Biggest changeThe increase is primarily due to the Rental Revenues from NNN's recent Property acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions"). 34 Analysis of Expenses The following summarizes NNN's expenses for the year ended December 31 (dollars in thousands): 2023 2022 2021 2023 Versus 2022 2022 Versus 2021 General and administrative $ 43,746 $ 41,695 $ 44,640 4.9 % (6.6 )% Real estate 28,378 26,281 28,385 8.0 % (7.4 )% Depreciation and amortization 238,625 223,834 205,220 6.6 % 9.1 % Leasing transaction costs 299 320 203 (6.6 )% 57.6 % Impairment losses – real estate, net of recoveries 5,990 8,309 21,957 (27.9 )% (62.2 )% Executive retirement costs 3,454 7,520 — (54.1 )% N/C Total operating expenses $ 320,492 $ 307,959 $ 300,405 4.1 % 2.5 % Interest and other income $ (1,134 ) $ (149 ) $ (216 ) 661.1 % (31.0 )% Interest expense 163,898 148,065 137,874 10.7 % 7.4 % Loss on early extinguishment of debt — — 21,328 — % (100.0 )% Total other expenses $ 162,764 $ 147,916 $ 158,986 10.0 % (7.0 )% As a percentage of total revenues: General and administrative 5.3 % 5.4 % 6.1 % Real estate 3.4 % 3.4 % 3.9 % General and Administrative Expenses.
Biggest changeAnalysis of Expenses The following summarizes NNN's expenses for the year ended December 31 (dollars in thousands): 2024 2023 2024 Versus 2023 General and administrative $ 44,287 $ 43,746 1.2 % Real estate: Reimbursed from tenants 18,811 18,763 0.3 % Non-reimbursed 13,506 9,615 40.5 % Total real estate 32,317 28,378 13.9 % Depreciation and amortization 249,681 238,625 4.6 % Leasing transaction costs 99 299 (66.9 )% Impairment losses – real estate, net of recoveries 6,632 5,990 10.7 % Executive retirement costs 668 3,454 (80.7 )% Total operating expenses $ 333,684 $ 320,492 4.1 % Interest and other income $ (2,980 ) $ (1,134 ) 162.8 % Interest expense 184,017 163,898 12.3 % Total other expenses $ 181,037 $ 162,764 11.2 % As a percentage of total revenues: General and administrative 5.1 % 5.3 % Non-reimbursed real estate 1.6 % 1.2 % 34 Real Estate.
Cash provided by operating activities represents cash received primarily from rental income and interest income less cash used for general and administrative expenses. NNN's cash flow from operating activities has been sufficient to pay the distributions for each year presented.
Cash provided by operating activities represents cash received primarily from rental income less cash used for general and administrative and interest expenses. NNN's cash flow from operating activities has been sufficient to pay the distributions for each year presented.
Typically, the Properties are leased under long-term triple net leases, which require the tenant to pay all real estate taxes and assessments, utilities, to maintain the interior and exterior of the Property, and to carry property and liability insurance coverage.
Typically, the Properties are leased under long-term triple-net leases, which require the tenant to pay all utilities and real estate taxes and assessments, to maintain the interior and exterior of the Property, and to carry property and liability insurance coverage.
In August 2023, NNN filed a shelf registration statement with the Commission which became automatically effective (“Universal Shelf”). The Universal Shelf permits the issuance by NNN of an indeterminate amount of debt and equity securities, including preferred stock, depositary shares, common stock, stock purchase contracts, rights, warrants and units.
Universal Shelf Registration Statement. In August 2023, NNN filed a shelf registration statement with the Commission which became automatically effective (“Universal Shelf”). The Universal Shelf permits the issuance by NNN of an indeterminate amount of debt and equity securities, including preferred stock, depositary shares, common stock, stock purchase contracts, rights, warrants and units.
Risk Factors." Liquidity and Capital Resources NNN's demand for funds has been and will continue to be primarily for (i) payment of operating expenses and cash dividends, (ii) property acquisitions and construction commitments, (iii) capital expenditures, (iv) payment of principal and interest on its outstanding debt, and (v) other investments. Financing Strategy.
Risk Factors." Liquidity and Capital Resources NNN's demand for funds has been and will continue to be primarily for (i) payment of operating expenses and dividends, (ii) property acquisitions and construction commitments, (iii) capital expenditures, (iv) payment of principal and interest on its outstanding debt, and (v) other investments. Financing Strategy.
The ratio of total debt to total market capitalization was approximately 36 percent. Certain financial agreements to which NNN is a party contain covenants that limit NNN's ability to incur additional debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of debt that NNN may incur. Cash Flows.
The ratio of total debt to total market capitalization was approximately 37 percent. Certain financial agreements to which NNN is a party contain covenants that limit NNN's ability to incur additional debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of debt that NNN may incur. 36 Cash Flows.
The lost revenues and increased property expenses resulting from vacant Properties or the inability to collect lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner.
The lost revenues and increased property expenses resulting from vacant Properties or the inability to collect lease payments could have a material adverse effect on the liquidity and results of operations if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner.
The key indicators for NNN include items such as: the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance metrics and profitability measures, industry trends and industry performance compared to that of NNN. NNN evaluates the creditworthiness of its significant current and prospective tenants.
Key indicators include items such as: the composition of the Property Portfolio (such as tenant, line of trade and geographic diversification), the occupancy rate of the Property Portfolio, certain financial performance metrics and profitability measures, industry trends and industry performance compared to that of NNN. NNN evaluates the creditworthiness of its significant current and prospective tenants.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations. At December 31, 2023, NNN was in compliance with those covenants.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations. At December 31, 2024, NNN was in compliance with those covenants.
In accordance with the terms of the indentures pursuant to which NNN's notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At December 31, 2023, NNN was in compliance with those covenants.
In accordance with the terms of the indentures pursuant to which NNN's notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At December 31, 2024, NNN was in compliance with those covenants.
As a result of NNN's review of long-lived real estate assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries for the years ended December 31, 2023 and 2022, which were less than one percent of NNN's total assets for the respective years as reported on the Consolidated Balance Sheets.
As a result of NNN's review of long-lived real estate assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries for the years ended December 31, 2024 and 2023, which were less than one percent of NNN's total assets for the respective years as reported on the Consolidated Balance Sheets.
NNN may redeem each series of notes, in whole or in part, at any time prior to the par call date for the notes at the redemption price as set forth in the applicable supplemental indenture relating to the notes; provided, however, that if NNN redeems the notes on or after the par call date, the redemption price will equal 100 percent of the principal amount of the notes to be redeemed, plus accrued and unpaid interest thereon to, but not including, the redemption date. 41 In connection with the outstanding note offerings, NNN incurred debt issuance costs totaling $42,595,000 consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses.
NNN may redeem each series of notes, in whole or in part, at any time prior to the par call date for the notes at the redemption price as set forth in the applicable supplemental indenture relating to the notes; provided, however, that if NNN redeems the notes on or after the par call date, the redemption price will equal 100 percent of the principal amount of the notes to be redeemed, plus accrued and unpaid interest thereon to, but not including, the redemption date. 41 In connection with the outstanding note offerings, NNN incurred debt issuance costs totaling $43,820,000 consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses.
In accordance with ASC 610-20, NNN evaluates any separate contracts or performance obligations to determine proper timing and/or amount of revenue recognition, as well as, transfer of control and transaction price allocation in determining the amount of gain or loss to record. 31 New Accounting Pronouncements.
In accordance with ASC 610-20, NNN evaluates any separate contracts or performance obligations to determine proper timing and/or amount of revenue recognition, as well as, transfer of control and transaction price allocation in determining the amount of gain or loss to record. 30 New Accounting Pronouncements.
(2) The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method. (3) Includes the effects of the discount at issuance. (4) The aggregate principal balance of the unsecured note maturities for the next five years is $1,900,000.
(2) The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method. (3) Includes the effects of the discount at issuance. (4) The aggregate principal balance of the unsecured note maturities for the next five years is $1,550,000.
A summary of NNN's accounting policies and procedures is included in Note 1 of the December 31, 2023, Consolidated Financial Statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN's consolidated financial statements. Real Estate Portfolio.
A summary of NNN's accounting policies and procedures is included in Note 1 of the December 31, 2024 Consolidated Financial Statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN's consolidated financial statements. Real Estate Portfolio.
(2) Interest calculation on notes payable based on stated rate of the principal amount. Property Construction. NNN has committed to fund construction of 53 Properties. The improvements of such Properties are estimated to be completed within 12 to 18 months.
(2) Interest calculation on notes payable based on stated rate of the principal amount. Property Construction. NNN has committed to fund construction of 15 Properties. The improvements of such Properties are estimated to be completed within 12 to 18 months.
Management anticipates satisfying these obligations with a combination of NNN's cash provided from operations, current capital resources on hand, its Credit Facility, debt or equity financings and asset dispositions. Properties.
Management anticipates satisfying these obligations with a combination of NNN's cash provided from operations, current capital resources on hand, its Credit Facility, debt or equity financings and property dispositions. Properties.
Each of NNN's outstanding series of unsecured notes is summarized in the table below (dollars in thousands): Notes (1) Issue Date Principal Discount (2) Net Price Stated Rate Effective Rate (3) Maturity Date 2024 May 2014 $ 350,000 $ 707 $ 349,293 3.900% 3.924% June 2024 (4)(5) 2025 October 2015 400,000 964 399,036 4.000% 4.029% November 2025 (4) 2026 December 2016 350,000 3,860 346,140 3.600% 3.733% December 2026 (4) 2027 September 2017 400,000 1,628 398,372 3.500% 3.548% October 2027 (4) 2028 September 2018 400,000 2,848 397,152 4.300% 4.388% October 2028 (4) 2030 March 2020 400,000 1,288 398,712 2.500% 2.536% April 2030 2033 August 2023 500,000 11,620 488,380 5.600% 5.905% October 2033 2048 September 2018 300,000 4,239 295,761 4.800% 4.890% October 2048 2050 March 2020 300,000 6,066 293,934 3.100% 3.205% April 2050 2051 March 2021 450,000 8,406 441,594 3.500% 3.602% April 2051 2052 September 2021 450,000 10,422 439,578 3.000% 3.118% April 2052 (1) The proceeds from each note issuance were used to (i) pay down the outstanding balance on NNN's Credit Facility, (ii) redeem notes payable prior to maturity, (iii) redeem outstanding preferred stock, (iv) fund future property acquisitions, and/or (v) for general corporate purposes.
Each of NNN's outstanding series of unsecured notes is summarized in the table below (dollars in thousands): Notes (1) Issue Date Principal Discount (2) Net Price Stated Rate Effective Rate (3) Maturity Date 2025 October 2015 $ 400,000 $ 964 $ 399,036 4.000% 4.029% November 2025 (4)(5) 2026 December 2016 350,000 3,860 346,140 3.600% 3.733% December 2026 (4) 2027 September 2017 400,000 1,628 398,372 3.500% 3.548% October 2027 (4) 2028 September 2018 400,000 2,848 397,152 4.300% 4.388% October 2028 (4) 2030 March 2020 400,000 1,288 398,712 2.500% 2.536% April 2030 2033 August 2023 500,000 11,620 488,380 5.600% 5.905% October 2033 2034 May 2024 500,000 6,160 493,840 5.500% 5.662% June 2034 2048 September 2018 300,000 4,239 295,761 4.800% 4.890% October 2048 2050 March 2020 300,000 6,066 293,934 3.100% 3.205% April 2050 2051 March 2021 450,000 8,406 441,594 3.500% 3.602% April 2051 2052 September 2021 450,000 10,422 439,578 3.000% 3.118% April 2052 (1) The proceeds from each note issuance were used to (i) pay down the outstanding balance on NNN's Credit Facility, (ii) redeem notes payable prior to maturity, (iii) redeem outstanding preferred stock, (iv) fund future property acquisitions, and/or (v) for general corporate purposes.
Refer to Note 1 of the December 31, 2023, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position and results of operations. Results of Operations Property Analysis General.
Refer to Note 1 of the December 31, 2024, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position and results of operations. Results of Operations Property Analysis General.
Upon the issuance of a series of unsecured notes, NNN terminated such derivatives as outlined in the following table (dollars in thousands): Notes Terminated Description Aggregate Notional Amount Liability (Asset) Fair Value When Terminated (1) Fair Value Deferred In Other Comprehensive Income (2) 2024 May 2014 Three forward starting swaps $ 225,000 $ 6,312 $ 6,312 2025 October 2015 Four forward starting swaps 300,000 13,369 13,369 2026 December 2016 Two forward starting swaps 180,000 (13,352 ) (13,345 ) 2027 September 2017 Two forward starting swaps 250,000 7,690 7,688 2028 September 2018 Two forward starting swaps 250,000 (4,080 ) (4,080 ) 2030 March 2020 Three forward starting swaps 200,000 13,141 13,141 2052 September 2021 Two forward starting swaps 120,000 1,584 1,584 (1) The deferred liability (asset) is being amortized over the term of the respective notes using the effective interest method.
Upon the issuance of a series of unsecured notes, NNN terminated such derivatives as outlined in the following table (dollars in thousands): Notes Terminated Description Aggregate Notional Amount Liability (Asset) Fair Value When Terminated (1) Fair Value Deferred In Other Comprehensive Income (2) 2025 October 2015 Four forward starting swaps $ 300,000 $ 13,369 $ 13,369 2026 December 2016 Two forward starting swaps 180,000 (13,352 ) (13,345 ) 2027 September 2017 Two forward starting swaps 250,000 7,690 7,688 2028 September 2018 Two forward starting swaps 250,000 (4,080 ) (4,080 ) 2030 March 2020 Three forward starting swaps 200,000 13,141 13,141 2052 September 2021 Two forward starting swaps 120,000 1,584 1,584 (1) The deferred liability (asset) is being amortized over the term of the respective notes using the effective interest method.
The change in cash provided by operations for the years ended December 31, 2023, 2022 and 2021, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future. Investing Activities.
The change in cash provided by operations for the years ended December 31, 2024 and 2023, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future. Investing Activities.
NNN's financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating strategy while servicing its debt requirements, maintaining its investment grade credit rating, staggering debt maturities and providing value to NNN's stockholders.
NNN's financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating and investing strategies while servicing its debt requirements, maintaining its investment grade credit rating, staggering debt maturities and providing value to NNN's stockholders.
NNN expects these sources of liquidity and the discretionary nature of its property acquisition funding needs will allow NNN to meet its financial obligations over the long term. 36 As of December 31, 2023, NNN's ratio of total debt, none of which was secured debt, to total gross assets (before accumulated depreciation and amortization) was approximately 42 percent.
NNN expects these sources of liquidity and the discretionary nature of its property acquisition funding needs will allow NNN to meet its financial obligations over the long term. As of December 31, 2024, NNN's ratio of total debt, none of which was secured debt, to total gross assets (before accumulated depreciation and amortization) was approximately 40 percent.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this annual report on Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission ("Commission" or "SEC") on February 9, 2023.
Discussions of 2023 and 2022 year-to-year comparisons that are not included in this annual report on Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission ("Commission" or "SEC") on February 8, 2024.
The Credit Facility matures in June 2025, unless the Company exercises its options to extend maturity to June 2026. The Credit Facility also includes an accordion feature which permits NNN to increase the facility size up to $2,000,000,000, subject to lender approval. In connection with the Credit Facility, loan costs are classified as debt costs on the Consolidated Balance Sheet.
The Credit Facility matures in April 2028, unless the Company exercises its options to extend maturity to April 2029. The Credit Facility also includes an accordion feature which permits NNN to increase the facility size up to $2,000,000,000, subject to lender approval. In connection with the Credit Facility, loan costs are classified as debt costs on the Consolidated Balance Sheet.
Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN. 28 As of December 31, 2023, 2022 and 2021, the Property Portfolio remained approximately 99 percent leased and had a weighted average remaining lease term of approximately 10 years.
Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN. 28 As of December 31, 2024 and 2023, the Property Portfolio remained at least 98 percent leased and had a weighted average remaining lease term of approximately 10 years.
The increase is primarily attributable to the increase in NNN's Property Portfolio from recent acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions"). Impairment Losses – Real Estate, Net of Recoveries.
The increase is primarily attributable to the increase in NNN's Property Portfolio from recent acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions"), and is partially offset by recent dispositions (see "Results of Operations – Property Analysis – Property Dispositions"). Impairment Losses – Real Estate, Net of Recoveries.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations This section generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations This section generally discusses 2024 and 2023 and year-to-year comparisons.
These sectors represent a large part of the freestanding retail property marketplace and NNN's management believes these sectors present attractive investment opportunities. The Property Portfolio is geographically concentrated in the southeast (26.4%) and south (22.9%) United States, which are regions of historically above-average population growth.
These sectors represent a large part of the freestanding retail property marketplace and NNN's management believes these sectors present attractive investment opportunities. The Property Portfolio is geographically concentrated in the southeast (25.5%) and south (24.7%) United States, which are regions of historically above-average population growth.
NNN typically funds Property acquisitions either through borrowings under NNN's unsecured revolving credit facility (the "Credit Facility"), by issuing its debt or equity securities in the capital markets, with undistributed funds from operations or with proceeds from the sale of Properties. Property Dispositions.
NNN typically funds Property acquisitions either through borrowings under NNN's Credit Facility (as defined in "Capital Structure – Line of Credit Payable"), by issuing its debt or equity securities in the capital markets, with undistributed funds from operations or with proceeds from the sale of Properties. Property Dispositions.
(2) Square feet. 32 The following table summarizes the diversification of the Property Portfolio based on the top 20 lines of trade: % of Annual Base Rent (1) Lines of Trade 2023 2022 2021 1. Convenience stores 16.4% 16.5% 17.9% 2. Automotive service 15.6% 13.7% 12.3% 3. Restaurants – full service 8.7% 9.1% 9.8% 4.
(2) Square feet. 31 The following table summarizes the diversification of the Property Portfolio based on the top 20 lines of trade: % of Annual Base Rent (1) Lines of Trade 2024 2023 1. Convenience stores 17.0% 16.4% 2. Automotive service 16.9% 15.6% 3. Restaurants – limited service 8.4% 8.5% 4. Restaurants – full service 7.8% 8.7% 5.
NNN continues to maintain its diversification by tenant, geography and tenant's line of trade. NNN's largest lines of trade concentrations are the restaurant (17.2%) (including full and limited service), convenience store (16.4%), automotive service (15.6%) and family entertainment centers (6.4%) sectors.
NNN continues to maintain its diversification by tenant, line of trade and geography. NNN's largest line of trade concentrations are the convenience store (17.0%), automotive service (16.9%), restaurant (16.2%) (including full and limited service) and family entertainment centers (7.2%) sectors.
Bankruptcy Code. As a result, this tenant has the right to reject or affirm their leases with NNN. NNN generally monitors the financial performance of its significant tenants on an ongoing basis. Common Stock Dividends.
Bankruptcy Code. As a result, these tenants have the right to reject or affirm their leases with NNN. NNN generally monitors the financial performance of its significant tenants on an ongoing basis. Dividends.
As of December 31, 2023, NNN owned 18 vacant, un-leased Properties which accounted for less than one percent of total Properties and less than one percent of aggregate gross leasable area held in the Property Portfolio. 38 Additionally, as of January 31, 2024, less than one percent of total Properties, and less than one percent of aggregate gross leasable area held in the Property Portfolio, was leased to one tenant currently in bankruptcy under Chapter 11 of the U.S.
As of December 31, 2024, NNN owned 54 vacant, un-leased Properties which accounted for less than two percent of total Properties and approximately two percent of aggregate gross leasable area held in the Property Portfolio. 38 Additionally, as of January 31, 2025, less than one percent of total annualized base rent, less than one percent of total Properties, and less than one percent of aggregate gross leasable area held in the Property Portfolio, was leased to three tenants currently in bankruptcy under Chapter 11 of the U.S.
In February 2021, NNN filed a shelf registration statement that was automatically effective with the Commission for a term of three years, for its DRIP, which permits NNN to issue up to 6,000,000 shares of common stock. NNN's DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN's common stock.
Dividend Reinvestment and Stock Purchase Plan. In February 2024, NNN filed a shelf registration statement for its DRIP with the Commission that was automatically effective, and permits NNN to issue up to 4,000,000 shares of common stock. NNN's DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN's common stock.
The term "NNN" or the "Company" refers to NNN REIT, Inc. and all of its consolidated subsidiaries. NNN may elect to treat certain of its subsidiaries as taxable real estate investment trust subsidiaries ("TRS"). Effective May 1, 2023, National Retail Properties, Inc. changed its name to NNN REIT, Inc.
The term "NNN" or the "Company" refers to NNN REIT, Inc. and all of its consolidated subsidiaries. NNN may elect to treat certain of its subsidiaries as taxable real estate investment trust subsidiaries ("TRS").
In April 2022, the former President and Chief Executive Officer retired from employment, as contemplated under the Company's long-term executive succession planning process and as previously announced in January 2022.
In April 2022, the former President and Chief Executive Officer retired from employment, as contemplated under the Company's long-term executive succession planning process and as previously announced in January 2022. In addition, in January 2024, the former Executive Vice President, General Counsel and Secretary retired from employment as previously announced in November 2023.
As of December 31, 2023, NNN owned 3,532 Properties in 49 states, with an aggregate gross leasable area of approximately 35,966,000 square feet, and a weighted average remaining lease term of 10.1 years. Approximately 99 percent of the Properties were leased as of December 31, 2023.
As of December 31, 2024, NNN owned 3,568 Properties in 49 states, with an aggregate gross leasable area of approximately 36,557,000 square feet, and a weighted average remaining lease term of 10 years. Approximately 98 percent of the Properties were leased as of December 31, 2024.
NNN's real estate is generally leased to tenants on a net lease basis, whereby the tenant is responsible for all operating expenses relating to the Property, including property taxes, insurance, maintenance, repairs and capital expenditures. NNN's Property Portfolio primarily consists of leases accounted for using the operating method.
NNN's real estate is typically leased to tenants under triple-net leases, whereby the tenant is responsible for all operating expenses relating to the Property, including utilities, real estate taxes and assessments, property and liability insurance, maintenance, repairs and capital expenditures. NNN's Property Portfolio primarily consists of leases accounted for using the operating method.
Restaurants – limited service 8.5% 8.9% 9.4% 5. Family entertainment centers 6.4% 5.9% 5.9% 6. Recreational vehicle dealers, parts and accessories 4.6% 4.1% 3.9% 7. Health and fitness 4.5% 4.9% 5.2% 8. Theaters 4.1% 4.3% 4.5% 9. Equipment rental 3.0% 3.1% 3.2% 10. Wholesale clubs 2.5% 2.6% 2.5% 11. Automotive parts 2.5% 2.6% 3.0% 12.
Family entertainment centers 7.2% 6.4% 6. Recreational vehicle dealers, parts and accessories 5.1% 4.6% 7. Theaters 4.0% 4.1% 8. Health and fitness 3.9% 4.5% 9. Equipment rental 3.2% 3.0% 10. Wholesale clubs 2.4% 2.5% 11. Automotive parts 2.4% 2.5% 12. Drug stores 2.2% 2.4% 13. Home improvement 2.1% 2.2% 14. Medical service providers 1.7% 1.7% 15.
The final value relies upon ranking comparable properties' attributes from most to least similar. Lease Accounting. NNN records its leases on the Property Portfolio in accordance with FASB ASC Topic 842, Leases ("ASC 842"). In addition, NNN records right-of-use assets and operating lease liabilities as lessee under operating leases in accordance with ASC 842.
The final value relies upon ranking comparable properties' attributes from most to least similar. Lease Accounting. NNN records its leases on the Property Portfolio in accordance with FASB ASC Topic 842, Leases ("ASC 842").
(See "Capital Structure – Preferred Stock"). As of December 31, 2023, NNN had no outstanding shares of preferred stock. 39 C apital Structure NNN has used, and expects to use in the future, various forms of debt and equity securities primarily to fund property acquisitions and construction on its Properties and to pay down or refinance its outstanding debt.
C apital Structure NNN has used, and expects to use in the future, various forms of debt and equity securities primarily to fund property acquisitions and construction on its Properties and to pay down or refinance its outstanding debt.
The following table outlines NNN's ATM: 2023 ATM 2020 ATM Shelf registration statement: Effective date August 2023 August 2020 Termination date August 2026 August 2023 Total allowable shares 17,500,000 17,500,000 Total shares issued as of December 31, 2023 — 7,722,511 The following table outlines the common stock issuances pursuant to NNN's ATM for the years ended December 31 (dollars in thousands, except per share data): 2023 2022 2021 Shares of common stock 650,135 5,473,072 30,000 Average price per share (net) $ 43.52 $ 45.15 $ 33.65 Net proceeds $ 28,292 $ 247,129 $ 1,009 Stock issuance costs (1) $ 858 $ 3,761 $ 224 (1) Stock issuance costs consist primarily of underwriters' and agent's fees and commissions, and legal and accounting fees. 42 Dividend Reinvestment and Stock Purchase Plan.
The following table outlines NNN's ATM: 2023 ATM 2020 ATM Shelf registration statement: Effective date August 2023 August 2020 Termination date August 2026 August 2023 Total allowable shares 17,500,000 17,500,000 Total shares issued as of December 31, 2024 4,652,100 7,722,511 The following table outlines the common stock issuances pursuant to NNN's ATM for the years ended December 31 (dollars in thousands, except per share data): 2024 2023 Shares of common stock 4,652,100 650,135 Average price per share (net) $ 45.49 $ 43.52 Net proceeds $ 211,619 $ 28,292 Stock issuance costs (1) $ 3,242 $ 858 (1) Stock issuance costs consist primarily of underwriters' and agent's fees and commissions, and legal and accounting fees.
The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 Acquisitions: Number of Properties 165 223 156 Gross leasable area (square feet) (1) 1,281,000 2,629,000 1,341,000 Cap rate (2) 7.3 % 6.4 % 6.5 % Total dollars invested (3) $ 819,710 $ 847,747 $ 555,415 (1) Includes additional square footage from completed construction on existing Properties.
The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands): 2024 2023 Acquisitions: Number of Properties 75 165 Gross leasable area (square feet) (1) 1,486,000 1,281,000 Cap rate (2) 7.7 % 7.3 % Total dollars invested (3) $ 565,416 $ 819,710 (1) Includes additional square footage from completed construction on existing Properties.
These construction commitments, at December 31, 2023, are outlined in the table below (dollars in thousands): Total commitment (1) $ 379,674 Less amount funded (240,532 ) Remaining commitment $ 139,142 (1) Includes land, construction costs, tenant improvements, lease costs, capitalized interest and third-party costs.
These construction commitments, at December 31, 2024, are outlined in the table below (dollars in thousands): Total commitment (1) $ 165,550 Less amount funded (116,767 ) Remaining commitment $ 48,783 (1) Includes land, construction costs, tenant improvements, lease costs, capitalized interest and third-party costs.
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (dollars in thousands, except per share data): 2023 2022 2021 Dividends $ 404,458 $ 380,538 $ 367,291 Per share 2.230 2.160 2.100 The following table presents the characterizations for tax purposes of NNN's common stock dividends for the years ended December 31: 2023 2022 2021 Ordinary dividends (1) $ 2.192636 98.3245 % $ 2.156330 99.8301 % $ 1.615753 76.9406 % Nontaxable distributions 0.037364 1.6755 % 0.003670 0.1699 % 0.484247 23.0594 % $ 2.230000 100.0000 % $ 2.160000 100.0000 % $ 2.100000 100.0000 % (1) Eligible for the 20% qualified business income deduction under section 199A of the Internal Revenue Code of 1986, as amended (the "Code").
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (dollars in thousands, except per share data): 2024 2023 Dividends $ 420,239 $ 404,458 Per share 2.290 2.230 The following table presents the characterizations for tax purposes of NNN's common stock dividends for the years ended December 31: 2024 2023 Ordinary dividends (1) $ 2.286498 99.8471 % $ 2.192636 98.3245 % Nontaxable distributions 0.003502 0.1529 % 0.037364 1.6755 % $ 2.290000 100.0000 % $ 2.230000 100.0000 % (1) Eligible for the 20% qualified business income deduction under section 199A of the Internal Revenue Code of 1986, as amended (the "Code").
The following table summarizes the properties sold by NNN for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 Number of properties 45 33 74 Gross leasable area (square feet) 293,000 311,000 1,015,000 Net sales proceeds $ 115,716 $ 65,216 $ 122,018 Net gain on disposition of real estate $ 47,485 $ 17,443 $ 23,094 Cap rate (1) 5.9 % 5.9 % 7.4 % (1) The cap rate is a weighted average of properties occupied at disposition, calculated as the cash annual base rent dividend by the total sales price of the properties.
The following table summarizes the properties sold by NNN for each of the years ended December 31 (dollars in thousands): 2024 2023 Number of properties 41 45 Gross leasable area (square feet) 849,000 293,000 Net sales proceeds $ 148,658 $ 115,716 Net gain on disposition of real estate $ 42,290 $ 47,485 Cap rate (1) 7.3 % 5.9 % (1) The cap rate is a weighted average of properties occupied at disposition, calculated as the cash annual base rent divided by the total gross proceeds received for the properties.
As of December 31, 2023, there was $132,000,000 outstanding and $968,000,000 available for future borrowings under the Credit Facility.
As of December 31, 2024, there was no outstanding balance and $1,200,000,000 was available for future borrowings under the Credit Facility.
On January 16, 2024, NNN declared a dividend of $0.5650 per share, payable February 15, 2024, to its common stockholders of record as of January 31, 2024. Preferred Stock Distributions.
On January 14, 2025, NNN declared a dividend of $0.580 per share, payable February 14, 2025, to its common stockholders of record as of January 31, 2025.
NNN had $5,155,000 in cash and cash equivalents, of which $3,966,000 was restricted cash or cash held in escrow at December 31, 2023.
NNN had $9,062,000 of cash, cash equivalents and restricted cash, of which $331,000 was restricted cash or cash held in escrow at December 31, 2024.
NNN's financing activities for the year ended December 31, 2023, included the following significant transactions: • $34,200,000 in net repayments of NNN's Credit Facility, • $483,930,000 in net proceeds from the issuance of the 5.600% notes payable due in October 2033, • $28,292,000 from the issuance of 650,135 shares of common stock in connection with the at-the-market equity program ("ATM"), • $3,082,000 from the issuance of 76,229 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan (“DRIP”), • $404,458,000 in dividends paid to common stockholders, and • $9,774,000 payment in April for the repayment of the remaining mortgages payable principal. 37 Material Cash Requirements NNN's material cash requirements include (i) long-term debt maturities; (ii) interest on long-term debt; (iii) common stock dividends (although all future distributions will be declared and paid at the discretion of the Board of Directors); and (iv) to a lesser extent, Property construction and other Property related costs that may arise.
NNN's financing activities for the year ended December 31, 2024, included the following significant transactions: • $132,000,000 in net repayments of NNN's Credit Facility, • $489,390,000 in net proceeds from the issuance in May of the 5.500% notes payable due in June 2034, • $350,000,000 payment in June for the redemption of the 3.900% notes payable due in June 2024, • $211,619,000 from the issuance of 4,652,100 shares of common stock in connection with the at-the-market equity program ("ATM"), • $2,634,000 from the issuance of 64,654 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan (“DRIP”), and • $420,239,000 in dividends paid to common stockholders. 37 Material Cash Requirements NNN's material cash requirements include (i) long-term debt maturities; (ii) interest on long-term debt; (iii) common stock dividends (although all future distributions will be declared and paid at the discretion of the Board of Directors); and (iv) to a lesser extent, Property construction and other Property related costs that may arise.
Depending on macroeconomic conditions and their impact on a tenant's business and operations, the remaining $3,808,000 of deferred rents may be difficult to collect. 29 Critical Accounting Estimates The preparation of NNN's consolidated financial statements in conformance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements.
Critical Accounting Estimates The preparation of NNN's consolidated financial statements in conformance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements.
During the year ended December 31, 2023, NNN recorded executive retirement costs as a result of the accounting treatment for long-term incentive compensation related to Mr. Tessitore's retirement and transition agreement. Interest Expense. Interest expense increased for the year ended December 31, 2023, compared to the same period in 2022.
During the years ended December 31, 2024 and 2023, NNN recorded executive retirement costs in connection with the long-term incentive compensation related to these retirement and transition agreements. Interest Expense. Interest expense increased for the year ended December 31, 2024, compared to the same period in 2023.
Rental Income. Rental income increased for the year ended December 31, 2023, as compared to the same period in 2022.
Depreciation and amortization expenses increased in amount for the year ended December 31, 2024, as compared to the same period in 2023.
The increase is primarily attributable to non-reimbursable real estate expenses and certain properties that became vacant. Depreciation and Amortization. Depreciation and amortization expenses increased in amount for the year ended December 31, 2023, as compared to the same period in 2022.
Non-reimbursed real estate expenses increased in amount and as a percentage of total revenues for the year ended December 31, 2024 as compared to the same period in 2023 primarily due to a minor increase in the number of vacant properties. Depreciation and Amortization.
Impact of Inflation NNN's leases typically contain provisions to mitigate the adverse impact of inflation on NNN's results of operations. Tenant leases generally provide for limited increases in rent as a result of fixed increases, capped increases in the Consumer Price Index, and/or, to a lesser extent, increases in the tenant's sales volume.
Tenant leases generally provide for limited increases in rent as a result of fixed increases, capped increases in the Consumer Price Index, and/or, to a lesser extent, increases in the tenant's sales volume. As a result of limitations on rent increases, during times when inflation is high, rent increases may not meet or exceed the rate of inflation.
The table below summarizes NNN's cash flows for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 Cash, cash equivalents and restricted cash: Provided by operating activities $ 612,410 $ 578,355 $ 568,425 Used in investing activities (680,660 ) (777,631 ) (432,177 ) Provided by (used in) financing activities 66,627 34,732 (232,162 ) Decrease in cash, cash equivalents and restricted cash (1,623 ) (164,544 ) (95,914 ) Cash, cash equivalents and restricted cash at the beginning of the year 6,778 171,322 267,236 Cash, cash equivalents and restricted cash at the end of the year $ 5,155 $ 6,778 $ 171,322 Cash flow activities include: Operating Activities.
The table below summarizes NNN's cash flows for each of the years ended December 31 (dollars in thousands): 2024 2023 Cash, cash equivalents and restricted cash: Provided by operating activities $ 635,504 $ 612,410 Used in investing activities (424,336 ) (680,660 ) Provided by (used in) financing activities (207,261 ) 66,627 Increase (decrease) in cash, cash equivalents and restricted cash 3,907 (1,623 ) Cash, cash equivalents and restricted cash at the beginning of the year 5,155 6,778 Cash, cash equivalents and restricted cash at the end of the year $ 9,062 $ 5,155 Cash flow activities include: Operating Activities.
The following is a summary of NNN's total outstanding debt as of December 31 (dollars in thousands): 2023 Percentage of Total 2022 Percentage of Total Line of credit payable $ 132,000 3.0 % $ 166,200 4.2 % Mortgages payable (1) — — % 9,964 0.3 % Notes payable 4,228,544 97.0 % 3,739,890 95.5 % Total outstanding debt $ 4,360,544 100.0 % $ 3,916,054 100.0 % (1) In April 2023, NNN repaid the remaining mortgages payable principal balance of $9,774.
The following is a summary of NNN's total outstanding debt as of December 31 (dollars in thousands): 2024 Percentage of Total 2023 Percentage of Total Line of credit payable $ — — % $ 132,000 3.0 % Notes payable 4,373,803 100.0 % 4,228,544 97.0 % Total outstanding debt $ 4,373,803 100.0 % $ 4,360,544 100.0 % 39 Line of Credit Payable.
As a result of limitations on rent increases, during times when inflation is high, rent increases may not meet or exceed the rate of inflation. Properties are leased to tenants under long-term, net leases which typically require the tenant to pay certain operating expenses for a Property, thus, NNN's exposure to inflation is reduced with respect to these expenses.
Properties are leased to tenants under long-term triple-net leases which typically require the tenant to pay certain operating expenses for a Property, thus, NNN's exposure to inflation is reduced with respect to these expenses. Inflation may have an adverse impact on NNN's tenants and challenge their ability to meet lease obligations, including to pay rent. See "Item 1A.
Real estate expenses increased in amount and remained consistent as a percentage of revenues for the year ended December 31, 2023, as compared to the same period in 2022. NNN focuses on real estate expenses, net of reimbursements from tenants. NNN's net real estate expenses for the years ended December 31, 2023 and 2022 were $9,615,000 and $8,479,000, respectively.
Total real estate expenses increased for the year ended December 31, 2024, as compared to the same period in 2023. NNN focuses on non-reimbursed real estate expenses (total real estate expenses, net of reimbursements from tenants).
Virginia 118 3.3% Other 1,513 41.0% 3,532 100.0% (1) Based on annualized base rent for all leases in place as of December 31, 2023. 33 Property Acquisitions.
North Carolina 161 3.7% 8. Indiana 149 3.6% 9. Arizona 81 3.2% 10. Virginia 118 3.2% Other 1,520 41.2% 3,568 100.0% (1) Based on the annualized base rent for all leases in place as of December 31, 2024. Property Acquisitions.
As of December 31, 2023, NNN had $5,155,000 of cash, cash equivalents and restricted cash and $968,000,000 available for future borrowings under the Credit Facility. NNN may also fund liquidity requirements with new debt or equity issuances, although newly issued debt may be at higher interest rates than the rates on NNN's existing outstanding debt.
NNN may also fund liquidity requirements with new debt or equity issuances, although newly issued debt may be at higher interest rates than the rates on NNN's existing outstanding debt. NNN has the ability to limit future property acquisitions and strategically increase property dispositions.
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had no derivative financial instruments outstanding at December 31, 2023. Equity Securities Preferred Stock. In October 2021, NNN redeemed all outstanding depositary shares (13,800,000) representing interests in its Series F Preferred Stock.
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had no derivative financial instruments outstanding at December 31, 2024. Equity Securities At-The-Market Offerings. NNN has established an ATM which allows NNN to sell shares of common stock from time to time.
The table presents material cash requirements related to NNN's long-term obligations outstanding as of December 31, 2023 (see "Capital Structure") (dollars in thousands): Date of Obligation Total 2024 2025 2026 2027 2028 Thereafter Long-term debt (1) $ 4,300,000 $ 350,000 $ 400,000 $ 350,000 $ 400,000 $ 400,000 $ 2,400,000 Long-term debt – interest (2) 1,959,408 157,006 148,750 134,225 119,233 104,567 1,295,627 Credit Facility 132,000 — 132,000 — — — — Headquarters office lease 10,103 837 210 981 1,005 1,030 6,040 Total contractual cash obligations $ 6,401,511 $ 507,843 $ 680,960 $ 485,206 $ 520,238 $ 505,597 $ 3,701,667 (1) Includes only principal amounts outstanding under notes payable and excludes unamortized note discounts and debt costs.
The table presents material cash requirements related to NNN's long-term obligations outstanding as of December 31, 2024 (see "Capital Structure") (dollars in thousands): Date of Obligation Total 2025 2026 2027 2028 2029 Thereafter Long-term debt (1) $ 4,450,000 $ 400,000 $ 350,000 $ 400,000 $ 400,000 $ — $ 2,900,000 Long-term debt – interest (2) 2,062,506 176,250 161,725 146,733 132,067 118,450 1,327,281 Total contractual cash obligations $ 6,512,506 $ 576,250 $ 511,725 $ 546,733 $ 532,067 $ 118,450 $ 4,227,281 (1) Includes only principal amounts outstanding under notes payable and excludes unamortized note discounts and debt costs.
Analysis of Revenues The following summarizes NNN's revenues for each of the years ended December 31 (dollars in thousands): 2023 2022 2021 2023 Versus 2022 2022 Versus 2021 Rental Revenues (1) $ 807,327 $ 753,816 $ 705,194 7.1 % 6.9 % Real estate expense reimbursement from tenants 18,763 17,802 18,665 5.4 % (4.6 )% Rental income 826,090 771,618 723,859 7.1 % 6.6 % Interest and other income from real estate transactions 2,021 1,435 2,548 40.8 % (43.7 )% Total revenues $ 828,111 $ 773,053 $ 726,407 7.1 % 6.4 % (1) Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").
NNN typically uses the disposition proceeds to either pay down the Credit Facility or reinvest in real estate. 33 Analysis of Revenues The following summarizes NNN's revenues for each of the years ended December 31 (dollars in thousands): 2024 2023 2024 Versus 2023 Rental Revenues (1) $ 848,657 $ 807,327 5.1 % Real estate expenses reimbursed from tenants 18,811 18,763 0.3 % Rental income 867,468 826,090 5.0 % Interest and other income from real estate transactions 1,798 2,021 (11.0 )% Total revenues $ 869,266 $ 828,111 5.0 % (1) Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").
Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis. In April 2020, the FASB issued interpretive guidance relating to the accounting for lease concessions provided as a result of COVID-19.
Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis. 29 Collectability . In accordance with ASC 842, NNN reviews the collectability of its lease payments on an ongoing basis.
The following outlines the common stock issuances pursuant to NNN's DRIP for the years ended December 31 (dollars in thousands): 2023 2022 2021 Shares of common stock 76,229 70,342 62,577 Net proceeds $ 3,082 $ 3,082 $ 2,744 NNN's DRIP shelf registration statement expires in February 2024; however, NNN intends to file a new registration statement in order to continue providing current stockholders and other interested new investors an economical and convenient way to invest in NNN's common stock. 43
The following outlines the common stock issuances pursuant to NNN's DRIP for the years ended December 31 (dollars in thousands): 2024 2023 Shares of common stock 64,654 76,229 Net proceeds $ 2,634 $ 3,082 42
The following table summarizes the Property Portfolio as of December 31: 2023 2022 2021 Properties Owned: Number 3,532 3,411 3,223 Total gross leasable area (square feet) 35,966,000 35,010,000 32,753,000 Properties: Leased and unimproved land 3,514 3,390 3,191 Percent of Properties – leased and unimproved land 99 % 99 % 99 % Weighted average remaining lease term (years) 10.1 10.4 10.6 Total gross leasable area (square feet) – leased 35,683,000 34,829,000 32,395,000 Total annualized base rent $ 818,749,000 $ 771,984,000 $ 713,169,000 The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2023: % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) 2024 1.7% 54 803,000 2030 3.3% 109 1,221,000 2025 5.1% 185 1,941,000 2031 7.3% 185 2,697,000 2026 4.8% 212 2,127,000 2032 5.9% 215 2,328,000 2027 8.2% 235 3,591,000 2033 4.9% 138 1,467,000 2028 5.7% 229 2,172,000 Thereafter 49.1% 1,831 15,592,000 2029 4.0% 119 1,744,000 (1) Based on the annualized base rent for all leases in place as of December 31, 2023.
The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2024: % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) 2025 3.2% 132 874,000 2031 7.0% 184 2,655,000 2026 4.2% 204 1,981,000 2032 5.1% 183 1,804,000 2027 7.6% 231 3,401,000 2033 4.6% 134 1,398,000 2028 5.8% 255 2,306,000 2034 5.8% 182 2,398,000 2029 4.6% 143 2,083,000 Thereafter 47.7% 1,711 14,840,000 2030 4.4% 154 2,086,000 (1) Based on the annualized base rent for all leases in place as of December 31, 2024.
Line of Credit Payable. NNN's $1,100,000,000 Credit Facility had a weighted average outstanding balance of $169,620,000 and a weighted average interest rate of 5.86% during the year ended December 31, 2023.
The Credit Facility had a weighted average outstanding balance of $60,775,000 and a weighted average interest rate of 6.25% during the year ended December 31, 2024. The Credit Facility has a base interest rate of the Secured Overnight Financing Rate ("SOFR") plus a SOFR adjustment of 10 basis points ("Adjusted SOFR").
General and administrative expenses increased in amount and remained consistent as a percentage of total revenues for the year ended December 31, 2023, as compared to the same period in 2022. The increase is primarily attributable to personnel compensation costs. Real Estate.
Rental Income. Rental income increased for the year ended December 31, 2024, as compared to the same period in 2023. The increase is primarily due to the Rental Revenues from NNN's recent Property acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions").
Automobile auctions, wholesale 1.1% 1.3% 1.3% Other 8.4% 8.1% 7.4% 100.0% 100.0% 100.0% (1) Based on annualized base rent for all leases in place as of December 31 of the respective year. The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2023: State # of Properties % of Annual Base Rent (1) 1.
(2) $818,749,000 as of December 31, 2023. 32 The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2024: State # of Properties % of Annual Base Rent (1) 1. Texas 575 18.8% 2. Florida 276 8.7% 3. Illinois 167 5.1% 4. Georgia 175 4.5% 5. Ohio 193 4.2% 6. Tennessee 153 3.8% 7.