Biggest changeSee Note 12 to our consolidated financial statements included in this report on Form 10-K for additional information regarding factors impacting our effective tax rate. 29 T able of Contents ELECTRIC SEGMENT RESULTS The following table summarizes the operating results of our Electric segment for the years ended December 31, 2023 and 2022: (in thousands) 2023 2022 $ change % change Retail Sales Revenue $ 455,840 $ 470,300 $ (14,460) (3.1) % Transmission Services Revenues 52,555 52,213 342 0.7 Wholesale Revenues 12,459 18,539 (6,080) (32.8) Other Electric Revenues 7,505 8,647 (1,142) (13.2) Total Operating Revenue 528,359 549,699 (21,340) (3.9) Production Fuel 60,339 65,110 (4,771) (7.3) Purchased Power 78,292 100,281 (21,989) (21.9) Operating and Maintenance Expenses 191,263 181,378 9,885 5.4 Depreciation and Amortization 75,330 72,050 3,280 4.6 Property Taxes 16,614 17,742 (1,128) (6.4) Operating Income $ 106,521 $ 113,138 $ (6,617) (5.8) % Electric kwh Sales (in thousands) Retail kwh Sales 5,772,215 5,592,368 179,847 3.2 % Wholesale kwh Sales 351,729 267,184 84,545 31.6 Heating Degree Days 6,259 7,122 (863) (12.1) Cooling Degree Days 590 531 59 11.1 Our Electric segment operating results are impacted by fluctuations in weather conditions and the resulting demand for electricity for heating and cooling.
Biggest changeSee Note 1 3 to our consolidated financial statements included in this report on Form 10-K for additional information regarding factors impacting our effective tax rate. 33 Table of Contents ELECTRIC SEGMENT RESULTS The following table summarizes the operating results of our Electric segment for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Retail Revenue $ 453,214 $ 455,840 $ (2,626) (0.6) % Transmission Services Revenue 53,517 52,555 962 1.8 Wholesale Revenue 11,077 12,459 (1,382) (11.1) Other Electric Revenues 6,707 7,505 (798) (10.6) Total Operating Revenue 524,515 528,359 (3,844) (0.7) Production Fuel 60,945 60,339 606 1.0 Purchased Power 61,561 78,292 (16,731) (21.4) Operating and Maintenance Expenses 190,422 191,263 (841) (0.4) Depreciation and Amortization 82,136 75,330 6,806 9.0 Property Taxes 15,662 16,614 (952) (5.7) Operating Income 113,789 106,521 7,268 6.8 Interest Expense (38,216) (33,864) (4,352) 12.9 Nonservice Cost Components of Postretirement Benefits 10,578 11,661 (1,083) (9.3) Other Income 3,268 1,754 1,514 86.3 Income Before Income Taxes 89,419 86,072 3,347 3.9 Income Tax (Benefit) Expense (1,544) 1,648 (3,192) (193.7) Net Income $ 90,963 $ 84,424 $ 6,539 7.7 % Electric kwh Sales (in thousands) 2024 2023 kwh change % change Retail kwh Sales 5,681,268 5,772,215 (90,947) (1.6) % Wholesale kwh Sales 273,365 351,729 (78,364) (22.3) Heating Degree Days 5,313 6,259 (946) (15.1) Cooling Degree Days 440 590 (150) (25.4) % Our Electric segment operating results are impacted by fluctuations in weather conditions and the resulting demand for electricity for heating and cooling.
Periodic disruptions in the supply of resin, the primary material input used in the manufacturing of PVC pipe, coupled with robust demand for resin, led to a significant increase in the cost of resin beginning in 2021.
Periodic disruptions in the supply of PVC resin, the primary material input used in the manufacturing of PVC pipe, coupled with robust demand for resin, led to a significant increase in the cost of resin beginning in 2021.
CAPITAL REQUIREMENTS CAPITAL EXPENDITURES Our capital expenditure plan includes investments in electric generation facilities, transmission and distribution lines, manufacturing facilities and upgrades, equipment used in the manufacturing process, and computer hardware and information systems.
CAPITAL REQUIREMENTS CAPITAL EXPENDITURES Our capital expenditure plan includes investments in electric generation facilities, transmission and distribution lines and facilities, manufacturing facilities and upgrades, equipment used in the manufacturing process, and computer hardware and information systems.
See Note 10 to our consolidated financial statements included in this report on Form 10-K for additional information on our pension and postretirement benefit plans and related assumptions. These benefits, for any individual employee, can be earned and related expenses can be recognized and a liability accrued over periods of up to 30 or more years.
See Note 1 1 to our consolidated financial statements included in this report on Form 10-K for additional information on our pension and postretirement benefit plans and related assumptions. These benefits, for any individual employee, can be earned and related expenses can be recognized and a liability accrued over periods of up to 30 or more years.
This measure is commonly used in calculations relating to the energy consumption required to heat buildings. Cooling Degree Days (CDDs) is a measure of how much (in degrees), and for how long (in days), the outside air temperature was above a certain normalized level. This measure is commonly used in calculations relating to the energy consumption required to cool buildings.
This measure is commonly used in calculations relating to the energy consumption required to heat buildings. Cooling Degree Days (CDDs) is a measure of how much (in degrees), and for how long (in days), the outside air temperature was above a certain normalized level.
In its filing, OTP requested a net increase in annual revenue of $17.4 million, or 8.4%, based on an allowed rate of return on rate base of 7.85% and an allowed rate of return on equity of 10.6% on an equity ratio of 53.5% of total capital.
In its filing, OTP requested a net increase in annual revenue of $17.4 million, or 8.4%, based on an allowed rate of return on rate base of 7.85% and an allowed rate of ROE of 10.6% on an equity ratio of 53.5% of total capital.
Further, if we determine that all or a portion of our utility business no longer meets the criteria for continued application of regulatory accounting, or our regulators disallow recovery of a previously incurred cost or eliminate a regulatory liability, we would be required to remove the associated regulatory assets and liabilities from our consolidated balance sheets and recognize those amounts in the consolidated statement of income as an expense or income item, or in the consolidated statement of comprehensive income as a loss or gain item, in the period in which this accounting treatment is no longer applicable.
Further, if we determine that all or a portion of our utility business no longer meets the criteria for continued application of regulatory accounting, or our regulators disallow recovery of a previously incurred cost or eliminate a regulatory liability, we would be required to remove the associated regulatory assets and liabilities from our consolidated balance sheets and recognize those amounts in the consolidated statements of income as an expense or income item, or in the consolidated statements of comprehensive income as a loss or gain, in the period in which this accounting treatment is no longer applicable.
Accordingly, our utility business must adhere to the accounting requirements of regulated operations, which requires the recognition of regulatory assets and regulatory liabilities for amounts that otherwise would impact the statement of income or comprehensive income when it is probable that such amounts will be collected from customers or credited to customers through the rate-making process.
Accordingly, our utility business must adhere to the accounting requirements of regulated operations, which requires the recognition of regulatory assets and regulatory liabilities for amounts that otherwise would impact the statements of income or comprehensive income when it is probable that such amounts will be collected from customers or credited to customers through the rate-making process.
Our goodwill impairment testing performed in the fourth quarter of 2023 indicated no impairment was present for either reporting unit and the estimated fair value of each reporting unit substantially exceeded the respective carrying value. As part of our testing, we perform various sensitivity analyses to understand if our conclusions are sensitive to changes in certain assumptions.
Our goodwill impairment testing performed in the fourth quarter of 2024 indicated no impairment was present for either reporting unit and the estimated fair value of each reporting unit substantially exceeded the respective carrying value. As part of our testing, we perform various sensitivity analyses to understand if our conclusions are sensitive to changes in certain assumptions.
The filing included an interim rate request of a net increase in annual revenue of $12.4 million, or 6.0%, which was approved by the NDPSC on December 13, 2023, and interim rates went into effect on January 1, 2024.
The filing also included an interim rate request of a net increase in annual revenue of $12.4 million, or 6.0%, which was approved by the NDPSC on December 13, 2023. Interim rates went into effect on January 1, 2024.
Also, a change in the expected rate of return on pension plan assets in our funded pension plan or realized rates of return on plan assets that are well above or below assumed rates of return or a change in the anticipated life expectancy of plan participants could result in significant increases or decreases in recognized pension benefit expenses in the year of the change or for many years thereafter because actuarial losses can be amortized over the average remaining service lives of active employees. 37 T able of Contents We estimate the discount rate through the use of a hypothetical bond portfolio method, which incorporates yields on a collection of high credit quality bonds that produce cash flows similar to our anticipated future benefit payments.
Also, a change in the expected rate of return on pension plan assets in our funded pension plan or realized rates of return on plan assets that are well above or below assumed rates of return or a change in the anticipated life expectancy of plan participants could result in significant increases or decreases in recognized pension benefit expenses in the year of the change or for many years thereafter because actuarial losses can be amortized over the average remaining service lives of active employees. 43 Table of Contents We estimate the discount rate through the use of a hypothetical bond portfolio method, which incorporates yields on a collection of high credit quality bonds that produce cash flows similar to our anticipated future benefit payments.
Our capital expenditure plan is subject to review and is revised in light of changes in demands for energy, technology, environmental laws, regulatory changes, business expansion opportunities, the costs of labor, materials and equipment and our financial condition.
Our capital expenditure plan is subject to review and is revised in light of changes in demands for energy, technology, environmental laws, regulatory approvals, business expansion opportunities, the costs of labor, materials and equipment, and our overall financial condition.
Should additional liquidity be needed, the OTC Credit Agreement includes an accordion feature allowing us to increase the amount available to $290 million, subject to certain terms and conditions. The OTP Credit Agreement also includes an accordion feature allowing OTP to increase that facility to $250 million, subject to certain terms and conditions.
Should additional liquidity be needed, the OTC Credit Agreement includes an accordion feature allowing us to increase the amount available to $290 million, subject to certain terms and conditions. The OTP Credit Agreement also includes an accordion feature allowing OTP to increase that facility to $300 million, subject to certain terms and conditions.
Our discounted cash flow methodology incorporates significant estimates, which include assumptions of future operating results and cash flows, which are impacted by economic and industry conditions, the amount and timing of estimated capital expenditures, an estimated terminal growth rate and the selection of an appropriate weighted-average cost of capital, among others.
Our discounted cash flow methodology incorporates significant estimates, which include assumptions of future operating results and cash flows, which are impacted by economic and industry conditions, the amount and timing of estimated capital expenditures, an 44 Table of Contents estimated terminal growth rate and the selection of an appropriate weighted-average cost of capital, among others.
The weighted-average interest rate on all outstanding borrowings as of December 31, 2023 and 2022 was 6.70% and 5.61%.
The weighted-average interest rate on all outstanding borrowings as of December 31, 2024 and 2023 was 5.61% and 6.70%.
PVC PIPE SUPPLY AND DEMAND CONDITIONS Extraordinary supply and demand conditions in the PVC industry beginning in 2021 have led to a significant expansion in operating margins and elevated earnings in our Plastics segment over the past three years.
PVC PIPE MARKET CONDITIONS Extraordinary supply and demand conditions in the PVC industry beginning in 2021 have led to a significant expansion in operating margins and elevated earnings in our Plastics segment over the past four years.
See additional information at footnote 10 of the consolidated financial statements. Subsequent increases or decreases in actual rates of return on plan assets over assumed rates, increases or decreases in the discount rate, increases in future compensation levels, and increases in retiree healthcare cost inflation rates could significantly change projected costs.
See additional information at Note 11 of the consolidated financial statements. Subsequent increases or decreases in actual rates of return on plan assets over assumed rates, increases or decreases in the discount rate, increases in future compensation levels and increases in retiree healthcare cost inflation rates could significantly change projected costs.
Our financing plans are subject to change and are impacted by our planned level of capital investments, a decision to reduce borrowings under our lines of credit, to refund or retire early any of our presently outstanding debt, to complete acquisitions or for other corporate purposes.
Our financing plans are subject to change and are impacted by our planned level of capital investments, decisions to reduce borrowings under our lines of credit, to refund or retire early any of our presently outstanding debt, to complete acquisitions or to use capital for other purposes.
LIQUIDITY LIQUIDITY OVERVIEW We believe our financial condition is strong and our cash, other liquid assets, operating cash flows, existing lines of credit, access to capital markets, and borrowing ability, because of investment-grade credit ratings, when taken together, provide us ample liquidity to conduct business operations and fund our capital expenditure program.
LIQUIDITY LIQUIDITY OVERVIEW We believe our financial condition is strong and our cash and cash equivalents, other liquid assets, operating cash flows, existing lines of credit, access to capital markets and borrowing ability, because of investment-grade credit ratings, when taken together, provide us ample liquidity to conduct business operations, fund our capital expenditure program and satisfy our obligations as they become due.
As of December 31, 2023, we were in compliance with these financial covenants as further described below: OTC, under its financial covenants, may not permit its ratio of Interest-Bearing Debt to Total Capitalization to exceed 0.60 to 1.00, may not permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, and may not permit its Priority Indebtedness to exceed 10% of our Total Capitalization.
As of December 31, 2024, we were in compliance with these financial covenants as further described below: OTC, under its financial covenants, may not permit its ratio of interest-bearing debt to total capitalization to exceed 0.60 to 1.00 or 0.65 to 1.00, depending on the debt agreement, may not permit its interest and dividend coverage ratio to be less than 1.50 to 1.00 and may not permit its priority indebtedness to exceed 10% of our total capitalization.
PENSION AND OTHER POSTRETIREMENT BENEFITS OBLIGATIONS AND COSTS Pension and postretirement benefit liabilities and expenses are determined by actuaries using assumptions about the discount rate, expected return on plan assets, rate of compensation increase and healthcare cost-trend rates.
PENSION AND OTHER POSTRETIREMENT BENEFITS OBLIGATIONS AND COSTS Pension and postretirement benefit liabilities and expenses are determined by actuaries using numerous assumptions, including a discount rate, an expected return on plan assets, a rate of compensation increase and healthcare cost-trend rates.
However, these estimates and assumptions include an inherent degree of uncertainty. Significant adverse changes in our expectations for any of these estimates could result in an impairment charge in a future period which may materially impact our operating results and financial position.
Significant adverse changes in our expectations for any of these estimates could result in an impairment charge in a future period which may materially impact our operating results and financial position.
On May 3, 2021, we filed a second registration statement with the SEC for the issuance of up to 1,500,000 common shares under an Automatic Dividend Reinvestment and Share Purchase Plan, which provides shareholders, retail customers of OTP and other interested investors a method of purchasing our common shares by reinvesting their dividends or making optional cash investments.
The second registration statement allows for the issuance of up to 1,500,000 common shares under our Automatic Dividend Reinvestment and Share Purchase Plan, which provides our common shareholders, retail customers of OTP and other interested investors a method of purchasing our common shares by reinvesting their dividends and/or making optional cash investments.
RATE CASES The following includes a summary of electric rate cases as determined in OTP's most recent general rate case in each state: Revenue Allowed Implementation Requirement Return on Return Equity Jurisdiction Date (in millions) Rate Base on Equity Ratio Minnesota 07/01/22 $ 209.0 7.18 % 9.48 % 52.50 % North Dakota 02/01/19 153.1 7.64 9.77 52.50 South Dakota (1) 08/01/19 35.5 7.09 8.75 52.92 (1) Includes an earnings sharing mechanism to share with South Dakota customers any weather-normalized earnings above the authorized ROE of 8.75%.
RATE CASES The following includes a summary of electric rate cases as determined in OTP's most recent general rate case in each state: Revenue Allowed Implementation Requirement Return on Return Equity Jurisdiction Date (in millions) Rate Base on Equity Ratio Minnesota 07/01/22 $ 209.0 7.18 % 9.48 % 52.50 % North Dakota (1)(2) 03/15/25 225.6 7.53 10.10 53.50 South Dakota (3) 08/01/19 35.5 7.09 8.75 52.92 (1) Includes an earnings sharing mechanism to share with North Dakota customers any earnings above an ROE of 10.20%.
GOODWILL IMPAIRMENT Goodwill is required to be evaluated annually for impairment and more frequently as events or circumstances require. Goodwill is tested for impairment at the reporting unit level. We have identified two reporting units which carry a material amount of goodwill.
GOODWILL IMPAIRMENT Goodwill is required to be evaluated annually for impairment and more frequently as events or circumstances require. Goodwill is tested for impairment at the reporting unit level. We have identified two reporting units which carry a material amount of goodwill, BTD Manufacturing, our contract metal fabrication business, and our Plastics segment.
OTP, under its financial covenants, may not permit its ratio of Debt to Total Capitalization to exceed 0.60 to 1.00, may not permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, and may not permit its Priority Debt to exceed 20% of its Total Capitalization.
OTP, under its financial covenants, may not permit its ratio of interest-bearing debt to total capitalization to exceed 0.60 to 1.00 or 0.65 to 1.00, depending on the debt agreement, may not permit its interest and dividend coverage ratio to be less than 1.50 to 1.00 and may not permit its priority indebtedness to exceed 20% of its total capitalization.
An optional qualitative impairment assessment may be performed prior to and may eliminate the need to perform the quantitative assessment. Estimating the fair value of a reporting unit under the quantitative impairment method requires significant judgments and estimates.
An optional qualitative impairment assessment may be performed prior to, and may eliminate the need to perform, the quantitative assessment. Estimating the fair value of a reporting unit under the quantitative impairment method requires significant judgments and estimates. We estimate the fair value of our reporting units using income and market approaches.
We estimate the fair value of our reporting units primarily using an income approach, which includes a discounted cash flow methodology to arrive at a fair value estimate by determining the present value of projected future cash flows over a specified period plus a terminal value to reflect cash flows beyond the projection period.
Our income approach uses a discounted cash flow methodology to arrive at a fair value estimate by determining the present value of projected future cash flows over a specified period plus a terminal value to reflect cash flows beyond the projection period.
The following table summarizes the impact on 2023 pension and postretirement costs for a 25 basis point increase or decrease, holding all other variables constant, on certain key assumptions: (in thousands) +0.25 -0.25 Pension Plan: Discount Rate $ 65 $ (72) Rate of Increase in Future Compensation 259 245 Long-Term Return on Plan Assets (926) 926 Other Postretirement Benefits: Discount Rate 13 3 For 2024, we expect pension and other postretirement benefit income to be $8.5 million compared to $9.5 million of income in 2023, due to the impacts of updated actuarial assumptions.
The following table summarizes the impact on 2024 pension and postretirement costs for a 25 basis point increase or decrease, holding all other variables constant, on certain key assumptions: (in thousands) +0.25 -0.25 Pension Plan: Discount Rate $ (96) $ 931 Rate of Increase in Future Compensation 573 (424) Long-Term Return on Plan Assets (911) 911 Other Postretirement Benefits: Discount Rate (14) 15 For 2025, we expect pension and other postretirement benefit income to be $4.3 million compared to $8.5 million of income in 2024 due to the impacts of updated actuarial assumptions.
The mechanism requires 50% of any weather-normalized revenue creating annual earnings in excess of the authorized ROE up to a maximum of 9.50% be returned to customers and 100% returns of revenue creating annual earnings above 9.50%.
(3) Includes an earnings sharing mechanism to share with South Dakota customers any weather-normalized earnings above the authorized ROE of 8.75%. The mechanism requires 50% of any weather-normalized revenue creating annual earnings in excess of the authorized ROE up to a maximum of 9.50% be returned to customers and 100% returns of revenue creating annual earnings above 9.50%.
As of December 31, 2023, OTP's Interest-Bearing Debt to Total Capitalization was 0.46 to 1.00, its Interest and Dividend Coverage Ratio was 3.54 to 1.00 and it had no Priority Indebtedness outstanding.
As of December 31, 2024, OTP's interest-bearing debt to total capitalization was 0.47 to 1.00, OTP's interest and dividend coverage ratio was 3.34 to 1.00 and OTP had no priority indebtedness outstanding.
Low industry volumes of PVC pipe and robust end market demand for the product led to a rapid and significant increase in sales prices for PVC pipe, significantly outpacing the increase in resin input costs, leading to increased operating margins within our Plastics segment.
During this time, robust end market demand for PVC pipe led to a rapid and significant increase in sales prices for the product, significantly outpacing the increase in resin input costs, leading to increased operating margins within our Plastics segment. PVC pipe prices and resin costs reached historic levels, peaking in 2022.
As of December 31, 2023, our Interest-Bearing Debt to Total Capitalization was 0.39 to 1.00, our Interest and Dividend Coverage Ratio was 10.85 to 1.00 and we had no Priority Indebtedness outstanding.
As of December 31, 2024, OTC's interest-bearing debt to total capitalization was 0.38 to 1.00, OTC's interest and dividend coverage ratio was 10.00 to 1.00 and OTC had no priority indebtedness outstanding.
To supplement our income approach, we reference various market indications of fair value, where available, and include fair value estimates using multiples derived from comparable enterprise values to earnings before interest, taxes, depreciation, and amortization (EBITDA), and, if available, comparable sales transactions for comparative peer companies.
Our market approach includes estimating the fair value of our reporting units by reference to various market indications of value, including fair value estimates using multiples derived from comparable enterprise values to earnings before interest, taxes, depreciation and amortization (EBITDA) of select peer companies, and, if available, comparable sales transactions for comparative peer companies.
See Note 14 to our consolidated financial statements included in this report on Form 10-K for additional information. The decision to declare a dividend is reviewed quarterly by our Board of Directors.
See Note 1 5 to our consolidated financial statements included in this report on Form 10-K for additional information. The decision to declare a dividend is reviewed quarterly by our Board of Directors. On February 4, 2025, our Board of Directors approved a quarterly dividend of $0.525 per common share.
REGISTRATION STATEMENTS On May 3, 2021, we filed a shelf registration statement with the SEC under which we may offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the shelf registration statement.
REGISTRATION STATEMENTS On May 3, 2024, we filed two registration statements with the SEC, replacing two previously filed registration statements upon their expiration. The first statement, a shelf registration, allows us to offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the registration statement.
We estimate the assumed long-term rate of return on plan assets based on asset category studies using historical market returns achieved by our asset portfolio allocation over long-term periods, as well as long-term projected return levels.
We estimate the assumed long-term rate of return on plan assets based on asset category studies using historical market returns achieved by our asset portfolio allocation over long-term periods, as well as long-term projected return levels. Other assumptions are developed by reference to available trend or historical data adjusted as necessary for future expectations.
The following is a summary of key provisions and borrowing information as of and for the year ended December 31, 2023: (in thousands, except interest rates) OTC Credit Agreement OTP Credit Agreement Borrowing Limit $ 170,000 $ 170,000 Borrowing Limit if Accordion Exercised 1 290,000 250,000 Amount Restricted Due to Outstanding Letters of Credit at Year-End — 9,132 Amount Outstanding at Year-End — 81,422 Average Amount Outstanding During Year — 50,883 Maximum Amount Outstanding During the Year — 87,788 Interest Rate at Year-End 6.85 % 6.70 % Expiration Date October 29, 2027 October 29, 2027 1 Each facility includes an accordion feature allowing the borrower to increase the borrowing limit if certain terms and conditions are met.
The following is a summary of key provisions and borrowing information as of and for the year ended December 31, 2024: (in thousands, except interest rates) OTC Credit Agreement OTP Credit Agreement Borrowing Limit $ 170,000 $ 220,000 Borrowing Limit if Accordion Exercised 1 290,000 300,000 Amount Restricted Due to Outstanding Letters of Credit at Year-End — 8,772 Amount Outstanding at Year-End — 69,615 Average Amount Outstanding During Year — 38,475 Maximum Amount Outstanding During the Year — 102,024 Interest Rate at Year-End 5.83 % 5.61 % Expiration Date December 11, 2029 December 11, 2029 1 Each facility includes an accordion feature allowing the borrower to increase the borrowing limit if certain terms and conditions are met.
The following table presents heating and cooling degree days as a percent of normal for the years ended December 31, 2023 and 2022: 2023 2022 Heating Degree Days 98.4 % 112.5 % Cooling Degree Days 127.2 % 113.5 % The following table summarizes the estimated effect on diluted earnings per share of the difference in retail sales under actual weather conditions and expected retail sales under normal weather conditions for the years ended December 31, 2023 and 2022, and between years: 2023 vs Normal 2023 vs 2022 2022 vs Normal Effect on Diluted Earnings Per Share $ 0.02 $ (0.09) $ 0.11 Retail Revenues decreased $14.5 million primarily due to the following: • A $26.2 million decrease in fuel recovery revenues, primarily due to lower purchased power and fuel costs arising from decreased market energy costs and natural gas prices, as described below. • A $5.2 million decrease in revenues from the unfavorable impact of weather compared to last year. • Our Minnesota rate case, which was finalized in 2022, included a determination of the final interim rate refund and resulted in an additional $4.1 million of retail revenue last year.
The following table presents heating and cooling degree days as a percent of normal for the years ended December 31, 2024 and 2023: 2024 2023 Heating Degree Days 83.7 % 98.4 % Cooling Degree Days 93.8 % 127.2 % The following table summarizes the estimated effect on diluted earnings per share of the difference in retail sales under actual weather conditions and expected retail sales under normal weather conditions for the years ended December 31, 2024 and 2023, and between years: 2024 vs Normal 2024 vs 2023 2023 vs Normal Effect on Diluted Earnings Per Share $ (0.13) $ (0.15) $ 0.02 Retail Revenue decreased $2.6 million primarily due to the following: • A $13.4 million decrease in fuel recovery revenues, primarily due to lower purchased power costs, as described below. • A $8.1 million decrease in base revenues from the unfavorable impact of weather compared to last year.
As of December 31, 2023 and 2022, we had regulatory assets of $111.8 million and $119.7 million and regulatory liabilities of $302.0 million and $261.8 million.
As of December 31, 2024 and 2023, we had regulatory assets of $108.6 million and $111.8 million and regulatory liabilities of $318.2 million and $302.0 million.
Unique market dynamics experienced by our Plastics segment businesses in 2023 and 2022 resulted in a significant increase in our overall cash from operations compared to prior periods, and we do not expect cash from operations at these levels to continue in future years.
Market dynamics experienced by our Plastics segment businesses in 2024 and 2023 resulted in a significant increase in our overall cash from operations compared to prior periods.
The following table presents the status of our lines of credit as of December 31, 2023 and 2022: 2023 2022 (in thousands) Line Limit Amount Outstanding Letters of Credit Amount Available Amount Available OTC Credit Agreement $ 170,000 $ — $ — $ 170,000 $ 170,000 OTP Credit Agreement 170,000 81,422 9,132 79,446 152,223 Total $ 340,000 $ 81,422 $ 9,132 $ 249,446 $ 322,223 OTC and OTP are each party to separate credit agreements (the OTC Credit Agreement and OTP Credit Agreement, respectively) which provide for unsecured revolving lines of credit.
The following table presents the status of our lines of credit as of December 31, 2024: 2024 (in thousands) Line Limit Amount Outstanding Letters of Credit Amount Available OTC Credit Agreement $ 170,000 $ — $ — $ 170,000 OTP Credit Agreement 220,000 69,615 8,772 141,613 Total $ 390,000 $ 69,615 $ 8,772 $ 311,613 OTC and OTP are each party to separate credit agreements (the OTC Credit Agreement and OTP Credit Agreement, respectively) which provide for unsecured revolving lines of credit.
COMMON STOCK DIVIDENDS We paid dividends to our shareholders totaling $73.1 million, or $1.75 per share, in 2023. The determination of the amount of future cash dividends to be paid will depend on, among other things, our financial condition, level of earnings and cash flows from operations, our capital expenditure plan and our future business prospects.
The determination of the amount of future cash dividends to be paid will depend on, among other things, our financial condition, our actual or expected level of earnings and cash flows from operations, the level of our capital expenditures and our future business prospects.
PIR - 2022 SD Approved 06/01/22 3.0 09/01/22 Recovery of Ashtabula III, Merricourt, Astoria Station, Advanced Grid Infrastructure project costs, and impact of load growth credits. TCR - 2023 SD Approved 11/01/22 3.0 03/01/23 Recovery of transmission project costs.
TCR - 2025 ND Approved 09/16/24 3.1 01/01/25 Recovery of transmission project costs. PIR - 2024 SD Approved 06/03/24 3.2 09/01/24 Recovery of Ashtabula III, Merricourt, Astoria Station, wind upgrade projects, Advanced Grid Infrastructure project costs, and impact of load growth credits.
As of December 31, 2023, we had $249.4 million of available liquidity under our credit facilities and $230.4 million of available cash and cash equivalents, resulting in total available liquidity of $479.8 million, compared to total available liquidity of $441.2 million as of December 31, 2022.
As of December 31, 2024, we had $311.6 million of available liquidity under our credit agreements and $294.7 million of available cash and cash equivalents, resulting in total available liquidity of $606.3 million, compared to total available liquidity of $479.8 million as of December 31, 2023.
SHORT-TERM DEBT The OTC Credit Agreement and OTP Credit Agreement provide for unsecured revolving lines of credit. The agreements generally bear interest at the Secured Overnight Financing Rate (SOFR) plus an applicable credit spread, which is subject to adjustment based on the credit ratings of the issuer.
The OTP Credit Agreement was also amended to increase the borrowing limit. The agreements generally bear interest at the Secured Overnight Financing Rate (SOFR) plus an applicable credit spread, which is subject to adjustment based on the credit ratings of the borrower.
Our liquidity, including our operating cash flows and access to capital markets, could be impacted by macroeconomic factors outside of our control. In addition, our liquidity could be impacted by non-compliance with covenants under our various debt instruments. As of December 31, 2023, we were in compliance with all debt covenants (see the Financial Covenant section under Capital Resources below).
Our liquidity, including our operating cash flows and access to capital markets, could be impacted by macroeconomic factors outside of our control, including higher interest rates and debt capital costs, and diminished credit availability. In addition, our liquidity could be impacted by non-compliance with certain financial covenants under our various debt instruments.
We present actual and forecasted levels of utility rate base to provide an indication of expected investments on which we expect to earn future returns. 28 T able of Contents RESULTS OF OPERATIONS For a comparison of fiscal year 2022 to 2021, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 15, 2023.
RESULTS OF OPERATIONS For a comparison of fiscal year 2023 to 2022, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 14, 2024.
(in millions) Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years Debt Obligations $ 908 $ 81 $ 80 $ 42 $ 705 Interest on Debt Obligations 602 35 70 62 435 Coal Contracts 485 24 49 52 360 Capacity and Energy Requirements 4 — — — 4 Postretirement Benefit Obligations 66 5 11 11 39 Other Purchase Obligations (including land easements) 79 6 9 5 59 Operating Lease Obligations 17 6 8 3 — Total Contractual Cash Obligations $ 2,161 $ 157 $ 227 $ 175 $ 1,602 Coal contract obligations are based on estimated coal consumption and costs for the delivery of coal to Coyote Station from Coyote Creek Mining Company (CCMC) under the Lignite Sales Agreement (LSA) that ends in 2040.
(in millions) Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years Debt Obligations $ 1,017 $ 70 $ 122 $ 70 $ 755 Interest on Debt Obligations 700 42 81 71 506 Coal Contracts 441 24 50 53 314 Land Easements 62 2 4 4 52 Postretirement Benefit Obligations 65 5 11 11 38 Operating Lease Obligations 35 6 10 6 13 Other Obligations 11 2 2 1 6 Total Contractual Obligations $ 2,331 $ 151 $ 280 $ 216 $ 1,684 Coal contract obligations are based on estimated coal consumption and costs for the delivery of coal to Coyote Station from Coyote Creek Mining Company (CCMC) under the Lignite Sales Agreement (LSA) that ends in 2040.
At December 31, 2023, we set the discount rate used to measure our pension plan obligations at 5.57% and at 5.53% to measure postretirement healthcare obligations, a six and one basis point increase, respectively, from the estimates used at December 31, 2022.
On December 31, 2024, the discount rates used to measure our pension plan and postretirement healthcare obligations were 5.70% and 5.61%, a thirteen and eight basis point increase, respectively, from the estimates used on December 31, 2023.
These interim rate revenues, when collected, are subject to potential refund until the finalization of the rate case. 32 T able of Contents RATE RIDERS The following table includes a summary of substantial pending and recently concluded rate rider proceedings: Recovery Filing Amount Effective Mechanism Jurisdiction Status Date (in millions) Date Notes RRR - 2023 MN Approved 11/01/22 $17.5 07/01/23 Recovery of Hoot Lake Solar costs, Ashtabula III costs, and true up for PTCs from Merricourt.
Through the settlement of the case, the parties also agreed to establish an earnings sharing mechanism, whereby 70% of actual earnings in excess of a 10.20% ROE would be returned to customers, with OTP retaining the remaining 30%. 37 Table of Contents RATE RIDERS The following table includes a summary of substantial pending and recently concluded rate rider proceedings: Recovery Filing Amount Effective Mechanism Jurisdiction Status Date (in millions) Date Notes RRR - 2023 MN Approved 11/01/22 $17.5 07/01/23 Recovery of Hoot Lake Solar costs, Ashtabula III costs, and true up for PTCs from Merricourt.
Electric segment operating revenues decreased 4% primarily due to decreased fuel recovery and wholesale revenues and the impact of unfavorable weather, partially offset by increased rider revenues and increased commercial and industrial sales. Manufacturing segment operating revenues increased 1% primarily due to higher sales volumes in our metal fabrication business.
Electric segment operating revenues decreased 1% primarily due to decreased fuel recovery and wholesale revenues and the impact of unfavorable weather, partially offset by retail revenue increases due to an interim rate increase in North Dakota in connection with our most recent rate case, as well as increased commercial and industrial sales volumes, and increased rider revenue.
CASH FLOWS The following is a discussion of our cash flows for the years ended December 31, 2023 and 2022: (in thousands) 2023 2022 Net Cash Provided by Operating Activities $ 404,499 $ 389,309 Net Cash Provided by Operating Activities increased $15.2 million primarily due to an increase in net income, the absence of any pension contribution in 2023 due to the plan's funded status, and the timing of customer collections of forecasted fuel costs, partially offset by increased working capital.
CASH FLOWS The following is a discussion of our cash flows for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 Net Cash Provided by Operating Activities $ 452,731 $ 404,499 Net Cash Provided by Operating Activities increased $48.2 million primarily due to a decrease in working capital and increased net income.
OTP generally bases its forecasted kwh sales and rates on expected consumption under a normal level of HDDs and CDDs over a given period of time in its service territory. Increased or decreased levels of consumption for certain customer classifications are attributed to deviation from the norms and are a significant factor influencing consumption of electricity across our service territory.
Increased or decreased levels of consumption for certain customer classifications are attributed to deviation from the norms and are a significant factor influencing consumption of electricity across our service territory. We present HDDs and CDDs to provide an indication of the impact of weather on kwh sales, revenues and earnings relative to forecast, and on period-to-period results.
Our Manufacturing segment provides metal fabrication for custom machine parts and metal components, and manufactures extruded and thermoformed plastic products. Our Plastics segment manufactures PVC pipe for use in, among other applications, municipal and rural water, wastewater and water reclamation projects.
Our Manufacturing segment provides metal fabrication for custom machine parts and metal components, and manufactures extruded and thermoformed plastic products.
ECO - 2023 MN Approved 04/03/23 9.7 10/01/23 Recovery of energy conservation improvement costs as well as a demand side management financial incentive. RRR - 2024 MN Requested 12/04/23 8.0 07/01/24 Recovery of Hoot Lake Solar costs, Ashtabula III costs, wind upgrade project costs at our four owned wind facilities, and true up of PTCs for Merricourt.
ECO - 2023 MN Approved 04/03/23 9.7 10/01/23 Recovery of energy conservation improvement costs as well as a demand side management financial incentive. ECO - 2024 MN Approved 04/01/24 8.8 10/01/24 Recovery of energy conservation improvement costs as well as a demand side management financial incentive.
Electric segment operating expenses decreased primarily due to decreased purchased power costs resulting from lower market energy prices and lower fuel costs due to decreased natural gas prices. Operating expenses in our Manufacturing segment increased primarily due to increased sales volumes in our metal fabrication business and an increase in certain variable compensation costs.
Operating Expenses decreased $20.9 million in 2024. Electric segment operating expenses decreased primarily due to decreased purchased power costs resulting from lower market energy prices. Operating expenses in our Manufacturing segment decreased primarily due to decreased sales volumes, as discussed above. Operating expenses in our Plastics segment increased primarily due to increased sales volumes, as discussed above.
REGULATORY MATTERS The following provides a summary of OTP's current and recent rate case filings, rate rider filings, and other regulatory filings that have or are expected to have a material impact on our operating results, financial position, or cash flows.
Other Income increased $4.6 million primarily due to an increase in investment income earned on our short-term cash equivalent investments and our long-term fixed income investments, primarily due to additional investments made during the year driven by an increase in cash available for investment. 36 Table of Contents REGULATORY MATTERS The following provides a summary of OTP's current and recent rate case filings, rate rider filings, and other regulatory filings that have or are expected to have a material impact on our operating results, financial position or cash flows.
CONSOLIDATED RESULTS The following table summarizes our consolidated results of operations for the years ended December 31, 2023 and 2022: (in thousands) 2023 2022 $ change % change Operating Revenues $ 1,349,166 $ 1,460,209 $ (111,043) (7.6) % Operating Expenses 971,247 1,069,770 (98,523) (9.2) Operating Income 377,919 390,439 (12,520) (3.2) Interest Expense (37,677) (36,016) (1,661) 4.6 Nonservice Components of Postretirement Benefits 10,597 1,075 9,522 n/m Other Income 12,650 2,037 10,613 n/m Income Before Income Taxes 363,489 357,535 5,954 1.7 Income Tax Expense 69,298 73,351 (4,053) (5.5) Net Income $ 294,191 $ 284,184 $ 10,007 3.5 % Operating Revenues decreased $111.0 million on a consolidated basis in 2023.
CONSOLIDATED RESULTS The following table summarizes our consolidated results of operations for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Operating Revenues $ 1,330,548 $ 1,349,166 $ (18,618) (1.4) % Operating Expenses 950,298 971,247 (20,949) (2.2) Operating Income 380,250 377,919 2,331 0.6 Interest Expense (41,815) (37,677) (4,138) 11.0 Nonservice Components of Postretirement Benefits 9,609 10,597 (988) (9.3) Other Income 18,848 12,650 6,198 49.0 Income Before Income Taxes 366,892 363,489 3,403 0.9 Income Tax Expense 65,230 69,298 (4,068) (5.9) Net Income $ 301,662 $ 294,191 $ 7,471 2.5 % Operating Revenues decreased $18.6 million on a consolidated basis in 2024.
Working capital increased primarily due to an increase in receivables in our Plastics segment, due to increased sales volumes in the fourth quarter of the current year, and a decrease in payables due to the timing of capital investment spending in our Electric segment and inventory purchases in our Plastics segment compared to last year.
Working capital also decreased due to an increase in payables in our Electric segment, due to the timing of capital investment spending, and decreases in receivables and inventories in our Manufacturing segment, due to decreased sales and production volumes during the later part of the current year.
None of our debt agreements include any provisions that would trigger an acceleration of the related debt as a result of changes in the credit rating levels assigned to the related obligor by rating agencies. 36 T able of Contents Credit Ratings The credit ratings of OTC and OTP as of December 31, 2023 are summarized below: Otter Tail Corporation Otter Tail Power Company Moody's Fitch S&P Moody's Fitch S&P Corporate Credit/Long-Term Issuer Default Rating Baa2 BBB BBB A3 BBB+ BBB+ Senior Unsecured Debt n/a BBB n/a n/a A- n/a Outlook Stable Stable Stable Stable Stable Stable CRITICAL ACCOUNTING ESTIMATES Preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and the Company’s discussion and analysis of its financial condition and operating results requires management to make assumptions, estimates and judgments that affect the reported amounts.
Credit Ratings The current credit ratings of OTC and OTP are summarized below: Otter Tail Corporation Otter Tail Power Company Moody's Fitch S&P Moody's Fitch S&P Corporate Credit/Long-Term Issuer Default Rating Baa2 BBB BBB A3 BBB+ BBB+ Senior Unsecured Debt n/a BBB n/a n/a A- n/a Outlook Stable Stable Stable Negative Stable Stable 42 Table of Contents CRITICAL ACCOUNTING POLICIES INVOLVING SIGNIFICANT ESTIMATES The discussion and analysis of our results of operations are based on financial statements prepared in accordance with generally accepted accounting principles in the United States of America.
LONG-TERM DEBT At December 31, 2023, we had $827.0 million of principal outstanding under long-term debt arrangements. Note 9 to our consolidated financial statements included in this report on Form 10-K includes information regarding these instruments. The agreements generally provide for unsecured borrowings at fixed rates of interest with maturities ranging from 2026 to 2052.
The proceeds of the notes were used to repay existing short-term borrowings, fund capital expenditures and for general corporate purposes. As of December 31, 2024, we had $947.0 million of principal outstanding under long-term debt arrangements. Note 10 to our consolidated financial statements included in this report on Form 10-K includes information regarding these instruments.
Our estimates used to determine benefit cost for 2023 included a discount rate of 5.51% for pension benefits and 5.52% for postretirement healthcare costs, a 248 and 251 basis point increase, respectively, from 2022 estimates.
Our estimates used to determine benefit cost for 2024 included a discount rate of 5.57% for pension benefits and 5.53% for postretirement healthcare costs, a six and one basis point increase, respectively, from 2023 estimates. In addition, we estimated our assumed rate of return on pension assets to be 7.00% for 2024, which was unchanged from our 2023 estimate.
The following provides a summary of capital expenditures for the years ended December 31, 2023 and 2022 for our Electric segment and non-electric businesses and anticipated capital expenditures for the five year period 2024 through 2028: (in millions) 2022 2023 2024 2025 2026 2027 2028 Total Electric Segment: Renewables $ 118 $ 93 $ 33 $ 113 $ 129 $ 486 Transmission 51 85 111 98 100 445 Distribution 38 39 36 38 39 190 Other 67 37 30 27 25 186 Total Electric Segment 148 241 274 254 210 276 293 1,307 Manufacturing and Plastics Segments 23 46 79 35 27 25 26 192 Total Capital Expenditures $ 171 $ 287 $ 353 $ 289 $ 237 $ 301 $ 319 $ 1,499 CONTRACTUAL OBLIGATIONS The following table summarizes our contractual obligations at December 31, 2023 and the effect these obligations are expected to have on our liquidity and cash flow in future periods.
The following provides a summary of capital expenditures for the years ended December 31, 2024 and 2023 for our Electric segment and non-electric businesses and anticipated capital expenditures for the five-year period 2025 through 2029: (in millions) 2023 2024 2025 2026 2027 2028 2029 Total 2025 - 2029 Electric Segment: Renewable Generation $ 106 $ 134 $ 101 $ 127 $ 118 $ 179 $ 4 $ 529 Transmission 49 60 59 93 162 114 100 528 Distribution 45 46 37 37 36 37 34 181 Other 41 61 54 51 31 27 25 188 Total Electric Segment 241 301 251 308 347 357 163 1,426 Manufacturing and Plastics Segments 46 58 27 27 27 25 23 129 Total Capital Expenditures $ 287 $ 359 $ 278 $ 335 $ 374 $ 382 $ 186 $ 1,555 40 Table of Contents CONTRACTUAL AND OTHER OBLIGATIONS The following table summarizes our contractual obligations on December 31, 2024 and the effect these obligations are expected to have on our liquidity and cash flow in future periods.
Our earnings mix in 2023 was 29% from our Electric segment and 71% from the combination of our Manufacturing and Plastics segments excluding unallocated corporate costs. Electric segment earnings as a percentage of our total earnings were less than our long-term target of 65% due to the unique market conditions occurring in the plastics industry.
Our earnings mix in 2024 was 30% from our Electric segment and 70% from the combination of our Manufacturing and Plastics segments including unallocated corporate costs. Since 2021, our earnings mix has diverged from our long-term target of 65% from our Electric segment and 35% from our Manufacturing Platform primarily due to market conditions within the PVC pipe industry.
Income Tax Expense decreased $4.1 million in 2023 primarily due to an increase in PTCs produced by our wind and solar generation assets. Our effective tax rate was 19.1% in 2023 and 20.5% in 2022.
Income Tax Expense decreased $3.2 million due to an increase in PTCs produced by our wind and solar generation assets, partially attributable to Hoot Lake Solar going into service in August 2023.
Financial Covenants Certain of our short- and long-term debt agreements require OTC and OTP to maintain certain financial covenants.
The agreements generally provide for unsecured borrowings at fixed rates of interest with maturities ranging from 2026 to 2054. Financial Covenants Our short- and long-term debt agreements require OTC and OTP to maintain certain financial covenants.
A 1% decrease in projected operating revenues, a one hundred basis point decrease in projected gross profit margins and a twenty five basis point increase in the discount rate would not lead to a goodwill impairment charge for either reporting unit. 38 T able of Contents We believe the estimates and assumptions used in our impairment assessments are reasonable and based on the best information available.
A 3% decrease in projected operating revenues, a one hundred basis point decrease in projected gross profit margins, a one hundred basis point decrease in projected terminal growth rate, a 50 basis point increase in weighted-average cost of capital or a 1.0x decrease in the assumed EBITDA multiple would not lead to a goodwill impairment charge for either reporting unit.
Selling, General, and Administrative Expenses increased $7.2 million primarily due to increased employee compensation from an increase in headcount, inflationary cost pressure and variable compensation driven by current year financial performance. Depreciation and Amortization increased $2.3 million due to capital expenditures during the year, which included investments in facility improvements and purchases of equipment.
Selling, General, and Administrative Expenses decreased $9.3 million primarily due to decreased employee compensation costs resulting from a decrease in headcount and lower variable compensation driven by financial performance in the current year.
Operating expenses in our Plastics segment decreased primarily due to lower sales volumes and decreased PVC resin costs. See our segment disclosures below for additional discussion of items impacting operating expenses.
Manufacturing segment operating revenues decreased 15% primarily due to lower sales volumes due to soft end market demand across most end markets. Plastics segment operating revenues increased 11% primarily due to increased sales volumes driven by strong customer demand, partially offset by a decrease in sales prices. See our segment disclosures below for additional discussion of items impacting operating revenues.
Debt financing will be required in the five-year period from 2024 through 2028 to refinance maturing debt and to finance our capital investments within our Electric segment.
CAPITAL RESOURCES Financial flexibility is provided by operating cash flows, unused lines of credit, access to capital markets and alternative financing arrangements such as leasing. Debt financing will be required in the five-year period from 2025 through 2029 to refinance maturing debt and to finance our planned capital investments.
Our financing activities in 2023 included net short-term borrowings of $73.2 million compared to net short-term repayments of $83.0 million in 2022. There was no change in our long-term debt in 2023.
Financing activities during the year also included net repayments of short-term debt of $11.8 million compared to net short-term borrowings of $73.2 million in 2023, and in 2024, we made dividend payments of $78.3 million compared to $73.1 million in 2023.
Other Income increased $10.6 million in 2023 primarily due to an increase in investment income earned on our short-term cash equivalent investments and investment gains from our corporate-owned life insurance policies compared to investment losses in the previous year.
Other Income increased $6.2 million in 2024 primarily due to an increase in investment income earned on our short-term cash equivalent investments and our long-term fixed income investments. Income Tax Expense decreased $4.1 million in 2024 primarily due to an increase in PTCs produced by our wind and solar generation assets.
MANUFACTURING SEGMENT RESULTS The following table summarizes the operating results of our Manufacturing segment for the years ended December 31, 2023 and 2022: (in thousands) 2023 2022 $ change % change Operating Revenues $ 402,781 $ 397,983 $ 4,798 1.2 % Cost of Products Sold (excluding depreciation) 310,601 315,375 (4,774) (1.5) Selling, General, and Administrative Expenses 44,545 37,341 7,204 19.3 Depreciation and Amortization 18,495 16,202 2,293 14.2 Operating Income $ 29,140 $ 29,065 $ 75 0.3 % Operating Revenues increased $4.8 million primarily due to the combination of the following: • At BTD, operating revenues increased $12.5 million primarily due to a combination of higher sales volumes and increased pricing.
MANUFACTURING SEGMENT RESULTS The following table summarizes the operating results of our Manufacturing segment for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Operating Revenues $ 342,592 $ 402,781 $ (60,189) (14.9) % Cost of Products Sold (excluding depreciation) 267,904 310,601 (42,697) (13.7) Selling, General, and Administrative Expenses 35,203 44,545 (9,342) (21.0) Depreciation and Amortization 20,393 18,495 1,898 10.3 Operating Income 19,092 29,140 (10,048) (34.5) Interest Expense (2,516) (2,295) (221) 9.6 Other Income — (1) 1 (100.0) Income Before Income Taxes 16,576 26,844 (10,268) (38.3) Income Tax Expense 2,895 5,390 (2,495) (46.3) Net Income $ 13,681 $ 21,454 $ (7,773) (36.2) % Operating Revenues decreased $60.2 million primarily due to a 15% decrease in sales volumes, with declines experienced in the recreational vehicle, agriculture, construction, lawn and garden, and horticulture end markets.
The unique market dynamics impacting our Plastics segment resulted in a significant increase in earnings in the last three years compared to historical levels. We expect these market conditions to gradually normalize over the course of 2024 and into 2025. The marketplace dynamics impacting our Plastics segments are fluid and subject to change and may impact our operating results prospectively.
We anticipate PVC pipe prices will gradually normalize through 2027. The marketplace dynamics impacting our Plastics segments are fluid and subject to change and may impact our operating results prospectively.
Our Plastics segment again produced extraordinary financial results as we continued to capitalize on favorable industry dynamics; however, earnings in this segment did decline modestly from the record level achieved in 2022. In 2023, we paid an annual dividend of $1.75 per share, or $73.1 million, completing our 85th consecutive year of dividend payments to our shareholders.
Our financial results for the year were driven by earnings growth in our Electric and Plastics segments, partially offset by a decline in our Manufacturing segment earnings. In 2024, we paid an annual dividend of $1.87 per share, or $78.3 million, completing our 86th consecutive year of dividend payments to our shareholders.
Our Electric segment produced earnings growth of 6% in 2023, from $80.0 million in 2022 to $84.4 million in 2023, primarily due to increased rider revenue, increased commercial and industrial sales, and lower pension and other postretirement benefit costs, partially offset by increased operating and maintenance expenses and the impact of unfavorable weather.
Our Electric segment produced earnings growth of 8% in 2024, from $84.4 million in 2023 to $91.0 million in 2024, primarily due to increased retail revenue resulting from an interim rate increase in North Dakota and increased rider revenue, partially offset by the investment and financing costs associated with our rate base investments, resulting in increased depreciation and interest expense compared to the prior year.
Our Manufacturing segment produced earnings growth of 2% in 2023, from $21.0 million in 2022 to $21.5 million in 2023, primarily due to increased sales volumes at our metal fabrication business driven by strong end market demand across several markets we serve, and incremental volumes from additional work with existing customers.
Decreased profit margins were primarily due to reduced leveraging of fixed manufacturing costs resulting from decreased production and sales volumes. Our Plastics segment produced earnings growth of 7%, from $187.7 million in 2023 to $200.7 million in 2024, primarily due to the impact of increased sales volumes, driven by strong customer and end market demand.
PLASTICS SEGMENT RESULTS The following table summarizes the operating results for our Plastics segment for the years ended December 31, 2023 and 2022: (in thousands) 2023 2022 $ change % change Operating Revenues $ 418,026 $ 512,527 $ (94,501) (18.4) % Cost of Products Sold (excluding depreciation) 143,521 227,569 (84,048) (36.9) Selling, General, and Administrative Expenses 16,076 16,175 (99) (0.6) Depreciation and Amortization 4,027 4,205 (178) (4.2) Operating Income $ 254,402 $ 264,578 $ (10,176) (3.8) % 31 T able of Contents Operating Revenues decreased $94.5 million primarily due to a 14% decrease in sales volumes.
Depreciation and Amortization increased $1.9 million due to capital expenditures during the year, which included investments in facility improvements and purchases of equipment. 35 Table of Contents PLASTICS SEGMENT RESULTS The following table summarizes the operating results for our Plastics segment for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Operating Revenues $ 463,441 $ 418,026 $ 45,415 10.9 % Cost of Products Sold (excluding depreciation) 166,628 143,521 23,107 16.1 Selling, General, and Administrative Expenses 20,414 16,076 4,338 27.0 Depreciation and Amortization 4,494 4,027 467 11.6 Operating Income 271,905 254,402 17,503 6.9 Interest Expense (590) (602) 12 (2.0) Other Income 76 14 62 442.9 Income Before Income Taxes 271,391 253,814 17,577 6.9 Income Tax Expense 70,644 66,066 4,578 6.9 Net Income $ 200,747 $ 187,748 $ 12,999 6.9 % Operating Revenues increased $45.4 million primarily due to a 27% increase in sales volumes driven by customer sales volume growth and strong distributor and end market demand.
All shares issued under the plan to date have been open market purchases and there have been no new issue shares, resulting in no proceeds received by the Company. As of December 31, 2023, 1,145,330 shares remained available for purchase or issuance under the plan.
Shares purchased under the plan may be newly issued common shares or common shares purchased on the open market. As of December 31, 2024, there were 1,429,531 shares available for purchase or issuance under the plan.