Biggest change(3) Non-U.S. amounts are presented at the December 31, 2024 exchange rate. 32 Cash Collections by Year, By Year of Purchase (1) as of December 31, 2024 Amounts in millions Cash Collections Purchase Period Purchase Price (2)(3) 1996-2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total Americas and Australia Core 1996-2014 $ 2,336.8 $ 4,371.9 $ 727.8 $ 470.0 $ 311.2 $ 222.5 $ 155.0 $ 96.6 $ 68.8 $ 51.0 $ 40.2 $ 49.4 $ 6,564.4 2015 443.1 — 117.0 228.4 185.9 126.6 83.6 57.2 34.9 19.5 14.1 17.3 884.5 2016 455.8 — — 138.7 256.5 194.6 140.6 105.9 74.2 38.4 24.9 24.0 997.8 2017 532.9 — — — 107.3 278.7 256.5 192.5 130.0 76.3 43.8 39.2 1,124.3 2018 654.0 — — — — 122.7 361.9 337.7 239.9 146.1 92.9 75.9 1,377.1 2019 581.5 — — — — — 143.8 349.0 289.8 177.7 110.3 77.7 1,148.3 2020 435.7 — — — — — — 132.9 284.3 192.0 125.8 87.0 822.0 2021 435.8 — — — — — — — 85.0 177.3 136.8 98.4 497.5 2022 406.1 — — — — — — — — 67.7 195.4 144.7 407.8 2023 622.5 — — — — — — — — — 108.5 285.9 394.4 2024 823.7 — — — — — — — — — — 145.9 145.9 Subtotal 7,727.9 4,371.9 844.8 837.1 860.9 945.1 1,141.4 1,271.8 1,206.9 946.0 892.7 1,045.4 14,364.0 Americas Insolvency 1996-2014 1,414.5 1,949.8 340.8 213.0 122.9 59.1 22.6 5.8 3.3 2.3 1.5 1.3 2,722.4 2015 63.2 — 3.4 17.9 20.1 19.8 16.7 7.9 1.3 0.6 0.3 0.2 88.2 2016 91.4 — — 18.9 30.4 25.0 19.9 14.4 7.4 1.8 0.9 0.6 119.3 2017 275.3 — — — 49.1 97.3 80.9 58.8 44.0 20.8 4.9 2.5 358.3 2018 97.9 — — — — 6.7 27.4 30.5 31.6 24.6 12.7 2.5 136.0 2019 123.1 — — — — — 13.4 31.4 39.1 37.8 28.7 14.6 165.0 2020 62.1 — — — — — — 6.5 16.1 20.4 19.5 17.0 79.5 2021 55.2 — — — — — — — 4.6 17.9 17.5 15.3 55.3 2022 33.4 — — — — — — — — 3.2 9.2 11.1 23.5 2023 91.2 — — — — — — — — — 9.0 25.1 34.1 2024 68.4 — — — — — — — — — — 12.1 12.1 Subtotal 2,375.7 1,949.8 344.2 249.8 222.5 207.9 180.9 155.3 147.4 129.4 104.2 102.3 3,793.7 Total Americas and Australia 10,103.6 6,321.7 1,189.0 1,086.9 1,083.4 1,153.0 1,322.3 1,427.1 1,354.3 1,075.4 996.9 1,147.7 18,157.7 Europe Core 2012-2014 814.5 195.1 297.5 249.9 224.1 209.6 175.3 151.7 151.0 123.6 108.6 101.7 1,988.1 2015 411.3 — 45.8 100.3 86.2 80.9 66.1 54.3 51.4 40.7 33.8 30.4 589.9 2016 333.1 — — 40.4 78.9 72.6 58.0 48.3 46.7 36.9 29.7 27.4 438.9 2017 252.2 — — — 17.9 56.0 44.1 36.1 34.8 25.2 20.2 17.9 252.2 2018 341.8 — — — — 24.3 88.7 71.3 69.1 50.7 41.6 37.1 382.8 2019 518.6 — — — — — 48.0 125.7 121.4 89.8 75.1 68.2 528.2 2020 324.1 — — — — — — 32.3 91.7 69.0 56.1 50.1 299.2 2021 412.4 — — — — — — — 48.5 89.9 73.0 66.6 278.0 2022 359.4 — — — — — — — — 33.9 83.8 74.7 192.4 2023 410.6 — — — — — — — — — 50.2 103.1 153.3 2024 451.9 — — — — — — — — — — 46.3 46.3 Subtotal 4,629.9 195.1 343.3 390.6 407.1 443.4 480.2 519.7 614.6 559.7 572.1 623.5 5,149.3 Europe Insolvency 2014 10.9 — 4.3 3.9 3.2 2.6 1.5 0.8 0.3 0.2 0.2 0.2 17.2 2015 19.0 — 3.0 4.4 5.0 4.8 3.9 2.9 1.6 0.6 0.4 0.2 26.8 2016 39.3 — — 6.2 12.7 12.9 10.7 7.9 6.0 2.7 1.3 0.8 61.2 2017 39.2 — — — 1.2 7.9 9.2 9.8 9.4 6.5 3.8 1.5 49.3 2018 44.9 — — — — 0.6 8.4 10.3 11.7 9.8 7.2 3.5 51.5 2019 77.2 — — — — — 5.0 21.1 23.9 21.0 17.5 12.9 101.4 2020 105.4 — — — — — — 6.0 34.6 34.1 29.7 25.5 129.9 2021 53.2 — — — — — — — 5.5 14.4 14.7 15.4 50.0 2022 44.6 — — — — — — — — 4.5 12.4 15.2 32.1 2023 46.7 — — — — — — — — — 4.2 12.7 16.9 2024 43.4 — — — — — — — — — — 9.5 9.5 Subtotal 523.8 — 7.3 14.5 22.1 28.8 38.7 58.8 93.0 93.8 91.4 97.4 545.8 Total Europe 5,153.7 195.1 350.6 405.1 429.2 472.2 518.9 578.5 707.6 653.5 663.5 720.9 5,695.1 Total PRA Group $ 15,257.3 $ 6,516.8 $ 1,539.6 $ 1,492.0 $ 1,512.6 $ 1,625.2 $ 1,841.2 $ 2,005.6 $ 2,061.9 $ 1,728.9 $ 1,660.4 $ 1,868.6 $ 23,852.8 (1) Non-U.S. amounts are presented using the average exchange rates during the respective year.
Biggest changeInsolvency 1996-2015 1,472.4 2,290.4 230.4 142.6 78.6 39.1 13.6 4.5 2.9 1.8 1.4 1.0 2,806.3 2016 67.5 — 10.1 18.9 18.2 16.4 13.0 6.6 1.3 0.6 0.4 0.1 85.6 2017 275.3 — — 49.1 97.3 80.9 58.8 44.0 20.8 4.9 2.5 1.0 359.3 2018 97.9 — — — 6.7 27.4 30.5 31.6 24.6 12.7 2.5 1.0 137.0 2019 120.8 — — — — 13.4 30.9 37.9 36.8 28.0 14.2 2.7 163.9 2020 62.1 — — — — — 6.5 16.1 20.4 19.5 17.0 8.7 88.2 2021 54.9 — — — — — — 4.5 17.7 17.4 15.2 11.8 66.6 2022 33.4 — — — — — — — 3.2 9.2 11.1 10.5 34.0 2023 61.2 — — — — — — — — 4.5 14.8 18.0 37.3 2024 68.2 — — — — — — — — — 12.1 23.1 35.2 2025 59.1 — — — — — — — — — — 5.2 5.2 Subtotal 2,372.8 2,290.4 240.5 210.6 200.8 177.2 153.3 145.2 127.7 98.6 91.2 83.1 3,818.6 Total U.S. 9,854.7 7,476.8 1,000.4 979.6 1,069.3 1,185.4 1,291.2 1,228.8 940.5 781.3 927.2 1,085.0 17,965.5 Europe Core 2012-2015 1,225.8 538.4 350.2 310.3 290.5 241.4 206.0 202.4 164.3 142.4 132.1 126.9 2,704.9 2016 333.1 — 40.4 78.9 72.6 58.0 48.3 46.7 36.9 29.7 27.4 27.1 466.0 2017 252.2 — — 17.9 56.0 44.1 36.1 34.8 25.2 20.2 17.9 15.7 267.9 2018 341.8 — — — 24.3 88.7 71.3 69.1 50.7 41.6 37.1 34.3 417.1 2019 518.6 — — — — 48.0 125.7 121.4 89.8 75.1 68.2 61.7 589.9 2020 324.1 — — — — — 32.3 91.7 69.0 56.1 50.1 45.1 344.3 2021 412.4 — — — — — — 48.5 89.9 73.0 66.6 59.7 337.7 2022 359.4 — — — — — — — 33.9 83.8 74.7 67.8 260.2 2023 410.6 — — — — — — — — 50.2 103.1 93.2 246.5 2024 451.9 — — — — — — — — — 46.3 135.6 181.9 2025 512.5 — — — — — — — — — — 57.1 57.1 Subtotal 5,142.4 538.4 390.6 407.1 443.4 480.2 519.7 614.6 559.7 572.1 623.5 724.2 5,873.5 Europe Insolvency 2014-2015 29.9 7.3 8.3 8.2 7.4 5.4 3.7 1.9 0.8 0.6 0.4 0.3 44.3 2016 39.3 — 6.2 12.7 12.9 10.7 7.9 6.0 2.7 1.3 0.8 0.6 61.8 2017 39.2 — — 1.2 7.9 9.2 9.8 9.4 6.5 3.8 1.5 1.0 50.3 2018 44.9 — — — 0.6 8.4 10.3 11.7 9.8 7.2 3.5 1.4 52.9 2019 77.2 — — — — 5.0 21.1 23.9 21.0 17.5 12.9 6.1 107.5 2020 105.4 — — — — — 6.0 34.6 34.1 29.7 25.5 15.5 145.4 2021 53.2 — — — — — — 5.5 14.4 14.7 15.4 14.6 64.6 2022 44.6 — — — — — — — 4.5 12.4 15.2 15.2 47.3 2023 46.7 — — — — — — — — 4.2 12.7 15.7 32.6 2024 43.4 — — — — — — — — — 9.5 15.2 24.7 2025 20.8 — — — — — — — — — — 1.9 1.9 Subtotal 544.6 7.3 14.5 22.1 28.8 38.7 58.8 93.0 93.8 91.4 97.4 87.6 633.3 Total Europe 5,687.0 545.7 405.1 429.2 472.2 518.9 578.5 707.6 653.5 663.5 720.9 811.8 6,506.8 Total other markets (4) 940.3 33.9 86.5 103.9 83.7 137.0 135.9 125.4 135.0 215.9 220.5 210.7 1,488.4 Total PRA Group $ 16,482.0 $ 8,056.4 $ 1,492.0 $ 1,512.7 $ 1,625.2 $ 1,841.3 $ 2,005.6 $ 2,061.8 $ 1,729.0 $ 1,660.7 $ 1,868.6 $ 2,107.5 $ 25,960.7 (1) Non-U.S. amounts are presented using the average exchange rates during the respective year.
Our management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of our operational and financial performance, as it excludes certain items whose fluctuations from period-to-period do not necessarily correspond to changes in the operations of our business, and is useful to investors as other companies in the industry report similar financial measures.
Management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of our operational and financial performance, as it excludes certain items whose fluctuations from period-to-period do not necessarily correspond to changes in the operations of our business and is useful to investors as other companies in the industry report similar financial measures.
These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. When determining our domestic and non-U.S. income tax expense, we make judgments about the application of these inherently complex laws. We record a tax provision for the anticipated tax consequences of the reported results of operations.
These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. When determining our U.S. and non-U.S. income tax expense, we make judgments about the application of these inherently complex laws. We record a tax provision for the anticipated tax consequences of the reported results of operations.
If these estimates differ significantly from actual results, the impact on our Consolidated Financial Statements may be material. We have determined that the following accounting policies involve critical estimates: Revenue recognition - finance receivables Revenue recognition for finance receivables involves the use of estimates and the exercise of judgment on the part of management.
If these estimates differ significantly from actual results, the impact on our Consolidated Financial Statements may be material. We have determined that the following accounting policies involve critical estimates: 38 Revenue recognition - finance receivables Revenue recognition for finance receivables involves the use of estimates and the exercise of judgment on the part of management.
These accounts include IVAs, Trust Deeds in the UK, Consumer Proposals in Canada and bankruptcy accounts in the U.S., Canada, Germany and the UK. • "Negative allowance" refers to the present value of cash flows expected to be collected on our finance receivables. • "Portfolio acquisitions" refers to all nonperforming loan portfolios acquired as a result of a purchase or added as a result of a business acquisition. • "Portfolio purchases" refers to all nonperforming loan portfolios purchased in the normal course of business and excludes those added as a result of business acquisitions. • "Portfolio income" reflects revenue recorded due to the passage of time using the effective interest rate calculated based on the purchase price of nonperforming loan portfolios and estimated remaining collections. • "Purchase price" refers to the cash paid to a seller to acquire nonperforming loans. • "Purchase price multiple" refers to the total estimated collections on our nonperforming loan portfolios divided by purchase price. • "Recoveries collected" refers to cash collections plus buybacks and other adjustments. • "Total estimated collections" or "TEC" refers to actual cash collections plus estimated remaining collections on our nonperforming loan portfolios. 39
These accounts include IVAs, Trust Deeds in the UK, Consumer Proposals in Canada and bankruptcy accounts in the U.S., Canada, Germany and the UK. • "Negative allowance" refers to the present value of cash flows expected to be collected on our finance receivables. • "Portfolio acquisitions" refers to all nonperforming loan portfolios acquired as a result of a purchase or business acquisition. • "Portfolio purchases" refers to all nonperforming loan portfolios purchased in the normal course of business and excludes those added as a result of business acquisitions. • "Portfolio income" reflects revenue recorded due to the passage of time using the effective interest rate calculated based on the purchase price and estimated remaining collections of nonperforming loan portfolios. • "Purchase price" refers to the cash paid to a seller to acquire nonperforming loans. 40 • "Purchase price multiple" or "PPM" refers to the total estimated collections on our nonperforming loan portfolios divided by purchase price. • "Recoveries collected" refers to cash collections plus buybacks and other adjustments. • "Total estimated collections" or "TEC" refers to actual cash collections plus estimated remaining collections on our nonperforming loan portfolios.
Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity, and is an important component of our long-term shareholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets.
Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity and is an important component of our long-term stockholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets.
Some of the agreements establish a volume reference for the contract term in the form of a target or maximum, 34 however, very few agreements establish a minimum contractual obligation, and many of the contracts contain early termination provisions allowing either party to cancel the agreements in accordance with a specified notice period.
Some of the agreements establish a volume reference for the contract term in the form of a target or maximum, 36 however, very few agreements establish a minimum contractual obligation, and many of the contracts contain early termination provisions allowing either party to cancel the agreements in accordance with a specified notice period.
These accounts are aggregated separately from insolvency accounts. • "Estimated remaining collections" or "ERC" refers to the sum of all future projected cash collections on our nonperforming loan portfolios. • "Finance receivables" or "receivables" refers to the negative allowance for expected recoveries recorded on our balance sheet as an asset. • "Insolvency" accounts or portfolios refer to accounts or portfolios of nonperforming loans that are in an insolvent status when we purchase them and, as such, are purchased as a pool of insolvent accounts.
These accounts are aggregated separately from insolvency accounts. • "Estimated remaining collections" or "ERC" refers to the sum of all future projected cash collections on our nonperforming loan portfolios. • "Finance receivables" or "receivables" refers to the negative allowance for expected recoveries recorded on our balance sheet as an asset. • "Insolvency" accounts or portfolios refer to accounts or portfolios of nonperforming loans that are in an insolvent status when we purchase them and, as such, are purchased as pools of insolvent accounts.
If market factors deteriorate, or if estimates used in our quantitative assessment prove to be inaccurate, we may have to record impairment charges in future periods. Income taxes We are subject to income taxes in the U.S. and in numerous international jurisdictions.
If market factors deteriorate, or if estimates used in our quantitative assessment prove to be inaccurate, we may have to record additional impairment charges in future periods. 39 Income taxes We are subject to income taxes in the U.S. and in numerous international jurisdictions.
(2) Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the portfolio are presented at the year-end exchange rate for the respective year of purchase.
(2) Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. Purchase price adjustments that occur throughout the life of the portfolio are presented at the year-end exchange rate for the respective year of purchase.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. The following discussion should be read in conjunction with our audited financial statements and accompanying notes thereto included in Item 8 of this Form 10-K (see Frequently Used Terms at the end of this Item 7 for certain definitions that may be used throughout this Form 10-K).
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. The following discussion should be read in conjunction with our audited financial statements and accompanying notes thereto included in Item 8 of this Form 10-K. See Frequently Used Terms at the end of this Item 7 for definitions used throughout this Form 10-K.
If we subsequently realize deferred tax assets that were previously determined to be unrealizable, the respective valuation allowance would be reversed, resulting in a positive adjustment to earnings.
If we subsequently realize deferred tax assets that were previously determined to be unrealizable, the respective valuation allowance is reversed, resulting in a positive adjustment to earnings.
Generally, adjustments to cash forecasts result in an adjustment to revenue at an amount less than the impact of the performance in the period due to the effects of discounting. Additionally, cash collection forecast increases result in more revenue being recognized, and cash collection forecast decreases in less revenue being recognized, over the life of the pool.
Generally, adjustments to cash forecasts result in an adjustment to revenue at an amount less than the impact of the performance in the period due to the effects of discounting. Cash collection forecast increases and decreases result in more and less revenue, respectively, being recognized over the life of a pool.
(3) Non-U.S. amounts are presented at the year-end exchange rate for the respective year of purchase. (4) Non-U.S. amounts are presented at the December 31, 2024 exchange rate.
(3) Non-U.S. amounts are presented at the year-end exchange rate for the respective year of purchase. (4) Non-U.S. amounts are presented at the December 31, 2025 exchange rate.
Purchase price multiples can vary over time due to a variety of factors, including pricing competition, supply levels, age of the accounts acquired, type and mix of portfolios purchased, expected costs to collect and returns, and changes in operational efficiency and effectiveness. When we pay more for a portfolio, the purchase price multiple and effective interest rate are generally lower.
PPMs can vary over time due to a variety of factors, including pricing competition, supply levels, age of the accounts acquired, type and mix of portfolios purchased, expected costs to collect and returns and changes in operational efficiency and effectiveness. When we pay more for a portfolio, the PPM and effective interest rate are generally lower.
For additional information about the unremitted earnings of our international subsidiaries, refer to Note 13 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
For additional information about the unremitted earnings of our foreign subsidiaries, refer to Note 14 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
For additional information about our credit facilities, term loan and senior notes, refer to Note 7 to our Consolidated Financial Statements included in Item 8 of this Form 10-K. Share repurchases On February 25, 2022, our Board of Directors approved a share repurchase program under which we are authorized to repurchase up to $150.0 million of our outstanding common stock.
For additional information about our borrowings, refer to Note 7 to our Consolidated Financial Statements included in Item 8 of this Form 10-K. Share repurchases On February 25, 2022, our Board of Directors approved a share repurchase program under which we are authorized to repurchase up to $150.0 million of our outstanding common stock.
As of December 31, 2024, we had $36.4 million in lease liabilities, of which $9.2 million is due within the next 12 months. For additional information, refer to Note 5 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
As of December 31, 2025, we had $32.2 million in lease liabilities, of which $7.7 million is due within the next 12 months. For additional information, refer to Note 5 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
Derivatives We enter into d erivative financial instruments to reduce our exposure to fluctuations in interest rates on variable rate debt and foreign currency exchange rates. As of December 31, 2024, we had $5.0 million of derivative liabilities, of which $0.2 million matures within the next 12 months. The remaining $4.8 million matures in 2028.
Derivatives We enter into d erivative financial instruments to reduce our exposure to fluctuations in interest rates on variable rate debt and foreign currency exchange rates. As of December 31, 2025, we had $12.4 million of derivative liabilities, of which $2.1 million matures within the next 12 months.
Certain types of accounts, such as Insolvency accounts, have lower collection costs, and we generally pay more for those types of accounts, which results in lower purchase price multiples but similar net income margins compared to other portfolio purchases.
Certain types of accounts, such as Insolvency accounts, have lower collection costs, and we generally pay more for those types of accounts resulting in lower PPMs but similar net income margins compared to other portfolio purchases.
The discount rate of 8.3% utilized for the DBC reporting unit as of October 1, 2024 was based on the weighted-average cost of capital adjusted for the relevant risk associated with business-specific characteristics, including assumptions related to the reporting unit's ability to execute on the projected cash flows.
The discount rate was based on the weighted-average cost of capital adjusted for the relevant risk associated with business-specific characteristics, including assumptions related to the reporting unit's ability to execute on the projected cash flows.
Purchase price multiple The purchase price multiple represents our estimate of total cash collections over the original purchase price of the portfolio.
Purchase price multiples ("PPMs") The PPM represents our estimate of total cash collections over the original purchase price of the portfolio.
(2) Includes the acquisition date finance receivables portfolios acquired through our business acquisitions. (3) Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased.
(2) Includes the acquisition date finance receivables portfolios acquired through our business acquisitions. (3) Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. Purchase price adjustments that occur throughout the life of the pool are presented at the year-end exchange rate for the respective year of purchase.
For further information regarding our uncertain tax positions, refer to Note 13 to our Consolidated Financial Statements included in Item 8 of this Form 10-K. 38 Frequently Used Terms We may use the following terminology throughout this Form 10-K: • "Buybacks" refers to purchase price refunded by the seller due to the return of ineligible nonperforming loan accounts. • "Cash collections" refers to collections on our nonperforming loan portfolios. • "Cash receipts" refers to cash collections on our nonperforming loan portfolios, fees and revenue recognized from our class action claims recovery services. • "Changes in expected recoveries" refers to the differences of actual recoveries received when compared to expected recoveries and the net present value of changes in estimated remaining collections. • "Core" accounts or portfolios refer to accounts or portfolios that are nonperforming loans and are not in an insolvent status upon acquisition.
FREQUENTLY USED TERMS We may use the following terms throughout this Form 10-K: • "Buybacks" refers to purchase price refunded by the seller due to the return of ineligible nonperforming loan accounts. • "Cash collections" refers to collections on our nonperforming loan portfolios. • "Cash receipts" refers to cash collections on our nonperforming loan portfolios, fees and revenue recognized from our class action claims recovery services. • "Changes in expected recoveries" refers to the difference between actual recoveries collected compared to expected recoveries and the net present value of changes in estimated remaining collections. • "Core" accounts or portfolios refer to accounts or portfolios that are nonperforming loans and are not in an insolvent status upon acquisition.
(2) Subject to borrowing base and debt covenants, including advance rates ranging from 35-55% of applicable ERC. Interest-bearing deposits As of December 31, 2024, interest-bearing deposits totaled $163.4 million. Under our European revolving credit facility, our interest-bearing deposit funding is limited to SEK 2.2 billion (the equivalent of $199.0 million U.S. dollars as of December 31, 2024).
(2) Subject to borrowing base and debt covenants, including advance rates ranging from 35-55% of applicable ERC. Interest-bearing deposits As of December 31, 2025, interest-bearing deposits totaled $106.1 million. Under our European revolving credit facility, our interest-bearing deposit funding is limited to SEK 2.2 billion ($239.2 million as of December 31, 2025).
ERC and TEC Depending on the level of performance and expected future impacts from our operations, we may update ERC and TEC levels based on the results of our cash forecasting with a correlating adjustment to the purchase price multiple.
Estimated remaining collections ("ERC") and Total estimated collections ("TEC") Depending on the level of performance and expected future impacts from our operations, we may update ERC and TEC levels based on the results of our cash forecasts with a correlating adjustment to the PPM.
(2) Non-U.S. amounts are presented using the average exchange rates during the current year.
(2) Non-U.S. amounts are presented using the average exchange rates during the current year. (3) Non-U.S. amounts are presented at the December 31, 2025 exchange rate.
Our goodwill evaluation is dependent on a number of factors, both internal and external. The assumptions used in estimating the DBC reporting unit’s fair value were based on currently available data and involved the exercise of judgment. There are inherent uncertainties related to the assumptions used in our evaluation and to our application of those assumptions.
The assumptions used in estimating fair value were based on currently available data and involved the exercise of judgment. There are inherent uncertainties related to the assumptions used in our evaluation and to our application of those assumptions.
For additional information, refer to Note 8 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
For additional information about our business and reportable segments, refer to Part I, Item 1 "Business" of this Form 10-K and Note 16 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
If all or part of the deferred tax assets are determined not to be realizable in the future, we would establish a valuation allowance and charge the impact to earnings in the period such a determination is made.
We record interest and penalties related to unresolved tax matters as a component of income tax expense when the more-likely-than-not standards are not met. If all or part of the deferred tax assets are determined not to be realizable in the future, we establish a valuation allowance and charge the impact to earnings in the period such determination is made.
The following table provides a reconciliation of Net income/(loss) attributable to PRA Group, Inc. as reported in accordance with GAAP to Adjusted EBITDA for the years indicated (amounts in thousands): Adjusted EBITDA 2024 2023 2022 Net income/(loss) attributable to PRA Group, Inc. $ 70,601 $ (83,477) $ 117,147 Adjustments: Income tax expense/(benefit) 21,032 (16,133) 36,787 Foreign exchange (gain)/loss 9 (289) (985) Interest expense, net 229,267 181,724 130,677 Other expense (1) 851 1,944 1,325 Depreciation and amortization 10,792 13,376 15,243 Impairment of real estate — 5,239 — Net income attributable to noncontrolling interests 17,972 16,723 851 Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 787,028 887,891 805,942 Adjusted EBITDA $ 1,137,552 $ 1,006,998 $ 1,106,987 (1) Other expense reflects non-operating activities.
Adjusted EBITDA is calculated starting with Net income/(loss) attributable to PRA Group, Inc. and is adjusted for: • income tax expense (or less income tax benefit); • foreign exchange loss (or less foreign exchange gain); • interest expense, net; • other expense; • depreciation and amortization; • impairment of real estate; • goodwill impairment; • net income attributable to noncontrolling interests; • gain on sale of equity method investment; and • recoveries collected and applied to Finance receivables, net less Changes in expected recoveries. 28 The following table provides a reconciliation of Net income/(loss) attributable to PRA Group, Inc. to Adjusted EBITDA for the years indicated (in thousands): Adjusted EBITDA Reconciliation 2025 2024 2023 Net income/(loss) attributable to PRA Group, Inc. $ (305,142) $ 70,601 $ (83,477) Adjustments: Income tax expense/(benefit) 46,735 21,032 (16,133) Foreign exchange (gain)/loss (755) 9 (289) Interest expense, net 251,788 229,267 181,724 Other expense (1) 336 851 1,944 Depreciation and amortization 9,035 10,792 13,376 Impairment of real estate 1,404 — 5,239 Goodwill impairment 412,611 — — Net income attributable to noncontrolling interests 15,168 17,972 16,723 Gain on sale of equity method investment (38,403) — — Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 922,697 787,028 887,891 Adjusted EBITDA $ 1,315,474 $ 1,137,552 $ 1,006,998 (1) Reflects non-operating activities.
For additional information about our credit facilities, term loan and senior notes, refer to Note 7 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
Additionally, we repurchased $20.0 million of our common stock in 2025 compared to no repurchases during the prior year. For additional information about our credit facilities, term loan and senior notes, refer to Note 7 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
Goodwill In accordance with Financial Accounting Standards Board ("FASB") ASC Topic 350, "Intangibles-Goodwill and Other" ("ASC 350"), we evaluate goodwill for impairment annually as of October 1, and more frequently if circumstances indicate that it is more-likely-than-not that the fair value of a reporting unit is below its carrying value.
Goodwill We evaluate goodwill for impairment annually as of October 1 and more frequently if circumstances indicate that it is more-likely-than-not that the fair value of a reporting unit is below its carrying value. We determine the fair value of a reporting unit by applying the income approach and market approach.
ROATE is calculated by dividing Net income/(loss) attributable to PRA Group, Inc. by average tangible equity.
(7) ROATE is calculated by dividing Net income/(loss) attributable to PRA Group, Inc. by Average tangible equity ("Average tangible equity"). ROATE and Average tangible equity are non-GAAP financial measures. Refer to section " Non-GAAP Financial Measures " below.
Investments As of December 31, 2024, we held $55.8 million in Swedish treasury securities to meet the liquidity requirements of the Swedish Financial Services Authority for our banking subsidiary, AK Nordic AB. 35 Cash flow analysis The following table summarizes our cash flow activity for the years ended December 31, 2024 and 2023 (amounts in thousands): 2024 2023 Change Net cash provided by/(used in): Operating activities $ (94,594) $ (97,535) $ 2,941 Investing activities (382,470) (234,860) (147,610) Financing activities 490,837 355,300 135,537 Effect of exchange rates on cash (20,034) 6,029 (26,063) Net increase/(decrease) in cash and cash equivalents $ (6,261) $ 28,934 $ (35,195) Operating activities Net cash used in operating activities mainly reflects the portion of our cash collections recognized as revenue and cash paid for operating expenses, interest and income taxes.
Investments As of December 31, 2025, we held $64.9 million in Swedish treasury securities to meet the liquidity requirements of the Swedish Financial Services Authority for our banking subsidiary, AK Nordic AB. 37 Cash flow analysis The following table summarizes our cash flow activity for the years ended December 31, 2025 and 2024 (in thousands): 2025 2024 Change Net cash provided by/(used in): Operating activities $ (85,541) $ (94,594) $ 9,053 Investing activities (59,937) (382,470) 322,533 Financing activities 115,970 490,837 (374,867) Effect of foreign exchange rates 30,720 (20,034) 50,754 Net increase/(decrease) in cash and cash equivalents $ 1,212 $ (6,261) $ 7,473 Operating activities Net cash used in operating activities mainly reflects the portion of our cash collections recognized as revenue and cash paid for operating expenses, interest and income taxes.
Cash flow projections are based on management's estimates of a variety of factors, including growth rates and operating margins, which take into consideration industry and market conditions. Under the market approach, we estimate fair value based on market trading multiples and other relevant market transactions involving comparable publicly traded companies with operating and investment characteristics similar to the reporting unit.
Under the income approach, we estimate the fair value of a reporting unit based on the present value of estimated future cash flows and a residual terminal value. Cash flow projections are based on management's estimates of a variety of factors, including growth rates and operating margins, which take into consideration industry and market conditions.
The increase was primarily due to higher income before taxes in 2024. The effective tax rate decreased marginally and was impacted by changes in the mix of income from different taxing jurisdictions and the timing and amount of discrete items. Noncontrolling interests In Brazil, we purchase nonperforming loan portfolios through investment funds in which we hold a majority interest.
Our effective tax rate depends on the mix of income from different taxing jurisdictions and the timing and amount of discrete items. The effective tax rate for 2025 was further impacted by the goodwill impairment charge. Noncontrolling interests In South America, we purchase nonperforming loan portfolios through investment funds in which we hold a majority interest.
Adjusted EBITDA should not be considered as an alternative to net income determined in accordance with GAAP. In addition, our calculation of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures presented by other companies.
The non-GAAP financial measures included below should not be considered as an alternative to the most directly comparable financial measure determined in accordance with GAAP and may not be comparable to the calculation of similarly titled financial measures reported by other companies.
We may also from time-to-time repurchase senior notes in the open market or otherwise. Forward flows We enter into forward flow agreements for the purchase of nonperforming loans. These agreements typically have terms ranging from six to 12 months, or they can be open-ended, and establish purchase prices and specific criteria for the accounts to be purchased.
These agreements typically have terms ranging from six to 12 months, or they can be open-ended, and establish purchase prices and specific criteria for the accounts to be purchased.
(3) Calculated by dividing Net income income/(loss) attributable to PRA Group by average Total stockholders' equity - PRA Group for the year. (4) Return on average tangible equity ("ROATE") is a non-GAAP financial measure. Average tangible equity is also a non-GAAP financial measure.
(8) Adjusted ROATE, which is a non-GAAP financial measure, is calculated by dividing Adjusted net income/(loss) attributable to PRA by Average tangible equity.
Critical Accounting Estimates Our Consolidated Financial Statements have been prepared in accordance with GAAP. Some of our significant accounting policies require that we use estimates, assumptions and judgments that affect the reported amounts of revenues, expenses, assets and liabilities.
Some of our significant accounting policies require that we use estimates, assumptions and judgments that affect the reported amounts of revenues, expenses, assets and liabilities. For discussion of our significant accounting policies, refer to Note 1 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
Market conditions permitting, as we deem appropriate, we may seek to access the debt or equity capital markets or other sources of funding, and it may be necessary to raise additional funds to achieve our business objectives. Business acquisitions or higher than expected levels of portfolio purchasing could require additional financing.
Our long-term capital requirements will depend in large part on the level of nonperforming loan portfolios that we purchase. Market conditions permitting, as we deem appropriate, we may seek to access the debt or equity capital markets or other sources of funding, and it may be necessary to raise additional funds to achieve our business objectives.
The portion of our Net income/(loss) attributable to noncontrolling interests is reflected in Adjustment for net income attributable to noncontrolling interests in our Consolidated Income Statements, which totaled $18.0 million in 2024 compared to $16.7 million in 2023. 25 Balance sheet Finance receivables, net Finance receivables, net were $4.1 billion as of December 31, 2024, an increase of $484.1 million, or 13.2%, compared to $3.7 billion as of December 31, 2023, driven largely by portfolio purchases of $1.4 billion and changes in expected recoveries of $240.9 million, partially offset by recoveries collected and applied to Finance receivables, net of $1.0 billion.
Consolidated balance sheet Finance receivables, net Finance receivables, net were $4.7 billion as of December 31, 2025, an increase of $547.3 million, or 13.2%, driven largely by portfolio purchases of $1.2 billion and Changes in expected recoveries of $176.5 million, partially offset by recoveries collected and applied to Finance receivables, net of $1.1 billion.
For discussion of our significant accounting policies, refer to Note 1 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
RECENT ACCOUNTING PRONOUNCEMENTS For discussion of recent accounting pronouncements and the anticipated effects on our Consolidated Financial Statements, refer to Note 1 to our Consolidated Financial Statements included in Item 8 of this Form 10-K. CRITICAL ACCOUNTING ESTIMATES Our Consolidated Financial Statements have been prepared in accordance with GAAP.
Resolution of these uncertainties in a manner inconsistent with our expectations could have a material impact on our results of operations and financial position.
Resolution of these uncertainties in a manner inconsistent with our expectations could have a material impact on our results of operations and financial position. For further information regarding our uncertain tax positions, refer to Note 14 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
Unless otherwise specified, references to 2024, 2023 and 2022 are for the years ended December 31, 2024, December 31, 2023 and December 31, 2022, respectively. Executive Summary We are a global financial services company with operations in the Americas, Europe and Australia.
Unless otherwise specified, references to 2025, 2024 and 2023 are for the years ended December 31, 2025, December 31, 2024 and December 31, 2023, respectively. EXECUTIVE OVERVIEW We are a global leader in acquiring and collecting nonperforming loans with 2,615 full-time employees worldwide.
For example, in 2024, we purchased $1.4 billion in nonperforming loan portfolios, which generated $213.6 million of cash collections, representing 11.4% of our total cash collections.
In 2025, we purchased $1.2 billion in nonperforming loan portfolios, which generated $196.6 million of cash collections, representing 9.3% of our total cash collections. Forward flows We enter into forward flow agreements for the purchase of nonperforming loans.
Effect of exchange rates on cash The net effect of exchange rates on cash decreased by $26.1 million in 2024, primarily due to the impact of the valuation of the U.S. dollar on foreign currency denominated borrowings and intercompany balances. 36 Recent Accounting Pronouncements For discussion of recent accounting pronouncements and the anticipated effects on our Consolidated Financial Statements, refer to Note 1 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
Effect of foreign exchange rates The net effect of foreign exchange rates on cash decreased by $50.8 million in 2025, primarily due to the impact of the devaluation of the U.S. dollar on foreign currency denominated borrowings and intercompany balances.
Depending on the availability of public data and suitable comparable transaction data, we may give more weight to the income approach than the market approach.
Under the market approach, we estimate fair value based on market trading multiples and other relevant market transactions involving comparable publicly traded companies with operating and investment characteristics similar to the reporting unit. Depending on the availability of public data and suitable comparable transaction data, we may give more weight to the income approach than the market approach.
Purchase price multiples related to our existing portfolios were based on historical growth rates, while purchase price multiples on future portfolio purchases were based on recent and expected future purchasing metrics.
Forecasted financial results were developed considering several inputs and assumptions, including portfolio purchasing volume, PPMs, ERC growth rate, terminal value and operating expenses. PPMs related to our existing portfolios were based on historical growth rates, while PPMs on projected portfolio purchases were based on recent and expected future purchasing metrics.
Refer to section "Non-GAAP Financial Measures" for a reconciliation of Net income/(loss) attributable to PRA Group, the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA. (2) Calculated by dividing cash receipts less operating expenses by cash receipts.
(5) Calculated by dividing cash receipts less Adjusted operating expenses by cash receipts ("Adjusted cash efficiency ratio"), which is a non-GAAP financial measure. Refer to section " Non-GAAP Financial Measures " below. (6) Calculated by dividing Net income/(loss) attributable to PRA Group, Inc. by average Total stockholders' equity - PRA Group, Inc.
It does not include cash collections applied to the negative allowance, which are classified as cash flows provided by investing activities.
It does not include cash collections applied to the negative allowance, which are classified as cash flows provided by investing activities. Net cash used in operating activities decreased by $9.1 million in 2025 due primarily to higher cash collections recognized as income, partially offset by higher cash paid for operating expenses, interest and taxes.
The increase was primarily due to an increase in Americas and Australia Core purchases of $212.2 million, driven by increases in market supply. Additionally, Europe Core purchases, which were spread broadly across our markets, increased $65.7 million due to higher volumes in certain markets and the addition of new sellers.
Core vintage was 2.16x, reflecting a steady increase in recent years. • Europe : Portfolio purchases were distributed broadly across our markets and increased by $10.4 million. Core portfolio purchases increased by $34.1 million due to higher volumes in certain markets and the addition of new sellers, partially offset by a decrease of $23.7 million in Insolvency purchases.
Borrowings As of December 31, 2024, we had the following committed amounts, borrowings and availability under our financing arrangements (amounts in thousands): Availability Committed Amount Borrowings Availability Based on Current ERC (1) Additional Availability (2) Total Availability North American revolving credit $ 1,075,000 $ 519,519 $ 278,539 $ 276,942 $ 555,481 UK revolving credit 725,000 494,185 90,045 $ 140,770 230,815 European revolving credit 795,769 555,726 195,737 $ 44,306 240,043 Term loan 470,111 470,111 — — — Senior notes 1,298,000 1,298,000 — — — Debt premium and issuance costs, net — (10,920) — — — Total $ 4,363,880 $ 3,326,621 $ 564,321 $ 462,018 $ 1,026,339 (1) Available borrowings after calculation of borrowing base, subject to the committed amounts and debt covenants, which may be used for general corporate purposes, including portfolio purchases.
Borrowings As of December 31, 2025, we had the following committed amounts, outstanding borrowings and availability under our financing arrangements (in thousands): Composition of Total Availability Committed Amount Outstanding Borrowings Total Availability Based on Current ERC (1) Additional Availability (2) North American revolving credit facility $ 1,075,000 $ 520,736 $ 554,264 $ 382,986 $ 171,278 North American term loan 460,111 460,111 — — — UK revolving credit facility 725,000 499,848 225,152 122,121 103,031 European revolving credit facility 897,385 577,335 320,050 320,050 — Colombian revolving credit facility 2,611 2,611 — — — Senior notes 1,650,350 1,650,350 — — — Debt premium and issuance costs, net — (13,653) — — — Total $ 4,810,457 $ 3,697,338 $ 1,099,466 $ 825,157 $ 274,309 (1) Available borrowings after calculation of borrowing base, subject to the committed amounts and debt covenants, which may be used for general corporate purposes, including portfolio purchases.
Investing activities Net cash used in investing activities increased $147.6 million in 2024, primarily driven by an increase of $246.8 million in purchases of nonperforming loan portfolios, offset by an increase of $110.9 million in recoveries collected and applied to Finance receivables, net.
Investing activities Net cash used in investing activities decreased by $322.5 million in 2025 due primarily to a decrease of $203.3 million in purchases of nonperforming loan portfolios, an increase of $71.3 million in recoveries collected and applied to Finance receivables, net and an increase of $49.2 million in proceeds from sales and maturities of investments.
As of December 31, 2024, we had forward flow agreements in place with an estimated purchase price of approximately $498.9 million over the next 12 months. This total can vary significantly based on the remaining terms and renewal dates of the agreements and is comprised of $403.1 million for the Americas and Australia and $95.8 million for Europe.
As of December 31, 2025, we had forward flow agreements in place with an estimated purchase price of approximately $378.0 million over the next 12 months.
Goodwill Goodwill was $396.4 million as of December 31, 2024, a decrease of $35.2 million, or 8.2%, compared to $431.6 million as of December 31, 2023. The decrease was due to foreign currency translation adjustments.
The remaining difference was attributable to foreign currency translation. Goodwill Goodwill was $26.9 million as of December 31, 2025, a decrease of $369.5 million, or 93.2%, due to a goodwill impairment charge.
The increase was primarily driven by increased deposits from customers. 2023 vs. 2022 Refer to Item 7 "Management’s Discussion and Analysis of Financial Condition and Results of Operations" of our 2023 Form 10-K for a discussion of our 2023 results compared to our 2022 results.
Consolidated Results of Operations (2024 and 2023) Refer to Item 7 "Management’s Discussion and Analysis of Financial Condition and Results of Operations" of our 2024 Form 10-K for a discussion of our 2024 results compared to our 2023 results. NON-GAAP FINANCIAL MEASURES We report our financial results in accordance with U.S. generally accepted accounting principles ("GAAP").
Repurchases are also subject to restrictive covenants contained in our credit facilities and the indentures that govern our senior notes. There were no repurchases during 2024, and as of December 31, 2024, we had $67.7 million remaining for share repurchases under the program. Leases Our leases have remaining terms from one to 11 years.
Repurchases are also subject to restrictive covenants contained in our credit facilities and the indentures that govern our senior notes.
The estimated interest, unused fees and principal payments for the next 12 months are $236.0 million, of which $10.0 million rel ates to principal on our term loan. After 12 months, principal payments on our debt are due from betwee n one and five year s.
Accordingly, amounts purchased under these agreements may vary significantly. Borrowings As of December 31, 2025, we had $3.7 billion in outstanding borr owings. The estimated interest, unused fees and principal payments for the next 12 months are $251.7 million, of which $10.0 million rel ates to principal on our term loan.
("RCB"), a servicing company for nonperforming loans in Brazil, and expect to record an estimated net after-tax gain of approximately $25.0 million prior to June 30, 2025 (refer to Note 1 7 to our Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information).
Of the remaining $10.3 million, $7.6 million matures in 2028 and $2.8 million matures in 2029 and 2030. For additional information, refer to Note 8 to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
Interest expense, net Interest expense, net f or 2024 and 2023 was as follows (amounts in thousands): 2024 2023 $ Change % Change Interest on revolving credit facilities and term loan, and unused line fees $ 139,270 $ 110,684 $ 28,586 25.8 % Interest on senior notes 88,731 69,728 19,003 27.3 Interest on convertible notes — 5,032 (5,032) (100.0) Amortization of debt premium and issuance costs, net 10,567 9,223 1,344 14.6 Interest income (9,301) (12,943) 3,642 (28.1) Interest expense, net $ 229,267 $ 181,724 $ 47,543 26.2 % Interest expense, net was $229.3 million in 2024, an increase of $47.6 million, or 26.2%, compared to $181.7 million in 2023.
The sale did not impact the ownership of our portfolio investments in South America or our existing operations and expected future portfolio investments. 26 Interest expense, net Interest expense, net f or 2025 and 2024 was as follows (in thousands, except percentages): 2025 2024 $ Change % Change Interest on revolving credit facilities and term loan, and unused line fees $ 150,207 $ 139,270 $ 10,937 7.9 % Interest on senior notes 105,150 88,731 16,419 18.5 Amortization of debt premium and issuance costs, net 7,935 10,567 (2,632) (24.9) Interest income (11,504) (9,301) (2,203) 23.7 Interest expense, net $ 251,788 $ 229,267 $ 22,521 9.8 % Our Interest expense, net increased by $22.5 million, or 9.8%, compared to the prior year due primarily to a higher average debt balance in 2025.
Key inputs to the DBC reporting unit’s fair value under the income approach included our forecasted financial results and the discount rate. Forecasted financial results were developed considering several inputs and assumptions, including portfolio purchasing volume, purchase price multiples, ERC growth rate, terminal value multiple, operating expenses and the projected impact of certain strategic and operational initiatives.
We estimated the fair value of the DBC reporting unit based on the income approach and also compared the estimated fair value to our market capitalization. Key inputs to the DBC reporting unit’s fair value under the income approach included our forecasted financial results and the discount rate.
Financing activities Net cash provided by financing activities increased $135.5 million in 2024, primarily driven by $202.4 million in net proceeds from issuances and repayments of senior notes, and in 2023, the retirement of our convertible senior notes, a $61.3 million increase in interest-bearing deposits and a $35.1 million increase in net proceeds obtained under our term loan, offset by a decrease of $153.7 million in net proceeds from our lines of credit.
Financing activities Net cash provided by financing activities decreased by $374.9 million in 2025 due primarily to a decrease of $269.0 million in net proceeds from lines of credit, a $148.0 million decrease related to interest bearing deposits activity and a decrease of $37.6 million in net proceeds from long-term debt, partially offset by a $94.6 million increase in net proceeds from the issuance and repayment of senior notes.
Many of our financing arrangements include covenants with which we must comply, and as of December 31, 2024, we were in compliance with these covenants. On May 20, 2024, we issued $400.0 million in aggregate principal amount of our 2030 Notes.
After 12 months, principal payments on our debt are due from betwee n one and approximately seven year s. Our financing arrangements include covenants with which we must comply, and as of December 31, 2025, we were in compliance with these covenants. On September 30, 2025 , we completed the private offering of our 2032 senior notes.
Income tax expense/(benefit) Income tax expense/(benefit) and our effective tax rate for 2024 and 2023 were as follows (amounts in thousands): 2024 2023 $ Change % Change Income tax expense/(benefit) $ 21,032 $ (16,133) $ 37,165 230.4 % Effective tax rate 19.2 % 19.5 % Income tax expense was $21.0 million in 2024, an increase of $37.1 million, or 230.4%, compared to an income tax benefit of $16.1 million in 2023.
Income tax expense Income tax expense and our effective tax rate for 2025 and 2024 were as follows (in thousands, except percentages): 2025 2024 $ Change % Change Income tax expense $ 46,735 $ 21,032 $ 25,703 122.2 % Effective tax rate (19.2) % 19.2 % Our Income tax expense increased by $25.7 million, or 122.2%, compared to the prior year, while our effective tax rates for the years ended December 31, 2025 and 2024 were (19.2)% and 19.2%, respectively.
The increase was primarily due to net borrowings under senior notes of $252.0 million and incremental net borrowings under our North American revolving credit facility of $127.7 million associated with the increase in purchasing levels during the year.
Borrowings Borrowings were $3.7 billion as of December 31, 2025, an increase of $370.7 million, or 11.1%, due primarily to an increase in amounts outstanding under our senior notes and net borrowings under our European revolving credit facility of $21.6 million.
Operating expenses Operating expenses for 2024 and 2023 were as follows (amounts in thousands): 2024 2023 $ Change % Change Compensation and benefits $ 298,903 $ 288,778 $ 10,125 3.5 % Legal collection costs 124,782 89,131 35,651 40.0 Legal collection fees 56,623 38,072 18,551 48.7 Agency fees 83,334 74,699 8,635 11.6 Professional and outside services 83,218 82,619 599 0.7 Communication 43,433 40,430 3,003 7.4 Rent and occupancy 16,929 17,319 (390) (2.3) Depreciation, amortization and impairment 10,792 18,615 (7,823) (42.0) Other operating expenses 56,778 52,399 4,379 8.4 Total operating expenses $ 774,792 $ 702,062 $ 72,730 10.4 % Compensation and benefits Compensation and benefits expense increased $10.1 million, or 3.5%, due largely to higher wage costs and compensation accruals in the current year, offset by a decrease of $7.3 million in severance related expenses.
Changes in expected recoveries increased by $24.1 million due to a higher net increase in changes in expected future recoveries. 25 Operating expenses Total operating expenses and Adjusted operating expenses for 2025 and 2024 were as follows (in thousands, except percentages): 2025 2024 $ Change % Change Compensation and benefits $ 296,665 $ 298,903 $ (2,238) (0.7) % Legal collection costs (1) 161,647 124,782 36,865 29.5 Legal collection fees (2) 64,319 56,623 7,696 13.6 Agency fees (3) 92,424 83,334 9,090 10.9 Professional and outside services 84,389 83,218 1,171 1.4 Communication (4) 36,704 43,433 (6,729) (15.5) Rent and occupancy 14,517 16,929 (2,412) (14.2) Depreciation, amortization and impairment of long-lived assets 10,439 10,792 (353) (3.3) Goodwill impairment 412,611 — 412,611 100.0 Other operating expenses 58,395 56,778 1,617 2.8 Total operating expenses $ 1,232,110 $ 774,792 $ 457,318 59.0 % Adjusted operating expenses (5) $ 819,499 $ 774,792 $ 44,707 5.8 % (1) Mainly costs paid to courts where a lawsuit is filed for the purpose of attempting to collect on an account.
The increase was primarily due to an increase in U.S. Core cash collections of $153.5 million, driven by higher recent purchasing levels and our cash-generating initiatives, particularly in the legal collections channel, which increased by $112.0 million.
Core pools. • Europe : Portfolio revenue increased by $67.0 million due primarily to a $42.9 million increase in portfolio income driven by higher recent purchasing levels in several of our European markets and due, in part, to foreign exchange rate variation.
Sources of liquidity Cash and cash equivalents As of December 31, 2024, cash and cash equivalents totaled $105.9 million, of which $91.1 million consisted of cash related to international operations with indefinitely reinvested earnings.
(4) Reflects all vintages in South America, Canada and Australia. 35 LIQUIDITY AND CAPITAL RESOURCES We actively manage our liquidity to meet our business needs and financial obligations. Sources of liquidity Cash and cash equivalents As of December 31, 2025, cash and cash equivalents totaled $104.4 million, of which $93.0 million was held by international operations with indefinitely reinvested earnings.