Biggest changeMaterial Cash Requirements NNN's material cash requirements include (i) long-term debt maturities; (ii) interest on long-term debt; (iii) common stock dividends (although all future distributions will be declared and paid at the discretion of the Board of Directors); and (iv) to a lesser extent, Property construction and other Property related costs that may arise.
Biggest changeNNN's financing activities for the year ended December 31, 2023, included the following significant transactions: • $34,200,000 in net repayments of NNN's Credit Facility, • $483,930,000 in net proceeds from the issuance of the 5.600% notes payable due in October 2033, • $28,292,000 from the issuance of 650,135 shares of common stock in connection with the at-the-market equity program ("ATM"), • $3,082,000 from the issuance of 76,229 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan (“DRIP”), • $404,458,000 in dividends paid to common stockholders, and • $9,774,000 payment in April for the repayment of the remaining mortgages payable principal. 37 Material Cash Requirements NNN's material cash requirements include (i) long-term debt maturities; (ii) interest on long-term debt; (iii) common stock dividends (although all future distributions will be declared and paid at the discretion of the Board of Directors); and (iv) to a lesser extent, Property construction and other Property related costs that may arise.
NNN periodically assesses its long-lived real estate assets for possible impairment whenever certain events or changes in circumstances indicate that the carrying value of the asset may not be recoverable.
Impairment – Real Estate. NNN periodically assesses its long-lived real estate assets for possible impairment whenever certain events or changes in circumstances indicate that the carrying value of the asset may not be recoverable.
Restaurants – limited service 8.9% 9.4% 9.7% 5. Family entertainment centers 5.9% 5.9% 5.9% 6. Health and fitness 4.9% 5.2% 5.3% 7. Theaters 4.3% 4.5% 4.4% 8. Recreational vehicle dealers, parts and accessories 4.1% 3.9% 3.5% 9. Equipment rental 3.1% 3.2% 2.6% 10. Automotive parts 2.6% 3.0% 3.1% 11. Wholesale clubs 2.6% 2.5% 2.6% 12.
Restaurants – limited service 8.5% 8.9% 9.4% 5. Family entertainment centers 6.4% 5.9% 5.9% 6. Recreational vehicle dealers, parts and accessories 4.6% 4.1% 3.9% 7. Health and fitness 4.5% 4.9% 5.2% 8. Theaters 4.1% 4.3% 4.5% 9. Equipment rental 3.0% 3.1% 3.2% 10. Wholesale clubs 2.5% 2.6% 2.5% 11. Automotive parts 2.5% 2.6% 3.0% 12.
Drug stores 2.6% 1.3% 1.5% 13. Home improvement 2.3% 2.5% 2.6% 14. Furniture 2.3% 1.7% 1.7% 15. Medical service providers 1.9% 2.0% 2.2% 16. General merchandise 1.6% 1.7% 1.7% 17. Consumer electronics 1.4% 1.5% 1.5% 18. Home furnishings 1.4% 1.5% 1.6% 19. Travel plazas 1.4% 1.5% 1.5% 20.
Drug stores 2.4% 2.6% 1.3% 13. Home improvement 2.2% 2.3% 2.5% 14. Furniture 2.0% 2.3% 1.7% 15. Medical service providers 1.7% 1.9% 2.0% 16. General merchandise 1.4% 1.6% 1.7% 17. Consumer electronics 1.4% 1.4% 1.5% 18. Home furnishings 1.3% 1.4% 1.5% 19. Travel plazas 1.3% 1.4% 1.5% 20.
(2) The amount reported in accumulated other comprehensive income will be reclassified to interest expense as interest payments are made on the related notes payable. Each series of notes represents senior, unsecured obligations of NNN and is subordinated to all secured debt of NNN.
(2) The amount reported in accumulated other comprehensive income will be reclassified to interest expense as interest payments are made on the related notes payable. Each series of the notes represents senior, unsecured obligations of NNN and is subordinated to all secured debt of NNN.
These indicators include, but are not limited to: changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, properties reclassified as held for sale, persistent vacancies greater than one year, and 26 properties leased to tenants in bankruptcy.
These indicators include, but are not limited to: changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, properties reclassified as held for sale, persistent vacancies greater than one year, and properties leased to tenants in bankruptcy.
In the event that NNN violates any of these restrictive financial covenants, it could cause the debt under the Credit Facility to be accelerated and may impair NNN’s access to the debt and equity markets and limit NNN’s ability to pay dividends to its common and preferred stockholders, each of which would likely have a material adverse impact on NNN’s financial condition and results of operations.
In the event that NNN violates any of these restrictive financial covenants, it could cause the debt under the Credit Facility to be accelerated and may impair NNN's access to the debt and equity markets and limit NNN's ability to pay dividends to its stockholders, each of which would likely have a material adverse impact on NNN's financial condition and results of operations.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations. At December 31, 2022, NNN was in compliance with those covenants.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations. At December 31, 2023, NNN was in compliance with those covenants.
The excess carrying amount of the Series F Preferred Stock redeemed over the cash paid to redeem the Series F Preferred Stock was $10,897,000, representing issuance costs which is reflected as a reduction to earnings attributable to common stockholders. As of December 31, 2022, NNN had no outstanding shares of preferred stock. At-The-Market Offerings.
The excess carrying amount of the Series F Preferred Stock redeemed over the cash paid to redeem the Series F Preferred Stock was $10,897,000, representing issuance costs which is reflected as a reduction to earnings attributable to common stockholders. As of December 31, 2023, NNN had no outstanding shares of preferred stock. At-The-Market Offerings.
In accordance with the terms of the indentures pursuant to which NNN’s notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At December 31, 2022, NNN was in compliance with those covenants.
In accordance with the terms of the indentures pursuant to which NNN's notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At December 31, 2023, NNN was in compliance with those covenants.
The key indicators for NNN include items such as: the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance ratios and profitability measures, industry trends and industry performance compared to that of NNN. NNN evaluates the creditworthiness of its significant current and prospective tenants.
The key indicators for NNN include items such as: the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance metrics and profitability measures, industry trends and industry performance compared to that of NNN. NNN evaluates the creditworthiness of its significant current and prospective tenants.
(2) The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method. (3) Includes the effects of the discount at issuance. (4) The aggregate principal balance of the unsecured note maturities for the next five years is $1,500,000.
(2) The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method. (3) Includes the effects of the discount at issuance. (4) The aggregate principal balance of the unsecured note maturities for the next five years is $1,900,000.
Changes in cash for investing activities are primarily attributable to acquisitions and dispositions of Properties as discussed in "Results of Operations - Property Analysis." NNN typically uses cash on hand or proceeds from its Credit Facility to fund the acquisition of its Properties. Financing Activities.
Changes in cash for investing activities are primarily attributable to acquisitions and dispositions of Properties as discussed in "Results of Operations - Property Analysis." NNN typically uses cash on hand, borrowings from its Credit Facility or proceeds from the sale of Properties to fund the acquisition of its Properties. Financing Activities.
In February 2021, NNN filed a shelf registration statement that was automatically effective with the Commission for its DRIP, which permits NNN to issue up to 6,000,000 shares of common stock. NNN's DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN's common stock.
In February 2021, NNN filed a shelf registration statement that was automatically effective with the Commission for a term of three years, for its DRIP, which permits NNN to issue up to 6,000,000 shares of common stock. NNN's DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN's common stock.
Refer to Note 1 of the December 31, 2022, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position and results of operations. Results of Operations Property Analysis General.
Refer to Note 1 of the December 31, 2023, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position and results of operations. Results of Operations Property Analysis General.
The change in cash provided by operations for the years ended December 31, 2022, 2021 and 2020, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future. 33 Investing Activities.
The change in cash provided by operations for the years ended December 31, 2023, 2022 and 2021, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future. Investing Activities.
A number of NNN’s tenants experienced temporary closures of their operations which resulted in the continued loss of revenue and challenged their ability to pay rent. Certain of these NNN tenants requested adjustments to their lease terms during this pandemic.
Risk Factors." A number of NNN's tenants experienced temporary closures of their operations which resulted in the loss of revenue and challenged their ability to pay rent. Certain of these NNN tenants requested adjustments to their lease terms during this pandemic.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This section generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations This section generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Risk Factors." 32 Liquidity and Capital Resources NNN’s demand for funds has been and will continue to be primarily for (i) payment of operating expenses and cash dividends; (ii) Property acquisitions and development; (iii) capital expenditures; (iv) payment of principal and interest on its outstanding debt; and (v) other investments. Financing Strategy.
Risk Factors." Liquidity and Capital Resources NNN's demand for funds has been and will continue to be primarily for (i) payment of operating expenses and cash dividends, (ii) property acquisitions and construction commitments, (iii) capital expenditures, (iv) payment of principal and interest on its outstanding debt, and (v) other investments. Financing Strategy.
Cash provided by operating activities represents cash received primarily from Rental Revenues and interest income less cash used for general and administrative expenses. NNN’s cash flow from operating activities has been sufficient to pay the distributions for each period presented.
Cash provided by operating activities represents cash received primarily from rental income and interest income less cash used for general and administrative expenses. NNN's cash flow from operating activities has been sufficient to pay the distributions for each year presented.
Automobile auctions, wholesale 1.3% 1.3% 1.1% Other 8.1% 7.4% 8.5% 100.0% 100.0% 100.0% (1) Based on annualized base rent for all leases in place as of December 31 of the respective year. 28 The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2022: State # of Properties % of Annual Base Rent (1) 1.
Automobile auctions, wholesale 1.1% 1.3% 1.3% Other 8.4% 8.1% 7.4% 100.0% 100.0% 100.0% (1) Based on annualized base rent for all leases in place as of December 31 of the respective year. The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2023: State # of Properties % of Annual Base Rent (1) 1.
Impact of Inflation NNN’s leases typically contain provisions to mitigate the adverse impact of inflation on NNN’s results of operations. Tenant leases generally provide for limited increases in rent as a result of fixed increases, capped increases in the CPI, and/or, to a lesser extent, increases in the tenant’s sales volume.
Impact of Inflation NNN's leases typically contain provisions to mitigate the adverse impact of inflation on NNN's results of operations. Tenant leases generally provide for limited increases in rent as a result of fixed increases, capped increases in the Consumer Price Index, and/or, to a lesser extent, increases in the tenant's sales volume.
On a quarterly basis, the Company evaluates its Properties for held for sale classification based on specific criteria as outlined in ASC 360, Property, Plant and Equipment, including management's intent to commit to a plan to sell the asset. NNN anticipates the disposition of Properties classified as held for sale to occur within 12 months. Impairment – Real Estate.
On a quarterly basis, the Company evaluates its Properties for held for sale classification based on specific criteria as outlined in FASB ASC Topic 360, Property, Plant and Equipment, including management's intent to commit to a plan to sell the asset. NNN anticipates the disposition of Properties classified as held for sale to occur within 12 months.
The final value relies upon ranking comparable properties' attributes from most similar to least similar. Lease Accounting. NNN records its leases on the Property Portfolio in accordance with FASB Accounting Standards Update ("ASU") 2016-02, "Leases (Topic 842)," ("ASC 842"). In addition, NNN records right-of-use assets and operating lease liabilities as lessee under operating leases in accordance with ASC 842.
The final value relies upon ranking comparable properties' attributes from most to least similar. Lease Accounting. NNN records its leases on the Property Portfolio in accordance with FASB ASC Topic 842, Leases ("ASC 842"). In addition, NNN records right-of-use assets and operating lease liabilities as lessee under operating leases in accordance with ASC 842.
Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this annual report on Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Commission on February 9, 2022.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this annual report on Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission ("Commission" or "SEC") on February 9, 2023.
Generally, the Properties are leased under long-term triple net leases, which require the tenant to pay all property taxes and assessments, utilities, to maintain the interior and exterior of the Property, and to carry property and liability insurance coverage.
Typically, the Properties are leased under long-term triple net leases, which require the tenant to pay all real estate taxes and assessments, utilities, to maintain the interior and exterior of the Property, and to carry property and liability insurance coverage.
NNN entered into rent deferral lease amendments with certain tenants, for an aggregate $4,758,000 and $52,019,000 of rent originally due for the years ending December 31, 2021 and 2020, respectively, which require the deferred rents to be repaid at a later time during the lease term.
NNN entered into rent deferral lease amendments with certain tenants, for an aggregate $4,722,000 and $51,723,000 of rent originally due for the years ending December 31, 2021 and 2020, respectively, which require the deferred rents to be repaid at a later time during the lease term.
(2) Interest calculation on mortgage and notes payable based on stated rate of the principal amount. Property Construction. NNN has committed to fund construction of 19 Properties. The improvements of such Properties are estimated to be completed within 12 months.
(2) Interest calculation on notes payable based on stated rate of the principal amount. Property Construction. NNN has committed to fund construction of 53 Properties. The improvements of such Properties are estimated to be completed within 12 to 18 months.
As of December 31, 2022, NNN had no outstanding shares of preferred stock. 35 C apital Structure NNN has used, and expects to use in the future, various forms of debt and equity securities primarily to pay down or refinance its outstanding debt, to finance property acquisitions and to fund construction on its Properties.
(See "Capital Structure – Preferred Stock"). As of December 31, 2023, NNN had no outstanding shares of preferred stock. 39 C apital Structure NNN has used, and expects to use in the future, various forms of debt and equity securities primarily to fund property acquisitions and construction on its Properties and to pay down or refinance its outstanding debt.
NNN’s capital resources have and will continue to include, if available (i) proceeds from the issuance of public or private equity or debt capital market transactions; (ii) secured or unsecured borrowings from banks or other lenders; (iii) proceeds from the sale of Properties; and (iv) to a lesser extent, by internally generated funds as well as undistributed funds from operations.
NNN's capital resources have and will continue to include, if available (i) proceeds from issuing debt or equity in the capital markets; (ii) secured or unsecured borrowings from banks or other lenders; (iii) proceeds from the sale of Properties; and (iv) to a lesser extent, by internally generated funds as well as undistributed funds from operations.
Each of NNN’s outstanding series of unsecured notes is summarized in the table below (dollars in thousands): Notes (1) Issue Date Principal Discount (2) Net Price Stated Rate Effective Rate (3) Maturity Date 2024 May 2014 $ 350,000 $ 707 $ 349,293 3.900% 3.924% June 2024 (4) 2025 October 2015 400,000 964 399,036 4.000% 4.029% November 2025 (4) 2026 December 2016 350,000 3,860 346,140 3.600% 3.733% December 2026 (4) 2027 September 2017 400,000 1,628 398,372 3.500% 3.548% October 2027 (4) 2028 September 2018 400,000 2,848 397,152 4.300% 4.388% October 2028 2030 March 2020 400,000 1,288 398,712 2.500% 2.536% April 2030 2048 September 2018 300,000 4,239 295,761 4.800% 4.890% October 2048 2050 March 2020 300,000 6,066 293,934 3.100% 3.205% April 2050 2051 March 2021 450,000 8,406 441,594 3.500% 3.602% April 2051 2052 September 2021 450,000 10,422 439,578 3.000% 3.118% April 2052 (1) The proceeds from the note issuances were used to pay down outstanding debt of NNN’s Credit Facility, fund future property acquisitions and for general corporate purposes.
Each of NNN's outstanding series of unsecured notes is summarized in the table below (dollars in thousands): Notes (1) Issue Date Principal Discount (2) Net Price Stated Rate Effective Rate (3) Maturity Date 2024 May 2014 $ 350,000 $ 707 $ 349,293 3.900% 3.924% June 2024 (4)(5) 2025 October 2015 400,000 964 399,036 4.000% 4.029% November 2025 (4) 2026 December 2016 350,000 3,860 346,140 3.600% 3.733% December 2026 (4) 2027 September 2017 400,000 1,628 398,372 3.500% 3.548% October 2027 (4) 2028 September 2018 400,000 2,848 397,152 4.300% 4.388% October 2028 (4) 2030 March 2020 400,000 1,288 398,712 2.500% 2.536% April 2030 2033 August 2023 500,000 11,620 488,380 5.600% 5.905% October 2033 2048 September 2018 300,000 4,239 295,761 4.800% 4.890% October 2048 2050 March 2020 300,000 6,066 293,934 3.100% 3.205% April 2050 2051 March 2021 450,000 8,406 441,594 3.500% 3.602% April 2051 2052 September 2021 450,000 10,422 439,578 3.000% 3.118% April 2052 (1) The proceeds from each note issuance were used to (i) pay down the outstanding balance on NNN's Credit Facility, (ii) redeem notes payable prior to maturity, (iii) redeem outstanding preferred stock, (iv) fund future property acquisitions, and/or (v) for general corporate purposes.
(2) Approximate square feet. The following table summarizes the diversification of the Property Portfolio based on the top 20 lines of trade: % of Annual Base Rent (1) Lines of Trade 2022 2021 2020 1. Convenience stores 16.5% 17.9% 18.2% 2. Automotive service 13.7% 12.3% 10.3% 3. Restaurants – full service 9.1% 9.8% 10.5% 4.
(2) Square feet. 32 The following table summarizes the diversification of the Property Portfolio based on the top 20 lines of trade: % of Annual Base Rent (1) Lines of Trade 2023 2022 2021 1. Convenience stores 16.4% 16.5% 17.9% 2. Automotive service 15.6% 13.7% 12.3% 3. Restaurants – full service 8.7% 9.1% 9.8% 4.
NNN’s failure to comply with certain of its debt covenants could result in defaults that accelerate the payment under such debt and limit the dividends paid to NNN’s common and preferred stockholders which would likely have a material adverse impact on NNN’s financial condition and results of operations.
NNN's failure to comply with certain of its debt covenants could result in defaults that accelerate the payment under such debt and limit the dividends paid to NNN's stockholders which would likely have a material adverse impact on NNN's financial condition and results of operations. In addition, these defaults could impair its access to the debt and equity markets.
The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands): 2022 2021 2020 Acquisitions: Number of Properties 223 156 63 Gross leasable area (square feet) (1) 2,629,000 1,341,000 449,000 Cap rate (2) 6.4 % 6.5 % 6.5 % Total dollars invested (3) $ 847,747 $ 555,415 $ 179,967 (1) Includes additional square footage from completed construction on existing Properties.
The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 Acquisitions: Number of Properties 165 223 156 Gross leasable area (square feet) (1) 1,281,000 2,629,000 1,341,000 Cap rate (2) 7.3 % 6.4 % 6.5 % Total dollars invested (3) $ 819,710 $ 847,747 $ 555,415 (1) Includes additional square footage from completed construction on existing Properties.
The term "NNN" or the "Company" refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN may elect to treat certain subsidiaries as taxable real estate investment trust subsidiaries, ("TRS").
The term "NNN" or the "Company" refers to NNN REIT, Inc. and all of its consolidated subsidiaries. NNN may elect to treat certain of its subsidiaries as taxable real estate investment trust subsidiaries ("TRS"). Effective May 1, 2023, National Retail Properties, Inc. changed its name to NNN REIT, Inc.
Mortgages Payable. As of December 31, 2022 and 2021, NNN had mortgages payable, including unamortized premium and net of unamortized debt costs, of $9,964,000 and $10,697,000 respectively. The mortgages payable had an interest rate of 5.23% and matures July 2023.
Mortgages Payable. As of December 31, 2022, NNN had mortgages payable, including unamortized premium and net of unamortized debt costs, of $9,964,000. The mortgages payable had an interest rate of 5.23% and matured July 2023.
Real estate expenses decreased in amount and as a percentage of total revenues for the year ended December 31, 2022, as compared to the same period in 2021. NNN focuses on real estate expenses, net of reimbursements from tenants. NNN's net real estate expenses for the years ended December 31, 2022 and 2021 were $8,479,000 and $9,720,000, respectively.
Real estate expenses increased in amount and remained consistent as a percentage of revenues for the year ended December 31, 2023, as compared to the same period in 2022. NNN focuses on real estate expenses, net of reimbursements from tenants. NNN's net real estate expenses for the years ended December 31, 2023 and 2022 were $9,615,000 and $8,479,000, respectively.
The cost of properties developed or funded by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy. 25 Purchase Accounting for Acquisition of Real Estate .
NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed or funded by NNN includes direct and indirect costs of construction, property taxes, interest, third-party costs and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy.
On January 13, 2023, NNN declared a dividend of $0.550 per share, payable February 15, 2023, to its common stockholders of record as of January 31, 2023. Preferred Stock Distributions.
On January 16, 2024, NNN declared a dividend of $0.5650 per share, payable February 15, 2024, to its common stockholders of record as of January 31, 2024. Preferred Stock Distributions.
As of December 31, 2022, NNN had $2,505,000 of cash and cash equivalents and $933,800,000 was available for future borrowings under the Credit Facility. NNN may also fund liquidity requirements with new debt or equity issuances, although newly issued debt may be at higher interest rates than the rates on NNN’s existing debt outstanding.
As of December 31, 2023, NNN had $5,155,000 of cash, cash equivalents and restricted cash and $968,000,000 available for future borrowings under the Credit Facility. NNN may also fund liquidity requirements with new debt or equity issuances, although newly issued debt may be at higher interest rates than the rates on NNN's existing outstanding debt.
The following table summarizes the Properties sold by NNN for each of the years ended December 31 (dollars in thousands): 2022 2021 2020 Number of properties 33 74 38 Gross leasable area (square feet) 311,000 1,015,000 425,000 Net sales proceeds $ 65,216 $ 122,018 $ 54,488 Net gain on disposition of real estate $ 17,443 $ 23,094 $ 16,238 Cap rate (1) 5.9 % 7.4 % 6.1 % (1) The cap rate is a weighted average, calculated as the cash annual base rent dividend by the total sale price of the properties.
The following table summarizes the properties sold by NNN for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 Number of properties 45 33 74 Gross leasable area (square feet) 293,000 311,000 1,015,000 Net sales proceeds $ 115,716 $ 65,216 $ 122,018 Net gain on disposition of real estate $ 47,485 $ 17,443 $ 23,094 Cap rate (1) 5.9 % 5.9 % 7.4 % (1) The cap rate is a weighted average of properties occupied at disposition, calculated as the cash annual base rent dividend by the total sales price of the properties.
NNN typically funds Property acquisitions either through borrowings under NNN's unsecured revolving credit facility (the "Credit Facility") or by issuing its debt or equity securities in the capital markets. Property Dispositions.
NNN typically funds Property acquisitions either through borrowings under NNN's unsecured revolving credit facility (the "Credit Facility"), by issuing its debt or equity securities in the capital markets, with undistributed funds from operations or with proceeds from the sale of Properties. Property Dispositions.
The Credit Facility also includes an accordion feature which permits NNN to increase the facility size up to $2,000,000,000, subject to lender approval. In connection with the Credit Facility, loan costs are classified as debt costs on the Consolidated Balance Sheet.
The Credit Facility matures in June 2025, unless the Company exercises its options to extend maturity to June 2026. The Credit Facility also includes an accordion feature which permits NNN to increase the facility size up to $2,000,000,000, subject to lender approval. In connection with the Credit Facility, loan costs are classified as debt costs on the Consolidated Balance Sheet.
Under NNN's shelf registration statement, NNN has established an ATM which allows NNN to sell shares of common stock from time to time.
NNN has established an ATM which allows NNN to sell shares of common stock from time to time.
The following table outlines the rent deferred and corresponding scheduled repayment of the rent deferral lease amendments executed as of December 31, 2022 (dollars in thousands): Deferred Scheduled Repayment Accrual Basis Cash Basis Total % of Total Accrual Basis Cash Basis Total % of Total Cumulative Total 2020 $ 33,594 $ 18,425 $ 52,019 91.7 % $ 3,239 $ 20 $ 3,259 5.7 % 5.7 % 2021 990 3,768 4,758 8.3 % 25,935 5,841 31,776 56.0 % 61.7 % 2022 — — — — 5,391 9,135 14,526 25.6 % 87.3 % 2023 — — — — 19 3,334 3,353 5.9 % 93.2 % 2024 — — — — — 1,932 1,932 3.4 % 96.6 % 2025 — — — — — 1,931 1,931 3.4 % 100.0 % $ 34,584 $ 22,193 $ 56,777 100.0 % $ 34,584 $ 22,193 $ 56,777 100.0 % While NNN's rent collections have returned to pre-pandemic levels, NNN's operation and those of NNN's tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence.
The following table outlines the rent deferred and corresponding scheduled repayment of the rent deferral lease amendments executed as of December 31, 2023 (dollars in thousands): Deferred Scheduled Repayment Accrual Basis Cash Basis Total % of Total Accrual Basis Cash Basis Total % of Total Cumulative Total 2020 $ 33,594 $ 18,129 $ 51,723 91.6 % $ 3,239 $ 20 $ 3,259 5.8 % 5.8 % 2021 990 3,732 4,722 8.4 % 25,935 5,841 31,776 56.3 % 62.1 % 2022 — — — — 5,391 9,087 14,478 25.7 % 87.8 % 2023 — — — — 19 3,105 3,124 5.5 % 93.3 % 2024 — — — — — 1,904 1,904 3.3 % 96.6 % 2025 — — — — — 1,904 1,904 3.4 % 100.0 % $ 34,584 $ 21,861 $ 56,445 100.0 % $ 34,584 $ 21,861 $ 56,445 100.0 % While NNN's rent collections have returned to pre-pandemic levels, NNN's operation and those of NNN's tenants will depend on future developments, which are highly uncertain and cannot be predicted with high confidence.
NNN owned 3,411 Properties with an aggregate gross leasable area of approximately 35,010,000 square feet, located in 48 states, with a weighted average remaining lease term of 10.4 years as of December 31, 2022. Approximately 99 percent of the Properties were leased as of December 31, 2022.
As of December 31, 2023, NNN owned 3,532 Properties in 49 states, with an aggregate gross leasable area of approximately 35,966,000 square feet, and a weighted average remaining lease term of 10.1 years. Approximately 99 percent of the Properties were leased as of December 31, 2023.
The table below summarizes NNN’s cash flows for each of the years ended December 31 (dollars in thousands): 2022 2021 2020 Cash, cash equivalents and restricted cash: Provided by operating activities $ 578,355 $ 568,425 $ 450,194 Used in investing activities (777,631 ) (432,177 ) (142,816 ) Provided by (used in) financing activities 34,732 (232,162 ) (41,254 ) Increase (decrease) in cash, cash equivalents and restricted cash (164,544 ) (95,914 ) 266,124 Cash, cash equivalents and restricted cash at the beginning of the year 171,322 267,236 1,112 Cash, cash equivalents and restricted cash at the end of the year $ 6,778 $ 171,322 $ 267,236 Cash flow activities include: Operating Activities.
The table below summarizes NNN's cash flows for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 Cash, cash equivalents and restricted cash: Provided by operating activities $ 612,410 $ 578,355 $ 568,425 Used in investing activities (680,660 ) (777,631 ) (432,177 ) Provided by (used in) financing activities 66,627 34,732 (232,162 ) Decrease in cash, cash equivalents and restricted cash (1,623 ) (164,544 ) (95,914 ) Cash, cash equivalents and restricted cash at the beginning of the year 6,778 171,322 267,236 Cash, cash equivalents and restricted cash at the end of the year $ 5,155 $ 6,778 $ 171,322 Cash flow activities include: Operating Activities.
As of December 31, 2022, an aggregate of approximately $49,561,000 or 87 percent of the deferred rent has been repaid to NNN. The remaining deferred rents are expected to be repaid and coming due periodically by December 31, 2025.
As of December 31, 2023, an aggregate of approximately $52,637,000 or 93 percent of the deferred rent has been repaid to NNN. The remaining deferred rents are expected to be repaid as due periodically by December 31, 2025.
NNN generally monitors the financial performance of its significant tenants on an ongoing basis. Common Stock Dividends. One of NNN’s primary objectives is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends, while retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT.
One of NNN's primary objectives is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends, while retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT.
Comparison of Revenues – 2022 versus 2021 Rental Income. Rental income increased for the year ended December 31, 2022, as compared to the same period in 2021.
Rental Income. Rental income increased for the year ended December 31, 2023, as compared to the same period in 2022.
The following summarizes NNN's revenues for each of the years ended December 31 (dollars in thousands): 2022 2021 2020 2022 Versus 2021 2021 Versus 2020 Rental Revenues (1) $ 753,816 $ 705,194 $ 640,754 6.9 % 10.1 % Real estate expense reimbursement from tenants 17,802 18,665 18,039 (4.6 )% 3.5 % Rental income 771,618 723,859 658,793 6.6 % 9.9 % Interest and other income from real estate transactions 1,435 2,548 1,888 (43.7 )% 35.0 % Total revenues $ 773,053 $ 726,407 $ 660,681 6.4 % 9.9 % (1) Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").
Analysis of Revenues The following summarizes NNN's revenues for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 2023 Versus 2022 2022 Versus 2021 Rental Revenues (1) $ 807,327 $ 753,816 $ 705,194 7.1 % 6.9 % Real estate expense reimbursement from tenants 18,763 17,802 18,665 5.4 % (4.6 )% Rental income 826,090 771,618 723,859 7.1 % 6.6 % Interest and other income from real estate transactions 2,021 1,435 2,548 40.8 % (43.7 )% Total revenues $ 828,111 $ 773,053 $ 726,407 7.1 % 6.4 % (1) Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").
Certain financial agreements to which NNN is a party contain covenants that limit NNN’s ability to incur additional debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of debt that NNN may incur. Additionally, NNN may change its financing strategy. Cash Flows.
The ratio of total debt to total market capitalization was approximately 36 percent. Certain financial agreements to which NNN is a party contain covenants that limit NNN's ability to incur additional debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of debt that NNN may incur. Cash Flows.
In October 2021, NNN redeemed all outstanding depositary shares (13,800,000) representing interests in its 5.200% Series F Preferred Stock. The Series F Preferred Stock was redeemed at $25.00 per depositary share ($345,000,000), plus all accrued and unpaid dividends through, but not including, the redemption date, for an aggregate redemption price of $25.111944 per depositary share.
The Series F Preferred Stock was redeemed at $25.00 per depositary share ($345,000,000), plus all accrued and unpaid dividends through, but not including, the redemption date, for an aggregate redemption price of $25.111944 per depositary share.
General and administrative expenses decreased in amount and as a percentage of total revenues for the year ended December 31, 2022, as compared to the same period in 2021. The decrease in general and administrative expenses for the year ended December 31, 2022 is primarily attributable to a decrease in compensation costs as a result of executive retirement. Real Estate.
General and administrative expenses increased in amount and remained consistent as a percentage of total revenues for the year ended December 31, 2023, as compared to the same period in 2022. The increase is primarily attributable to personnel compensation costs. Real Estate.
Holders of NNN’s preferred stock issuances are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash distributions based on the stated rate and liquidation preference per annum. NNN's 5.200% Cumulative Redeemable Preferred Stock (the "Series F Preferred Stock") was redeemed in October 2021. (See "Capital Structure – Preferred Stock").
Holders of NNN's preferred stock issuances are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash distributions based on the stated rate and liquidation preference per annum.
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (dollars in thousands, except per share data): 2022 2021 2020 Dividends $ 380,538 $ 367,291 $ 356,409 Per share 2.1600 2.1000 2.0700 The following table presents the characterizations for tax purposes of NNN's common stock dividends for the years ended December 31: 2022 2021 2020 Ordinary dividends (1) $ 2.156330 99.8301 % $ 1.615753 76.9406 % $ 1.659755 80.1814 % Nontaxable distributions 0.003670 0.1699 % 0.484247 23.0594 % 0.410245 19.8186 % $ 2.160000 100.0000 % $ 2.100000 100.0000 % $ 2.070000 100.0000 % (1) Eligible for the 20% qualified business income deduction under section 199A of the Code.
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (dollars in thousands, except per share data): 2023 2022 2021 Dividends $ 404,458 $ 380,538 $ 367,291 Per share 2.230 2.160 2.100 The following table presents the characterizations for tax purposes of NNN's common stock dividends for the years ended December 31: 2023 2022 2021 Ordinary dividends (1) $ 2.192636 98.3245 % $ 2.156330 99.8301 % $ 1.615753 76.9406 % Nontaxable distributions 0.037364 1.6755 % 0.003670 0.1699 % 0.484247 23.0594 % $ 2.230000 100.0000 % $ 2.160000 100.0000 % $ 2.100000 100.0000 % (1) Eligible for the 20% qualified business income deduction under section 199A of the Internal Revenue Code of 1986, as amended (the "Code").
The following table outlines NNN's active ATM programs for the three years ended December 31, 2022: 2020 ATM 2018 ATM Established date August 2020 February 2018 Termination date August 2023 August 2020 Total allowable shares 17,500,000 12,000,000 Total shares issued as of December 31, 2022 7,072,376 11,272,034 The following table outlines the common stock issuances pursuant to NNN's ATM equity programs for the years ended December 31 (dollars in thousands, except per share data): 2022 2021 2020 Shares of common stock 5,473,072 30,000 3,119,153 Average price per share (net) $ 45.15 $ 33.65 $ 38.21 Net proceeds $ 247,129 $ 1,009 $ 119,185 Stock issuance costs (1) $ 3,761 $ 224 $ 2,130 (1) Stock issuance costs consist primarily of underwriters' and agent's fees and commissions, and legal and accounting fees. 38 Dividend Reinvestment and Stock Purchase Plan.
The following table outlines NNN's ATM: 2023 ATM 2020 ATM Shelf registration statement: Effective date August 2023 August 2020 Termination date August 2026 August 2023 Total allowable shares 17,500,000 17,500,000 Total shares issued as of December 31, 2023 — 7,722,511 The following table outlines the common stock issuances pursuant to NNN's ATM for the years ended December 31 (dollars in thousands, except per share data): 2023 2022 2021 Shares of common stock 650,135 5,473,072 30,000 Average price per share (net) $ 43.52 $ 45.15 $ 33.65 Net proceeds $ 28,292 $ 247,129 $ 1,009 Stock issuance costs (1) $ 858 $ 3,761 $ 224 (1) Stock issuance costs consist primarily of underwriters' and agent's fees and commissions, and legal and accounting fees. 42 Dividend Reinvestment and Stock Purchase Plan.
NNN may be required to borrow under its Credit Facility or use other sources of capital in the event of significant capital expenditures or major repairs. 34 The lost revenues and increased property expenses resulting from vacant Properties or the inability to collect lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner.
The lost revenues and increased property expenses resulting from vacant Properties or the inability to collect lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner.
As of December 31, 2022, there was $166,200,000 outstanding and $933,800,000 was available for future borrowings under the Credit Facility.
As of December 31, 2023, there was $132,000,000 outstanding and $968,000,000 available for future borrowings under the Credit Facility.
In accordance with ASU 2014-09, NNN evaluates any separate contracts or performance obligations to determine proper timing and/or amount of revenue recognition, as well as, transaction price allocation. New Accounting Pronouncements.
In accordance with ASC 610-20, NNN evaluates any separate contracts or performance obligations to determine proper timing and/or amount of revenue recognition, as well as, transfer of control and transaction price allocation in determining the amount of gain or loss to record. 31 New Accounting Pronouncements.
These construction commitments, at December 31, 2022, are outlined in the table below (dollars in thousands): Total commitment (1) $ 117,640 Less amount funded (44,093 ) Remaining commitment $ 73,547 (1) Includes land, construction costs, tenant improvements, lease costs and capitalized interest.
These construction commitments, at December 31, 2023, are outlined in the table below (dollars in thousands): Total commitment (1) $ 379,674 Less amount funded (240,532 ) Remaining commitment $ 139,142 (1) Includes land, construction costs, tenant improvements, lease costs, capitalized interest and third-party costs.
Critical Accounting Estimates The preparation of NNN’s consolidated financial statements in conformance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements.
Depending on macroeconomic conditions and their impact on a tenant's business and operations, the remaining $3,808,000 of deferred rents may be difficult to collect. 29 Critical Accounting Estimates The preparation of NNN's consolidated financial statements in conformance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements.
Debt issuance costs for all note issuances have been deferred and are being amortized over the term of the respective notes using the effective interest method. 37 As a part of NNN's financing strategy, NNN may opt to redeem outstanding notes payable prior to the original maturity date.
Debt issuance costs for all note issuances have been deferred and presented as a reduction to notes payable and are being amortized over the term of the respective notes using the effective interest method.
The following summarizes NNN’s expenses for the year ended December 31 (dollars in thousands): 2022 2021 2020 2022 Versus 2021 2021 Versus 2020 General and administrative $ 41,695 $ 44,640 $ 38,161 (6.6 )% 17.0 % Real estate 26,281 28,385 28,362 (7.4 )% 0.1 % Depreciation and amortization 223,834 205,220 196,623 9.1 % 4.4 % Leasing transaction costs 320 203 76 57.6 % 167.1 % Impairment losses – real estate, net of recoveries 8,309 21,957 37,442 (62.2 )% (41.4 )% Executive retirement costs 7,520 — 1,766 N/C (100.0 )% Total operating expenses $ 307,959 $ 300,405 $ 302,430 2.5 % (0.7 )% Interest and other income $ (149 ) $ (216 ) $ (417 ) (31.0 )% (48.2 )% Interest expense 148,065 137,874 129,431 7.4 % 6.5 % Loss on early extinguishment of debt — 21,328 16,679 (100.0 )% 27.9 % Total other expenses $ 147,916 $ 158,986 $ 145,693 (7.0 )% 9.1 % As a percentage of total revenues: General and administrative 5.4 % 6.1 % 5.8 % Real estate 3.4 % 3.9 % 4.3 % Comparison of Expenses – 2022 versus 2021 General and Administrative Expenses.
The increase is primarily due to the Rental Revenues from NNN's recent Property acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions"). 34 Analysis of Expenses The following summarizes NNN's expenses for the year ended December 31 (dollars in thousands): 2023 2022 2021 2023 Versus 2022 2022 Versus 2021 General and administrative $ 43,746 $ 41,695 $ 44,640 4.9 % (6.6 )% Real estate 28,378 26,281 28,385 8.0 % (7.4 )% Depreciation and amortization 238,625 223,834 205,220 6.6 % 9.1 % Leasing transaction costs 299 320 203 (6.6 )% 57.6 % Impairment losses – real estate, net of recoveries 5,990 8,309 21,957 (27.9 )% (62.2 )% Executive retirement costs 3,454 7,520 — (54.1 )% N/C Total operating expenses $ 320,492 $ 307,959 $ 300,405 4.1 % 2.5 % Interest and other income $ (1,134 ) $ (149 ) $ (216 ) 661.1 % (31.0 )% Interest expense 163,898 148,065 137,874 10.7 % 7.4 % Loss on early extinguishment of debt — — 21,328 — % (100.0 )% Total other expenses $ 162,764 $ 147,916 $ 158,986 10.0 % (7.0 )% As a percentage of total revenues: General and administrative 5.3 % 5.4 % 6.1 % Real estate 3.4 % 3.4 % 3.9 % General and Administrative Expenses.
On an ongoing basis, management evaluates its estimates and assumptions; however, actual results may differ from these estimates and assumptions, which in turn could have a material impact on NNN’s consolidated financial statements. A summary of NNN’s accounting policies and procedures are included in Note 1 of NNN’s consolidated financial statements.
Estimates are sensitive to evaluations by management about current and future expectations of market and economic conditions. On an ongoing basis, management evaluates its estimates and assumptions; however, actual results may differ from these estimates and assumptions, which in turn could have a material impact on NNN's consolidated financial statements.
In accordance with ASC 842, NNN reviews the collectability of its lease payments on an ongoing basis. NNN considers collectability indicators when analyzing accounts receivable (and accrued rent) and historical bad debt levels, tenant credit-worthiness and current economic trends, all of which assists in evaluating the probability of outstanding and future lease payment collections.
NNN considers collectability indicators when analyzing accounts receivable (and accrued rent) and historical bad debt levels, tenant credit-worthiness and current economic trends, all of which assists in evaluating the probability of outstanding and future rental income collections and the adequacy of the allowance for doubtful accounts.
The loan is secured by a first lien on five of the Properties and the carrying value of the assets was $18,485,000 as of December 31, 2022. NNN anticipates using proceeds from NNN's Credit Facility to repay the mortgage payable in 2023. Universal Shelf Registration Statement.
The loan was secured by a first lien on five of the Properties and the carrying value of the assets was $18,485,000 as of December 31, 2022. In April 2023, NNN repaid the remaining mortgages payable principal balance of $9,774,000. Universal Shelf Registration Statement.
NNN includes an allowance for doubtful accounts in rental income on the Consolidated Statements of Income and Comprehensive Income. Real Estate – Held For Sale. Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value, less cost to sell.
Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value, less cost to sell.
However, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to NNN. NNN typically expects to fund both its short-term and long-term liquidity requirements, including investments in additional Properties, with cash and cash equivalents, cash provided from operations and NNN’s Credit Facility.
NNN typically expects to fund both its short-term and long-term liquidity requirements, including investments in additional properties, with cash and cash equivalents, cash provided from operations, borrowings from NNN's Credit Facility or proceeds from the sale of Properties.
As a result of NNN's review of long-lived real estate assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries as summarized in the table below (dollars in thousands): 2022 2021 Total real estate impairments, net of recoveries $ 8,309 $ 21,957 Number of Properties: Vacant 9 30 Occupied 7 12 For the years ended December 31, 2022 and 2021, real estate impairments, net of recoveries, was less than one percent of NNN's total assets for the respective periods as reported on the Consolidated Balance Sheets.
As a result of NNN's review of long-lived real estate assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries for the years ended December 31, 2023 and 2022, which were less than one percent of NNN's total assets for the respective years as reported on the Consolidated Balance Sheets.
The following is a summary of NNN’s total outstanding debt as of December 31 (dollars in thousands): 2022 Percentage of Total 2021 Percentage of Total Line of credit payable $ 166,200 4.2 % $ — — % Mortgages payable 9,964 0.3 % 10,697 0.3 % Notes payable 3,739,890 95.5 % 3,735,769 99.7 % Total outstanding debt $ 3,916,054 100.0 % $ 3,746,466 100.0 % Line of Credit Payable.
The following is a summary of NNN's total outstanding debt as of December 31 (dollars in thousands): 2023 Percentage of Total 2022 Percentage of Total Line of credit payable $ 132,000 3.0 % $ 166,200 4.2 % Mortgages payable (1) — — % 9,964 0.3 % Notes payable 4,228,544 97.0 % 3,739,890 95.5 % Total outstanding debt $ 4,360,544 100.0 % $ 3,916,054 100.0 % (1) In April 2023, NNN repaid the remaining mortgages payable principal balance of $9,774.
The following table summarizes the Property Portfolio as of December 31: 2022 2021 2020 Properties Owned: Number 3,411 3,223 3,143 Total gross leasable area (square feet) 35,010,000 32,753,000 32,461,000 Properties: Leased and unimproved land 3,390 3,191 3,096 Percent of Properties – leased and unimproved land 99 % 99 % 99 % Weighted average remaining lease term (years) 10.4 10.6 10.7 Total gross leasable area (square feet) – leased 34,829,000 32,395,000 31,631,000 27 The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2022: % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) 2023 1.6% 83 889,000 2029 2.9% 82 1,032,000 2024 3.0% 90 1,439,000 2030 3.5% 107 1,207,000 2025 5.4% 187 1,986,000 2031 7.8% 186 2,704,000 2026 5.2% 219 2,162,000 2032 6.3% 221 2,358,000 2027 8.7% 240 3,637,000 Thereafter 50.5% 1,794 15,662,000 2028 5.1% 179 1,753,000 (1) Based on the annualized base rent for all leases in place as of December 31, 2022.
The following table summarizes the Property Portfolio as of December 31: 2023 2022 2021 Properties Owned: Number 3,532 3,411 3,223 Total gross leasable area (square feet) 35,966,000 35,010,000 32,753,000 Properties: Leased and unimproved land 3,514 3,390 3,191 Percent of Properties – leased and unimproved land 99 % 99 % 99 % Weighted average remaining lease term (years) 10.1 10.4 10.6 Total gross leasable area (square feet) – leased 35,683,000 34,829,000 32,395,000 Total annualized base rent $ 818,749,000 $ 771,984,000 $ 713,169,000 The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2023: % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) 2024 1.7% 54 803,000 2030 3.3% 109 1,221,000 2025 5.1% 185 1,941,000 2031 7.3% 185 2,697,000 2026 4.8% 212 2,127,000 2032 5.9% 215 2,328,000 2027 8.2% 235 3,591,000 2033 4.9% 138 1,467,000 2028 5.7% 229 2,172,000 Thereafter 49.1% 1,831 15,592,000 2029 4.0% 119 1,744,000 (1) Based on the annualized base rent for all leases in place as of December 31, 2023.
Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN’s consolidated financial statements. Real Estate Portfolio. NNN records the acquisition of real estate at cost, including acquisition and closing costs.
A summary of NNN's accounting policies and procedures is included in Note 1 of the December 31, 2023, Consolidated Financial Statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN's consolidated financial statements. Real Estate Portfolio.
California 76 3.5% Other 1,443 40.3% 3,411 100.0% (1) Based on annualized base rent for all leases in place as of December 31, 2022. Property Acquisitions.
Virginia 118 3.3% Other 1,513 41.0% 3,532 100.0% (1) Based on annualized base rent for all leases in place as of December 31, 2023. 33 Property Acquisitions.
Certain contracts are excluded from ASU 2014-09, including lease contracts within the scope of ASC 842. NNN determined the key revenue stream impacted by ASU 2014-09 is gain on disposition of real estate reported on the Consolidated Statements of Income and Comprehensive Income.
NNN determined the key revenue stream impacted by ASC 610-20 is gain on disposition of real estate reported on the Consolidated Statements of Income and Comprehensive Income.
Additionally, as of January 30, 2023, less than one percent of total properties, and less than one percent of aggregate gross leasable area held in the Property Portfolio, was leased to one tenant currently in bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. As a result, these tenants have the right to reject or affirm their leases with NNN.
As of December 31, 2023, NNN owned 18 vacant, un-leased Properties which accounted for less than one percent of total Properties and less than one percent of aggregate gross leasable area held in the Property Portfolio. 38 Additionally, as of January 31, 2024, less than one percent of total Properties, and less than one percent of aggregate gross leasable area held in the Property Portfolio, was leased to one tenant currently in bankruptcy under Chapter 11 of the U.S.
In April 2022, the former President and Chief Executive Officer retired from employment, as contemplated under the Company's long-term executive succession planning process and as previously announced in January 2022. During the year ended December 31, 2022, NNN recorded executive retirement costs in connection with the long-term incentive compensation related to the retirement and transition agreement. Interest Expense.
In April 2022, the former President and Chief Executive Officer retired from employment, as contemplated under the Company's long-term executive succession planning process and as previously announced in January 2022.
This guidance is only applicable to COVID-19 related lease concessions that do not result in a substantial increase in the rights of the lessor or the obligations of the lessee. NNN elected to make this policy election for COVID-19 lease concessions, provided in the rent deferral lease amendments effective during the years ended December 31, 2021 and 2020. Collectability .
This guidance is only applicable to COVID-19 related lease concessions that do not result in a substantial increase in the rights of the lessor or the obligations of the lessee.
In addition, these defaults could impair its access to the debt and equity markets. NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had no derivative financial instruments outstanding at December 31, 2022. Equity Securities Preferred Stock.
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had no derivative financial instruments outstanding at December 31, 2023. Equity Securities Preferred Stock. In October 2021, NNN redeemed all outstanding depositary shares (13,800,000) representing interests in its Series F Preferred Stock.
Depreciation and Amortization. Depreciation and amortization expenses increased in amount for the year ended December 31, 2022, as compared to the same period in 2021.
The increase is primarily attributable to non-reimbursable real estate expenses and certain properties that became vacant. Depreciation and Amortization. Depreciation and amortization expenses increased in amount for the year ended December 31, 2023, as compared to the same period in 2022.