Biggest changeThe Company continued to maintain strong regulatory capital ratios with Tier 1 Capital to Risk Adjusted Assets of 12.81% at December 31, 2022. 34 Trends in Miscellaneous Financial Data (1) Years Ended December 31, (In thousands, except per share data and shares outstanding amounts) 2022 2021 2020 2019 2018 2017 Five Year Compound Growth Rate (Unaudited) Net interest income $95,115 $80,827 $70,665 $64,442 $61,208 $57,678 11 % Provision (benefit) for credit losses 1,846 (4,099) 2,432 (1,175) (500) 3,200 (10) % Other operating income 34,077 52,263 63,328 37,346 32,167 40,474 (3) % Compensation expense, RML acquisition payments — — — 468 — 130 (100) % Other operating expense 88,852 89,196 89,114 76,370 69,800 71,023 5 % Income before provision for income taxes $38,494 $47,993 $42,447 $26,125 $24,075 $23,799 10 % Provision for income taxes 7,753 10,476 9,559 5,434 4,071 10,321 (6) % Net Income 30,741 37,517 32,888 20,691 20,004 13,478 18 % Less: Net income attributable to noncontrolling interest — — — — — 327 (100) % Net income attributable to Northrim Bancorp, Inc. $30,741 $37,517 $32,888 $20,691 $20,004 $13,151 19 % Year End Balance Sheet Assets $2,674,318 $2,724,719 $2,121,798 $1,643,996 $1,502,988 $1,518,596 12 % Loans 1,501,785 1,413,886 1,444,050 1,043,371 984,346 954,953 9 % Deposits 2,387,211 2,421,631 1,824,981 1,372,351 1,228,088 1,258,283 14 % Shareholders' equity 218,629 237,817 221,575 207,117 205,947 192,802 3 % Common shares outstanding 5,700,728 6,014,813 6,251,004 6,558,809 6,883,216 6,871,963 (4) % Average Balance Sheet Assets $2,641,008 $2,432,599 $1,936,047 $1,555,707 $1,493,385 $1,511,052 12 % Earning assets 2,469,383 2,260,778 1,758,839 1,386,557 1,346,449 1,367,203 13 % Loans 1,415,125 1,478,318 1,339,908 1,010,098 971,548 981,001 8 % Deposits 2,354,881 2,125,080 1,638,216 1,276,407 1,227,272 1,248,333 14 % Shareholders' equity 224,773 239,214 211,721 208,602 201,022 193,129 3 % Basic common shares outstanding 5,765,088 6,180,801 6,354,687 6,708,622 6,877,573 6,889,621 (4) % Diluted common shares outstanding 5,829,412 6,249,313 6,431,367 6,808,209 6,981,557 6,977,910 (4) % Per Common Share Data Basic earnings $5.33 $6.07 $5.18 $3.08 $2.91 $1.91 23 % Diluted earnings $5.27 $6.00 $5.11 $3.04 $2.86 $1.88 23 % Book value per share $38.35 $39.54 $35.45 $31.58 $29.92 $28.06 6 % Tangible book value per share (2) $35.55 $36.88 $32.88 $29.12 $27.57 $25.70 7 % Cash dividends per share $1.82 $1.50 $1.38 $1.26 $1.02 $0.86 16 % 35 Years Ended December 31, 2022 2021 2020 2019 2018 2017 Five Year Compound Growth Rate (Unaudited) Performance Ratios Return on average assets 1.16 % 1.54 % 1.70 % 1.33 % 1.34 % 0.87 % 6 % Return on average equity 13.68 % 15.68 % 15.53 % 9.92 % 9.95 % 6.81 % 15 % Equity/assets 8.18 % 8.73 % 10.44 % 12.60 % 13.70 % 12.70 % (8) % Tangible common equity/tangible assets (3) 7.62 % 8.19 % 9.76 % 11.73 % 12.76 % 11.75 % (8) % Net interest margin 3.85 % 3.58 % 4.02 % 4.65 % 4.55 % 4.22 % (2) % Net interest margin (tax equivalent) (4) 3.89 % 3.60 % 4.05 % 4.70 % 4.60 % 4.28 % (2) % Non-interest income/total revenue 26.38 % 39.27 % 47.26 % 36.69 % 34.45 % 41.24 % (9) % Efficiency ratio (5) 68.76 % 66.99 % 66.47 % 75.43 % 74.68 % 72.39 % (1) % Dividend payout ratio 34.17 % 25.02 % 26.66 % 40.79 % 35.08 % 45.44 % (6) % Asset Quality Nonperforming loans, net of government guarantees $6,430 $10,672 $10,048 $13,951 $14,694 $21,411 (21) % Nonperforming assets, net of government guarantees 6,430 15,031 16,289 19,946 22,619 28,729 (26) % Nonperforming loans, net of government guarantees/portfolio loans 0.43 % 0.75 % 0.70 % 1.34 % 1.49 % 2.24 % (28) % Net charge-offs (recoveries)/average loans (0.08) % 0.07 % 0.03 % (0.07) % 0.15 % 0.15 % NM Allowance for credit losses/portfolio loans 0.92 % 0.83 % 1.46 % 1.83 % 1.98 % 2.25 % (16) % Nonperforming assets, net of government guarantees/assets 0.24 % 0.55 % 0.77 % 1.21 % 1.50 % 1.89 % (34) % Other Data Effective tax rate (6) 20 % 22 % 23 % 21 % 17 % 43 % (14) % Number of banking offices (7) 19 18 17 16 16 14 6 % Number of employees (FTE) (8) 469 451 438 431 430 429 2 % 1 These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with Part II Item 7.
Biggest changeTrends in Miscellaneous Financial Data (1) Years Ended December 31, (In thousands, except per share data and shares outstanding amounts) 2023 2022 2021 2020 2019 2018 Five Year Compound Growth Rate (Unaudited) Net interest income $103,256 $95,115 $80,827 $70,665 $64,442 $61,208 11 % Provision (benefit) for credit losses 3,842 1,846 (4,099) 2,432 (1,175) (500) NM Other operating income 26,375 34,077 52,263 63,328 37,346 32,167 (4) % Compensation expense, RML acquisition payments — — — — 468 — NM Other operating expense 94,181 88,852 89,196 89,114 76,370 69,800 6 % Income before provision for income taxes 31,608 38,494 47,993 42,447 26,125 24,075 6 % Provision for income taxes 6,214 7,753 10,476 9,559 5,434 4,071 9 % Net income $25,394 $30,741 $37,517 $32,888 $20,691 $20,004 5 % Year End Balance Sheet Assets $2,807,497 $2,674,318 $2,724,719 $2,121,798 $1,643,996 $1,502,988 13 % Loans 1,789,497 1,501,785 1,413,886 1,444,050 1,043,371 984,346 13 % Deposits 2,485,055 2,387,211 2,421,631 1,824,981 1,372,351 1,228,088 15 % Shareholders' equity 234,718 218,629 237,817 221,575 207,117 205,947 3 % Common shares outstanding 5,513,459 5,700,728 6,014,813 6,251,004 6,558,809 6,883,216 (4) % Average Balance Sheet Assets $2,690,347 $2,641,008 $2,432,599 $1,936,047 $1,555,707 $1,493,385 12 % Earning assets 2,492,240 2,469,383 2,260,778 1,758,839 1,386,557 1,346,449 13 % Loans 1,643,943 1,415,125 1,478,318 1,339,908 1,010,098 971,548 11 % Deposits 2,364,245 2,354,881 2,125,080 1,638,216 1,276,407 1,227,272 14 % Shareholders' equity 227,244 224,773 239,214 211,721 208,602 201,022 2 % Basic common shares outstanding 5,601,471 5,765,088 6,180,801 6,354,687 6,708,622 6,877,573 (4) % Diluted common shares outstanding 5,661,460 5,829,412 6,249,313 6,431,367 6,808,209 6,981,557 (4) % Per Common Share Data Basic earnings $4.53 $5.33 $6.07 $5.18 $3.08 $2.91 9 % Diluted earnings $4.49 $5.27 $6.00 $5.11 $3.04 $2.86 9 % Book value per share $42.57 $38.35 $39.54 $35.45 $31.58 $29.92 7 % Tangible book value per share (2) $39.68 $35.55 $36.88 $32.88 $29.12 $27.57 8 % Cash dividends per share $2.40 $1.82 $1.50 $1.38 $1.26 $1.02 19 % 39 Years Ended December 31, (In thousands, except per share data and shares outstanding amounts) 2023 2022 2021 2020 2019 2018 Five Year Compound Growth Rate (Unaudited) Performance Ratios Return on average assets 0.94 % 1.16 % 1.54 % 1.70 % 1.33 % 1.34 % (7) % Return on average equity 11.17 % 13.68 % 15.68 % 15.53 % 9.92 % 9.95 % 2 % Equity/assets 8.36 % 8.18 % 8.73 % 10.44 % 12.60 % 13.70 % (9) % Tangible common equity/tangible assets (3) 7.84 % 7.62 % 8.19 % 9.76 % 11.73 % 12.76 % (9) % Net interest margin 4.14 % 3.85 % 3.58 % 4.02 % 4.65 % 4.55 % (2) % Net interest margin (tax equivalent) (4) 4.21 % 3.89 % 3.60 % 4.05 % 4.70 % 4.60 % (2) % Non-interest income/total revenue 20.35 % 26.38 % 39.27 % 47.26 % 36.69 % 34.45 % (10) % Efficiency ratio (5) 72.64 % 68.76 % 66.99 % 66.47 % 75.43 % 74.68 % (1) % Dividend payout ratio 53.59 % 34.17 % 25.02 % 26.66 % 40.79 % 35.08 % 9 % Asset Quality Nonperforming loans, net of government guarantees $5,002 $6,430 $10,672 $10,048 $13,951 $14,694 (19) % Nonperforming assets, net of government guarantees 5,810 6,430 15,031 16,289 19,946 22,619 (24) % Nonperforming loans, net of government guarantees/portfolio loans 0.28 % 0.43 % 0.75 % 0.70 % 1.34 % 1.49 % (28) % Net charge-offs (recoveries)/average loans — % (0.08) % 0.07 % 0.03 % (0.07) % 0.15 % (100) % Allowance for credit losses/portfolio loans 0.97 % 0.92 % 0.83 % 1.46 % 1.83 % 1.98 % (13) % Nonperforming assets, net of government guarantees/assets 0.21 % 0.24 % 0.55 % 0.77 % 1.21 % 1.50 % (33) % Other Data Effective tax rate (6) 20 % 20 % 22 % 23 % 21 % 17 % 3 % Number of banking offices (7) 20 19 18 17 16 16 5 % Number of employees (FTE) (8) 472 469 451 438 431 430 2 % 1 These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with Part II Item 7.
In 2018, the Company finalized changes related to the reduction in the federal tax rate which resulted in a $470,000 reduction in tax expense. 7 Number of banking offices does not include RML locations. 2022 number of banking offices includes 18 full service branches and 1 loan production office. 2021 number of banking offices includes 17 full service branches and 1 loan production office. 2020 number of banking offices includes 16 full service branches and 1 loan production office. 2018 number of banking offices includes 15 full service branches and 1 loan production office. 8 FTE includes 336, 321, 312, 311, 320, and 314 Community Banking employees in 2022, 2021, 2020, 2019, 2018 and 2017, respectively.
In 2018, the Company finalized changes related to the reduction in the federal tax rate which resulted in a $470,000 reduction in tax expense. 7 Number of banking offices does not include RML locations. 2023 number of banking offices includes 19 full service branches and one loan production office. 2022 number of banking offices includes 18 full service branches and one loan production office. 2021 number of banking offices includes 17 full service branches and one loan production office. 2020 number of banking offices includes 16 full service branches and one loan production office. 2018 number of banking offices includes 15 full service branches and 1 loan production office. 8 FTE includes 332, 336, 321, 312, 311, and 320 Community Banking employees at the end of 2023, 2022, 2021, 2020, 2019 and 2018, respectively.
The following table details loan balances by loan segment and class of financing receivable for loans with direct oil and gas exposure as of the dates indicated: (In Thousands) December 31, 2022 December 31, 2021 Commercial & industrial loans $66,864 $45,338 Commercial real estate: Owner occupied properties 9,108 10,244 Non-owner occupied and multifamily properties 6,013 6,564 Other loans 1,431 1,495 Total loans $83,416 $63,641 The Company monitors other concentrations within the loan portfolio depending on trends in the current and future estimated economic conditions.
The following table details loan balances by loan segment and class of financing receivable for loans with direct oil and gas exposure as of the dates indicated: (In Thousands) December 31, 2023 December 31, 2022 Commercial & industrial loans $77,917 $66,864 Commercial real estate: Owner occupied properties 11,410 9,108 Non-owner occupied and multifamily properties 5,434 6,013 Other loans 1,357 1,431 Total loans $96,118 $83,416 The Company monitors other concentrations within the loan portfolio depending on trends in the current and future estimated economic conditions.
The following summarizes OREO activity for the periods indicated: (In Thousands) 2022 2021 2020 Balance, beginning of the year $5,638 $7,289 $7,043 Transfers from loans — 274 652 Proceeds from the sale of other real estate owned (5,224) (2,610) (797) (Loss) Gain on sale of other real estate owned, net (414) 685 391 Balance, end of year — 5,638 7,289 Government guarantees — (1,279) (1,279) Balance, end of year, net of government guarantees $— $4,359 $6,010 The Company made a $1.0 million loan in 2021 to facilitate the sale of OREO in 2021, but did not make any loans to facilitate the sale of OREO in 2022.
The Company received proceeds from the guarantee in the third quarter of 2023 which were recorded as a gain on sale of OREO. 54 The following summarizes OREO activity for the periods indicated: (In Thousands) 2023 2022 2021 Balance, beginning of the year $— $5,638 $7,289 Transfers from loans 273 — 274 Proceeds from the sale of other real estate owned (1,079) (5,224) (2,610) Gain (loss) on sale of other real estate owned, net 929 (414) 685 Impairment on other real estate owned (123) — — Balance, end of year — — 5,638 Government guarantees — — (1,279) Balance, end of year, net of government guarantees $— $— $4,359 The Company made a $1.0 million loan in 2021 to facilitate the sale of OREO in 2021, but did not make any loans to facilitate the sale of OREO in 2022 or 2023.
The following tables show the allocation of the ACL and the percent of loans in each category to total loans and the ratio of net loan charge-offs to average loans outstanding by loan segment for the years indicated: 2022 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $2,914 25 % (0.26) % Commercial real estate: Owner occupied properties 3,094 23 % (0.02) % Non-owner occupied and multifamily properties 3,615 32 % — % Residential real estate: 1-4 family residential properties secured by first liens 1,413 5 % (0.01) % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 389 1 % (0.19) % 1-4 family residential construction loans 312 3 % — % Other construction, land development and raw land loans 1,803 7 % — % Obligations of states and political subdivisions in the US 79 2 % — % Agricultural production, including commercial fishing 145 2 % (0.05) % Consumer loans 68 — % (0.02) % Other loans 6 — % — % Total $13,838 100 % (0.08) % 1 Represents percentage of this category of loans to total portfolio loans. 2021 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $3,027 33 % 0.21 % Commercial real estate: Owner occupied properties 3,176 21 % — % Non-owner occupied and multifamily properties 2,930 31 % — % Residential real estate: 1-4 family residential properties secured by first liens 439 2 % — % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 215 1 % (0.21) % 1-4 family residential construction loans 120 3 % — % Other construction, land development and raw land loans 1,635 6 % — % Obligations of states and political subdivisions in the US 32 1 % — % Agricultural production, including commercial fishing 91 2 % (0.15) % Consumer loans 67 — % (0.27) % Other loans 7 — % — % Total $11,739 100 % 0.07 % 1 Represents percentage of this category of loans to total portfolio loans.
The following tables show the allocation of the ACL and the percent of loans in each category to total loans and the ratio of net loan charge-offs to average loans outstanding by loan segment for the years indicated: 2023 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $3,438 24 % (0.03) % Commercial real estate: Owner occupied properties 2,867 20 % — % Non-owner occupied and multifamily properties 3,294 29 % — % Residential real estate: 1-4 family residential properties secured by first liens 3,470 11 % 0.04 % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 551 2 % (0.08) % 1-4 family residential construction loans 191 2 % — % Other construction, land development and raw land loans 3,127 8 % — % Obligations of states and political subdivisions in the US 80 2 % — % Agricultural production, including commercial fishing 168 2 % — % Consumer loans 81 — % 0.39 % Other loans 3 — % — % Total $17,270 100 % — % 1 Represents percentage of this category of loans to total portfolio loans. 55 2022 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $2,914 25 % (0.26) % Commercial real estate: Owner occupied properties 3,094 23 % (0.02) % Non-owner occupied and multifamily properties 3,615 32 % — % Residential real estate: 1-4 family residential properties secured by first liens 1,413 5 % (0.01) % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 389 1 % (0.19) % 1-4 family residential construction loans 312 3 % — % Other construction, land development and raw land loans 1,803 7 % — % Obligations of states and political subdivisions in the US 79 2 % — % Agricultural production, including commercial fishing 145 2 % (0.05) % Consumer loans 68 — % (0.02) % Other loans 6 — % — % Total $13,838 100 % (0.08) % 1 Represents percentage of this category of loans to total portfolio loans.
The following table sets forth the average balances outstanding and average interest rates for each major category of our deposits, for the periods indicated: 2022 2021 2020 Average balance Average rate paid Average balance Average rate paid Average balance Average rate paid (In Thousands) Interest-bearing demand accounts $701,679 0.30 % $575,298 0.08 % $387,416 0.16 % Money market accounts 318,375 0.25 % 264,344 0.16 % 219,025 0.32 % Savings accounts 344,349 0.16 % 323,131 0.15 % 257,292 0.28 % Certificates of deposit 169,931 0.62 % 178,215 0.94 % 176,873 1.83 % Total interest-bearing accounts 1,534,334 0.29 % 1,340,988 0.23 % 1,040,606 0.51 % Noninterest-bearing demand accounts 820,547 784,092 597,610 Total average deposits $2,354,881 $2,125,080 $1,638,216 53 The Company's mix of deposits continues to contribute to a low cost of funds with balances in transaction accounts representing 92% of total deposits at December 31, 2022 and 93% at December 31, 2021.
The following table sets forth the average balances outstanding and average interest rates for each major category of our deposits, for the periods indicated: 2023 2022 2021 Average balance Average rate paid Average balance Average rate paid Average balance Average rate paid (In Thousands) Interest-bearing demand accounts $809,219 1.61 % $701,679 0.30 % $575,298 0.08 % Money market accounts 250,072 1.28 % 318,375 0.25 % 264,344 0.16 % Savings accounts 278,951 0.47 % 344,349 0.16 % 323,131 0.15 % Certificates of deposit 276,144 3.25 % 169,931 0.62 % 178,215 0.94 % Total interest-bearing accounts 1,614,386 1.64 % 1,534,334 0.29 % 1,340,988 0.23 % Noninterest-bearing demand accounts 749,859 820,547 784,092 Total average deposits $2,364,245 $2,354,881 $2,125,080 57 The Company's mix of deposits continues to contribute to a low cost of funds with balances in transaction accounts representing 87% of total deposits at December 31, 2023 and 92% at December 31, 2022.
Management's Discussion and Analysis of Financial Condition and Results of Operations" of this report. 37 Reconciliation of total shareholders' equity to tangible common shareholders’ equity (Non-GAAP) and total assets to tangible assets: (In Thousands) 2022 2021 2020 2019 2018 2017 Total shareholders' equity $218,629 $237,817 $221,575 $207,117 $205,947 $192,802 Total assets 2,674,318 2,724,719 2,121,798 1,643,996 1,502,988 1,518,596 Total shareholders' equity to total assets ratio 8.18 % 8.73 % 10.44 % 12.60 % 13.70 % 12.70 % (In Thousands) 2022 2021 2020 2019 2018 2017 Total shareholders' equity $218,629 $237,817 $221,575 $207,117 $205,947 $192,802 Less: goodwill and other intangible assets, net 15,984 16,009 16,046 16,094 16,154 16,224 Tangible common shareholders' equity $202,645 $221,808 $205,529 $191,023 $189,793 $176,578 Total assets $2,674,318 $2,724,719 $2,121,798 $1,643,996 $1,502,988 $1,518,596 Less: goodwill and other intangible assets, net 15,984 16,009 16,046 16,094 16,154 16,224 Tangible assets $2,658,334 $2,708,710 $2,105,752 $1,627,902 $1,486,834 $1,502,372 Tangible common equity to tangible assets ratio 7.62 % 8.19 % 9.76 % 11.73 % 12.76 % 11.75 % Reconciliation of tangible book value per share (Non-GAAP) to book value per share (In thousands, except per share data) 2022 2021 2020 2019 2018 2017 Total shareholders' equity $218,629 $237,817 $221,575 $207,117 $205,947 $192,802 Divided by common shares outstanding 5,700,728 6,014,813 6,251,004 6,558,809 6,883,216 6,871,963 Book value per share $38.35 $39.54 $35.45 $31.58 $29.92 $28.06 (In thousands, except per share data) 2022 2021 2020 2019 2018 2017 Total shareholders' equity $218,629 $237,817 $221,575 $207,117 $205,947 $192,802 Less: goodwill and intangible assets, net 15,984 16,009 16,046 16,094 16,154 16,224 Tangible book value $202,645 $221,808 $205,529 $191,023 $189,793 $176,578 Divided by common shares outstanding 5,700,728 6,014,813 6,251,004 6,558,809 6,883,216 6,871,963 Tangible book value per share $35.55 $36.88 $32.88 $29.12 $27.57 $25.70 38 Reconciliation of tax-equivalent net interest margin (Non-GAAP) to net interest margin (In Thousands) 2022 2021 2020 2019 2018 2017 Net interest income (9) $95,115 $80,827 $70,665 $64,442 $61,208 $57,678 Divided by average interest-bearing assets 2,469,383 2,260,778 1,758,839 1,386,557 1,346,449 1,367,203 Net interest margin 3.85 % 3.58 % 4.02 % 4.65 % 4.55 % 4.22 % (In Thousands) 2022 2021 2020 2019 2018 2017 Net interest income (9) $95,115 $80,827 $70,665 $64,442 $61,208 $57,678 Plus: reduction in tax expense related to tax-exempt interest income 939 489 613 722 726 872 $96,054 $81,316 $71,278 $65,164 $61,934 $58,550 Divided by average interest-bearing assets 2,469,383 2,260,778 1,758,839 1,386,557 1,346,449 1,367,203 Tax-equivalent net interest margin 3.89 % 3.60 % 4.05 % 4.70 % 4.60 % 4.28 % Calculation of efficiency ratio (In Thousands) 2022 2021 2020 2019 2018 2017 Net interest income (9) $95,115 $80,827 $70,665 $64,442 $61,208 $57,678 Other operating income 34,077 52,263 63,328 37,346 32,167 40,474 Total revenue 129,192 133,090 133,993 101,788 93,375 98,152 Other operating expense 88,852 89,196 89,114 76,838 69,800 71,153 Less intangible asset amortization 25 37 48 60 70 100 Adjusted other operating expense $88,827 $89,159 $89,066 $76,778 $69,730 $71,053 Efficiency ratio 68.76 % 66.99 % 66.47 % 75.43 % 74.68 % 72.39 % 9 Amount represents net interest income before provision for loan losses.
Management's Discussion and Analysis of Financial Condition and Results of Operations" of this report. 41 Reconciliation of total shareholders' equity to tangible common shareholders’ equity (Non-GAAP) and total assets to tangible assets: (In Thousands) 2023 2022 2021 2020 2019 2018 Total shareholders' equity $234,718 $218,629 $237,817 $221,575 $207,117 $205,947 Total assets 2,807,497 2,674,318 2,724,719 2,121,798 1,643,996 1,502,988 Total shareholders' equity to total assets ratio 8.36 % 8.18 % 8.73 % 10.44 % 12.60 % 13.70 % (In Thousands) 2023 2022 2021 2020 2019 2018 Total shareholders' equity $234,718 $218,629 $237,817 $221,575 $207,117 $205,947 Less: goodwill and other intangible assets, net 15,967 15,984 16,009 16,046 16,094 16,154 Tangible common shareholders' equity $218,751 $202,645 $221,808 $205,529 $191,023 $189,793 Total assets $2,807,497 $2,674,318 $2,724,719 $2,121,798 $1,643,996 $1,502,988 Less: goodwill and other intangible assets, net 15,967 15,984 16,009 16,046 16,094 16,154 Tangible assets $2,791,530 $2,658,334 $2,708,710 $2,105,752 $1,627,902 $1,486,834 Tangible common equity to tangible assets ratio 7.84 % 7.62 % 8.19 % 9.76 % 11.73 % 12.76 % Reconciliation of tangible book value per share (Non-GAAP) to book value per share (In thousands, except per share data) 2023 2022 2021 2020 2019 2018 Total shareholders' equity $234,718 $218,629 $237,817 $221,575 $207,117 $205,947 Divided by common shares outstanding 5,513,459 5,700,728 6,014,813 6,251,004 6,558,809 6,883,216 Book value per share $42.57 $38.35 $39.54 $35.45 $31.58 $29.92 (In thousands, except per share data) 2023 2022 2021 2020 2019 2018 Total shareholders' equity $234,718 $218,629 $237,817 $221,575 $207,117 $205,947 Less: goodwill and intangible assets, net 15,967 15,984 16,009 16,046 16,094 16,154 Tangible book value $218,751 $202,645 $221,808 $205,529 $191,023 $189,793 Divided by common shares outstanding 5,513,459 5,700,728 6,014,813 6,251,004 6,558,809 6,883,216 Tangible book value per share $39.68 $35.55 $36.88 $32.88 $29.12 $27.57 42 Reconciliation of tax-equivalent net interest margin (Non-GAAP) to net interest margin (In Thousands) 2023 2022 2021 2020 2019 2018 Net interest income (9) $103,256 $95,115 $80,827 $70,665 $64,442 $61,208 Divided by average interest-bearing assets 2,492,240 2,469,383 2,260,778 1,758,839 1,386,557 1,346,449 Net interest margin 4.14 % 3.85 % 3.58 % 4.02 % 4.65 % 4.55 % (In Thousands) 2023 2022 2021 2020 2019 2018 Net interest income (9) $103,256 $95,115 $80,827 $70,665 $64,442 $61,208 Plus: reduction in tax expense related to tax-exempt interest income 1,576 939 489 613 722 726 $104,832 $96,054 $81,316 $71,278 $65,164 $61,934 Divided by average interest-bearing assets 2,492,240 2,469,383 2,260,778 1,758,839 1,386,557 1,346,449 Tax-equivalent net interest margin 4.21 % 3.89 % 3.60 % 4.05 % 4.70 % 4.60 % Reconciliation of efficiency ratio exclusive of intangible asset amortization (non-GAAP) to efficiency ratio.