for a discussion of derivative instruments and associated market risk. 57 Table of Contents Capital Resources MPC, Excluding MPLX We control MPLX through our ownership of the general partner; however, the creditors of MPLX do not have recourse to MPC’s general credit through guarantees or other financial arrangements, except as noted.
Financial Statements and Supplementary Data – Note 26 includes detailed information about the assumptions used to calculate the components of our annual defined benefit pension and other postretirement plan expense, as well as the obligations and accumulated other comprehensive loss reported on the year-end balance sheets. ACCOUNTING STANDARDS NOT YET ADOPTED Refer to Item 8.
Financial Statements and Supplementary Data – Note 25 includes detailed information about the assumptions used to calculate the components of our annual defined benefit pension and other postretirement plan expense, as well as the obligations and accumulated other comprehensive loss reported on the year-end balance sheets. ACCOUNTING STANDARDS NOT YET ADOPTED Refer to Item 8.
Substantially all of our commodity derivatives are cleared through exchanges which provide active trading information for identical derivatives and do not require any assumptions in arriving at fair value. Fair value estimation for all our derivative instruments is discussed in Item 8. Financial Statements and Supplementary Data – Note 20.
Substantially all of our commodity derivatives are cleared through exchanges which provide active trading information for identical derivatives and do not require any assumptions in arriving at fair value. Fair value estimation for all our derivative instruments is discussed in Item 8. Financial Statements and Supplementary Data – Note 18.
Risk Factors. 61 Table of Contents CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.
Risk Factors. 62 Table of Contents CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.
(b) Sour crude oil basket consists of the following crudes: ANS, Argus Sour Crude Index, Maya and Western Canadian Select. We assume approximately 50 percent of the crude processed at our refineries in 2023 will be sour crude. (c) Sweet crude oil basket consists of the following crudes: Bakken, Brent, MEH, WTI-Cushing and WTI-Midland.
(b) Sour crude oil basket consists of the following crudes: ANS, Argus Sour Crude Index, Maya and Western Canadian Select. We assume approximately 50 percent of the crude processed at our refineries in 2024 will be sour crude. (c) Sweet crude oil basket consists of the following crudes: Bakken, Brent, MEH, WTI-Cushing and WTI-Midland.
Investments in 2022 include a $500 million cash distribution received from the Martinez Renewable joint venture at its formation, partially offset by increased contributions to equity method investments, which included the $60 million contribution to MPLX’s Bakken Pipeline joint venture to fund its share of a debt repayment by the joint venture.
Investments in 2022 include a $500 million cash distribution received from the Martinez Renewables joint venture at its formation, partially offset by increased contributions to equity method investments, which included the $60 million contribution to MPLX’s Bakken Pipeline joint venture to fund its share of a debt repayment by the joint venture.
We have a commercial paper program that allows us to have a maximum of $2.0 billion in commercial paper outstanding, with maturities up to 397 days from the date of issuance. We do not intend to have outstanding commercial paper borrowings in excess of available capacity under our bank revolving credit facilities.
We have a commercial paper program that allows us to have a maximum of $2.0 billion in commercial paper outstanding, with maturities up to 397 days from the date of issuance. We do not intend to have outstanding commercial paper borrowings in excess of available capacity under our bank revolving credit facility.
(e) Storms in the first and third quarters of 2021 resulted in higher costs, including maintenance and repairs. 48 Table of Contents The following table presents certain benchmark prices in our marketing areas and market indicators that we believe are helpful in understanding the results of our Refining & Marketing segment.
(e) Storms in the first and third quarters of 2021 resulted in higher costs, including maintenance and repairs. 49 Table of Contents The following table presents certain benchmark prices in our marketing areas and market indicators that we believe are helpful in understanding the results of our Refining & Marketing segment.
In response to this business environment, we continue to focus on the following priorities for our business: Strengthen Competitive Position of Assets We are committed to positioning our assets so that we are a leader in operational, financial, and sustainability performance and are evaluating the strength and fit of assets in our portfolio.
In response to the current business environment, we continue to focus on the following priorities for our business: Strengthen Competitive Position of Assets We are committed to positioning our assets so that we are a leader in operational, financial, and sustainability performance and are evaluating the strength and fit of assets in our portfolio.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. Select results for continuing operations for 2022 and 2021 are reflected in the following table.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. Select results for continuing operations for 2023 and 2022 are reflected in the following table.
Financial Statements and Supplementary Data – Note 9 for discussion of activity with related parties. ENVIRONMENTAL MATTERS AND COMPLIANCE COSTS We have incurred and may continue to incur substantial capital, operating and maintenance, and remediation expenditures as a result of environmental laws and regulations.
Financial Statements and Supplementary Data – Note 8 for discussion of activity with related parties. ENVIRONMENTAL MATTERS AND COMPLIANCE COSTS We have incurred and may continue to incur substantial capital, operating and maintenance, and remediation expenditures as a result of environmental laws and regulations.
A goodwill impairment loss is measured as the amount by which a reporting unit's carrying value exceeds its fair value, without exceeding the recorded amount of goodwill. At December 31, 2022, MPC had four reporting units with goodwill totaling approximately $8.24 billion.
A goodwill impairment loss is measured as the amount by which a reporting unit's carrying value exceeds its fair value, without exceeding the recorded amount of goodwill. At December 31, 2023, MPC had four reporting units with goodwill totaling approximately $8.24 billion.
Inventories increased primarily due to increases in crude, refined product and materials and supplies inventories. Accounts payable increased primarily due to increases in crude prices.
Inventories increased primarily due to increases in crude oil, refined product and materials and supplies inventories. Accounts payable increased primarily due to increases in crude oil prices.
MPC’s 2023 capital investment plan includes all of the planned capital spending for Refining & Marketing and Corporate as well as a portion of the planned capital investments for Midstream. The remainder of the planned capital spending for Midstream reflects the capital investment plan for MPLX. We continuously evaluate our capital plan and make changes as conditions warrant.
MPC’s 2024 capital investment plan includes all of the planned capital spending for Refining & Marketing and Corporate as well as a portion of the planned capital investments for Midstream. The remainder of the planned capital spending for Midstream reflects the capital investment plan for MPLX. We continuously evaluate our capital plan and make changes as conditions warrant.
Total revenues and other income increased $59.02 billion in 2022 compared to 2021 primarily due to: • increased sales and other operating revenues of $57.47 billion primarily due to increased average refined product sales prices of $0.96 per gallon, or 47 percent, and refined product sales volumes of 83 mbpd, or 2 percent, largely due to continuing recovery in demand for our products across all our regions; • increased income from equity method investments of $197 million largely due to increased income from midstream equity affiliates; 45 Table of Contents • increased net gains on disposal of assets of $1.04 billion mainly due to a gain of $549 million on the formation of the Martinez Renewable joint venture and a gain of $509 million on a lease reclassification; and • increased other income of $315 million primarily due to higher income on RIN sales.
Total revenues and other income increased $59.02 billion in 2022 compared to 2021 primarily due to: • increased sales and other operating revenues of $57.47 billion primarily due to increased average refined product sales prices of $0.96 per gallon, or 47 percent, and refined product sales volumes of 83 mbpd, or 2 percent, largely due to continuing recovery in demand for our products across all our regions; • increased income from equity method investments of $197 million largely due to increased income from Midstream equity affiliates; • increased net gains on disposal of assets of $1.04 billion mainly due to a gain of $549 million on the formation of the Martinez Renewables joint venture and a gain of $509 million on a lease reclassification; and • increased other income of $315 million primarily due to higher income on RIN sales.
For the annual impairment assessment as of November 30, 2022, management performed only a qualitative assessment for three reporting units as we determined it was more likely than not that the fair value of the reporting units exceeded the carrying value.
For the annual impairment assessment as of November 30, 2023, management performed only a qualitative assessment for three reporting units as we determined it was more likely than not that the fair value of the reporting units exceeded the carrying value.
In addition, a downgrade of our senior unsecured debt rating to below investment-grade levels could, under certain circumstances, impact our ability to purchase crude oil on an unsecured basis and could result in us having to post letters of credit under existing transportation services or other agreements. See Item 8.
In addition, a downgrade of our senior unsecured debt rating to below investment-grade levels could, under certain circumstances, impact our ability to purchase crude oil on an unsecured basis and could result in us having to post letters of credit under existing transportation services or other agreements. 58 Table of Contents See Item 8.
Our estimates of future operating performance are based on our analysis of various supply and demand factors, which include, among other things, industry-wide capacity, our planned utilization rate, end-user demand, capital expenditures and economic conditions. Such estimates are consistent with those used in our planning and capital investment reviews. 62 Table of Contents • Future volumes .
Our estimates of future operating performance are based on our analysis of various supply and demand factors, which include, among other things, industry-wide capacity, our planned utilization rate, end-user demand, capital expenditures and economic conditions. Such estimates are consistent with those used in our planning and capital investment reviews. • Future volumes.
Future crude oil differentials will be dependent on a variety of market and economic factors, as well as U.S. energy policy. 42 Table of Contents The following table provides sensitivities showing an estimated change in annual Refining & Marketing adjusted EBITDA due to potential changes in market conditions.
Future crude oil differentials will be dependent on a variety of market and economic factors, as well as U.S. energy policy. The following table provides sensitivities showing an estimated change in annual Refining & Marketing segment adjusted EBITDA due to potential changes in market conditions.
The following will be used for these crack-spread calculations: • The Gulf Coast crack spread uses three barrels of MEH crude producing two barrels of USGC CBOB gasoline and one barrel of USGC ULSD; • The Mid-Continent crack spread uses three barrels of WTI crude producing two barrels of Chicago CBOB gasoline and one barrel of Chicago ULSD; and • The West Coast crack spread uses three barrels of ANS crude producing two barrels of LA CARBOB and one barrel of LA CARB Diesel.
The following are used for these crack-spread calculations: • The Gulf Coast crack spread uses three barrels of MEH crude producing two barrels of USGC CBOB gasoline and one barrel of USGC ULSD; • The Mid-Continent crack spread uses three barrels of WTI crude producing two barrels of Chicago CBOB gasoline and one barrel of Chicago ULSD; and • The West Coast crack spread uses three barrels of ANS crude producing two barrels of LA CARBOB and one barrel of LA CARB Diesel.
Net cash used in operating activities from discontinued operations was $4.02 billion in 2021 primarily due to tax payments related to the sale of Speedway, partially offset by a partial year of business income due to the sale of Speedway on May 14, 2021. Net cash provided by operating activities from discontinued operations in 2020 includes Speedway business income.
Net cash used in operating activities from discontinued operations was $4.02 billion in 2021 primarily due to tax payments related to the sale of Speedway, partially offset by a partial year of business income due to the sale of Speedway on May 14, 2021.
The cash provided by maturities and sales of short-term investments was primarily used to fund our return of capital initiatives announced as part of the Speedway sale. • Cash used for additions to property, plant and equipment was $2.42 billion in 2022, compared to $1.46 billion in 2021 and $2.79 billion in 2020, primarily due to spending in our Refining & Marketing and Midstream segments in 2022.
The cash provided by maturities and sales of short-term investments was primarily used to fund our return of capital initiatives announced as part of the Speedway sale. • Cash used for additions to property, plant and equipment was $1.89 billion in 2023, compared to $2.42 billion in 2022 and $1.46 billion in 2021, primarily due to spending in our Refining & Marketing and Midstream segments in 2023.
We capitalized interest of $104 million in 2022 and $73 million in 2021. See Item 8. Financial Statements and Supplementary Data – Note 13 for further details.
We capitalized interest of $104 million in 2022 and $73 million in 2021. See Item 8. Financial Statements and Supplementary Data – Note 12 for further details.
We recorded a combined federal, state and foreign income tax expense of $264 million for the year ended December 31, 2021, which was lower than the tax computed at the U.S. statutory rate primarily due to certain permanent tax benefits related to net income attributable to noncontrolling interests and a change in benefit related to the net operating loss (“NOL”) carryback provided under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), partially offset by state taxes.
We recorded a combined federal, state and foreign income tax expense of $264 million for the year ended December 31, 2021, which was lower than the tax computed at the U.S. statutory rate primarily due to certain permanent tax benefits related to net income attributable to noncontrolling interests and a change in 47 Table of Contents benefit related to the net operating loss carryback provided under the Coronavirus Aid, Relief, and Economic Security Act, partially offset by state taxes.
LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash and cash equivalents balance for continuing operations was $8.63 billion at December 31, 2022, compared to $5.29 billion at December 31, 2021. Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years is presented in the following table.
LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash and cash equivalents balance for continuing operations was $5.44 billion at December 31, 2023, compared to $8.63 billion at December 31, 2022. Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years is presented in the following table.
(b) See “Non-GAAP Measures” section for reconciliation and further information regarding this non-GAAP measure. (c) Includes refining operating and major maintenance costs. Excludes planned turnaround and depreciation and amortization expense. (d) Includes income (loss) from equity method investments, net gain (loss) on disposal of assets and other income.
(b) See “Non-GAAP Measures” section for reconciliation and further information regarding this non-GAAP measure. (c) Refining operating costs exclude planned turnaround and depreciation and amortization expense. (d) Includes income (loss) from equity method investments, net gain (loss) on disposal of assets and other income.
(In millions) Blended crack spread sensitivity (a) (per $1.00/barrel change) $ 1,080 Sour differential sensitivity (b) (per $1.00/barrel change) 500 Sweet differential sensitivity (c) (per $1.00/barrel change) 500 Natural gas price sensitivity (d) (per $1.00/MMBtu) 310 (a) Crack spread based on 40 percent MEH, 40 percent WTI and 20 percent ANS with Gulf Coast, Mid-Continent and West Coast product pricing, respectively, and assumes all other differentials and pricing relationships remain unchanged.
(Millions of dollars) Blended crack spread sensitivity (a) (per $1.00/barrel change) $ 1,080 Sour differential sensitivity (b) (per $1.00/barrel change) 500 Sweet differential sensitivity (c) (per $1.00/barrel change) 500 Natural gas price sensitivity (d) (per $1.00/MMBtu) 330 (a) Crack spread based on 40 percent MEH, 40 percent WTI and 20 percent ANS with Gulf Coast, Mid-Continent and West Coast product pricing, respectively, and assumes all other differentials and pricing relationships remain unchanged.
To the extent that commodity prices influence the level of natural gas drilling by our producer customers, such prices also affect profitability. 44 Table of Contents RESULTS OF OPERATIONS The following discussion includes comments and analysis relating to our results of operations for the years ended December 31, 2022, 2021 and 2020.
To the extent that commodity prices influence the level of natural gas drilling by our producer customers, such prices also affect profitability. 45 Table of Contents RESULTS OF OPERATIONS The following discussion includes comments and analysis relating to our results of operations for the years ended December 31, 2023, 2022 and 2021.
(In millions, except per share data) 2022 2021 2020 Number of shares repurchased 131 76 — Cash paid for shares repurchased $ 11,922 $ 4,654 $ — Average cost per share $ 91.20 $ 62.65 $ — We may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, tender offers, accelerated share repurchases or open market solicitations for shares, some of which may be effected through Rule 10b5-1 plans.
(In millions of dollars, except per share data) 2023 2022 2021 Number of shares repurchased 89 131 76 Cash paid for shares repurchased $ 11,572 $ 11,922 $ 4,654 Average cost per share $ 131.27 $ 91.20 $ 62.65 We may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, tender offers, accelerated share repurchases or open market solicitations for shares, some of which may be effected through Rule 10b5-1 plans.
Our refineries process a variety of sweet and sour grades of crude oil, which typically can be purchased at a discount to the crude oils referenced in our Gulf Coast, Mid-Continent and West Coast crack spreads.
Our refineries can process a variety of sweet and sour crude oil, which typically can be purchased at a discount to crude oil referenced in our Gulf Coast, Mid-Continent and West Coast crack spreads.
Financial Statements and Supplementary Data – Note 18 for additional information on our goodwill and intangibles, including a table summarizing our recorded goodwill by segment. 63 Table of Contents Derivatives We record all derivative instruments at fair value.
Financial Statements and Supplementary Data – Note 17 for additional information on our goodwill and intangibles, including a table summarizing our recorded goodwill by segment. 64 Table of Contents Derivatives We record all derivative instruments at fair value.
After evaluating activity in the capital markets, along with the current and projected plan investments, we increased the asset rate of return for our primary plan to 7.00 percent effective for 2023. Decreasing the 6.00 percent asset rate of return assumption by 0.25 percentage points would increase our defined benefit pension expense by $6 million.
After evaluating activity in the capital markets, along with the current and projected plan investments, we decreased the asset rate of return for our primary plan to 6.80 percent effective for 2024. Decreasing the 7.00 percent asset rate of return assumption by 0.25 percentage points would increase our defined benefit pension expense by $5 million.
An increase of one percentage point to the discount rate used to estimate the fair value of the reporting units would not have resulted in a goodwill impairment charge as of November 30, 2022.
An increase of one percentage point to the discount rate used to estimate the fair value of the reporting unit would not have resulted in a goodwill impairment charge as of November 30, 2023.
Financing Activities Financing activities were a use of cash of $13.65 billion in 2022, $14.42 billion in 2021 and $135 million in 2020. • During 2022, MPLX issued $2.5 billion of senior notes, redeemed $1.0 billion of senior notes and had net payments of $300 million under its revolving credit facility. • During 2021, we reduced debt through the following actions: • On December 2, 2021, all of the $1.25 billion outstanding aggregate principal amount of MPC's 4.5% senior notes due May 2023 and the $850 million outstanding aggregate principal amount of MPC’s 4.75% senior notes due December 2023, including the portion of such notes for which Andeavor LLC was the obligor, were redeemed at a price equal to par, plus a make-whole premium calculated in accordance with the terms of the senior notes and accrued and unpaid interest to, but not including, the redemption date.
Financing Activities Financing activities were a use of cash of $14.21 billion in 2023, $13.65 billion in 2022 and $14.42 billion in 2021. • During 2023, MPLX issued $1.6 billion of senior notes and used the proceeds to redeem $1.0 billion of senior notes and all of its outstanding Series B preferred units for $600 million. • During 2022, MPLX issued $2.5 billion of senior notes, redeemed $1.0 billion of senior notes and had net payments of $300 million under its revolving credit facility. • During 2021, we reduced debt through the following actions: • On December 2, 2021, all of the $1.25 billion outstanding aggregate principal amount of MPC's 4.5 percent senior notes due May 2023 and the $850 million outstanding aggregate principal amount of MPC’s 4.75 percent senior notes due December 2023, including the portion of such notes for which Andeavor LLC was the obligor, were redeemed at a price equal to par, plus a make-whole premium calculated in accordance with the terms of the senior notes and accrued and unpaid interest to, but not including, the redemption date.
Corporate and Other The 2023 capital forecast includes approximately $50 million to support corporate and other activities.
Corporate and Other The 2024 capital forecast includes approximately $50 million to support corporate and other activities.
Financial Statements and Supplementary Data – Note 22 for further discussion of our debt.
Financial Statements and Supplementary Data – Note 20 for further discussion of our debt.
See the “Capital Requirements” section for further discussion of our stock repurchases. • Cash used in dividend payments totaled $1.28 billion in 2022, $1.48 billion in 2021 and $1.51 billion in 2020. Dividends per share were $2.49 in 2022, $2.32 in 2021 and $2.32 in 2020.
See the “Capital Requirements” section for further discussion of our stock repurchases. • Cash used in dividend payments totaled $1.26 billion in 2023, $1.28 billion in 2022 and $1.48 billion in 2021. Dividends per share were $3.08 in 2023, $2.49 in 2022 and $2.32 in 2021.
In most of our markets, demand for gasoline and distillate peaks during the summer driving season, which extends from May through September of each year, and declines during the fall and winter months. As with crude oil, other transportation alternatives and system maintenance levels influence refined product movements. Our Midstream segment also gathers and processes natural gas and NGLs.
In most of our markets, demand for gasoline and distillate peaks during the summer driving season, which extends from May through September of each year, and declines during the fall and winter months. As with crude oil, other transportation alternatives and system maintenance levels influence refined product movements.
Decreasing the discount rates of 5.10 percent for our pension plans and 5.00 percent for our other postretirement benefit plans by 0.25 percent would increase pension obligations and other postretirement benefit plan obligations by $64 million and $16 million, respectively, and would increase defined benefit pension expense and other postretirement benefit plan expense by $4 million and less than $1 million, respectively.
Decreasing the discount rates of 4.90 percent for our pension plans and 4.80 percent for our other postretirement benefit plans by 0.25 percent would increase pension obligations and other postretirement benefit plan obligations by $74 million and $16 million, respectively, and would increase defined benefit pension expense and other postretirement benefit plan expense by $10 million and less than $1 million, respectively.
At December 31, 2022, we had $6.47 billion of investments in equity method investments recorded on our consolidated balance sheet. See Item 8. Financial Statements and Supplementary Data – Note 16 for additional information on our equity method investments. See Item 8.
At December 31, 2023, we had $6.26 billion of investments in equity method investments recorded on our consolidated balance sheet. See Item 8. Financial Statements and Supplementary Data – Note 15 for additional information on our equity method investments. See Item 8.
Our reported Refining & Marketing margin differs from market indicators due to the mix of crudes purchased and their costs, the effects of market structure on our crude oil acquisition prices, RIN prices on the crack spread and other items like refinery yields and other feedstock variances, direct dealer fuel margin, and for 2020, a LIFO liquidation charge of $561 million.
Our reported Refining & Marketing margin differs from market indicators due to the mix of crudes purchased and their costs, the effects of market structure on our crude oil acquisition prices, RIN prices on the crack spread and other items like refinery yields and other feedstock variances, direct dealer fuel margin, and for 2023, a LIFO inventory charge of $145 million and for 2022, a LIFO inventory credit of $148 million.
(In millions, except per share data) 2022 2021 2020 Number of common units repurchased 15 23 1 Cash paid for common units repurchased $ 491 $ 630 $ 33 Average cost per unit $ 31.96 $ 27.52 $ 22.29 As of December 31, 2022, MPLX had approximately $846 million remaining under its unit repurchase authorizations.
(In millions of dollars, except per unit data) 2023 2022 2021 Number of common units repurchased — 15 23 Cash paid for common units repurchased $ — $ 491 $ 630 Average cost per unit $ — $ 31.96 $ 27.52 As of December 31, 2023, MPLX had approximately $846 million remaining under its unit repurchase authorizations.
Benchmark Prices 2022 2021 2020 Natural Gas NYMEX HH ( $ per MMBtu ) $ 6.52 $ 3.72 $ 2.13 C2 + NGL Pricing ( $ per gallon ) (a) $ 1.03 $ 0.87 $ 0.43 (a) C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline. 2022 Compared to 2021 Midstream segment revenue and segment adjusted EBITDA increased $971 million and $362 million, respectively.
Benchmark Prices 2023 2022 2021 Natural Gas NYMEX HH ( per MMBtu ) $ 2.66 $ 6.52 $ 3.72 C2 + NGL Pricing ( per gallon ) (a) $ 0.69 $ 1.03 $ 0.87 (a) C2 + NGL pricing based on Mont Belvieu prices assuming an NGL barrel of approximately 35 percent ethane, 35 percent propane, six percent Iso-Butane, 12 percent normal butane and 12 percent natural gasoline. 2023 Compared to 2022 Midstream segment adjusted EBITDA increased $399 million.
(In millions) 2022 2021 2020 Additions to property, plant and equipment per consolidated statements of cash flows $ 2,420 $ 1,464 $ 2,787 Increase (decrease) in capital accruals (37) 141 (518) Total capital expenditures 2,383 1,605 2,269 Investments in equity method investees 405 210 485 Total capital expenditures and investments $ 2,788 $ 1,815 $ 2,754 Discontinued Operations Net cash provided by investing activities from discontinued operations in 2021 primarily includes the $21.38 billion proceeds from the sale of Speedway, partially offset primarily by cash used for Speedway capital expenditures of $177 million.
(Millions of dollars) 2023 2022 2021 Additions to property, plant and equipment per consolidated statements of cash flows $ 1,890 $ 2,420 $ 1,464 Increase (decrease) in capital accruals 184 (37) 141 Total capital expenditures 2,074 2,383 1,605 Investments in equity method investees 480 405 210 Total capital expenditures and investments $ 2,554 $ 2,788 $ 1,815 Discontinued Operations Net cash provided by investing activities from discontinued operations in 2021 primarily includes the $21.38 billion proceeds from the sale of Speedway, partially offset primarily by cash used for Speedway capital expenditures of $177 million.
Our environmental capital expenditures accounted for 7 percent, 8 percent and 6 percent of capital expenditures, for 2022, 2021 and 2020, respectively, excluding acquisitions. Our environmental capital expenditures are expected to be approximately $179 million, or 8 percent, of total planned capital expenditures in 2023.
Our environmental capital expenditures accounted for 12 percent, 7 percent and 8 percent of capital expenditures, for 2023, 2022 and 2021, respectively, excluding acquisitions. Our environmental capital expenditures are expected to be approximately $272 million, or 12 percent, of total planned capital expenditures in 2024.
Major projects over the last three years included upgrades to information technology systems. 59 Table of Contents Share Repurchases From January 1, 2012 through December 31, 2022, our board of directors has approved $35.05 billion in total share repurchase authorizations and we have repurchased a total of $31.72 billion of our common stock.
Major projects over the last three years included upgrades to information technology systems. 60 Table of Contents Share Repurchases From January 1, 2012 through December 31, 2023, our board of directors approved $50.05 billion in total share repurchase authorizations and we have repurchased a total of $43.27 billion of our common stock.
Amounts included in net income and excluded from segment adjusted EBITDA include: (i) depreciation and amortization; (ii) provision for income taxes; (iii) net interest and other financial costs; (iv) noncontrolling interests; (v) turnaround expenses and (vi) other adjustments as deemed necessary.
Amounts included in income before income taxes and excluded from segment adjusted EBITDA include: (i) depreciation and amortization; (ii) net interest and other financial costs; (iii) turnaround expenses and (iv) other adjustments as deemed necessary.
Refining & Marketing Operating Statistics 2022 2021 2020 Net refinery throughput (mbpd ) 2,951 2,799 2,583 Refining & Marketing margin, excluding LIFO inventory credit/charge per barrel (a)(b) $ 28.10 $ 13.36 $ 8.96 LIFO inventory credit (charge) per barrel 0.14 — (0.59) Refining & Marketing margin per barrel (a)(b) 28.24 13.36 8.37 Less: Refining operating costs per barrel (c) 5.41 5.02 5.68 Distribution costs per barrel 4.89 5.04 5.37 LIFO inventory credit (charge) per barrel 0.14 — (0.59) Other per barrel (d) (0.08) (0.14) (0.03) Refining & Marketing adjusted EBITDA per barrel 17.88 3.44 (2.06) Less: Storm impacts on refining operating cost per barrel (e) — 0.05 — Refining planned turnaround costs per barrel 1.04 0.57 0.88 LIFO inventory (credit) charge per barrel (0.14) — 0.59 Depreciation and amortization per barrel 1.72 1.83 1.96 Refining & Marketing segment income (loss) per barrel $ 15.26 $ 0.99 $ (5.49) Per barrel fees paid to MPLX included in distribution costs above $ 3.39 $ 3.40 $ 3.66 (a) Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.
Refining & Marketing Operating Statistics 2023 2022 2021 Net refinery throughput (mbpd ) 2,914 2,951 2,799 Refining & Marketing margin, excluding LIFO inventory credit/charge per barrel (a)(b) $ 23.16 $ 28.10 $ 13.36 LIFO inventory credit (charge) per barrel (0.14) 0.14 — Refining & Marketing margin per barrel (a)(b) 23.02 28.24 13.36 Less: Refining operating costs per barrel (c) 5.41 5.41 5.02 Distribution costs per barrel 5.37 4.89 5.04 LIFO inventory credit (charge) per barrel (0.14) 0.14 — Other per barrel (d) (0.36) (0.08) (0.14) Refining & Marketing adjusted EBITDA per barrel 12.74 17.88 3.44 Less: Storm impacts on refining operating cost per barrel (e) — — 0.05 Refining planned turnaround costs per barrel 1.13 1.04 0.57 LIFO inventory (credit) charge per barrel 0.14 (0.14) — Depreciation and amortization per barrel 1.77 1.72 1.83 Refining & Marketing segment income per barrel $ 9.70 $ 15.26 $ 0.99 Per barrel fees paid to MPLX included in distribution costs above $ 3.61 $ 3.39 $ 3.40 (a) Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.
Certain other agreements include commitments to pay for 100 percent of available capacity for certain marine transportation and refining logistics assets. Midstream Our Midstream segment transports, stores, distributes and markets crude oil and refined products, principally for our Refining & Marketing segment.
Certain other agreements include commitments to pay for 100 percent of available capacity for certain marine transportation and refining logistics assets. Midstream Our Midstream segment gathers, transports, stores and distributes crude oil, refined products, including renewable diesel, and other hydrocarbon-based products, principally for our Refining & Marketing segment. Additionally, the segment markets refined products.
In 64 Table of Contents addition, our long-term asset rate of return assumption is compared to those of other companies and to historical returns for reasonableness. We used the 5.75 percent long-term rate of return to determine our 2022 defined benefit pension expense.
In 65 Table of Contents addition, our long-term asset rate of return assumption is compared to those of other companies and to historical returns for reasonableness. We used the 7.00 percent long-term rate of return to determine our 2023 defined benefit pension expense.
Benchmark spot prices (dollars per gallon) 2022 2021 2020 Chicago CBOB unleaded regular gasoline $ 2.87 $ 2.02 $ 1.07 Chicago ultra-low sulfur diesel 3.43 2.06 1.19 USGC CBOB unleaded regular gasoline 2.76 2.01 1.10 USGC ultra-low sulfur diesel 3.46 2.01 1.20 LA CARBOB 3.29 2.20 1.28 LA CARB diesel 3.51 2.10 1.30 Market Indicators (dollars per barrel) WTI $ 94.33 $ 68.11 $ 39.34 MEH 96.19 69.01 — LLS — — 41.15 ANS 98.98 70.56 42.28 Crack Spreads Mid-Continent WTI 3-2-1 $ 26.93 $ 10.95 $ 5.34 USGC MEH 3-2-1 22.17 8.89 — USGC LLS 3-2-1 — — 3.77 West Coast ANS 3-2-1 34.91 13.80 9.26 Blended 3-2-1 (a) 26.62 10.70 5.64 Crude Oil Differentials Sweet $ 0.21 $ (0.47) $ (1.07) Sour (6.81) (4.05) (3.45) (a) The blended crack spreads for 2022, 2021 and the fourth quarter of 2020 are weighted 40 percent of the USGC crack spread, 40 percent of the Mid-Continent crack spread and 20 percent of the West Coast crack spread.
Benchmark spot prices (dollars per gallon) 2023 2022 2021 Chicago CBOB unleaded regular gasoline $ 2.33 $ 2.87 $ 2.02 Chicago ultra-low sulfur diesel 2.61 3.43 2.06 USGC CBOB unleaded regular gasoline 2.34 2.76 2.01 USGC ultra-low sulfur diesel 2.72 3.46 2.01 LA CARBOB 2.81 3.29 2.20 LA CARB diesel 2.91 3.51 2.10 Market Indicators (dollars per barrel) WTI $ 77.60 $ 94.33 $ 68.11 MEH 79.08 96.19 69.01 ANS 82.41 98.98 70.56 Crack Spreads Mid-Continent WTI 3-2-1 $ 18.61 $ 26.93 $ 10.95 USGC MEH 3-2-1 17.49 22.17 8.89 West Coast ANS 3-2-1 30.11 34.91 13.80 Blended 3-2-1 (a) 20.46 26.62 10.70 Crude Oil Differentials Sweet $ (0.48) $ 0.21 $ (0.47) Sour (6.31) (6.81) (4.05) (a) The blended crack spreads for 2023, 2022 and 2021 are weighted 40 percent of the USGC crack spread, 40 percent of the Mid-Continent crack spread and 20 percent of the West Coast crack spread.
MPC funded the redemption amount with cash on hand. • In June 2021, we redeemed all of the $300 million outstanding aggregate principal amount of MPC’s 5.125% senior notes due April 2024 at a price equal to 100.854% of the principal amount, plus accrued and unpaid interest to, but not including, the redemption date. • In May 2021, we repaid all outstanding commercial paper borrowings, which, along with cash had been used to finance the fourth quarter 2020 repayments of two series of MPC’s senior notes in the aggregate total principal amount of $1.13 billion. • On March 1, 2021, we repaid the $1 billion outstanding aggregate principal amount of MPC’s 5.125% senior notes due March 2021. • In 2021, MPLX redeemed $1.75 billion of senior notes and had net borrowings of $300 million under its revolving credit facility. • During 2020, MPC issued $2.5 billion of senior notes, redeemed $1.13 billion of senior notes, borrowed and repaid $4.23 billion under its revolving credit facility and borrowed and repaid $3.55 billion under its trade receivables facility.
MPC funded the redemption amount with cash on hand. • In June 2021, we redeemed all of the $300 million outstanding aggregate principal amount of MPC’s 5.125 percent senior notes due April 2024 at a price equal to 100.854 percent of the principal amount, plus accrued and unpaid interest to, but not including, the redemption date. • In May 2021, we repaid all outstanding commercial paper borrowings, which, along with cash had been used to finance the fourth quarter 2020 repayments of two series of MPC’s senior notes in the aggregate total principal amount of $1.13 billion. • On March 1, 2021, we repaid the $1 billion outstanding aggregate principal amount of MPC’s 5.125 percent senior notes due March 2021. • In 2021, MPLX redeemed $1.75 billion of senior notes and had net borrowings of $300 million under its revolving credit facility. • Cash used in common stock repurchases totaled $11.57 billion in 2023, $11.92 billion in 2022 and $4.65 billion in 2021.
Refining & Marketing segment adjusted EBITDA is also affected by changes in refining operating costs in addition to committed distribution costs. Changes in operating costs are primarily driven by the cost of energy used by our refineries, including purchased natural gas, and the level of maintenance costs.
Such losses are subject to reversal in subsequent periods if prices recover. Refining & Marketing segment adjusted EBITDA is also affected by changes in refining operating costs in addition to committed distribution costs. Changes in operating costs are primarily driven by the cost of energy used by our refineries, including purchased natural gas, and the level of maintenance costs.
Financial Statements and Supplementary Data – Note 22 for further discussion of MPLX’s debt. Capital Requirements Capital Spending MPC’s capital investment plan for 2023 totals approximately $1.3 billion for capital projects and investments, excluding capitalized interest, potential acquisitions and MPLX’s capital investment plan.
Financial Statements and Supplementary Data – Note 20 for further discussion of MPLX’s debt. Capital Requirements Capital Spending MPC’s capital investment plan for 2024 totals approximately $1.25 billion for capital projects and investments, excluding capitalized interest, potential acquisitions, if any, and MPLX’s capital investment plan.
At December 31, 2022, we have non-cancelable obligations to acquire property, plant and equipment of $289 million, with $261 million payable within 12 months.
At December 31, 2023, we have non-cancelable obligations to acquire property, plant and equipment of $281 million, with $276 million payable within 12 months.
Actual results could differ from the estimates and assumptions used. Fair Value Estimates Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair Value Estimates Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Our environmental expenditures, including non-regulatory expenditures, for each of the last three years were: (In millions) 2022 2021 2020 Capital $ 167 $ 118 $ 121 Compliance: (a) Operating and maintenance 987 819 469 Remediation (b) 72 54 40 Total $ 1,226 $ 991 $ 630 (a) Based on the American Petroleum Institute’s definition of environmental expenditures.
Our environmental expenditures, including non-regulatory expenditures, for each of the last three years were: (Millions of dollars) 2023 2022 2021 Capital $ 236 $ 167 $ 118 Compliance: (a) Operating and maintenance 1,191 987 819 Remediation (b) 49 72 54 Total $ 1,476 $ 1,226 $ 991 (a) Based on the American Petroleum Institute’s definition of environmental expenditures.
We are unable to predict the potential effects that resurgences of COVID-19 or the continuance or escalation of the military conflict between Russia and Ukraine, and related sanctions or market disruptions, may have on our financial position and results. It remains uncertain how long these conditions may last or how severe they may become.
We are unable to predict the potential effects that the continuance or escalation of these military conflicts, and related sanctions or market disruptions on shipping and energy costs, may have on our financial position and results. It remains uncertain how long these conditions may last or how severe they may become.
Distribution costs, excluding depreciation and amortization, were $5.15 billion and $5.08 billion for 2021 and 2020, respectively, and include fees paid to MPLX of $3.47 billion and $3.46 billion for 2021 and 2020, respectively. On a per barrel basis, distribution costs, excluding depreciation and amortization, decreased $0.33 due to increased throughput.
Distribution costs, excluding depreciation and amortization, were $5.27 billion and $5.15 billion for 2022 and 2021, respectively, and include fees paid to MPLX of $3.65 billion and $3.47 billion for 2022 and 2021, respectively. On a per barrel basis, distribution costs, excluding depreciation and amortization, decreased $0.15 due to higher throughput.
Significant uses of fair value measurements include: • assessment of impairment of long-lived assets; • assessment of impairment of intangible assets: • assessment of impairment of goodwill; • assessment of impairment of equity method investments; • recorded values for assets acquired and liabilities assumed in connection with acquisitions; and • recorded values of derivative instruments.
Financial Statements and Supplementary Data – Note 18 for disclosures regarding our fair value measurements. Significant uses of fair value measurements include: • assessment of impairment of long-lived assets, intangible assets, goodwill and equity method investments; • recorded values for assets acquired and liabilities assumed in connection with acquisitions; and • recorded values of derivative instruments.
In addition to the market changes indicated by the crack spreads, the sour differential and the sweet differential, our Refining & Marketing margin is impacted by factors such as: • the selling prices realized for refined products; • the types of crude oil and other charge and blendstocks processed; • our refinery yields; • the cost of products purchased for resale; • the impact of commodity derivative instruments used to hedge price risk; • the potential impact of LCM adjustments to inventories in periods of declining prices; • the potential impact of LIFO liquidation charges due to draw-downs from historic inventory levels; and • the cost of purchasing RINs in the open market to comply with RFS2 requirements.
(d) This is consumption-based exposure for our Refining & Marketing segment and does not include the sales exposure for our Midstream segment. 44 Table of Contents In addition to the market changes indicated by the crack spreads, the sour differential and the sweet differential, our Refining & Marketing margin is impacted by factors such as: • the selling prices realized for refined products; • the types of crude oil and other charge and blendstocks processed; • our refinery yields; • the cost of products purchased for resale; • the impact of commodity derivative instruments used to hedge price risk; • the potential impact of lower of cost or market adjustments to inventories in periods of declining prices; • the potential impact of LIFO charges due to changes in historic inventory levels; and • the cost of purchasing RINs in the open market to comply with RFS2 requirements.
The decreases in 2022 and 2021 are primarily due to share repurchases, partially offset by an increase in per share dividends in 2022. • Cash used in distributions to noncontrolling interests totaled $1.21 billion in 2022, $1.45 billion in 2021 and $1.24 billion in 2020.
The decreases in 2023 and 2022 are primarily due to share repurchases, partially offset by an increase in per share dividends. • Cash used in distributions to noncontrolling interests totaled $1.28 billion in 2023, $1.21 billion in 2022 and $1.45 billion in 2021 due to distributions to MPLX common and preferred public unitholders.
See discussion of capital expenditures and investments under the “Capital Spending” section. • Cash used for acquisitions was $413 million in 2022 primarily due to the purchase of Crowley Coastal Partner’s interest in Crowley Ocean Partners LLC and its four subsidiaries for approximately $485 million, which included $196 million to pay off the debt associated with the four tankers. • Cash provided by net investments was $110 million in 2022 compared to a net use of cash of $171 million in 2021 and $348 million in 2020.
Cash used for acquisitions was $413 million in 2022 primarily due to the purchase of Crowley Coastal Partner’s interest in Crowley Ocean Partners LLC and its four subsidiaries for approximately $485 million, which included $196 million to pay off the debt associated with the four tankers. • Cash used in net investments was $205 million in 2023 and $171 million in 2021, compared to cash provided by net investments of $110 million in 2022.
Based on the market indicators and our crude oil throughput, we estimate a net positive impact of $5.0 billion on Refining & Marketing margin, primarily due to higher crack spreads.
Based on the market indicators and our crude oil throughput, we estimate a net negative impact of approximately $6 billion on Refining & Marketing margin, primarily due to lower crack spreads.
NGL and natural gas prices are volatile and are impacted by changes in fundamental supply and demand, as well as market uncertainty, availability of NGL transportation and fractionation capacity and a variety of additional factors that are beyond our control.
Our Midstream segment also gathers, processes and transports natural gas and transports, fractionates, stores and markets NGLs. NGL and natural gas prices are volatile and are impacted by changes in fundamental supply and demand, as well as market uncertainty, availability of NGL transportation and fractionation capacity and a variety of additional factors that are beyond our control.
The increase in 2021 was primarily due to higher weighted average RIN costs. 50 Table of Contents Supplemental Refining & Marketing Statistics 2022 2021 2020 Refining & Marketing Operating Statistics Crude oil capacity utilization percent (a) 96 91 82 Refinery throughputs ( mbpd ): Crude oil refined 2,761 2,621 2,418 Other charge and blendstocks 190 178 165 Net refinery throughput 2,951 2,799 2,583 Sour crude oil throughput percent 47 47 49 Sweet crude oil throughput percent 53 53 51 Refined product yields ( mbpd ): Gasoline (b) 1,494 1,446 1,314 Distillates (b) 1,079 965 905 NGLs and petrochemicals (b) 178 250 244 Asphalt 89 91 81 Propane 70 52 51 Heavy fuel oil 73 31 28 Total 2,983 2,835 2,623 Refined product export sales volumes (mbpd) (c) 315 371 340 (a) Based on calendar-day capacity, which is an annual average that includes down time for planned maintenance and other normal operating activities.
The increase in 2022 was primarily due to higher weighted average RIN costs and an increase in RIN obligations due to higher production. 51 Table of Contents Supplemental Refining & Marketing Statistics 2023 2022 2021 Refining & Marketing Operating Statistics Crude oil capacity utilization percent (a) 92 96 91 Refinery throughputs ( mbpd ): Crude oil refined 2,677 2,761 2,621 Other charge and blendstocks 237 190 178 Net refinery throughput 2,914 2,951 2,799 Sour crude oil throughput percent 44 47 47 Sweet crude oil throughput percent 56 53 53 Refined product yields ( mbpd ): Gasoline (b) 1,526 1,494 1,446 Distillates (b) 1,047 1,079 965 Propane 66 70 52 NGLs and petrochemicals (b) 182 178 250 Heavy fuel oil 52 73 31 Asphalt 80 89 91 Total 2,953 2,983 2,835 Refined product export sales volumes (mbpd) (c) 339 315 277 (a) Based on calendar-day capacity, which is an annual average that includes down time for planned maintenance and other normal operating activities.
Refining planned turnaround costs decreased $250 million, or $0.31 per barrel, due to the timing of turnaround activity and an increase in throughput. Depreciation and amortization per barrel decreased by $0.13, primarily due to an increase in throughput partially offset by an increase in costs. We purchase RINs to satisfy a portion of our RFS2 compliance.
Refining planned turnaround costs increased $540 million, or $0.47 per barrel, due to the scope and timing of turnaround activity. Depreciation and amortization per barrel decreased by $0.11, primarily due to a decrease in costs and an increase in throughput. We purchase RINs to satisfy a portion of our RFS2 compliance.
These factors had an estimated net positive impact on Refining & Marketing segment adjusted EBITDA of approximately $700 million, including the LIFO inventory charge, in 2021 compared to 2020. For the year ended December 31, 2021, refining operating costs, excluding depreciation and amortization and storm impacts, were $5.13 billion.
These factors had an estimated net positive impact on Refining & Marketing segment adjusted EBITDA of approximately $700 million in 2023 compared to 2022. For the year ended December 31, 2023, refining operating costs, excluding depreciation and amortization, were $5.75 billion.
Items not Allocated to Segments Our CODM evaluates the performance of our segments using segment adjusted EBITDA. Items identified in the table below are either believed to be non-recurring in nature or not believed to be allocable, controlled by the segment or are not tied to the operational performance of the segment.
Items identified in the table below are either believed to be non-recurring in nature or not believed to be allocable, controlled by the segment or are not tied to the operational performance of the segment.
Financial Statements and Supplementary Data – Notes 28 and 26, respectively. 60 Table of Contents Other Cash Commitments On January 27, 2023, we announced our board of directors approved a $0.75 per share dividend, payable March 10, 2023 to shareholders of record at the close of business on February 16, 2023.
Financial Statements and Supplementary Data – Notes 25, 27 and 23, respectively. 61 Table of Contents Other Cash Commitments On January 26, 2024, we announced our board of directors approved a $0.825 per share dividend, payable March 11, 2024 to shareholders of record at the close of business on February 21, 2024.
Our liquidity, excluding MPLX, totaled $16.53 billion at December 31, 2022 consisting of: December 31, 2022 (In millions) Total Capacity Outstanding Borrowings Outstanding Letters of Credit Available Capacity Bank revolving credit facility $ 5,000 $ — $ 1 $ 4,999 Trade receivables facility (a) 100 — 100 — Total $ 5,100 $ — $ 101 $ 4,999 Cash and cash equivalents and short-term investments (b) 11,532 Total liquidity 16,531 (a) The committed borrowing and letter of credit issuance capacity of the trade receivables securitization facility is $100 million.
Our liquidity, excluding MPLX, totaled $14.28 billion at December 31, 2023 consisting of: December 31, 2023 (Millions of dollars) Total Capacity Outstanding Borrowings Outstanding Letters of Credit Available Capacity Bank revolving credit facility $ 5,000 $ — $ 1 $ 4,999 Trade receivables facility (a) 100 — — 100 Total $ 5,100 $ — $ 1 $ 5,099 Cash and cash equivalents and short-term investments (b) 9,176 Total liquidity $ 14,275 (a) The committed borrowing and letter of credit issuance capacity of the trade receivables securitization facility is $100 million.