Biggest changeConsolidated Results of Operations (Millions of dollars) 2024 2023 2024 vs. 2023 Variance 2022 2023 vs. 2022 Variance Revenues and other income: Sales and other operating revenues $ 138,864 $ 148,379 $ (9,515) $ 177,453 $ (29,074) Income from equity method investments 1,048 742 306 655 87 Net gain on disposal of assets 28 217 (189) 1,061 (844) Other income 472 969 (497) 783 186 Total revenues and other income 140,412 150,307 (9,895) 179,952 (29,645) Costs and expenses: Cost of revenues (excludes items below) 126,240 128,566 (2,326) 151,671 (23,105) Depreciation and amortization 3,337 3,307 30 3,215 92 Selling, general and administrative expenses 3,221 3,039 182 2,772 267 Other taxes 818 881 (63) 825 56 Total costs and expenses 133,616 135,793 (2,177) 158,483 (22,690) Income from continuing operations 6,796 14,514 (7,718) 21,469 (6,955) Net interest and other financial costs 839 525 314 1,000 (475) Income from continuing operations before income taxes 5,957 13,989 (8,032) 20,469 (6,480) Provision for income taxes on continuing operations 890 2,817 (1,927) 4,491 (1,674) Income from continuing operations, net of tax 5,067 11,172 (6,105) 15,978 (4,806) Income from discontinued operations, net of tax — — — 72 (72) Net income 5,067 11,172 (6,105) 16,050 (4,878) Less net income attributable to: Redeemable noncontrolling interest 27 94 (67) 88 6 Noncontrolling interests 1,595 1,397 198 1,446 (49) Net income attributable to MPC $ 3,445 $ 9,681 $ (6,236) $ 14,516 $ (4,835) 2024 Compared to 2023 Net income attributable to MPC decreased $6.24 billion in 2024 compared to 2023, primarily due to lower Refining & Marketing margins, partially offset by a decreased provision for income taxes.
Biggest changeConsolidated Results of Operations (Millions of dollars) 2025 2024 2025 vs. 2024 Variance 2023 2024 vs. 2023 Variance Revenues and other income: Sales and other operating revenues $ 132,699 $ 138,864 $ (6,165) $ 148,379 $ (9,515) Income from equity method investments 1,622 1,048 574 742 306 Net gain on disposal of assets 173 28 145 217 (189) Other income 728 472 256 969 (497) Total revenues and other income 135,222 140,412 (5,190) 150,307 (9,895) Costs and expenses: Cost of revenues (excludes items below) 119,446 126,240 (6,794) 128,566 (2,326) Depreciation and amortization 3,251 3,337 (86) 3,307 30 Selling, general and administrative expenses 3,349 3,221 128 3,039 182 Other taxes 885 818 67 881 (63) Total costs and expenses 126,931 133,616 (6,685) 135,793 (2,177) Income from continuing operations 8,291 6,796 1,495 14,514 (7,718) Net interest and other financial costs 1,276 839 437 525 314 Income before income taxes 7,015 5,957 1,058 13,989 (8,032) Provision for income taxes 1,137 890 247 2,817 (1,927) Net income 5,878 5,067 811 11,172 (6,105) Less net income attributable to: Redeemable noncontrolling interest — 27 (27) 94 (67) Noncontrolling interests 1,831 1,595 236 1,397 198 Net income attributable to MPC $ 4,047 $ 3,445 $ 602 $ 9,681 $ (6,236) 2025 Compared to 2024 Net income attributable to MPC increased $602 million in 2025 compared to 2024, due to the following: Total revenues and other income decreased $5.19 billion in 2025 compared to 2024 primarily due to: • decreased sales and other operating revenues of $6.17 billion primarily due to a decrease in average refined product sales prices of $0.18 per gallon, or 8 percent, partially offset by increased refined product sales volumes of 133 mbpd, or 4 percent; • increased income from equity method investments of $574 million largely due to gains from the BANGL Acquisition of $484 million and the Ethanol Joint Venture Sale of $254 million, partially offset by the absence of the gain on sale of assets of $151 million resulting from the Whistler Joint Venture Transaction in 2024; • increased net gain on disposal of assets of $145 million mainly due to the $159 million gain on the divestiture of the Rockies operations; and • increased other income of $256 million largely due to legal settlements of $253 million and higher income on RINs sales, partially offset by lower insurance proceeds. 48 Table of Contents Total costs and expenses decreased $6.69 billion in 2025 compared to 2024 primarily due to: • decreased cost of revenues of $6.79 billion primarily due to lower crude oil costs; • decreased depreciation and amortization of $86 million largely due to major refining assets that were fully depreciated at the end of 2024, partially offset by depreciation from recent acquisitions; • increased selling, general and administrative expenses of $128 million primarily due to increases in salaries and employee related expenses of $88 million, contract services costs of $39 million and insurance expenses of $24 million, partially offset by the absence of $30 million of expense in 2024 related to decommissioning of non-operating assets; and • increased other taxes of $67 million largely due to the absence of a property tax appeal settlement of $49 million received in 2024 related to retroactive tax assessments for prior periods.
Our Midstream segment also gathers, processes and transports natural gas and transports, fractionates, stores and markets NGLs. NGL and natural gas prices are volatile and are impacted by changes in fundamental supply and demand, as well as market uncertainty, availability of NGL transportation and fractionation capacity and a variety of additional factors that are beyond our control.
Our Midstream segment also gathers, treats, processes and transports natural gas and transports, fractionates, stores and markets NGLs. NGL and natural gas prices are volatile and are impacted by changes in fundamental supply and demand, as well as market uncertainty, availability of NGL transportation and fractionation capacity and a variety of additional factors that are beyond our control.
We recorded a combined federal, state and foreign income tax expense of $2.82 billion for the year ended December 31, 2023, which was lower than the tax computed at the U.S. statutory rate primarily due to permanent tax benefits related to net income attributable to noncontrolling interests, partially offset by state taxes. See Item 8.
We recorded a combined federal, state and foreign income tax provision of $2.82 billion for the year ended December 31, 2023, which was lower than the tax computed at the U.S. statutory rate primarily due to permanent tax benefits related to net income attributable to noncontrolling interests, partially offset by state taxes. See Item 8.
Financial Statements and Supplementary Data – Note 11 for further details. We recorded a combined federal, state and foreign income tax expense of $890 million for the year ended December 31, 2024, which was lower than the U.S. statutory rate primarily due to permanent tax benefits related to net income attributable to noncontrolling interests.
Financial Statements and Supplementary Data – Note 11 for further details. We recorded a combined federal, state and foreign income tax provision of $890 million for the year ended December 31, 2024, which was lower than the U.S. statutory rate primarily due to permanent tax benefits related to net income attributable to noncontrolling interests.
At December 31, 2024, market values for all refined product inventories exceed their cost basis and, therefore, there is no lower of cost or market inventory valuation reserve at the end of the year. Based on movements of renewable product prices, future inventory valuation adjustments could have a negative effect to earnings.
At December 31, 2025, market values for all refined product inventories exceed their cost basis and, therefore, there is no lower of cost or market inventory valuation reserve at the end of the year. Based on movements of renewable product prices, future inventory valuation adjustments could have a negative effect to earnings.
Financial Statements and Supplementary Data – Note 19 for further discussion of MPLX’s bank revolving credit facility and related covenants and restrictions. Our intention is to maintain an investment-grade credit profile for MPLX. As of January 31, 2025, the credit ratings on MPLX’s senior unsecured debt are as follows.
Financial Statements and Supplementary Data – Note 19 for further discussion of MPLX’s bank revolving credit facility and related covenants and restrictions. Our intention is to maintain an investment-grade credit profile for MPLX. As of January 31, 2026, the credit ratings on MPLX’s senior unsecured debt are as follows.
The timing and amount of future repurchases, if any, will depend upon several factors, including market and business conditions, and such repurchases may be discontinued at any time. See Item 8. Financial Statements and Supplementary Data – Note 5 for further discussion of the MPLX unit repurchase program.
The timing and amount of future repurchases, if any, will depend upon several factors, including market and business conditions, and such repurchases may be discontinued at any time. See Item 8. Financial Statements and Supplementary Data – Note 4 for further discussion of the MPLX unit repurchase program.
(b) Sour crude oil basket consists of the following crudes: ANS, Argus Sour Crude Index, Maya and Western Canadian Select. We assume approximately 50 percent of the crude processed at our refineries in 2025 will be sour crude. (c) Sweet crude oil basket consists of the following crudes: Bakken, Brent, MEH, WTI-Cushing and WTI-Midland.
(b) Sour crude oil basket consists of the following crudes: ANS, Argus Sour Crude Index, Maya and Western Canadian Select. We assume approximately 50 percent of the crude processed at our refineries in 2026 will be sour crude. (c) Sweet crude oil basket consists of the following crudes: Bakken, Brent, MEH, WTI-Cushing and WTI-Midland.
MPLX’s bank revolving credit facility contains representations and warranties, covenants and restrictions, including financial covenants, and events of default that we consider usual and customary for agreements of a similar type and nature. As of December 31, 2024, we were in compliance with such covenants and restrictions. See Item 8.
MPLX’s bank revolving credit facility contains representations and warranties, covenants and restrictions, including financial covenants, and events of default that we consider usual and customary for agreements of a similar type and nature. As of December 31, 2025, we were in compliance with such covenants and restrictions. See Item 8.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. Select results for continuing operations for 2024 and 2023 are reflected in the following table.
These items are either: (i) believed to be non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment. Select results for continuing operations for 2025 and 2024 are reflected in the following table.
Additionally, working capital was unfavorably impacted by changes in income tax receivable and favorably impacted by changes in current liabilities and other current assets.
Additionally, working capital was favorably impacted by changes in income tax receivable and current liabilities and other current assets.
On February 10, 2025, MPC issued $2.0 billion aggregate principal amount of senior notes in an underwritten public offering consisting of $1.1 billion aggregate principal amount of 5.150 percent senior notes due March 2030 and $900 million aggregate principal amount of 5.700 percent senior notes due March 2035.
On February 10, 2025, MPC issued $2.0 billion aggregate principal amount of senior notes in an underwritten public offering (“2025 Senior Notes Offering”), consisting of: • $1.1 billion aggregate principal amount of 5.150 percent senior notes due March 2030; and • $900 million aggregate principal amount of 5.700 percent senior notes due March 2035.
We assume approximately 50 percent of the crude processed at our refineries in 2025 will be sweet crude. (d) This is consumption-based exposure for our Refining & Marketing segment and does not include the sales exposure for our Midstream segment.
We assume approximately 50 percent of the crude processed at our refineries in 2026 will be sweet crude. (d) This is consumption-based exposure for our Refining & Marketing segment and does not include the sales exposure for our Midstream segment.
Our reported Refining & Marketing margin differs from market indicators due to the mix of crudes purchased and their costs, the effects of market structure on our crude oil acquisition prices, RIN prices on the crack spread and other items like refinery yields and other feedstock variances, direct dealer fuel margin, and for 2024, a LIFO inventory credit of $106 million and for 2023, a LIFO inventory charge of $157 million.
Our reported Refining & Marketing margin differs from market indicators due to the mix of crudes purchased and their costs, the effects of market structure on our crude oil acquisition prices, RIN prices on the crack spread and other items like refinery yields and other feedstock variances, direct dealer fuel margin, and for 2024, a LIFO inventory adjustment of $106 million and for 2023, a LIFO inventory adjustment of $157 million.
Financial Statements and Supplementary Data – Note 24 includes detailed information about the assumptions used to calculate the components of our annual defined benefit pension and other postretirement plan expense, as well as the obligations and accumulated other comprehensive loss reported on the year-end balance sheets. ACCOUNTING STANDARDS NOT YET ADOPTED Refer to Item 8.
Financial Statements and Supplementary Data – Note 24 includes detailed information about the assumptions used to calculate the components of our annual defined benefit pension and other postretirement plan expense, as well as the obligations and accumulated other comprehensive loss reported on the year-end balance sheets. 69 Table of Contents ACCOUNTING STANDARDS NOT YET ADOPTED Refer to Item 8.
This was an increase of $87 million, compared to the year ended December 31, 2023, primarily driven by higher expenses for projects conducted during turnaround activity, partially offset by a property tax appeal settlement related to retroactive tax assessments for prior periods.
This was an increase of $87 million, compared to the year ended December 31, 2023, primarily driven by higher expenses for 52 Table of Contents projects conducted during turnaround activity, partially offset by a property tax appeal settlement related to retroactive tax assessments for prior periods.
In 2024, investments primarily included a return of capital of $134 million related to the Whistler Joint Venture more than offset by Midstream equity method investments, including a $92 million contribution made in March 2024 for the repayment of MPLX’s share of the Dakota Access joint venture’s debt due in 2024.
In 2024, investments primarily included a return of capital of $134 million related to the Whistler Joint Venture Transaction which was more than offset by Midstream equity method investments, including a $92 million contribution made in March 2024 for the repayment of MPLX’s share of the Dakota Access joint venture’s debt due in 2024.
We intend to repay the short-term maturities with existing cash on hand and/or with the proceeds of new long-term debt, depending on, among other things, market conditions. 66 T able of Contents Our other contractual obligations primarily consist of pension and post-retirement obligations, finance and operating leases and environmental credits liabilities, for which additional information is included in Item 8.
We intend to repay the short-term maturities with existing cash on hand and/or with the proceeds of new long-term debt, depending on, among other things, market conditions. Our other contractual obligations primarily consist of pension and post-retirement obligations, finance and operating leases and environmental credits liabilities, for which additional information is included in Item 8.
The repurchase authorization has no expiration date. MPLX may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, accelerated unit repurchases, tender offers or open market solicitations for units, some of which may be effected through Rule 10b5-1 plans.
The repurchase authorizations have no expiration date. MPLX may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, accelerated unit repurchases, tender offers or open market solicitations for units, some of which may be effected through Rule 10b5-1 plans.
In addition to the market changes indicated by the crack spreads, the sour differential and the sweet differential, our Refining & Marketing margin is impacted by factors such as: • the selling prices realized for refined products; • the types of crude oil and other charge and blendstocks processed; • our refinery yields; • the cost of products purchased for resale; • the impact of commodity derivative instruments used to hedge price risk; • the potential impact of lower of cost or market adjustments to inventories in periods of declining prices; • the potential impact of LIFO charges due to changes in historic inventory levels; and • the cost of purchasing RINs in the open market to comply with RFS2 requirements.
In addition to the market changes indicated by the crack spreads, the sour differential and the sweet differential, our Refining & Marketing margin is impacted by factors such as: • the selling prices realized for refined products; • the types of crude oil and other charge and blendstocks processed; • our refinery yields; • the cost of products purchased for resale; • the impact of commodity derivative instruments used to hedge price risk; • the potential impact of lower of cost or market adjustments to inventories in periods of declining prices; • the potential impact of LIFO adjustments; and • the cost of purchasing RINs in the open market to comply with RFS requirements.
It is not possible to predict all of the ultimate costs of compliance, including remediation costs that may be incurred and penalties that may be imposed. Our environmental capital expenditures accounted for 22 percent, 12 percent and 7 percent of capital expenditures for 2024, 2023 and 2022, respectively, excluding acquisitions.
It is not possible to predict all of the ultimate costs of compliance, including remediation costs that may be incurred and penalties that may be imposed. Our environmental capital expenditures accounted for 20 percent, 22 percent and 12 percent of capital expenditures for 2025, 2024 and 2023, respectively, excluding acquisitions.
However, any downgrades of our senior 63 T able of Contents unsecured debt could increase the applicable interest rates, yields and other fees payable under such agreements and may limit our flexibility to obtain financing in the future, including to refinance existing indebtedness.
However, any downgrades of our senior unsecured debt could increase the applicable interest rates, yields and other fees payable under such agreements and may limit our flexibility to obtain financing in the future, including to refinance existing indebtedness.
Total revenues and other income decreased $9.90 billion in 2024 compared to 2023 primarily due to: • decreased sales and other operating revenues of $9.52 billion primarily due to decreased average refined product sales prices of $0.24 per gallon, or 10 percent, partially offset by increased refined product sales volumes of 75 mbpd, or 2 percent; • increased income from equity method investments of $306 million largely due to the gain on the sale of assets resulting from the Whistler Joint Venture Transaction and increased income from our Martinez Renewables joint venture; • decreased net gains on disposal of assets of $189 million mainly due to the $106 million gain on the sale of MPC’s 25 percent interest in South Texas Gateway and $92 million associated with the remeasurement of MPLX’s existing equity investment in MarkWest Torñado GP, L.L.C.
Net income attributable to noncontrolling interests increased $236 million mainly due to an increase in MPLX’s net income. 2024 Compared to 2023 Net income attributable to MPC decreased $6.24 billion in 2024 compared to 2023, due to the following: Total revenues and other income decreased $9.90 billion in 2024 compared to 2023 primarily due to: • decreased sales and other operating revenues of $9.52 billion primarily due to decreased average refined product sales prices of $0.24 per gallon, or 10 percent, partially offset by increased refined product sales volumes of 75 mbpd, or 2 percent; • increased income from equity method investments of $306 million largely due to the gain on the sale of assets resulting from the Whistler Joint Venture Transaction and increased income from our Martinez Renewables joint venture; • decreased net gain on disposal of assets of $189 million mainly due to the $106 million gain on the sale of MPC’s 25 percent interest in South Texas Gateway and $92 million associated with the remeasurement of MPLX’s existing equity investment in MarkWest Torñado GP, L.L.C.
Financial Statements and Supplementary Data – Note 19 for further discussion of MPLX’s debt. Capital Requirements Capital Spending MPC’s capital investment outlook for 2025 totals approximately $1.25 billion for capital projects and investments, excluding capitalized interest, potential acquisitions, if any, and MPLX’s capital investment plan.
Financial Statements and Supplementary Data – Note 19 for further discussion of MPLX’s debt. Capital Requirements Capital Spending MPC’s capital investment outlook for 2026 totals approximately $1.5 billion for capital projects and investments, excluding capitalized interest, potential acquisitions, if any, and MPLX’s capital investment plan.
(Millions of dollars) Blended crack spread sensitivity (a) (per $1.00/barrel change) $ 1,100 Sour differential sensitivity (b) (per $1.00/barrel change) 515 Sweet differential sensitivity (c) (per $1.00/barrel change) 515 Natural gas price sensitivity (d) (per $1.00/MMBtu) 350 (a) Crack spread based on 42 percent MEH, 40 percent WTI and 18 percent ANS with Gulf Coast, Mid-Continent and West Coast product pricing, respectively, and assumes all other differentials and pricing relationships remain unchanged.
(Millions of dollars) Blended crack spread sensitivity (a) (per $1.00/barrel change) $ 1,125 Sour differential sensitivity (b) (per $1.00/barrel change) 520 Sweet differential sensitivity (c) (per $1.00/barrel change) 520 Natural gas price sensitivity (d) (per $1.00/MMBtu) 360 (a) Crack spread based on 42 percent MEH, 40 percent WTI and 18 percent ANS with Gulf Coast, Mid-Continent and West Coast product pricing, respectively, and assumes all other differentials and pricing relationships remain unchanged.
The cash provided by maturities and sales of short-term investments was primarily used to fund our return of capital initiatives announced as part of the Speedway sale. • Cash used for additions to property, plant and equipment was $2.53 billion in 2024, compared to $1.89 billion in 2023 and $2.42 billion in 2022.
The cash provided by maturities and sales of short-term investments was primarily used to fund our return of capital initiatives announced as part of the Speedway sale. • Cash used for additions to property, plant and equipment was $3.49 billion in 2025, compared to $2.53 billion in 2024 and $1.89 billion in 2023.
At December 31, 2024, we had $6.86 billion of investments in equity method investments recorded on our consolidated balance sheet. See Item 8. Financial Statements and Supplementary Data – Note 14 for additional information on our equity method investments. See Item 8.
At December 31, 2025, we had $6.80 billion of investments in equity method investments recorded on our consolidated balance sheet. See Item 8. Financial Statements and Supplementary Data – Note 14 for additional information on our equity method investments. See Item 8.
Risk Factors. 67 T able of Contents CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.
Risk Factors. 66 Table of Contents CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.
LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash and cash equivalents balance was $3.21 billion at December 31, 2024, compared to $5.44 billion at December 31, 2023. Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years is presented in the following table.
LIQUIDITY AND CAPITAL RESOURCES Cash Flows Our cash and cash equivalents balance was $3.67 billion at December 31, 2025, compared to $3.21 billion at December 31, 2024. Net cash provided by (used in) operating activities, investing activities and financing activities for the past three years is presented in the following table.
Accounts payable increased primarily due to increased crude oil volumes and liability for a purchase of tax credits from a third party, partially offset by decreased crude oil prices. Inventories increased primarily due to increases in refined product and materials and supplies inventories, partially offset by a 60 T able of Contents decrease in crude oil inventory.
Accounts payable increased primarily due to increased crude oil volumes and liability for a purchase of tax credits from a third party, partially offset by decreased crude oil prices. Inventories increased primarily due to increases in refined product and materials and supplies inventories, partially offset by a 59 Table of Contents decrease in crude oil inventory.
Maintenance capital is expected to be approximately $350 million, which is essential to maintain the safety, integrity and reliability of our assets. Major capital projects completed over the last three years have focused on refinery optimization, production of higher value products, increased capacity to upgrade residual fuel oil and expanded export capacity.
Refining m aintenance capital is expected to be approximately $450 million, which is essential to maintain the safety, integrity and reliability of our assets. Major capital projects completed over the last three years have focused on refinery optimization, production of higher value products, increased capacity to upgrade residual fuel oil and expanded export capacity.
After evaluating activity in the capital markets, along with the current and projected plan investments, we increased the asset rate of return for our primary plan to 7.10 percent effective for 2025. Decreasing the 7.10 percent asset rate of return assumption by 0.25 percentage points would increase our defined benefit pension expense by $5 million.
After evaluating activity in the capital markets, along with the current and projected plan investments, we decreased the asset rate of return for our primary plan to 6.90 percent effective for 2026. Decreasing the 7.10 percent asset rate of return assumption by 0.25 percentage points would increase our defined benefit pension expense by $5 million.
Assumptions about our customers’ drilling activity are inherently subjective and contingent upon a number of variable factors (including future or expected crude oil and natural gas pricing considerations), many of which are 68 T able of Contents difficult to forecast.
Assumptions about our customers’ drilling activity are inherently subjective and contingent upon a number of variable factors (including future or expected crude oil and natural gas pricing considerations), many of which are 67 Table of Contents difficult to forecast.
The decreases in 2024 and 2023 are primarily due to share repurchases, partially offset by increases in per share dividends. • Cash used in distributions to noncontrolling interests totaled $1.38 billion in 2024, $1.28 billion in 2023 and $1.21 billion in 2022 due to distributions to MPLX common and preferred public unitholders. • Cash used in repurchases of noncontrolling interests totaled $326 million in 2024 and $491 million in 2022 due to MPLX’s repurchases of its common units.
The decreases in 2025 and 2024 are primarily due to share repurchases, partially offset by increases in per share dividends. • Cash used in distributions to noncontrolling interests totaled $1.51 billion in 2025, $1.38 billion in 2024 and $1.28 billion in 2023 due to distributions to MPLX common and preferred public unitholders. • Cash used in repurchases of noncontrolling interests totaled $400 million in 2025 and $326 million in 2024 due to MPLX’s repurchases of its common units.
Our environmental capital expenditures are expected to be approximately $298 million, or 9 percent, of total planned capital expenditures in 2025. Actual expenditures may vary as the number and scope of environmental projects are revised as a result of improved technology or changes in regulatory requirements and could increase if additional projects are identified or additional requirements are imposed.
Our environmental capital expenditures are expected to be approximately $183 million, or 4 percent, of total planned capital expenditures in 2026. Actual expenditures may vary as the number and scope of environmental projects are revised as a result of improved technology or changes in regulatory requirements and could increase if additional projects are identified or additional requirements are imposed.
Our liquidity, excluding MPLX, totaled $6.79 billion at December 31, 2024 consisting of: December 31, 2024 (Millions of dollars) Total Capacity Outstanding Borrowings Outstanding Letters of Credit Available Capacity Bank revolving credit facility $ 5,000 $ — $ 1 $ 4,999 Trade receivables facility (a) 100 — — 100 Total $ 5,100 $ — $ 1 $ 5,099 Cash and cash equivalents and short-term investments (b) 1,691 Total liquidity $ 6,790 (a) The committed borrowing and letter of credit issuance capacity under the trade receivables securitization facility is $100 million.
Our liquidity, excluding MPLX, totaled $6.63 billion at December 31, 2025 consisting of: December 31, 2025 (Millions of dollars) Total Capacity Outstanding Borrowings Outstanding Letters of Credit Available Capacity Bank revolving credit facility $ 5,000 $ — $ 1 $ 4,999 Trade receivables facility (a) 100 — — 100 Total $ 5,100 $ — $ 1 $ 5,099 Cash and cash equivalents and short-term investments (b) 1,535 Total liquidity $ 6,634 (a) The committed borrowing and letter of credit issuance capacity under the trade receivables securitization facility is $100 million.
Our segment adjusted EBITDA for reportable segments was approximately $12.10 billion, $19.81 billion and $25.03 billion for the years ended December 31, 2024, 2023 and 2022, respectively. Refining & Marketing The following includes key financial and operating data for 2024, 2023 and 2022.
Our segment adjusted EBITDA for reportable segments was approximately $12.78 billion, $12.10 billion and $19.81 billion for the years ended December 31, 2025, 2024 and 2023, respectively. Refining & Marketing The following includes key financial and operating data for 2025, 2024 and 2023.
(b) Excludes capitalized interest of $56 million, $55 million and $103 million for 2024, 2023 and 2022, respectively. The 2025 capital investment plan excludes capitalized interest. (c) The 2025 capital investment outlook for Midstream - MPLX excludes $242 million of capital expenditures, which is expected to be incurred primarily by MPC and other MPLX customers on MPLX’s behalf.
(b) Excludes capitalized interest of $94 million, $56 million and $55 million for 2025, 2024 and 2023, respectively. The 2026 capital investment plan excludes capitalized interest. (c) The 2026 capital investment outlook for Midstream - MPLX excludes $260 million of capital expenditures, which is expected to be incurred primarily by MPC and other MPLX customers on MPLX’s behalf.
In addition, the facility allows for the issuance of letters of credit in excess of the committed capacity at the discretion of the issuing banks. (b) Excludes $1.52 billion of MPLX cash and cash equivalents.
In addition, the facility allows for the issuance of letters of credit in excess of the committed capacity at the discretion of the issuing banks. (b) Excludes $2.14 billion of MPLX cash and cash equivalents.
At December 31, 2024, market values for refined products exceed 47 T able of Contents their cost basis and, therefore, there is no lower of cost or market inventory valuation reserve at the end of the year. Based on movements of refined product prices, future inventory valuation adjustments could have a negative effect to earnings.
At December 31, 2025, market values for refined products exceed 46 Table of Contents their cost basis and, therefore, there is no lower of cost or market inventory valuation reserve at the end of the year. Based on movements of refined product prices, future inventory valuation adjustments could have a negative effect to earnings.
(b) Represents fully loaded export cargoes for each time period. These sales volumes are included in the total sales volumes amounts. Midstream The following includes key financial and operating data for 2024, 2023 and 2022. 55 T able of Contents (a) On owned common-carrier pipelines, excluding equity method investments.
(b) Represents fully loaded export cargoes for each time period. These sales volumes are included in the total sales volumes amounts. 53 Table of Contents Midstream The following includes key financial and operating data for 2025, 2024 and 2023. (a) On owned common-carrier pipelines, excluding equity method investments.
Our Renewable Diesel segment adjusted EBITDA is also affected by changes in operating costs, distribution costs, throughput and certain regulatory credits. 48 T able of Contents RESULTS OF OPERATIONS The following discussion includes comments and analysis relating to our results of operations for the years ended December 31, 2024, 2023 and 2022.
Our Renewable Diesel segment adjusted EBITDA is also affected by changes in operating costs, distribution costs, throughput and certain regulatory credits. 47 Table of Contents RESULTS OF OPERATIONS The following discussion includes comments and analysis relating to our results of operations for the years ended December 31, 2025, 2024 and 2023.
(a) Includes intersegment sales to Refining & Marketing. (b Includes Dickinson facility production and purchased product from our Martinez Renewables joint venture. 2024 Compared to 2023 Renewable Diesel segment revenues increased $440 million primarily due to increased sales volume of 419 thousand gallons per day.
(a) Includes intersegment sales to the Refining & Marketing segment. (b Includes Dickinson facility production and purchased product from our Martinez Renewables joint venture. 2025 Compared to 2024 Renewable Diesel segment revenues increased $726 million primarily due to increased sales volume of 187 thousand gallons per day.
Benchmark spot prices (dollars per gallon) 2024 2023 2022 Chicago CBOB unleaded regular gasoline $ 2.14 $ 2.33 $ 2.87 Chicago ultra-low sulfur diesel 2.32 2.61 3.43 USGC CBOB unleaded regular gasoline 2.13 2.34 2.76 USGC ultra-low sulfur diesel 2.36 2.72 3.46 LA CARBOB 2.46 2.81 3.29 LA CARB diesel 2.44 2.91 3.51 Market Indicators (dollars per barrel) WTI $ 75.76 $ 77.60 $ 94.33 MEH 77.35 79.08 96.19 ANS 80.31 82.41 98.98 Crack Spreads Mid-Continent WTI 3-2-1 $ 14.09 $ 18.61 $ 26.93 USGC MEH 3-2-1 11.75 17.49 22.17 West Coast ANS 3-2-1 19.03 30.11 34.91 Blended 3-2-1 (a) 14.03 20.46 26.62 Crude Oil Differentials Sweet $ (1.09) $ (0.48) $ 0.21 Sour (4.45) (6.31) (6.81) (a) Beginning in the second quarter of 2024, the blended crack spreads are weighted 42 percent of the USGC crack spread, 40 percent of the Mid-Continent crack spread and 18 percent of the West Coast crack spread.
Benchmark spot prices (dollars per gallon) 2025 2024 2023 Chicago CBOB unleaded regular gasoline $ 1.92 $ 2.14 $ 2.33 Chicago ultra-low sulfur diesel 2.17 2.32 2.61 USGC CBOB unleaded regular gasoline 1.91 2.13 2.34 USGC ultra-low sulfur diesel 2.22 2.36 2.72 LA CARBOB 2.31 2.46 2.81 LA CARB diesel 2.36 2.44 2.91 Market Indicators (dollars per barrel) WTI $ 64.73 $ 75.76 $ 77.60 MEH 65.87 77.35 79.08 ANS 69.72 80.31 82.41 Crack Spreads Mid-Continent WTI 3-2-1 $ 13.92 $ 14.09 $ 18.61 USGC MEH 3-2-1 12.70 11.75 17.49 West Coast ANS 3-2-1 22.13 19.03 30.11 Blended 3-2-1 (a) 14.89 14.03 20.46 Crude Oil Differentials Sweet $ (0.73) $ (1.09) $ (0.48) Sour (2.76) (4.45) (6.31) (a) Beginning in the second quarter of 2024, the blended crack spreads are weighted 42 percent of the USGC crack spread, 40 percent of the Mid-Continent crack spread and 18 percent of the West Coast crack spread.
See the “Capital Requirements” section for further discussion of our stock repurchases. • Cash used in dividend payments totaled $1.15 billion in 2024, $1.26 billion in 2023 and $1.28 billion in 2022. Dividends per share were $3.39 in 2024, $3.08 in 2023 and $2.49 in 2022.
See the “Capital Requirements” section for further discussion of our stock repurchases. • Cash used in dividend payments totaled $1.14 billion in 2025, $1.15 billion in 2024 and $1.26 billion in 2023. Dividends per share were $3.73 in 2025, $3.39 in 2024 and $3.08 in 2023.
Our total refining capacity was 2,963 mbpcd, 2,950 mbpcd and 2,898 mbpcd as of December 31, 2024, 2023 and 2022, respectively.
Our total refining capacity was 2,986 mbpcd, 2,963 mbpcd and 2,950 mbpcd as of December 31, 2025, 2024 and 2023, respectively.
Refinery crude oil capacity utilization was 92 percent during 2024 and net refinery throughput increased 19 mbpd in 2024. Refining & Marketing segment adjusted EBITDA decreased $8.0 billion primarily driven by decreased per barrel margins. Refining & Marketing margin, excluding LIFO inventory adjustments, was $15.91 per barrel for 2024 compared to $23.15 per barrel for 2023.
Refinery crude oil capacity utilization was 92 percent during 2024 and net refinery throughput increased 19 mbpd in 2024. Refining & Marketing segment adjusted EBITDA decreased $8.0 billion primarily driven by decreased per barrel margins. Refining & Marketing margin was $16.01 per barrel for 2024 compared to $23.00 per barrel for 2023.
Our environmental expenditures, including non-regulatory expenditures, for each of the last three years were: (Millions of dollars) 2024 2023 2022 Capital $ 543 $ 236 $ 167 Compliance: (a) Operating and maintenance 1,390 1,191 987 Remediation (b) 56 49 72 Total $ 1,989 $ 1,476 $ 1,226 (a) Based on the American Petroleum Institute’s definition of environmental expenditures.
Our environmental expenditures, including non-regulatory expenditures, for each of the last three years were: (Millions of dollars) 2025 2024 2023 Capital $ 706 $ 543 $ 236 Compliance: (a) Operating and maintenance 1,381 1,390 1,191 Remediation (b) 49 56 49 Total $ 2,136 $ 1,989 $ 1,476 (a) Based on the American Petroleum Institute’s definition of environmental expenditures.
Financial Statements and Supplementary Data – Note 5 for additional information on MPLX. 46 T able of Contents OVERVIEW OF SEGMENTS Refining & Marketing Refining & Marketing segment adjusted EBITDA depends largely on our refinery throughputs, Refining & Marketing margin, refining operating costs and distribution costs.
Financial Statements and Supplementary Data – Note 4 for additional information on MPLX. 45 Table of Contents OVERVIEW OF SEGMENTS Refining & Marketing Refining & Marketing segment adjusted EBITDA depends largely on our refinery throughputs, Refining & Marketing margin, refining operating costs and distribution costs.
Cash used for acquisitions was $246 million in 2023 due to MPLX’s acquisition of the remaining interest in a gathering and processing joint venture for approximately $270 million, offset by cash acquired of $24 million.
Cash used for acquisitions was $246 million in 2023 due to MPLX’s acquisition of the remaining interest in a gathering and processing joint venture for approximately $270 million, offset by cash acquired of $24 million. • Cash used in net investments was $343 million in 2025, $348 million in 2024 and $205 million in 2023.
Our reported Refining & Marketing margin differs from market indicators due to the mix of crudes purchased and their costs, the effects of market structure on our crude oil acquisition prices, RIN prices on the crack spread and other items like refinery yields and other feedstock variances, direct dealer fuel margin, and for 2023, a LIFO inventory charge of $157 million and for 2022, a LIFO inventory credit of $149 million.
Our reported Refining & Marketing margin differs from market indicators due to the mix of crudes purchased and their costs, the effects of market structure on our crude oil acquisition prices, RIN prices on the crack spread and other items like refinery yields and other feedstock variances, direct dealer fuel margin, and for 2025, a LIFO inventory adjustment of $82 million and for 2024, a LIFO inventory adjustment of $106 million.
This measure should not be considered a substitute for, or superior to, Renewable Diesel gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies. 59 T able of Contents Reconciliation of Renewable Diesel segment adjusted EBITDA to Renewable Diesel gross margin and Renewable Diesel margin (Millions of dollars) 2024 2023 2022 Renewable Diesel segment adjusted EBITDA $ (150) $ (64) $ 3 Plus (Less): Depreciation and amortization (75) (65) (67) Renewable Diesel JV depreciation and amortization (a) (89) (65) (1) Renewable Diesel planned turnaround costs (7) (20) (3) Renewable Diesel JV planned turnaround costs (a) (9) (25) — LIFO inventory (charge) credit 55 12 (1) Selling, general and administrative expenses 59 61 59 (Income) loss from equity method investments (70) 59 20 Net gain on disposal of assets — (1) — Other income — (1) (8) Renewable Diesel gross margin (286) (109) 2 Plus (Less): Operating expenses (excluding depreciation and amortization) 312 284 119 Depreciation and amortization 75 65 67 Martinez JV depreciation and amortization 85 64 1 Renewable Diesel margin 186 $ 304 189 LIFO inventory (credit) charge (55) (12) 1 Renewable Diesel margin, excluding LIFO inventory (credit) charge $ 131 $ 292 $ 190 (a) Represents MPC’s pro-rata share of expenses from joint ventures included within the Renewable Diesel segment.
This measure should not be considered a substitute for, or superior to, Renewable Diesel gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies. 58 Table of Contents Reconciliation of Renewable Diesel segment adjusted EBITDA to Renewable Diesel gross margin and Renewable Diesel margin (Millions of dollars) 2025 2024 2023 Renewable Diesel segment adjusted EBITDA $ (110) $ (150) $ (64) Plus (Less): Depreciation and amortization (69) (75) (65) Renewable Diesel JV depreciation and amortization (a) (89) (89) (65) Renewable Diesel planned turnaround costs (39) (7) (20) Renewable Diesel JV planned turnaround costs (a) (18) (9) (25) LIFO inventory adjustment (10) 55 12 Selling, general and administrative expenses 35 59 61 (Income) loss from equity method investments (82) (70) 59 Net gain on disposal of assets — — (1) Other income (33) — (1) Renewable Diesel gross margin (415) (286) (109) Plus (Less): Operating expenses (excluding depreciation and amortization) 412 312 284 Depreciation and amortization 69 75 65 Martinez JV depreciation and amortization 85 85 64 Renewable Diesel margin $ 151 $ 186 $ 304 (a) Represents MPC’s pro-rata share of expenses from joint ventures included within the Renewable Diesel segment.
Substantially all of our commodity derivatives are cleared through exchanges which provide active trading information for identical derivatives and do not require any assumptions in arriving at fair value. Fair value estimation for all our derivative instruments is discussed in Item 8. Financial Statements and Supplementary Data – Note 17.
Financial Statements and Supplementary Data – Note 17 for additional information on fair value measurements. Derivatives We record all derivative instruments at fair value. Substantially all of our commodity derivatives are cleared through exchanges which provide active trading information for identical derivatives and do not require any assumptions in arriving at fair value.
As of January 31, 2025, the credit ratings on our senior unsecured debt are as follows. Company Rating Agency Rating MPC Moody’s Baa2 (stable outlook) Standard & Poor’s BBB (stable outlook) Fitch BBB (stable outlook) The ratings reflect the respective views of the rating agencies and should not be interpreted as a recommendation to buy, sell or hold our securities.
Company Rating Agency Rating MPC Moody’s Baa2 (stable outlook) Standard & Poor’s BBB (stable outlook) Fitch BBB (stable outlook) The ratings reflect the respective views of the rating agencies and should not be interpreted as a recommendation to buy, sell or hold our securities.
(“Torñado”), arising from the acquisition of the remaining 40 percent interest in 2023; and • decreased other income of $497 million largely due to lower income on RINs sales and lower insurance proceeds. 49 T able of Contents Total costs and expenses decreased $2.18 billion in 2024 compared to 2023 primarily due to: • decreased cost of revenues of $2.33 billion primarily due to lower crude oil costs and finished product purchases, partially offset by higher contract services and material and supply expenses related to increased turnaround activity; • increased selling, general and administrative expenses of $182 million primarily due to increased contract services costs of $96 million, office and rent expenses of $31 million and $30 million of expense related to decommissioning of non-operating assets; and • decreased other taxes of $63 million largely due to a property tax appeal settlement of $49 million related to retroactive tax assessments for prior periods.
Total costs and expenses decreased $2.18 billion in 2024 compared to 2023 primarily due to: • decreased cost of revenues of $2.33 billion primarily due to lower crude oil costs and finished product purchases, partially offset by higher contract services and material and supply expenses related to increased turnaround activity; • increased selling, general and administrative expenses of $182 million primarily due to increased contract services costs of $96 million, office and rent expenses of $31 million and $30 million of expense related to decommissioning of non-operating assets; and • decreased other taxes of $63 million largely due to a property tax appeal settlement of $49 million related to retroactive tax assessments for prior periods.
Financial Statements and Supplementary Data – Note 11 for further details.
See Item 8. Financial Statements and Supplementary Data – Note 11 for further details.
Decreasing the discount rates of 5.65 percent for our pension plans and 5.50 percent for our other postretirement benefit plans by 0.25 percent would increase pension obligations and other postretirement benefit plan obligations by $73 million and $16 million, respectively, and would increase defined benefit pension expense and other postretirement benefit plan expense by $10 million and less than $1 million, respectively.
Decreasing the discount rates of 5.50 percent for our pension plans and 5.20 percent for our other postretirement benefit plans by 0.25 percent would increase pension obligations and other postretirement benefit plan obligations by $75 million and $15 million, respectively, would increase defined benefit pension expense by $11 million, and would decrease other postretirement benefit plan expense and by less than $1 million.
Major capital projects over the last three years included investments for the development of natural gas and natural gas liquids infrastructure to support MPLX’s producer customers, primarily in the Marcellus, Utica and Permian regions and development of various crude oil and refined petroleum products infrastructure projects.
Major capital projects over the last three years included investments for the development of natural gas and natural gas liquids infrastructure to support MPLX’s producer customers, primarily in the Marcellus, Utica and Permian regions and development of various crude oil and refined petroleum products infrastructure projects. The remaining Midstream segment’s capital investment outlook, excluding MPLX, is approximately $40 million.
This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculations thereof may not be comparable to similarly titled measures reported by other companies. 58 T able of Contents Reconciliation of Refining & Marketing segment adjusted EBITDA to Refining & Marketing gross margin and Refining & Marketing margin (Millions of dollars) 2024 2023 2022 Refining & Marketing segment adjusted EBITDA $ 5,703 $ 13,705 $ 19,259 Plus (Less): Depreciation and amortization (1,767) (1,822) (1,783) Refining planned turnaround costs (1,397) (1,181) (1,119) LIFO inventory credit (charge) 106 (157) 149 Selling, general and administrative expenses 2,472 2,443 2,235 Income from equity method investments (57) (66) (51) Net gain on disposal of assets (1) (2) (37) Other income (342) (870) (678) Refining & Marketing gross margin 4,717 12,050 17,975 Plus (Less): Operating expenses (excluding depreciation and amortization) 11,321 10,833 10,564 Depreciation and amortization 1,767 1,822 1,783 Gross margin excluded from and other income included in Refining & Marketing margin (a) (425) (45) 82 Other taxes included in Refining & Marketing margin (259) (288) (173) Refining & Marketing margin 17,121 24,372 30,231 LIFO inventory (credit) charge (106) 157 (149) Refining & Marketing margin, excluding LIFO inventory (credit) charge $ 17,015 $ 24,529 $ 30,082 (a) Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining & Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other income.
This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculations thereof may not be comparable to similarly titled measures reported by other companies. 57 Table of Contents Reconciliation of Refining & Marketing segment adjusted EBITDA to Refining & Marketing gross margin and Refining & Marketing margin (Millions of dollars) 2025 2024 2023 Refining & Marketing segment adjusted EBITDA $ 6,138 $ 5,703 $ 13,705 Plus (Less): Depreciation and amortization (1,627) (1,767) (1,822) Refining planned turnaround costs (1,514) (1,397) (1,181) LIFO inventory adjustment 82 106 (157) Selling, general and administrative expenses 2,632 2,472 2,443 Income from equity method investments (9) (57) (66) Net (gain) loss on disposal of assets 2 (1) (2) Other income (347) (342) (870) Refining & Marketing gross margin 5,357 4,717 12,050 Plus (Less): Operating expenses (excluding depreciation and amortization) 11,970 11,321 10,833 Depreciation and amortization 1,627 1,767 1,822 Gross margin excluded from and other income included in Refining & Marketing margin (a) (289) (425) (45) Other taxes included in Refining & Marketing margin (261) (259) (288) Refining & Marketing margin $ 18,404 $ 17,121 $ 24,372 (a) Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining & Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other income.
Financial Statements and Supplementary Data – Notes 24, 26 and 22, respectively. Other Cash Commitments On January 24, 2025, we announced our board of directors approved a $0.91 per share dividend, payable March 10, 2025 to shareholders of record at the close of business on February 19, 2025.
Financial Statements and Supplementary Data – Notes 24, 26 and 22, respectively. 65 Table of Contents Other Cash Commitments On January 30, 2026, we announced our board of directors approved a $1.00 per share dividend, payable March 10, 2026 to shareholders of record at the close of business on February 18, 2026.
Renewable Diesel Margin Renewable Diesel margin is defined as sales revenue less cost of renewable inputs and purchased products. We use and believe our investors use this non-GAAP financial measure to evaluate our Renewable Diesel segment’s operating and financial performance.
Renewable Diesel Margin Renewable Diesel margin is defined as sales revenue plus value attributable to qualifying regulatory credits earned during the period less cost of renewable inputs and purchased products. We use and believe our investors use this non-GAAP financial measure to evaluate our Renewable Diesel segment’s operating and financial performance.
Investing Activities Net cash provided by investing activities was $1.53 billion in 2024 and $623 million in 2022, compared to net cash used in investing activities of $3.10 billion in 2023. • In 2024, the change in net cash provided was primarily due to maturities and sales of short-term investments of $4.53 billion and $3.30 billion, respectively, partially offset by purchases of short-term investments of $2.95 billion.
In 2024, the change in net cash provided was primarily due to maturities and sales of short-term investments of $4.53 billion and $3.30 billion, respectively, partially offset by purchases of short-term investments of $2.95 billion.
In addition, our long-term asset rate of return assumption is compared to those of other companies and to historical returns for 70 T able of Contents reasonableness. We used the 6.80 percent long-term rate of return to determine our 2024 defined benefit pension expense.
In addition, our long-term asset rate of return assumption is compared to those of other companies and to historical returns for reasonableness. We used the 7.10 percent long-term rate of return to determine our 2025 defined benefit pension expense.
MPC repaid $750 million aggregate principal amount of senior notes that matured September 2024. • During 2023, MPLX issued $1.6 billion of senior notes and used the proceeds to redeem $1.0 billion of senior notes and all of its outstanding Series B preferred units for $600 million. • During 2022, MPLX issued $2.5 billion of senior notes, redeemed $1.0 billion of senior notes and had net payments of $300 million under its revolving credit facility. • Cash used in common stock repurchases totaled $9.19 billion in 2024, $11.57 billion in 2023 and $11.92 billion in 2022.
MPC repaid $750 million aggregate principal amount of senior notes that matured September 2024. • During 2023, MPLX issued $1.6 billion of senior notes and used the proceeds to redeem $1.0 billion of senior notes and all of its outstanding Series B preferred units for $600 million. • Cash used in common stock repurchases totaled $3.49 billion in 2025, $9.19 billion in 2024 and $11.57 billion in 2023.
Corporate costs include depreciation and amortization of $90 million, $100 million and $55 million for the years ended December 31, 2024, 2023 and 2022, respectively. 2024 Compared to 2023 Corporate expenses increased $27 million in 2024 compared to 2023 largely due to increases in contract services of $35 million, office expenses of $24 million and compensation expense of $21 million, partially offset by a decrease in stock-based compensation of $52 million. 2023 Compared to 2022 Corporate expenses increased $84 million in 2023 compared to 2022 largely due to increases in stock-based compensation expense of $48 million, depreciation and amortization of $45 million, compensation expense of $31 million, contract services expense of $26 million and office expense of $22 million, partially offset by increased allocations of corporate costs to the segments of $75 million.
Corporate costs include depreciation and amortization of $105 million, $90 million and $100 million for the years ended December 31, 2025, 2024 and 2023, respectively. 2025 Compared to 2024 Corporate expenses increased $63 million in 2025 compared to 2024 largely due to an increase in contract services of $52 million. 2024 Compared to 2023 Corporate expenses increased $27 million in 2024 compared to 2023 largely due to increases in contract services of $35 million, office expenses of $24 million and compensation expense of $21 million, partially offset by a decrease in stock-based compensation of $52 million.
At December 31, 2024, we had an aggregate principal amount of outstanding senior notes of $26.90 billion, with $2.95 billion payable within 12 months, and interest on the debt of $16.49 billion, with $1.17 billion payable within 12 months. See Item 8. Financial Statements and Supplementary Data – Note 19 for additional information on our debt.
At December 31, 2025, we had an aggregate principal amount of outstanding senior notes of $32.45 billion, with $2.25 billion payable within 12 months, and interest on the debt of $21.62 billion, with $1.56 billion payable within 12 months. See Item 8. Financial Statements and Supplementary Data – Note 19 for additional information on our debt.
MPLX’s growth plans are focused on expanding its Permian to Gulf Coast integrated value chain, progressing long-haul pipeline value enhancing projects to support producer activity, and investing in new gas processing plants in the Marcellus and Permian.
MPLX’s growth capital plans are focused on expanding its Permian to Gulf Coast integrated value chain, progressing long-haul pipeline growth projects to support producer activity, and investing in new gas processing plants in the Marcellus and Permian. The remainder of its capital plan targets debottlenecking of existing assets to meet customer demand.
Net cash provided by operating activities from continuing operations decreased $2.20 billion in 2023 compared to 2022, primarily due to a decrease in operating results partially offset by a favorable change in working capital of $2.19 billion. The above changes in working capital exclude changes in short-term debt.
Net cash provided by operating activities decreased $5.45 billion in 2024 compared to 2023, primarily due to a decrease in operating results partially offset by a favorable change in working capital of $105 million. The above changes in working capital exclude changes in short-term debt.
(Millions of dollars) 2024 2023 2022 Additions to property, plant and equipment per consolidated statements of cash flows $ 2,533 $ 1,890 $ 2,420 Increase (decrease) in capital accruals 34 184 (37) Total capital expenditures 2,567 2,074 2,383 Investments in equity method investees 509 480 405 Total capital expenditures and investments $ 3,076 $ 2,554 $ 2,788 Financing Activities Financing activities were a use of cash of $12.43 billion in 2024, $14.21 billion in 2023 and $13.65 billion in 2022. • During 2024, MPLX issued $1.65 billion aggregate principal amount of 5.50 percent senior notes due June 2034 (the “2034 Senior Notes”) and used the proceeds to repay $1.15 billion aggregate principal amount of senior notes.
(Millions of dollars) 2025 2024 2023 Additions to property, plant and equipment per consolidated statements of cash flows $ 3,486 $ 2,533 $ 1,890 Increase in capital accruals 143 34 184 Total capital expenditures 3,629 2,567 2,074 Investments in equity method investees 1,064 509 480 Total capital expenditures and investments $ 4,693 $ 3,076 $ 2,554 Financing Activities Financing activities were a use of cash of $1.92 billion in 2025, $12.43 billion in 2024 and $14.21 billion in 2023. 60 Table of Contents • During 2025, MPLX issued $6.5 billion aggregate principal amount of senior notes and repaid $1.70 billion aggregate principal amount of senior notes and MPC issued $2.0 billion in aggregate principal amount of senior notes and repaid $1.250 billion in aggregate principal amount of senior notes. • During 2024, MPLX issued $1.65 billion aggregate principal amount of 5.50 percent senior notes due June 2034 and used the proceeds to repay $1.15 billion aggregate principal amount of senior notes.
There were no repurchases of noncontrolling interests in 2023. See the “Capital Requirements” section for further discussion of MPLX’s unit repurchases. Derivative Instruments See Item 7A.
There were no repurchases of noncontrolling interests in 2023. See the “Capital Requirements” section for further discussion of MPLX’s unit repurchases. Derivative Instruments See Item 7A. Quantitative and Qualitative Disclosures about Market Risk for a discussion of derivative instruments and associated market risk.
Our chief operating decision maker (“CODM”) evaluates the performance of our segments using segment adjusted EBITDA. Amounts included in income before income taxes and excluded from segment adjusted EBITDA include: (i) depreciation and amortization; (ii) net interest and other financial costs; (iii) turnaround expenses; and (iv) other adjustments as deemed necessary.
Amounts included in income before income taxes and excluded from segment adjusted EBITDA include: (i) depreciation and amortization; (ii) net interest and other financial costs; (iii) turnaround expenses; and (iv) other adjustments as deemed necessary.
These blends are based on MPC’s refining capacity by region in each period. 2024 Compared to 2023 Refining & Marketing segment revenues decreased $10.21 billion primarily due to decreased average refined product sales prices of $0.24 per gallon, partially offset by increased refined product sales volumes of 75 mbpd.
These blends are based on MPC’s refining capacity by region in each period. 51 Table of Contents 2025 Compared to 2024 Refining & Marketing segment revenues decreased $7.45 billion primarily due to a decrease in average refined product sales prices of $0.18 per gallon, partially offset by increased refined product sales volumes of 133 mbpd.
Commercial Performance We are focused on leveraging the complexity of our facilities by selecting advantaged raw materials, new approaches in the commercial space to be more dynamic amidst changing market conditions and achieving technological improvements to advance our commercial performance. A near-term focus has been securing advantaged renewable feedstocks as we continue to advance our renewable fuels production capabilities.
Commercial Performance We are focused on leveraging the complexity of our facilities by selecting advantaged raw materials, new approaches in the commercial space to be more dynamic amidst changing market conditions and achieving technological improvements to advance our commercial performance.
Refining planned turnaround costs increased $216 million, or $0.20 per barrel, due to the scope and timing of turnaround activity. 53 T able of Contents Other income decreased by $0.19 per barrel mainly due to lower insurance proceeds in 2024. We purchase RINs to satisfy a portion of our RFS2 compliance.
Refining planned turnaround costs increased $216 million, or $0.20 per barrel, due to the scope and timing of turnaround activity. Other income decreased by $0.19 per barrel mainly due to lower insurance proceeds in 2024.
A goodwill impairment loss is measured as the amount by which a reporting unit's carrying value exceeds its fair value, without exceeding the recorded amount of goodwill. At December 31, 2024, MPC had four reporting units with goodwill totaling approximately $8.24 billion.
We have seven reporting units, five of which have goodwill allocated to them. A goodwill impairment loss is measured as the amount by which a reporting unit’s carrying value exceeds its fair value, without exceeding the recorded amount of goodwill. At December 31, 2025, MPC had five reporting units with goodwill totaling approximately $9.35 billion.
(a) Includes intersegment sales to Midstream and sales destined for export. 51 T able of Contents Refining & Marketing Operating Statistics 2024 2023 2022 Net refinery throughput (mbpd ) 2,922 2,903 2,939 Refining & Marketing margin, excluding LIFO inventory credit/charge per barrel (a)(b) $ 15.91 $ 23.15 $ 28.04 LIFO inventory credit (charge) per barrel 0.10 (0.15) 0.14 Refining & Marketing margin per barrel (a)(b) 16.01 23.00 28.18 Less: Refining operating costs per barrel (c) 5.34 5.31 5.34 Distribution costs per barrel 5.48 5.33 4.86 LIFO inventory credit (charge) per barrel 0.10 (0.15) 0.14 Other per barrel (d) (0.24) (0.43) (0.11) Refining & Marketing adjusted EBITDA per barrel 5.33 12.94 17.95 Less: Refining planned turnaround costs per barrel 1.31 1.11 1.04 LIFO inventory (credit) charge per barrel (0.10) 0.15 (0.14) Depreciation and amortization per barrel 1.65 1.72 1.66 Per barrel fees paid to MPLX included in distribution costs above $ 3.70 $ 3.62 $ 3.40 (a) Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.
(a) Includes intersegment sales to the Midstream segment and sales destined for export. 50 Table of Contents Refining & Marketing Operating Statistics 2025 2024 2023 Net refinery throughput (mbpd ) 2,989 2,922 2,903 Refining & Marketing margin per barrel (a)(b) $ 16.87 $ 16.01 $ 23.00 Less: Refining operating costs per barrel (c) 5.59 5.34 5.31 Distribution costs per barrel (d) 5.67 5.48 5.33 LIFO inventory adjustment 0.07 0.10 (0.15) Other per barrel (e) (0.09) (0.24) (0.43) Refining & Marketing adjusted EBITDA per barrel $ 5.63 $ 5.33 $ 12.94 Refining planned turnaround costs per barrel $ 1.39 $ 1.31 $ 1.11 Depreciation and amortization per barrel 1.49 1.65 1.72 Per barrel fees paid to MPLX included in distribution costs above 3.69 3.70 3.62 (a) Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.
As a result, MPLX made distributions totaling $972 million to its common unitholders. MPC’s portion of these distributions was approximately $619 million. During the year ended December 31, 2024, MPLX repurchased approximately 8 million MPLX common units at an average cost per unit of $43.04 and paid $326 million of cash.
As a result, MPLX made distributions totaling $1.09 billion to its common unitholders for the fourth quarter of 2025. MPC’s portion of these distributions was approximately $697 million. During the year ended December 31, 2025, MPLX repurchased approximately 8 million MPLX common units at an average cost per unit of $51.58 and paid approximately $400 million of cash.
For the annual impairment assessment as of November 30, 2024, management performed only a qualitative assessment for three reporting units as we determined it was more likely than not that the fair value of the reporting units exceeded the carrying value.
For the annual impairment assessment as of November 30, 2025, management performed only qualitative assessments for all five reporting units as we determined it was more likely than not that the fair values of the reporting units exceeded their carrying values. See Item 8.
(In millions of dollars, except per unit data) 2024 2023 2022 Number of common units repurchased 8 — 15 Cash paid for common units repurchased $ 326 $ — $ 491 Average cost per unit $ 43.04 $ — $ 31.96 As of December 31, 2024, MPLX had approximately $520 million remaining under its unit repurchase authorization.
(In millions, except per unit data) 2025 2024 2023 Number of common units repurchased 8 8 — Cash paid for common units repurchased $ 400 $ 326 $ — Average cost per unit $ 51.58 $ 43.04 $ — As of December 31, 2025, MPLX had approximately $1.12 billion remaining under its unit repurchase authorizations.
Financial Statements and Supplementary Data – Note 12 for further details. 50 T able of Contents Net income attributable to noncontrolling interests decreased $49 million mainly due to MPLX’s redemption of its outstanding Series B preferred units on February 15, 2023. Segment Results We classify our business in the following reportable segments: Refining & Marketing, Midstream and Renewable Diesel.
Financial Statements and Supplementary Data – Note 12 for further details. Net income attributable to noncontrolling interests increased $198 million mainly due to an increase in MPLX’s net income. 49 Table of Contents Segment Results We classify our business in the following reportable segments: Refining & Marketing, Midstream and Renewable Diesel.