Biggest changeThe following table summarizes the impact on 2024 pension and postretirement costs for a 25 basis point increase or decrease, holding all other variables constant, on certain key assumptions: (in thousands) +0.25 -0.25 Pension Plan: Discount Rate $ (96) $ 931 Rate of Increase in Future Compensation 573 (424) Long-Term Return on Plan Assets (911) 911 Other Postretirement Benefits: Discount Rate (14) 15 For 2025, we expect pension and other postretirement benefit income to be $4.3 million compared to $8.5 million of income in 2024 due to the impacts of updated actuarial assumptions.
Biggest changeThe following table summarizes the discount rates used to measure our pension plan and other postretirement obligations, as well as the assumed rate of return on pension plan assets for our funded pension plan, as of December 31, 2025 and 2024: 2025 2024 change Pension Plan (Pension): Discount Rate 5.71 % 5.70 % 1 bp Long-Term Return on Plan Assets 7.00 % 7.00 % — Pension Plan (ESSRP): Discount Rate 5.46 % 5.60 % (14 bps) Other Postretirement Benefits: Discount Rate 5.47 % 5.61 % (14 bps) 43 Table of Contents The following table summarizes the impact on 2025 pension and postretirement costs of a 25-basis point increase or decrease, holding all other variables constant, on certain key assumptions: (in thousands) +0.25 -0.25 Discount Rate $ (807) $ 840 Rate of Increase in Future Compensation 1 515 (497) Long-Term Return on Plan Assets 2 (884) 884 1 Not applicable to the postretirement healthcare plan. 2 Not applicable to the ESSRP or postretirement healthcare plan.
LIQUIDITY LIQUIDITY OVERVIEW We believe our financial condition is strong and our cash and cash equivalents, other liquid assets, operating cash flows, existing lines of credit, access to capital markets and borrowing ability, because of investment-grade credit ratings, when taken together, provide us ample liquidity to conduct business operations, fund our capital expenditure program and satisfy our obligations as they become due.
LIQUIDITY LIQUIDITY OVERVIEW We believe our financial condition is strong and our cash and cash equivalents, other liquid assets, operating cash flows, existing lines of credit, access to capital markets and borrowing ability, because of investment-grade credit ratings, when taken together, provide us ample liquidity to conduct our business operations, fund our capital expenditure program and satisfy our obligations as they become due.
A 3% decrease in projected operating revenues, a one hundred basis point decrease in projected gross profit margins, a one hundred basis point decrease in projected terminal growth rate, a 50 basis point increase in weighted-average cost of capital or a 1.0x decrease in the assumed EBITDA multiple would not lead to a goodwill impairment charge for either reporting unit.
A 3% decrease in projected operating revenues, a one hundred basis point decrease in projected gross profit margins, a one hundred basis point decrease in the projected terminal growth rate, a 50 basis point increase in weighted-average cost of capital or a 1.0x decrease in the assumed EBITDA multiple would not lead to a goodwill impairment charge for either reporting unit.
We assess the probability of recovery of regulatory assets and the obligations arising from regulatory liabilities on a quarterly basis. Our probability estimates incorporate numerous factors, including recent rate making decisions, historical precedents for similar matters, the regulatory environments in which we operate and the impact these incurred costs may have on our customers.
We assess the probability of recovery of regulatory assets and the obligations arising from regulatory liabilities on a quarterly basis. Our probability estimates incorporate numerous factors, including recent rate-making decisions, historical precedents for similar matters, the current regulatory environments in which we operate and the impact these incurred costs may have on our customers.
This measure is commonly used in calculations relating to the energy consumption required to heat buildings. Cooling Degree Days (CDDs) is a measure of how much (in degrees), and for how long (in days), the outside air temperature was above a certain normalized level.
This measure is commonly used in calculations relating to the energy consumption required to heat buildings. Cooling Degree Days (CDDs) is a measure of how much (in degrees), and for how long (in days), the outside air temperature was above a certain normalized level. This measure is commonly used in calculations relating to the energy consumption required to cool buildings.
As of December 31, 2024, we were in compliance with these financial covenants as further described below: OTC, under its financial covenants, may not permit its ratio of interest-bearing debt to total capitalization to exceed 0.60 to 1.00 or 0.65 to 1.00, depending on the debt agreement, may not permit its interest and dividend coverage ratio to be less than 1.50 to 1.00 and may not permit its priority indebtedness to exceed 10% of our total capitalization.
As of December 31, 2025, we were in compliance with these financial covenants as further described below: OTC, under its financial covenants, may not permit its ratio of interest-bearing debt to total capitalization to exceed 0.60 to 1.00 or 0.65 to 1.00, depending on the debt agreement, may not permit its interest and dividend coverage ratio to be less than 1.50 to 1.00 and may not permit its priority indebtedness to exceed 10% of our total capitalization.
Accordingly, our utility business must adhere to the accounting requirements of regulated operations, which requires the recognition of regulatory assets and regulatory liabilities for amounts that otherwise would impact the statements of income or comprehensive income when it is probable that such amounts will be collected from customers or credited to customers through the rate-making process.
Accordingly, our utility business must adhere to the accounting requirements of regulated operations, which require the recognition of regulatory assets and regulatory liabilities for amounts that otherwise would impact the statements of income or comprehensive income when it is probable that such amounts will be collected from or credited to customers through the rate-making process.
Our goodwill impairment testing performed in the fourth quarter of 2024 indicated no impairment was present for either reporting unit and the estimated fair value of each reporting unit substantially exceeded the respective carrying value. As part of our testing, we perform various sensitivity analyses to understand if our conclusions are sensitive to changes in certain assumptions.
Our goodwill impairment testing performed in the fourth quarter of 2025 indicated no impairment was present for either reporting unit and the estimated fair value of each reporting unit substantially exceeded the respective carrying value. As part of our testing, we perform various sensitivity analyses to understand if our conclusions are sensitive to changes in certain assumptions.
Further, if we determine that all or a portion of our utility business no longer meets the criteria for continued application of regulatory accounting, or our regulators disallow recovery of a previously incurred cost or eliminate a regulatory liability, we would be required to remove the associated regulatory assets and liabilities from our consolidated balance sheets and recognize those amounts in the consolidated statements of income as an expense or income item, or in the consolidated statements of comprehensive income as a loss or gain, in the period in which this accounting treatment is no longer applicable.
Further, if we determine that all or a portion of our utility business no longer meets the criteria for continued application of regulatory accounting, or our regulators disallow recovery of a previously 42 Table of Contents incurred cost or eliminate a regulatory liability, we would be required to remove the associated regulatory assets and liabilities from our consolidated balance sheets and recognize those amounts in the consolidated statements of income as an expense or income item, or in the consolidated statements of comprehensive income as a loss or gain, in the period in which this accounting treatment is no longer applicable.
RATE CASES The following includes a summary of electric rate cases as determined in OTP's most recent general rate case in each state: Revenue Allowed Implementation Requirement Return on Return Equity Jurisdiction Date (in millions) Rate Base on Equity Ratio Minnesota 07/01/22 $ 209.0 7.18 % 9.48 % 52.50 % North Dakota (1)(2) 03/15/25 225.6 7.53 10.10 53.50 South Dakota (3) 08/01/19 35.5 7.09 8.75 52.92 (1) Includes an earnings sharing mechanism to share with North Dakota customers any earnings above an ROE of 10.20%.
RATE CASES The following includes a summary of electric rate cases as determined in OTP's most recently concluded general rate case in each state: Revenue Allowed Implementation Requirement Return on Return Equity Jurisdiction Date (in millions) Rate Base on Equity Ratio Minnesota 07/01/22 $ 209.0 7.18 % 9.48 % 52.50 % North Dakota (1) 03/15/25 225.6 7.53 10.10 53.50 South Dakota (2) 08/01/19 35.5 7.09 8.75 52.92 (1) Includes an earnings-sharing mechanism to share with North Dakota customers any earnings above an ROE of 10.20%.
Our discounted cash flow methodology incorporates significant estimates, which include assumptions of future operating results and cash flows, which are impacted by economic and industry conditions, the amount and timing of estimated capital expenditures, an 44 Table of Contents estimated terminal growth rate and the selection of an appropriate weighted-average cost of capital, among others.
Our discounted cash flow methodology incorporates significant estimates, which include assumptions of future operating results and cash flows, which are impacted by economic and industry conditions, the amount and timing of estimated capital expenditures, an estimated terminal growth rate and the selection of an appropriate weighted-average cost of capital, among others.
As a result of certain statutory limitations or regulatory or financing agreements, restrictions could occur on the amount of distributions allowed to be made by OTC subsidiaries to OTC. These intercompany distributions serve as the primary source of funding for dividends paid to our shareholders.
As a result of certain statutory 40 Table of Contents limitations or regulatory or financing agreements, restrictions could occur on the amount of distributions allowed to be made by OTC subsidiaries to OTC. These intercompany distributions serve as the primary source of funding for dividends paid to our shareholders.
Provided below is a summary and discussion of our operating results on a consolidated basis followed by a discussion of the operating results of each of our segments, Electric, Manufacturing and Plastics. In addition to the segment results, we provide an overview of our Corporate costs.
Provided below is a summary and discussion of our operating results on a consolidated basis followed by a discussion of the operating results of each of our segments, Electric, Manufacturing and Plastics. In addition to the segment results, we provide an 32 Table of Contents overview of our Corporate costs.
CAPITAL RESOURCES Financial flexibility is provided by operating cash flows, unused lines of credit, access to capital markets and alternative financing arrangements such as leasing. Debt financing will be required in the five-year period from 2025 through 2029 to refinance maturing debt and to finance our planned capital investments.
CAPITAL RESOURCES Financial flexibility is provided by operating cash flows, unused lines of credit, access to capital markets and alternative financing arrangements such as leasing. Debt financing will be required in the five-year period from 2026 through 2030 to refinance maturing debt and to finance our planned capital investments.
RESULTS OF OPERATIONS For a comparison of fiscal year 2023 to 2022, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 14, 2024.
RESULTS OF OPERATIONS For a comparison of fiscal year 2024 to 2023, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 19, 2025.
Significant adverse changes in our expectations for any of these estimates could result in an impairment charge in a future period which may materially impact our operating results and financial position.
Significant adverse changes in our expectations for any of these estimates could result in an impairment charge in a future period which may materially impact our operating results and financial position. 44 Table of Contents
Credit Ratings The current credit ratings of OTC and OTP are summarized below: Otter Tail Corporation Otter Tail Power Company Moody's Fitch S&P Moody's Fitch S&P Corporate Credit/Long-Term Issuer Default Rating Baa2 BBB BBB A3 BBB+ BBB+ Senior Unsecured Debt n/a BBB n/a n/a A- n/a Outlook Stable Stable Stable Negative Stable Stable 42 Table of Contents CRITICAL ACCOUNTING POLICIES INVOLVING SIGNIFICANT ESTIMATES The discussion and analysis of our results of operations are based on financial statements prepared in accordance with generally accepted accounting principles in the United States of America.
Credit Ratings The current credit ratings of OTC and OTP are summarized below: Otter Tail Corporation Otter Tail Power Company Moody's Fitch S&P Moody's Fitch S&P Corporate Credit/Long-Term Issuer Default Rating Baa2 BBB BBB Baa1 BBB+ BBB+ Senior Unsecured Debt n/a BBB n/a n/a A- n/a Outlook Stable Stable Positive Stable Stable Stable CRITICAL ACCOUNTING POLICIES INVOLVING SIGNIFICANT ESTIMATES The discussion and analysis of our results of operations are based on financial statements prepared in accordance with generally accepted accounting principles in the United States of America.
The proceeds of the notes were used to repay existing short-term borrowings, fund capital expenditures and for general corporate purposes. As of December 31, 2024, we had $947.0 million of principal outstanding under long-term debt arrangements. Note 10 to our consolidated financial statements included in this report on Form 10-K includes information regarding these instruments.
The proceeds of the notes were used to repay existing short-term borrowings, fund capital expenditures and for general corporate purposes. As of December 31, 2025, we had $1.0 billion of principal outstanding under long-term debt arrangements. Note 10 to our consolidated financial statements included in this report on Form 10-K includes information regarding these instruments.
REGISTRATION STATEMENTS On May 3, 2024, we filed two registration statements with the SEC, replacing two previously filed registration statements upon their expiration. The first statement, a shelf registration, allows us to offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the registration statement.
REGISTRATION STATEMENTS On May 3, 2024, we filed two registration statements with the SEC. The first statement, a shelf registration, allows us to offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the registration statement.
The agreements generally provide for unsecured borrowings at fixed rates of interest with maturities ranging from 2026 to 2054. Financial Covenants Our short- and long-term debt agreements require OTC and OTP to maintain certain financial covenants.
The agreements generally provide for unsecured borrowings at fixed rates of interest with maturities ranging from 2026 to 2055. 41 Table of Contents Financial Covenants Our short- and long-term debt agreements require OTC and OTP to maintain certain financial covenants.
Financing activities during the year included the issuance of $120.0 million of long-term debt at OTP, the proceeds of which were used to repay short-term borrowings under the OTP credit agreement, fund Electric segment construction expenditures and support operating activities.
Financing activities in 2025 included the issuance of $100.0 million of long-term debt at OTP, the proceeds of which were used to repay short-term borrowings under the OTP credit agreement, fund Electric segment construction expenditures and support operating activities. In 2024, financing activities included the issuance of $120.0 million of long-term debt at OTP.
In its filing, OTP requested a net increase in annual revenue of $17.4 million, or 8.4%, based on an allowed rate of return on rate base of 7.85% and an allowed rate of ROE of 10.6% on an equity ratio of 53.5% of total capital.
In its filing, OTP requested a net increase in annual revenue of $44.8 million, or 17.7%, based on an allowed rate of return on rate base of 7.92% and an allowed ROE of 10.65% on an equity ratio of 53.5% of total capital.
As of December 31, 2024, OTC's interest-bearing debt to total capitalization was 0.38 to 1.00, OTC's interest and dividend coverage ratio was 10.00 to 1.00 and OTC had no priority indebtedness outstanding.
As of December 31, 2025, OTC's interest-bearing debt to total capitalization was 0.38 to 1.00, OTC's interest and dividend coverage ratio was 8.02 to 1.00 and OTC had no priority indebtedness outstanding.
As of December 31, 2024, OTP's interest-bearing debt to total capitalization was 0.47 to 1.00, OTP's interest and dividend coverage ratio was 3.34 to 1.00 and OTP had no priority indebtedness outstanding.
As of December 31, 2025, OTP's interest-bearing debt to total capitalization was 0.47 to 1.00, OTP's interest and dividend coverage ratio was 2.97 to 1.00 and OTP had no priority indebtedness outstanding.
Our Manufacturing segment provides metal fabrication for custom machine parts and metal components, and manufactures extruded and thermoformed plastic products.
Our Manufacturing segment provides metal fabrication for custom machine parts and metal components, and manufactures extruded 31 Table of Contents and thermoformed plastic products.
See our segment disclosures below for additional discussion of items impacting operating expenses. Interest Expense increased $4.1 million in 2024 due to the issuance of an additional $120.0 million of long-term debt at OTP in March, the proceeds of which were used to repay short-term borrowings, fund capital expenditures and support operating activities.
See our segment disclosures below for additional discussion of items impacting operating expenses. Interest Expense increased $5.4 million in 2025 primarily due to the issuance of $100.0 million of long-term debt at OTP during the year, the proceeds of which were used to repay short-term borrowings, fund capital expenditures and support operating activities.
PIR - 2025 SD Requested 12/20/24 3.2 09/01/25 Recovery of Ashtabula III, Merricourt, Astoria Station, wind upgrade projects, advanced metering infrastructure, outage management system, demand response system, and impact of load growth credits. PIR - 2022 SD Approved 06/01/22 3.0 09/01/22 Recovery of Ashtabula III, Merricourt, Astoria Station, Advanced Grid Infrastructure project costs, and impact of load growth credits.
PIR - 2025 SD Approved 12/20/24 3.2 09/01/25 Recovery of Ashtabula III, Merricourt, Astoria Station, Abercrombie Solar, Solway Solar, wind upgrade projects, advanced metering infrastructure, outage management system, demand-response system, and impact of load-growth credits.
See Note 1 5 to our consolidated financial statements included in this report on Form 10-K for additional information. The decision to declare a dividend is reviewed quarterly by our Board of Directors. On February 4, 2025, our Board of Directors approved a quarterly dividend of $0.525 per common share.
See Note 15 to our consolidated financial statements included in this report on Form 10-K for additional information. The decision to declare a dividend is reviewed quarterly by our Board of Directors. On January 8, 2026, our Board of Directors approved a quarterly dividend of $0.5775 per common share.
(3) Includes an earnings sharing mechanism to share with South Dakota customers any weather-normalized earnings above the authorized ROE of 8.75%. The mechanism requires 50% of any weather-normalized revenue creating annual earnings in excess of the authorized ROE up to a maximum of 9.50% be returned to customers and 100% returns of revenue creating annual earnings above 9.50%.
The mechanism requires 50% of any weather-normalized revenue creating annual earnings in excess of the authorized ROE up to a maximum of 9.50% be returned to customers and 100% returns of revenue creating annual earnings above 9.50%.
The following is a summary of key provisions and borrowing information as of and for the year ended December 31, 2024: (in thousands, except interest rates) OTC Credit Agreement OTP Credit Agreement Borrowing Limit $ 170,000 $ 220,000 Borrowing Limit if Accordion Exercised 1 290,000 300,000 Amount Restricted Due to Outstanding Letters of Credit at Year-End — 8,772 Amount Outstanding at Year-End — 69,615 Average Amount Outstanding During Year — 38,475 Maximum Amount Outstanding During the Year — 102,024 Interest Rate at Year-End 5.83 % 5.61 % Expiration Date December 11, 2029 December 11, 2029 1 Each facility includes an accordion feature allowing the borrower to increase the borrowing limit if certain terms and conditions are met.
The following is a summary of key provisions and borrowing information as of and for the year ended December 31, 2025: (in thousands, except interest rates) OTC Credit Agreement OTP Credit Agreement Borrowing Limit $ 170,000 $ 220,000 Borrowing Limit if Accordion Exercised 1 290,000 300,000 Amount Restricted Due to Outstanding Letters of Credit at Year-End — 10,461 Amount Outstanding at Year-End — 60,242 Average Amount Outstanding During Year — 34,479 Maximum Amount Outstanding During the Year — 111,820 Interest Rate at Year-End 5.19 % 5.08 % Expiration Date December 11, 2030 December 11, 2030 1 Each facility includes an accordion feature allowing the borrower to increase the borrowing limit if certain terms and conditions are met.
As of December 31, 2024 and 2023, we had regulatory assets of $108.6 million and $111.8 million and regulatory liabilities of $318.2 million and $302.0 million.
As of December 31, 2025 and 2024, we had regulatory assets of $106.5 million and $108.6 million and regulatory liabilities of $314.0 million and $318.2 million.
The following table presents heating and cooling degree days as a percent of normal for the years ended December 31, 2024 and 2023: 2024 2023 Heating Degree Days 83.7 % 98.4 % Cooling Degree Days 93.8 % 127.2 % The following table summarizes the estimated effect on diluted earnings per share of the difference in retail sales under actual weather conditions and expected retail sales under normal weather conditions for the years ended December 31, 2024 and 2023, and between years: 2024 vs Normal 2024 vs 2023 2023 vs Normal Effect on Diluted Earnings Per Share $ (0.13) $ (0.15) $ 0.02 Retail Revenue decreased $2.6 million primarily due to the following: • A $13.4 million decrease in fuel recovery revenues, primarily due to lower purchased power costs, as described below. • A $8.1 million decrease in base revenues from the unfavorable impact of weather compared to last year.
The following table presents heating and cooling degree days as a percent of normal for the years ended December 31, 2025 and 2024: 2025 2024 Heating Degree Days 97.1 % 83.7 % Cooling Degree Days 102.5 % 93.8 % The following table summarizes the estimated effect on diluted earnings per share of the difference in retail sales under actual weather conditions and expected retail sales under normal weather conditions for the years ended December 31, 2025 and 2024, and between years: 2025 vs Normal 2025 vs 2024 2024 vs Normal Effect on Diluted Earnings Per Share $ (0.03) $ 0.10 $ (0.13) Retail Revenue increased $30.8 million primarily due to the following: • A $21.7 million increase in fuel recovery revenues due to higher purchased power and fuel costs, as described below. • An $8.7 million increase primarily from recovery of rate base investments. • A $6.1 million increase in sales volumes, exclusive of the impact of weather, primarily driven by increased customer usage. • A $5.7 million increase from the impact of favorable weather compared to last year.
A $50.1 million investment in U.S. treasuries made during the year to secure a fixed rate of return until their maturity in September 2026 also contributed to the increase in net cash used in investing activities.
Investing activities in 2024 also included a $50.1 million investment in U.S. treasuries, which was made to secure a fixed rate of return until their maturity in September 2026.
As of December 31, 2024, we had $311.6 million of available liquidity under our credit agreements and $294.7 million of available cash and cash equivalents, resulting in total available liquidity of $606.3 million, compared to total available liquidity of $479.8 million as of December 31, 2023.
As of December 31, 2025, we had $319.3 million of available liquidity under our credit agreements and $386.2 million of available cash and cash equivalents, resulting in total available liquidity of $705.5 million, compared to total available liquidity of $606.3 million as of December 31, 2024.
We manage the capital structure of OTP independently from our consolidated financial position to ensure compliance with the capital structure approved through regulation; therefore, our decision to issue long-term debt at OTP is not impacted by our consolidated cash and cash equivalent position.
We manage OTP's capital structure independently from our consolidated financial position to ensure compliance with the capital structure approved 39 Table of Contents through regulation. As a result, decisions related to the issuance of long-term debt at OTP are not influenced by our consolidated cash and cash equivalent position.
CASH FLOWS The following is a discussion of our cash flows for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 Net Cash Provided by Operating Activities $ 452,731 $ 404,499 Net Cash Provided by Operating Activities increased $48.2 million primarily due to a decrease in working capital and increased net income.
CASH FLOWS The following is a discussion of our cash flows for the years ended December 31, 2025 and 2024: (in thousands) 2025 2024 Net Cash Provided by Operating Activities $ 385,985 $ 452,731 Net Cash Provided by Operating Activities decreased $66.7 million primarily due to higher working capital requirements, largely in our Electric segment, and a decrease in earnings.
North Dakota Rate Case: On November 2, 2023, OTP filed a request with the NDPSC for an increase in revenue recoverable under general rates in North Dakota.
Minnesota Rate Case On October 31, 2025, OTP filed a request with the MPUC for an increase in revenue recoverable under general rates in Minnesota.
PENSION AND OTHER POSTRETIREMENT BENEFITS OBLIGATIONS AND COSTS Pension and postretirement benefit liabilities and expenses are determined by actuaries using numerous assumptions, including a discount rate, an expected return on plan assets, a rate of compensation increase and healthcare cost-trend rates.
PENSION AND OTHER POSTRETIREMENT BENEFITS OBLIGATIONS AND COSTS Pension and postretirement benefit liabilities and expenses are actuarially determined and incorporate numerous assumptions, including a discount rate, an expected return on plan assets, compensation changes, healthcare cost-trend rates and other demographic assumptions. These assumptions are reviewed annually, or more frequently under certain circumstances.
Our Plastics segment manufactures PVC pipe for use in, among other applications, municipal and rural water, wastewater and water reclamation projects. 31 Table of Contents 2024 FINANCIAL RESULTS In 2024, our diversified business model generated record financial results, producing net income of $301.7 million, or $7.17 per diluted share, an increase of 3% from $294.2 million, or $7.00 per diluted share, in 2023.
Our Plastics segment manufactures PVC pipe for use in, among other applications, municipal and rural water, wastewater and water reclamation projects. 2025 FINANCIAL RESULTS In 2025, our diversified business model generated strong financial results, producing net income of $275.9 million, or $6.55 per diluted share.
Financing activities during the year also included net repayments of short-term debt of $11.8 million compared to net short-term borrowings of $73.2 million in 2023, and in 2024, we made dividend payments of $78.3 million compared to $73.1 million in 2023.
Financing activities during 2025 also included net repayments of short-term debt of $9.4 million, compared with net repayments of $11.8 million in 2024. Dividend payments totaled $88.1 million in 2025, compared to $78.3 million in 2024.
GOODWILL IMPAIRMENT Goodwill is required to be evaluated annually for impairment and more frequently as events or circumstances require. Goodwill is tested for impairment at the reporting unit level. We have identified two reporting units which carry a material amount of goodwill, BTD Manufacturing, our contract metal fabrication business, and our Plastics segment.
Goodwill is tested for impairment at the reporting unit level. We have identified two reporting units which carry a material amount of goodwill, BTD Manufacturing, our contract metal fabrication business, and our Plastics segment. As of December 31, 2025, BTD Manufacturing and our Plastics segment carried goodwill balances of $18.1 million and $19.3 million, respectively.
LONG-TERM DEBT In March 2024, OTP entered into a Note Purchase Agreement pursuant to which OTP issued, in a private placement transaction, $120.0 million of senior unsecured notes consisting of (a) $60.0 million of 5.48% Series 2024A Senior Unsecured Notes due April 1, 2034, and (b) $60.0 million of 5.77% Series 2024B Senior Unsecured Notes due April 1, 2054.
LONG-TERM DEBT In March 2025, OTP entered into a Note Purchase Agreement pursuant to which OTP issued, in a private placement transaction, $100.0 million of senior unsecured notes consisting of (a) $50.0 million of 5.49% Series 2025A Senior Unsecured Notes due March 27, 2035, and (b) $50.0 million of 5.98% Series 2025B Senior Unsecured Notes due June 5, 2055.
The mechanism requires 70% of any revenue creating annual earnings in excess of the authorized ROE be returned to customers.
The mechanism requires 70% of any revenue creating annual earnings in excess of the authorized ROE be returned to customers. (2) Includes an earnings-sharing mechanism to share with South Dakota customers any weather-normalized earnings above the authorized ROE of 8.75%.
Other Income increased $4.6 million primarily due to an increase in investment income earned on our short-term cash equivalent investments and our long-term fixed income investments, primarily due to additional investments made during the year driven by an increase in cash available for investment. 36 Table of Contents REGULATORY MATTERS The following provides a summary of OTP's current and recent rate case filings, rate rider filings, and other regulatory filings that have or are expected to have a material impact on our operating results, financial position or cash flows.
Income Tax Benefit decreased $2.1 million primarily due to a decrease in loss before taxes. 36 Table of Contents REGULATORY MATTERS The following provides a summary of OTP's current and recent rate case filings, rate rider filings, and other regulatory filings that have, or are expected to have, a material impact on our operating results, financial position or cash flows.
RRR - 2024 MN Approved 12/04/23 8.0 09/01/24 Recovery of Hoot Lake Solar costs, Ashtabula III costs, wind upgrade project costs at our four owned wind facilities, and true up of PTCs for Merricourt. EUIC - 2025 MN Approved 05/03/24 4.1 02/01/25 Recovery of advanced metering infrastructure, outage management system, geographic information system, and demand response projects.
ECO - 2024 MN Approved 04/01/24 8.8 10/01/24 Recovery of energy conservation improvement costs as well as a demand-side management financial incentive. RRR - 2024 MN Approved 12/04/23 8.0 09/01/24 Recovery of Hoot Lake Solar costs, Ashtabula III costs, wind upgrade project costs at our four owned wind facilities, and true up of PTCs for Merricourt.
The following table presents the status of our lines of credit as of December 31, 2024: 2024 (in thousands) Line Limit Amount Outstanding Letters of Credit Amount Available OTC Credit Agreement $ 170,000 $ — $ — $ 170,000 OTP Credit Agreement 220,000 69,615 8,772 141,613 Total $ 390,000 $ 69,615 $ 8,772 $ 311,613 OTC and OTP are each party to separate credit agreements (the OTC Credit Agreement and OTP Credit Agreement, respectively) which provide for unsecured revolving lines of credit.
As of December 31, 2025, we were in compliance with all financial covenants (see the Financial Covenant section under Capital Resources below). 38 Table of Contents The following table presents the status of our lines of credit as of December 31, 2025: 2025 (in thousands) Line Limit Amount Outstanding Letters of Credit Amount Available OTC Credit Agreement $ 170,000 $ — $ — $ 170,000 OTP Credit Agreement 220,000 60,242 10,461 149,297 Total $ 390,000 $ 60,242 $ 10,461 $ 319,297 OTC and OTP are each party to separate credit agreements (the OTC Credit Agreement and OTP Credit Agreement, respectively) which provide for unsecured revolving lines of credit.
TCR - 2025 ND Approved 09/16/24 3.1 01/01/25 Recovery of transmission project costs. PIR - 2024 SD Approved 06/03/24 3.2 09/01/24 Recovery of Ashtabula III, Merricourt, Astoria Station, wind upgrade projects, Advanced Grid Infrastructure project costs, and impact of load growth credits.
PIR - 2024 SD Approved 06/03/24 3.2 09/01/24 Recovery of Ashtabula III, Merricourt, Astoria Station, wind upgrade projects, Advanced Grid Infrastructure project costs, and impact of load-growth credits. OTHER In July 2025, the utility commissions from five states, including the NDPSC, filed a complaint with FERC challenging MISO’s analysis supporting the benefits of MISO’s Tranche 2.1 portfolio of transmission projects.
Selling, General, and Administrative Expenses increased $4.3 million due to costs associated with ongoing litigation regarding the pricing of PVC pipe, which is further described in Note 1 4 to the consolidated financial statements, as well as increased variable costs associated with our increase in sales volumes and current year financial performance.
Selling, General, and Administrative Expenses increased $1.0 million primarily due to costs associated with ongoing litigation and related matters regarding the pricing of PVC pipe, which is further described in Note 14 to the consolidated financial statements. There is considerable uncertainty regarding the timing of significant developments or the resolution of these matters.
TCR - 2024 ND Approved 11/02/23 4.5 01/01/24 Recovery of transmission project costs. GCR - 2022 ND Approved 03/01/22 3.3 07/01/22 Annual update to generation cost recovery rider. MDT - 2023 ND Approved 07/08/22 3.1 01/01/23 Recovery of advanced metering infrastructure, outage management system and demand response projects.
EUIC - 2025 MN Approved 05/03/24 4.1 02/01/25 Recovery of advanced metering infrastructure, outage management system, geographic information system, and demand-response projects. TCR - 2026 ND Approved 09/15/25 5.1 02/01/26 Recovery of transmission project costs. TCR - 2024 ND Approved 11/02/23 4.5 01/01/24 Recovery of transmission project costs.
(in millions) Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years Debt Obligations $ 1,017 $ 70 $ 122 $ 70 $ 755 Interest on Debt Obligations 700 42 81 71 506 Coal Contracts 441 24 50 53 314 Land Easements 62 2 4 4 52 Postretirement Benefit Obligations 65 5 11 11 38 Operating Lease Obligations 35 6 10 6 13 Other Obligations 11 2 2 1 6 Total Contractual Obligations $ 2,331 $ 151 $ 280 $ 216 $ 1,684 Coal contract obligations are based on estimated coal consumption and costs for the delivery of coal to Coyote Station from Coyote Creek Mining Company (CCMC) under the Lignite Sales Agreement (LSA) that ends in 2040.
(in millions) Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years Debt Obligations $ 1,107 $ 140 $ 42 $ 120 $ 805 Interest on Debt Obligations 773 47 87 79 560 Coal Contract Obligations 417 24 51 53 289 Equipment Purchase Obligations 53 12 41 — — Land Easement Payments 56 2 4 4 46 Postretirement Benefit Obligations 70 6 12 12 40 Operating Lease Obligations 34 7 10 6 11 Other Obligations 23 4 8 5 6 Total Contractual Obligations $ 2,533 $ 242 $ 255 $ 279 $ 1,757 Coal contract obligations are based on estimated coal consumption and costs for the delivery of coal to Coyote Station from Coyote Creek Mining Company (CCMC) under the Lignite Sales Agreement (LSA) that ends in 2040.
Our earnings mix in 2024 was 30% from our Electric segment and 70% from the combination of our Manufacturing and Plastics segments including unallocated corporate costs. Since 2021, our earnings mix has diverged from our long-term target of 65% from our Electric segment and 35% from our Manufacturing Platform primarily due to market conditions within the PVC pipe industry.
Since 2021, this mix has diverged from our long‑term target of 70% Electric and 30% Manufacturing Platform, largely due to market conditions in the PVC pipe industry. These conditions have resulted in elevated revenue, earnings, and cash flow in our Plastics segment. We currently expect industry conditions within the PVC pipe market to gradually normalize through 2027.
This measure is commonly used in calculations relating to the energy consumption required to cool buildings. 32 Table of Contents OTP generally bases its forecasted kwh sales and rates on expected consumption under a normal level of HDDs and CDDs over a given period of time in its service territory.
OTP generally bases its forecasted kwh sales and rates on expected consumption under a normal level of HDDs and CDDs over a given period of time in its service territory. We present HDDs and CDDs to provide an indication of the impact of weather on kwh sales, revenues and earnings relative to forecast, and on period-to-period results.
MANUFACTURING SEGMENT RESULTS The following table summarizes the operating results of our Manufacturing segment for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Operating Revenues $ 342,592 $ 402,781 $ (60,189) (14.9) % Cost of Products Sold (excluding depreciation) 267,904 310,601 (42,697) (13.7) Selling, General, and Administrative Expenses 35,203 44,545 (9,342) (21.0) Depreciation and Amortization 20,393 18,495 1,898 10.3 Operating Income 19,092 29,140 (10,048) (34.5) Interest Expense (2,516) (2,295) (221) 9.6 Other Income — (1) 1 (100.0) Income Before Income Taxes 16,576 26,844 (10,268) (38.3) Income Tax Expense 2,895 5,390 (2,495) (46.3) Net Income $ 13,681 $ 21,454 $ (7,773) (36.2) % Operating Revenues decreased $60.2 million primarily due to a 15% decrease in sales volumes, with declines experienced in the recreational vehicle, agriculture, construction, lawn and garden, and horticulture end markets.
MANUFACTURING SEGMENT RESULTS The following table summarizes the operating results of our Manufacturing segment for the years ended December 31, 2025 and 2024: (in thousands) 2025 2024 $ change % change Operating Revenues $ 314,547 $ 342,592 $ (28,045) (8.2) % Cost of Products Sold (excluding depreciation) 238,790 267,904 (29,114) (10.9) Selling, General, and Administrative Expenses 37,575 35,203 2,372 6.7 Depreciation and Amortization 21,282 20,393 889 4.4 Operating Income 16,900 19,092 (2,192) (11.5) Interest Expense (2,506) (2,516) 10 (0.4) Income Before Income Taxes 14,394 16,576 (2,182) (13.2) Income Tax Expense 2,877 2,895 (18) (0.6) Net Income $ 11,517 $ 13,681 $ (2,164) (15.8) % Operating Revenues decreased $28.0 million primarily driven by a 7% decline in sales volumes at our metal fabrication business, with reductions across several end markets, including agriculture, lawn and garden and recreational vehicles.
Shares purchased under the plan may be newly issued common shares or common shares purchased on the open market. As of December 31, 2024, there were 1,429,531 shares available for purchase or issuance under the plan.
Shares purchased under the plan may be newly issued common shares or common shares purchased on the open market. As of December 31, 2025, there were 1,330,821 shares available for purchase or issuance under the plan. Both registration statements expire in May 2027. SHORT-TERM DEBT The OTC Credit Agreement and OTP Credit Agreement provide for unsecured revolving lines of credit.
The following provides a summary of capital expenditures for the years ended December 31, 2024 and 2023 for our Electric segment and non-electric businesses and anticipated capital expenditures for the five-year period 2025 through 2029: (in millions) 2023 2024 2025 2026 2027 2028 2029 Total 2025 - 2029 Electric Segment: Renewable Generation $ 106 $ 134 $ 101 $ 127 $ 118 $ 179 $ 4 $ 529 Transmission 49 60 59 93 162 114 100 528 Distribution 45 46 37 37 36 37 34 181 Other 41 61 54 51 31 27 25 188 Total Electric Segment 241 301 251 308 347 357 163 1,426 Manufacturing and Plastics Segments 46 58 27 27 27 25 23 129 Total Capital Expenditures $ 287 $ 359 $ 278 $ 335 $ 374 $ 382 $ 186 $ 1,555 40 Table of Contents CONTRACTUAL AND OTHER OBLIGATIONS The following table summarizes our contractual obligations on December 31, 2024 and the effect these obligations are expected to have on our liquidity and cash flow in future periods.
The following provides a summary of capital expenditures for the years ended December 31, 2025 and 2024 for our Electric segment and non-electric businesses and anticipated capital expenditures for the five-year period from 2026 through 2030: (in millions) 2024 2025 2026 2027 2028 2029 2030 Total 2026 - 2030 Electric Segment: Renewable Generation and Storage $ 134 $ 91 $ 251 $ 295 $ 89 $ 4 $ 6 $ 645 Transmission 60 50 80 167 167 186 255 855 Distribution 46 88 55 49 53 54 57 268 Other 61 42 50 36 24 23 20 153 Total Electric Segment 301 271 436 547 333 267 338 1,921 Manufacturing and Plastics Segments 58 17 31 27 29 23 19 129 Total Capital Expenditures $ 359 $ 288 $ 467 $ 574 $ 362 $ 290 $ 357 $ 2,050 CONTRACTUAL AND OTHER OBLIGATIONS The following table summarizes our contractual obligations on December 31, 2025 and the effect these obligations are expected to have on our liquidity and cash flow in future periods.
Closing of the transaction is expected to occur in late 2025 or early 2026. COMMON STOCK DIVIDENDS We paid dividends to our shareholders totaling $78.3 million, or $1.87 per share, in 2024.
COMMON STOCK DIVIDENDS We paid dividends to our shareholders totaling $88.1 million, or $2.10 per share, in 2025.
(in thousands) 2024 2023 Net Cash Provided by (Used in) Financing Activities $ 22,921 $ (3,835) Net Cash Provided by (Used in) Financing Activities increased $26.8 million compared to the prior year.
(in thousands) 2025 2024 Net Cash Provided by (Used in) Financing Activities $ (3,719) $ 22,921 Net Cash Used in Financing Activities totaled $3.7 million in 2025, compared with $22.9 million of net cash provided by financing activities in 2024.
The key provisions of the order include a revenue requirement of $225.6 million, based on a return on rate base of 7.53%, and an allowed ROE of 10.10% on an equity ratio of 53.5%. The net annual revenue requirement includes a net increase of $13.1 million, or 6.18%.
In its filing, OTP requested a net increase in annual revenue of $5.7 million, or 12.50%, based on an allowed rate of return on rate base of 8.29% and an allowed ROE of 10.80% on an equity ratio of 53.54% of total capital.
CORPORATE The following table summarizes Corporate results of operations for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Selling, General, and Administrative Expenses $ 24,438 $ 12,042 $ 12,396 102.9 % Depreciation and Amortization 98 102 (4) (3.9) Operating Income (Loss) (24,536) (12,144) (12,392) 102.0 Interest Expense (493) (916) 423 (46.2) Nonservice Cost Components of Postretirement Benefits (969) (1,064) 95 (8.9) Other Income 15,504 10,883 4,621 42.5 Income (Loss) Before Income Taxes (10,494) (3,241) (7,253) 223.8 Income Tax (Benefit) (6,765) (3,806) (2,959) 77.7 Net Income (Loss) $ (3,729) $ 565 $ (4,294) (760.0) % Selling, General, and Administrative Expenses increased $12.4 million primarily due to increased insurance expense driven by higher claims costs associated with our self-funded insurance programs, as well as increased variable compensation based on the current year financial performance.
CORPORATE The following table summarizes Corporate results of operations for the years ended December 31, 2025 and 2024: (in thousands) 2025 2024 $ change % change Selling, General, and Administrative Expenses $ 23,611 $ 24,438 $ (827) (3.4) % Depreciation and Amortization 235 98 137 139.8 Operating Loss 23,846 24,536 (690) (2.8) Interest Expense (402) (493) 91 (18.5) Nonservice Cost Components of Postretirement Benefits (1,091) (969) (122) 12.6 Other Income 17,036 15,504 1,532 9.9 Loss Before Income Taxes 8,303 10,494 (2,191) (20.9) Income Tax Benefit (4,693) (6,765) 2,072 (30.6) Net Loss $ 3,610 $ 3,729 $ (119) 3.2 % Other Income increased $1.5 million driven by higher investment income earned on our short-term investments resulting from increased cash available for investment, as well as gains on our corporate-owned life insurance policies.
We anticipate our cash from operations in future years will decline from current levels consistent with the anticipated decline in Plastics segment earnings. 39 Table of Contents (in thousands) 2024 2023 Net Cash Used in Investing Activities $ 411,374 $ 289,287 Net Cash Used in Investment Activities increased $122.1 million primarily due to an increase in capital expenditures.
We expect cash provided by operating activities in future years to decline from recent levels, consistent with the anticipated normalization of earnings in the Plastics segment. (in thousands) 2025 2024 Net Cash Used in Investing Activities $ 290,724 $ 411,374 Net Cash Used in Investment Activities decreased $120.7 million, primarily the result of a $70.6 million decrease in capital expenditures.
See Note 1 3 to our consolidated financial statements included in this report on Form 10-K for additional information regarding factors impacting our effective tax rate. 33 Table of Contents ELECTRIC SEGMENT RESULTS The following table summarizes the operating results of our Electric segment for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Retail Revenue $ 453,214 $ 455,840 $ (2,626) (0.6) % Transmission Services Revenue 53,517 52,555 962 1.8 Wholesale Revenue 11,077 12,459 (1,382) (11.1) Other Electric Revenues 6,707 7,505 (798) (10.6) Total Operating Revenue 524,515 528,359 (3,844) (0.7) Production Fuel 60,945 60,339 606 1.0 Purchased Power 61,561 78,292 (16,731) (21.4) Operating and Maintenance Expenses 190,422 191,263 (841) (0.4) Depreciation and Amortization 82,136 75,330 6,806 9.0 Property Taxes 15,662 16,614 (952) (5.7) Operating Income 113,789 106,521 7,268 6.8 Interest Expense (38,216) (33,864) (4,352) 12.9 Nonservice Cost Components of Postretirement Benefits 10,578 11,661 (1,083) (9.3) Other Income 3,268 1,754 1,514 86.3 Income Before Income Taxes 89,419 86,072 3,347 3.9 Income Tax (Benefit) Expense (1,544) 1,648 (3,192) (193.7) Net Income $ 90,963 $ 84,424 $ 6,539 7.7 % Electric kwh Sales (in thousands) 2024 2023 kwh change % change Retail kwh Sales 5,681,268 5,772,215 (90,947) (1.6) % Wholesale kwh Sales 273,365 351,729 (78,364) (22.3) Heating Degree Days 5,313 6,259 (946) (15.1) Cooling Degree Days 440 590 (150) (25.4) % Our Electric segment operating results are impacted by fluctuations in weather conditions and the resulting demand for electricity for heating and cooling.
Our effective tax rate was 14.4% in 2025 and 17.8% in 2024, with the decrease primarily driven by the increase in PTCs. 33 Table of Contents ELECTRIC SEGMENT RESULTS The following table summarizes the operating results of our Electric segment for the years ended December 31, 2025 and 2024: (in thousands) 2025 2024 $ change % change Retail Revenue $ 484,016 $ 453,214 $ 30,802 6.8 % Transmission Services Revenue 54,656 53,517 1,139 2.1 Wholesale Revenue 21,121 11,077 10,044 90.7 Other Electric Revenues 6,963 6,707 256 3.8 Total Operating Revenue 566,756 524,515 42,241 8.1 Production Fuel 75,048 60,945 14,103 23.1 Purchased Power 78,658 61,561 17,097 27.8 Operating and Maintenance Expenses 184,310 190,422 (6,112) (3.2) Depreciation and Amortization 90,168 82,136 8,032 9.8 Property Taxes 17,023 15,662 1,361 8.7 Operating Income 121,549 113,789 7,760 6.8 Interest Expense (43,633) (38,216) (5,417) 14.2 Nonservice Cost Components of Postretirement Benefits 4,425 10,578 (6,153) (58.2) Other Income 3,446 3,268 178 5.4 Income Before Income Taxes 85,787 89,419 (3,632) (4.1) Income Tax Benefit (11,799) (1,544) (10,255) 664.2 Net Income $ 97,586 $ 90,963 $ 6,623 7.3 % Electric kwh Sales (in thousands) 2025 2024 kwh change % change Retail kwh Sales 5,917,736 5,681,268 236,468 4.2 % Wholesale kwh Sales 404,750 273,365 131,385 48.1 Heating Degree Days 6,117 5,313 804 15.1 Cooling Degree Days 492 440 52 11.8 % Our Electric segment operating results are impacted by fluctuations in weather conditions and the resulting demand for electricity for heating and cooling.
Depreciation and Amortization increased $1.9 million due to capital expenditures during the year, which included investments in facility improvements and purchases of equipment. 35 Table of Contents PLASTICS SEGMENT RESULTS The following table summarizes the operating results for our Plastics segment for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Operating Revenues $ 463,441 $ 418,026 $ 45,415 10.9 % Cost of Products Sold (excluding depreciation) 166,628 143,521 23,107 16.1 Selling, General, and Administrative Expenses 20,414 16,076 4,338 27.0 Depreciation and Amortization 4,494 4,027 467 11.6 Operating Income 271,905 254,402 17,503 6.9 Interest Expense (590) (602) 12 (2.0) Other Income 76 14 62 442.9 Income Before Income Taxes 271,391 253,814 17,577 6.9 Income Tax Expense 70,644 66,066 4,578 6.9 Net Income $ 200,747 $ 187,748 $ 12,999 6.9 % Operating Revenues increased $45.4 million primarily due to a 27% increase in sales volumes driven by customer sales volume growth and strong distributor and end market demand.
Depreciation and Amortization expense increased $0.9 million, largely driven by our facility expansion and new equipment at our BTD location in Georgia, which were placed into service in early 2025. 35 Table of Contents PLASTICS SEGMENT RESULTS The following table summarizes the operating results for our Plastics segment for the years ended December 31, 2025 and 2024: (in thousands) 2025 2024 $ change % change Operating Revenues $ 422,755 $ 463,441 $ (40,686) (8.8) % Cost of Products Sold (excluding depreciation) 163,874 166,628 (2,754) (1.7) Selling, General, and Administrative Expenses 21,380 20,414 966 4.7 Depreciation and Amortization 6,422 4,494 1,928 42.9 Operating Income 231,079 271,905 (40,826) (15.0) Interest Expense (685) (590) (95) 16.1 Other Income 5 76 (71) (93.4) Income Before Income Taxes 230,399 271,391 (40,992) (15.1) Income Tax Expense 59,999 70,644 (10,645) (15.1) Net Income $ 170,400 $ 200,747 $ (30,347) (15.1) % Operating Revenues decreased $40.7 million primarily driven by a 15% decline in sales prices compared to last year.
CONSOLIDATED RESULTS The following table summarizes our consolidated results of operations for the years ended December 31, 2024 and 2023: (in thousands) 2024 2023 $ change % change Operating Revenues $ 1,330,548 $ 1,349,166 $ (18,618) (1.4) % Operating Expenses 950,298 971,247 (20,949) (2.2) Operating Income 380,250 377,919 2,331 0.6 Interest Expense (41,815) (37,677) (4,138) 11.0 Nonservice Components of Postretirement Benefits 9,609 10,597 (988) (9.3) Other Income 18,848 12,650 6,198 49.0 Income Before Income Taxes 366,892 363,489 3,403 0.9 Income Tax Expense 65,230 69,298 (4,068) (5.9) Net Income $ 301,662 $ 294,191 $ 7,471 2.5 % Operating Revenues decreased $18.6 million on a consolidated basis in 2024.
CONSOLIDATED RESULTS The following table summarizes our consolidated results of operations for the years ended December 31, 2025 and 2024: (in thousands) 2025 2024 $ change % change Operating Revenues $ 1,304,058 $ 1,330,548 $ (26,490) (2.0) % Operating Expenses 958,376 950,298 8,078 0.9 Operating Income 345,682 380,250 (34,568) (9.1) Interest Expense (47,226) (41,815) (5,411) 12.9 Nonservice Components of Postretirement Benefits 3,334 9,609 (6,275) (65.3) Other Income 20,487 18,848 1,639 8.7 Income Before Income Taxes 322,277 366,892 (44,615) (12.2) Income Tax Expense 46,384 65,230 (18,846) (28.9) Net Income $ 275,893 $ 301,662 $ (25,769) (8.5) % Operating Revenues decreased $26.5 million in 2025 primarily due to decreased sales prices in our Plastics segment and decreased sales volumes in our Manufacturing segment, partially offset by increased sales volumes in our Plastics segment as well as increased fuel recovery revenues and sales volumes in our Electric segment.
We estimate the assumed long-term rate of return on plan assets based on asset category studies using historical market returns achieved by our asset portfolio allocation over long-term periods, as well as long-term projected return levels. Other assumptions are developed by reference to available trend or historical data adjusted as necessary for future expectations.
Expected Return on Plan Assets - we estimate the long-term expected rate of return on pension plan assets based on asset category studies using historical returns and forward-looking capital market assumptions based on our asset allocation. Differences between expected and actual returns are recognized as actuarial gains or losses and amortized to expense over time.
Interest Expense increased $4.4 million due to the issuance of an additional $120.0 million of long-term debt in March, partially offset by lower interest on short-term borrowings due to lower average borrowings and interest rates compared to the prior year.
Interest Expense increased $5.4 million primarily due to the issuance of an additional $100.0 million of long-term debt during the year, the proceeds of which were primarily used to repay short-term debt and fund our capital investments.
The weighted-average interest rate on all outstanding borrowings as of December 31, 2024 and 2023 was 5.61% and 6.70%.
Outstanding balances under these facilities bear interest at a variable rate comprised of a benchmark rate plus an applicable credit spread, which is subject to adjustment based on the credit ratings of the borrower. The weighted-average interest rate on all outstanding borrowings as of December 31, 2025 and 2024 was 5.08% and 5.61%.
Electric segment operating revenues decreased 1% primarily due to decreased fuel recovery and wholesale revenues and the impact of unfavorable weather, partially offset by retail revenue increases due to an interim rate increase in North Dakota in connection with our most recent rate case, as well as increased commercial and industrial sales volumes, and increased rider revenue.
Operating Expenses increased $8.1 million in 2025 primarily due to an increase in purchased power costs, production fuel costs, and depreciation expense in our Electric segment, partially offset by lower cost of goods sold driven by decreased sales volumes in our Manufacturing segment and the impact of lower material costs in our Plastics segment, as well as lower operating and maintenance expenses in our Electric segment.
Market dynamics experienced by our Plastics segment businesses in 2024 and 2023 resulted in a significant increase in our overall cash from operations compared to prior periods.
As a result, cash provided by operating activities may differ significantly from net income in any given reporting period. Market dynamics experienced by our Plastics segment businesses in 2025 and 2024 contributed to a substantial increase in consolidated cash from operations over this period.
Increased operating revenues, driven by increased sales volumes, were partially offset by a decrease in gross profit margins. Gross profit margins decreased primarily due to decreases in sales prices, which outpaced decreases in the cost of PVC resin and other input materials.
Cost of Products Sold decreased $2.8 million primarily reflecting a 14% reduction in the cost of input materials, including PVC resin. The reduction in PVC resin cost was driven by global supply and demand dynamics which has resulted in elevated resin supply. This decrease was partially offset by higher sales volumes, as discussed above.
Selling, General, and Administrative Expenses decreased $9.3 million primarily due to decreased employee compensation costs resulting from a decrease in headcount and lower variable compensation driven by financial performance in the current year.
Selling, General, and Administrative Expenses increased $2.4 million primarily due to variable compensation costs.
Also, a change in the expected rate of return on pension plan assets in our funded pension plan or realized rates of return on plan assets that are well above or below assumed rates of return or a change in the anticipated life expectancy of plan participants could result in significant increases or decreases in recognized pension benefit expenses in the year of the change or for many years thereafter because actuarial losses can be amortized over the average remaining service lives of active employees. 43 Table of Contents We estimate the discount rate through the use of a hypothetical bond portfolio method, which incorporates yields on a collection of high credit quality bonds that produce cash flows similar to our anticipated future benefit payments.
We estimate the discount rate using a hypothetical bond portfolio method, which incorporates yields on a collection of high credit quality bonds that produce cash flows similar to our anticipated future benefit payments. Lower discount rates increase the benefit obligation and future pension expense, while higher discount rates reduce such amounts.
Our financial results for the year were driven by earnings growth in our Electric and Plastics segments, partially offset by a decline in our Manufacturing segment earnings. In 2024, we paid an annual dividend of $1.87 per share, or $78.3 million, completing our 86th consecutive year of dividend payments to our shareholders.
We paid dividends totaling $2.10 per share, or $88.1 million, marking our 87th consecutive year of dividend payments to our shareholders. Our Electric segment generated 7% earnings growth in 2025, producing earnings of $97.6 million.