Biggest changeResults of Operations Year Ended December 31, 2024 2023 2022 (in thousands) Consolidated Statement of Operations Data: Revenue: Product subscriptions $ 808,906 $ 740,168 $ 647,535 Professional services 35,101 37,539 37,548 Total revenue 844,007 777,707 685,083 Cost of revenue: (1) Product subscriptions 225,547 203,140 182,212 Professional services 25,488 28,906 32,137 Total cost of revenue 251,035 232,046 214,349 Operating expenses: (1) Research and development 173,126 177,937 189,970 Sales and marketing 298,809 313,661 307,409 General and administrative 86,002 85,340 84,969 Impairment of long-lived assets — 30,784 — Restructuring — 22,227 — Total operating expenses 557,937 629,949 582,348 Income (loss) from operations 35,035 (84,288) (111,614) Interest income 21,063 10,177 1,813 Interest expense (10,963) (64,700) (10,982) Other expense, net (3,680) (14,522) (1,522) Income (loss) before income taxes 41,455 (153,333) (122,305) Provision for (benefit from) income taxes 15,929 (518) 2,412 Net income (loss) $ 25,526 $ (152,815) (124,717) (1) Cost of revenue and operating expenses include stock-based compensation expense and depreciation and amortization expense as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Stock-based compensation expense: Cost of revenue $ 12,208 $ 11,005 $ 10,367 Research and development 37,566 39,183 49,940 Sales and marketing 28,718 30,350 31,217 General and administrative 29,469 31,098 28,378 Total stock-based compensation expense $ 107,961 $ 111,636 $ 119,902 49 Table of Contents Year Ended December 31, 2024 2023 2022 (in thousands) Depreciation and amortization expense: Cost of revenue $ 33,140 $ 31,447 $ 26,520 Research and development 3,312 4,217 4,133 Sales and marketing 6,707 7,801 7,742 General and administrative 1,734 2,474 2,643 Total depreciation and amortization expense $ 44,893 $ 45,939 $ 41,038 The following table sets forth our consolidated statements of operations data expressed as a percentage of revenue: Year Ended December 31, 2024 2023 2022 Consolidated Statement of Operations Data: Revenue: Product subscriptions 95.8 % 95.2 % 94.5 % Professional services 4.2 4.8 5.5 Total revenue 100.0 100.0 100.0 Cost of revenue: Product subscriptions 26.7 26.1 26.6 Professional services 3.0 3.7 4.7 Total cost of revenue 29.7 29.8 31.3 Operating expenses: Research and development 20.5 22.9 27.7 Sales and marketing 35.4 40.3 44.9 General and administrative 10.2 11.0 12.4 Impairment of long-lived assets — 4.0 — Restructuring — 2.9 — Total operating expenses 66.1 81.1 85.0 Income (loss) from operations 4.2 (10.9) (16.3) Interest income 2.5 1.3 0.3 Interest expense (1.3) (8.3) (1.6) Other expense, net (0.4) (1.9) (0.2) Income (loss) before income taxes 5.0 (19.7) (17.8) Provision for (benefit from) income taxes 1.9 (0.1) 0.4 Net income (loss) 3.1 % (19.6) % (18.2) % Comparison of the Year Ended December 31, 2024 and 2023 Revenue Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Revenue: Product subscriptions $ 808,906 $ 740,168 $ 68,738 9.3 % Professional services 35,101 37,539 (2,438) (6.5) % Total revenue $ 844,007 $ 777,707 $ 66,300 8.5 % Total revenue increased by $66.3 million in 2024 compared to 2023 and consisted of a $6.1 million increase in revenue from new customers and a $60.2 million increase in revenue from existing customers.
Biggest changeRelease of all or a portion of these valuation allowances would result in a decrease in the provision for income taxes in the period of the release. 41 Table of Contents Results of Operations The following table presents the consolidated statement of operations data (in thousands): Year Ended December 31, 2025 2024 2023 Revenue: Product subscriptions $ 831,325 $ 808,906 $ 740,168 Professional services 28,469 35,101 37,539 Total revenue 859,794 844,007 777,707 Cost of revenue (1) : Product subscriptions 230,119 225,547 203,140 Professional services 24,921 25,488 28,906 Total cost of revenue 255,040 251,035 232,046 Operating expenses (1) : Research and development 190,660 173,126 177,937 Sales and marketing 317,665 298,809 313,661 General and administrative 84,861 86,002 85,340 Impairment of long-lived assets — — 30,784 Restructuring — — 22,227 Total operating expenses 593,186 557,937 629,949 Income (loss) from operations 11,568 35,035 (84,288) Interest income 23,019 21,063 10,177 Interest expense (10,436) (10,963) (64,700) Other income (expense), net 6,030 (3,680) (14,522) Income (loss) before income taxes 30,181 41,455 (153,333) Provision (benefit) for income taxes 6,800 15,929 (518) Net income (loss) $ 23,381 $ 25,526 $ (152,815) (1) Cost of revenue and operating expenses include stock-based compensation expense and depreciation and amortization expense as follows (in thousands): Year Ended December 31, 2025 2024 2023 Stock-based compensation expense: Cost of revenue $ 9,641 $ 12,208 $ 11,005 Research and development 39,357 37,566 39,183 Sales and marketing 28,230 28,718 30,350 General and administrative 27,107 29,469 31,098 Total stock-based compensation expense $ 104,335 $ 107,961 $ 111,636 Year Ended December 31, 2025 2024 2023 Depreciation and amortization expense: Cost of revenue $ 36,059 $ 33,140 $ 31,447 Research and development 2,734 3,312 4,217 Sales and marketing 5,222 6,707 7,801 General and administrative 1,421 1,734 2,474 Total depreciation and amortization expense $ 45,436 $ 44,893 $ 45,939 42 Table of Contents The following table sets forth our consolidated statements of operations data expressed as a percentage of revenue: Year Ended December 31, 2025 2024 2023 Revenue: Product subscriptions 96.7 % 95.8 % 95.2 % Professional services 3.3 4.2 4.8 Total revenue 100.0 100.0 100.0 Cost of revenue : Product subscriptions 26.8 26.7 26.1 Professional services 2.9 3.0 3.7 Total cost of revenue 29.7 29.7 29.8 Operating expenses : Research and development 22.2 20.5 22.9 Sales and marketing 36.9 35.4 40.3 General and administrative 9.9 10.2 11.0 Impairment of long-lived assets — — 4.0 Restructuring — — 2.9 Total operating expenses 69.0 66.1 81.1 Income (loss) from operations 1.3 4.2 (10.9) Interest income 2.7 2.5 1.3 Interest expense (1.2) (1.3) (8.3) Other income (loss), net 0.7 (0.4) (1.9) Income (loss) before income taxes 3.5 5.0 (19.7) Provision (benefit) for income taxes 0.8 1.9 (0.1) Net income (loss) 2.7 % 3.1 % (19.6) % Comparison of the Years Ended December 31, 2025 and 2024 All numbers presented below are in thousands, except for percentages.
Operating Activities Operating activities provided $171.7 million of cash and cash equivalents for the year ended December 31, 2024, which reflects continued growth in revenue partially offset by our continued investments in our operations and the timing of working capital adjustments.
Operating activities provided $171.7 million of cash and cash equivalents for the year ended December 31, 2024, which reflects continued growth in revenue partially offset by our continued investments in our operations and the timing of working capital adjustments.
Investing Activities Investing activities used $46.5 million of cash for the year ended December 31, 2024, consisting of $37.3 million of cash paid for the acquisition of Noetic, $14.2 million for capitalization of internal-use software costs, and $3.4 million in capital expenditures to purchase computer equipment and leasehold improvements, partially offset by $8.0 million in sales and maturities of investments, net of purchases and $0.4 million in proceeds from other investments.
Investing activities used $46.5 million of cash for the year ended December 31, 2024, consisting of $37.3 million of cash paid for the acquisition of Noetic, $14.2 million for capitalization of internal-use software costs, and $3.4 million in capital expenditures to purchase computer equipment and leasehold improvements, partially offset by $8.0 million in sales and maturities of investments, net of purchases and $0.4 million in proceeds from other investments.
The expense for the amortization of debt issuance costs related to our convertible senior notes and our former revolving credit facility is a non-cash item and we believe the exclusion of this interest expense provides a more useful comparison of our operational performance in different periods. • Induced conversion expense.
The expense for the amortization of debt issuance costs related to our convertible senior notes and revolving credit facility is a non-cash item and we believe the exclusion of this interest expense provides a more useful comparison of our operational performance in different periods. • Induced conversion expense.
Interest Income Interest income consists primarily of interest income on our cash and cash equivalents and our short and long-term investments. Interest Expense Interest expense consists primarily of contractual interest expense, amortization of debt issuance costs related to our convertible senior notes and our former revolving credit facility, and induced conversion expense.
Interest Income Interest income consists primarily of interest income on our cash and cash equivalents and our short and long-term investments. Interest Expense Interest expense consists primarily of contractual interest expense, amortization of debt issuance costs related to our convertible senior notes and revolving credit facility and induced conversion expense.
Provision for (Benefit from) Income Taxes Provision for (benefit from) income taxes consists of domestic and foreign taxes on income and withholding taxes. We maintain a substantially full valuation allowance for domestic and certain foreign deferred tax assets, including net operating loss carryforwards and tax credits.
Provision (Benefit) for Income Taxes Provision (Benefit) for income taxes consists of domestic and foreign taxes on income and withholding taxes. We maintain a substantially full valuation allowance for domestic and certain foreign deferred tax assets, including net operating loss carryforwards and tax credits.
Financing Activities Financing activities provided $5.6 million for the year ended December 31, 2024, which consisted primarily of $9.2 million in proceeds from the issuance of common stock purchased by employees under the Rapid7, Inc. 2015 Employee Stock Purchase Plan (“ESPP”) and $1.6 million in proceeds from the exercise of stock options, partially offset by $4.7 million in withholding taxes paid for the net share settlement of equity awards and $0.5 million in payments related to the acquisition of Noetic.
Financing activities provided $5.6 million of cash for the year ended December 31, 2024, which consisted primarily of $9.2 million in proceeds from the issuance of common stock purchased by employees under the Rapid7, Inc. 2015 Employee Stock Purchase Plan and $1.6 million in proceeds from the exercise of stock options, partially offset by $4.7 million in withholding taxes paid for the net share settlement of equity awards and $0.5 million in payments related to the acquisition of Noetic.
We monitor non-GAAP income from operations and non-GAAP operating margin, which are both non-GAAP financial measures, to analyze our financial results. We believe non-GAAP income from operations and non-GAAP operating margin are useful to investors, as supplements to U.S.
We monitor non-GAAP income from operations and non-GAAP operating margin, which are non-GAAP financial measures, to analyze our financial results. We believe non-GAAP income from operations and non-GAAP operating margin are useful to investors, as supplements to U.S.
We exclude certain discrete tax items such as income tax expenses or benefits that are not related to ongoing business operations in the current year and adjustments to uncertain tax position reserves as these charges are not indicative of our ongoing operating results, and they are not considered when we are forecasting our future results. • Anti-dilutive impact of capped call transactions.
We exclude certain discrete tax items such as income tax expenses or benefits that are not related to ongoing business operations in the current year and adjustments to uncertain tax position reserves as these charges are not indicative of our ongoing operating results, and they are not considered when we are forecasting our future results. • Anti-dilutive impact of capped call transaction.
On an if-converted basis, for the year ended December 31, 2024, the 2029 Notes, 2027 Notes and 2025 Notes were dilutive, for the year ended December 31, 2023, the 2029 Notes and 2027 Notes were dilutive and the 2025 Notes were anti-dilutive, and for the year ended December 31, 2022, the 2025 Notes were dilutive and the 2027 Notes were anti-dilutive.
On an if converted basis, for the year ended December 31, 2025, the 2029 Notes, 2027 Notes and 2025 Notes were dilutive, for the year ended December 31, 2024 the 2029 Notes, 2027 Notes and 2025 Notes were dilutive, and for the year ended December 31, 2023 the 2029 Notes and 2027 Notes were dilutive and the 2025 Notes were anti-dilutive.
Non-GAAP Financial Results To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide investors with certain non-GAAP financial measures, including non-GAAP gross profit, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, adjusted EBITDA and free cash flow.
Non-GAAP Financial Results To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we may provide investors with certain non-GAAP financial measures from time to time, including non-GAAP gross profit, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, adjusted EBITDA and free cash flow.
We define non-GAAP gross profit, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP net income per share as the respective GAAP balances excluding the effect of stock-based compensation expense, amortization of acquired intangible assets, amortization of debt issuance costs and certain other items such as acquisition-related expenses, litigation-related expenses, impairment of long-lived assets, induced conversion expense, change in the fair value of derivative assets, restructuring expense and discrete tax items.
We define non-GAAP gross profit, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP net income per share as the respective GAAP balances excluding the effect of stock-based compensation expense, amortization of acquired intangible assets, amortization of debt issuance costs and certain other items such as acquisition-related expenses, non-ordinary course litigation-related expenses, impairment of long-lived assets, induced conversion expense, change in the fair value of derivative assets, restructuring expense and discrete tax items.
Sales and Marketing Expense Sales and marketing expense consists of personnel costs for our sales and marketing team, including salaries and other payroll related costs, commissions, including amortization of capitalized commissions, bonuses and stock-based compensation. Additional expenses include marketing activities and promotional events, travel and entertainment, training costs, amortization of certain intangible assets and allocated overhead costs.
Sales and Marketing Expense Sales and marketing expense consists of personnel costs for our sales and marketing team, including salaries and other payroll related costs, commissions, including amortization of deferred commissions, bonuses and stock-based compensation. Additional expenses include marketing activities and promotional events, travel and entertainment, training costs, amortization of certain intangible assets and allocated overhead costs.
See “Non-GAAP Financial Results” below for further information on non-GAAP income from operations and a reconciliation of non-GAAP income from operations to the comparable GAAP financial measure. Free Cash Flow . Free cash flow is a non-GAAP measure that we define as cash provided by operating activities less purchases of property and equipment and capitalization of internal-use software costs.
See "Non-GAAP Financial Results" below for further information on non-GAAP income from operations and a reconciliation of non-GAAP income from operations to the comparable GAAP financial measure. Free Cash Flow . Free cash flow is a non-GAAP measure that we define as cash provided by operating activities less purchases of property and equipment and capitalization of internal-use software costs.
We believe these non-GAAP financial measures are useful to investors in assessing our operating performance due to the following factors: 43 Table of Contents • Stock-based compensation expense. We exclude stock-based compensation expense because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact our non-cash expense.
We believe these non-GAAP financial measures are useful to investors in assessing our operating performance due to the following factors: • Stock-based compensation expense. We exclude stock-based compensation expense because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact our non-cash expense.
Our revenue was not concentrated with any individual customer and no customer represented more than 1% of our revenue for the years ended December 31, 2024, 2023 or 2022.
Our revenue was not concentrated with any individual customer and no customer represented more than 1% of our revenue for the years ended December 31, 2025, 2024 or 2023.
Research and Development Expense Research and development expense consists of personnel costs for our research and development team, including salaries and other payroll related costs, bonuses and stock-based compensation. Additional expenses include third-party infrastructure costs, travel and entertainment, consulting and professional fees for third-party development resources as well as allocated overhead costs.
Research and Development Expense Research and development expense consists of personnel costs for our research and development team, including salaries and other payroll related costs, bonuses and stock-based compensation. Additional expenses include third-party infrastructure costs, 40 Table of Contents travel and entertainment, consulting and professional fees for third-party development resources as well as allocated overhead costs.
All overhead costs are allocated based on relative headcount. 47 Table of Contents Cost of Product Subscriptions Cost of product subscriptions consists of personnel and related costs for our content, support, managed service and cloud operations teams, including salaries and other payroll related costs, bonuses, stock-based compensation and allocated overhead costs.
All overhead costs are allocated based on relative headcount. Cost of Product Subscriptions Cost of product subscriptions consists of personnel and related costs for our content, support, managed service and cloud operations teams, including salaries and other payroll related costs, bonuses, stock-based compensation and allocated overhead costs.
Our Managed Threat Complete Offering is offered on a managed service basis, generally pursuant to one or multi-year agreements. In the years ended December 31, 2024, 2023 and 2022, recurring revenue, defined as revenue from term software licenses, content subscriptions, managed services, cloud-based subscriptions and maintenance and support, was 96%, 95% and 94%, respectively, of total revenue.
Our Managed Threat Complete Offering is offered on a managed service basis, generally pursuant to one or multi-year agreements. For the years ended December 31, 2025, 2024 and 2023, recurring revenue, defined as revenue from term software licenses, content subscriptions, managed services, cloud-based subscriptions and maintenance and support, was 96%, 96%, and 95% respectively, of total revenue.
We expect our gross margins to fluctuate over time depending on the factors described above. Operating Expenses Operating expenses consist of research and development, sales and marketing, general and administrative expenses, and restructuring. Operating expenses include overhead costs for depreciation, facilities, IT, information security and recruiting.
We expect our gross margins to fluctuate over time depending on the factors described above. Operating Expenses Operating expenses consist of research and development, sales and marketing, general and administrative expenses, impairment of long-lived assets, and restructuring costs. Operating expenses include overhead costs for depreciation, facilities, IT, information security and recruiting.
In addition, there are limitations in using non-GAAP financial measures 44 Table of Contents because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact upon our reported financial results.
In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact upon our reported financial results.
We expect our cost of revenue to increase on an absolute dollar basis as we continue to grow our revenue.
We expect our cost of revenue to increase on an absolute dollar basis as we continue to grow our revenue over time.
As we have shifted our strategic focus to SecOps consolidation, we are focused on continuing to drive innovation across our core products and capabilities to accelerate customer value and provide a frictionless and integrated cloud security experience.
As we have shifted our strategic focus to SecOps consolidation, we are focused on continuing to drive innovation 38 Table of Contents across our core products and capabilities to accelerate customer value and provide a frictionless and integrated cloud security experience.
These factors were offset by a $4.3 million increase in other liabilities, a $2.8 million decrease in prepaid expenses and a $2.8 million increase in accounts payable, which each had a positive impact on operating cash flow.
These factors 52 Table of Contents were offset by a $4.3 million increase in other liabilities, a $2.8 million decrease in prepaid expenses and a $2.8 million increase in accounts payable, which each had a positive impact on operating cash flow.
Our foreseeable cash needs, in addition to our recurring operating expenses, include our expected capital expenditures to support expansion of our infrastructure and workforce, office facilities lease obligations, purchase commitments, including our cloud infrastructure services, potential future acquisitions of technology businesses and any election we make to redeem our convertible senior notes, including our 2025 Notes which mature on May 1, 2025.
Our foreseeable cash needs, in addition to our recurring operating expenses, include our expected capital expenditures to support expansion of our infrastructure and workforce, office facilities lease obligations, purchase commitments, including our cloud infrastructure services, potential future acquisitions of technology businesses and any election we make to redeem our convertible senior notes.
Once SSP is established it is applied consistently to all transactions involving that product or service utilizing a portfolio approach. Deferred Contract Acquisition Costs We defer contract costs that are recoverable and incremental to obtaining customer contracts.
Once SSP is established it is applied consistently to all transactions involving that product or service. Deferred Contract Acquisition Costs We defer contract costs that are recoverable and incremental to obtaining customer contracts.
We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after necessary capital expenditures. See “Non-GAAP Financial Results” below for a reconciliation of non-GAAP free cash flow to the comparable GAAP financial measure. Annualized Recurring Revenue and Growth.
We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after necessary capital expenditures. See "Non-GAAP Financial Results" below for a reconciliation of non-GAAP free cash flow to the comparable GAAP financial measure. 46 Table of Contents Annualized Recurring Revenue and Growth.
We exclude non-ordinary course restructuring expenses related to the Restructuring Plan, which we completed during fiscal year 2024, because we do not believe these charges are indicative of our core operating performance and we believe the exclusion of the restructuring expense provides a more useful comparison of our performance in different periods. • Discrete tax items.
We exclude non-ordinary course restructuring expenses related to the Restructuring Plan because we do not believe these charges are indicative of our core operating performance and we believe the exclusion of the restructuring expense provides a more useful comparison of our performance in different periods. • Discrete tax items.
We exclude induced conversion expense because this amount is not indicative of the performance of or trends in, our business and neither is comparable to the prior period nor predictive of future results. • Litigation-related expenses.
We exclude induced conversion expense because this amount is not indicative of the performance of or trends in our business, and neither is comparable to the prior period nor predictive of future results. 47 Table of Contents • Non-ordinary course litigation-related expenses.
Our capped call transactions are intended to offset potential dilution from the conversion features in our convertible senior notes.
Our Capped Calls are intended to offset potential dilution from the conversion features in our convertible senior notes.
Our customers span a wide variety of industries such as technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, education, real estate, transportation, government and professional services. As of December 31, 2024, we had over 11,700 customers in 147 countries, including 43% of the Fortune 100.
Our customers span a wide variety of industries such as technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, education, real estate, transportation, government and professional services. As of December 31, 2025, we had over 11,500 customers in 150 countries, including 36% of the Fortune 100.
Operating activities provided $104.3 million of cash and cash equivalents for the year ended December 31, 2023, which reflects continued growth in revenue partially offset by our continued investments in our operations and the timing of working capital adjustments.
Operating Activities Operating activities provided $153.8 million of cash and cash equivalents for the year ended December 31, 2025, which reflects continued growth in revenue partially offset by our continued investments in our operations and the timing of working capital adjustments.
In conjunction with the partial repurchase of our 2025 Notes in the third quarter of 2023, we incurred a non-cash induced conversion expense of $53.9 million.
In conjunction with the third quarter of 2023 partial repurchase of our 2.25% convertible senior notes due 2025, we incurred a non-cash induced conversion expense of $53.9 million.
Our InsightIDR, InsightCloudSec, InsightVM, InsightAppSec, InsightConnect and Threat Command products are offered as cloud-based subscriptions, with an option for a one or multi-year term. • Managed services, through which we operate our products and provide our capabilities on behalf of our customers.
Our Incident Command, Exposure Command, and Threat Command products are offered as cloud-based subscriptions, with an option for a one or multi-year term. • Managed services, through which we operate our products and provide our capabilities on behalf of our customers.
Further, 53 Table of Contents in January 2025, we entered into a cloud-services agreement with a cloud services provider that contains minimum spend commitments.
Further, in January 2025, we entered into a cloud-services agreement with a cloud services provider that contains minimum spend commitments.
Cash Flows The following table shows a summary of our cash flows for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 (in thousands) Cash, cash equivalents and restricted cash at beginning of period $ 214,127 $ 207,804 $ 165,017 Net cash provided by operating activities 171,670 104,278 78,204 Net cash used in investing activities (46,522) (178,754) (39,988) Net cash provided by financing activities 5,582 79,597 7,416 Effects of exchange rates on cash, cash equivalents and restricted cash (2,756) 1,202 (2,845) Cash, cash equivalents and restricted cash at end of period $ 342,101 $ 214,127 $ 207,804 Uses of Funds Our historical uses of cash have primarily consisted of cash used for operating activities such as expansion of our sales and marketing operations, research and development activities and other working capital needs, as well as cash used for business acquisitions and purchases of property and equipment, including leasehold improvements for our facilities.
Cash Flows The following table shows a summary of our cash flows for the years ended December 31, 2025, 2024 and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 Cash, cash equivalents and restricted cash at beginning of period $ 342,101 $ 214,127 $ 207,804 Net cash provided by operating activities 153,827 171,670 104,278 Net cash used in investing activities (209,439) (46,522) (178,754) Net cash (used in) provided by financing activities (45,504) 5,582 79,597 Effects of exchange rates on cash, cash equivalents and restricted cash 5,679 (2,756) 1,202 Cash, cash equivalents and restricted cash at end of period $ 246,664 $ 342,101 $ 214,127 Uses of Funds Our historical uses of cash have primarily consisted of cash used for operating activities such as expansion of our sales and marketing operations, research and development activities and other working capital needs, as well as cash used for business acquisitions and purchases of property and equipment, including leasehold improvements for our facilities.
We determine SSP of our products and services based on our overall pricing objectives using all information reasonably available to us, taking into consideration market conditions and other factors, including the geographic locations of our customers, negotiated discounts from price lists and selling method (i.e., 55 Table of Contents partner or direct).
We determine SSP of our products and services based on our overall pricing objectives using all information reasonably available to us, taking into consideration market conditions and other factors, including the geographic locations of our customers, negotiated discounts from price lists and selling method (i.e., partner or direct). When available, we use directly observable stand-alone transactions to determine SSP.
We define adjusted EBITDA as net income (loss) before (1) interest income, (2) interest expense, (3) other (income) expense, net, (4) provision for (benefit from) income taxes, (5) depreciation expense, (6) amortization of intangible assets, (7) stock-based compensation expense, (8) acquisition-related expenses, (9) litigation-related expenses, (10) impairment of long-lived assets and (11) restructuring expense.
We define adjusted EBITDA as net income before (1) interest income, (2) interest expense, (3) other (income) expense, net, (4) provision for income taxes, (5) depreciation expense, (6) amortization of intangible assets, (7) stock-based compensation expense, (8) acquisition-related expenses, and (9) restructuring expense.
When available, we use directly observable stand-alone transactions to determine SSP. When not regularly sold on a stand-alone basis, we estimate SSP for our products and services utilizing historical sales data, including discounts from list price. The historical data is aggregated and analyzed by geographic location and selling method to establish a median or average price.
When not regularly sold on a stand-alone basis, we estimate SSP for our products and services utilizing historical sales data, including discounts 53 Table of Contents from list price. The historical data is aggregated and analyzed by geographic location and selling method to establish a median or average price.
We believe these key metrics are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and also because they are used by institutional investors and the analyst community to help evaluate the health of our business: Year Ended December 31, 2024 2023 2022 (dollars in thousands) Total revenue $ 844,007 $ 777,707 $ 685,083 Year-over-year growth 8.5 % 13.5 % 28.0 % Non-GAAP income from operations $ 163,508 $ 102,221 $ 30,386 Non-GAAP operating margin 19.4 % 13.1 % 4.4 % Free cash flow $ 154,083 $ 84,034 $ 40,677 As of December 31, 2024 2023 (dollars in thousands) Annualized recurring revenue (“ARR”) $ 839,819 $ 805,670 Year-over-year growth 4.2 % 12.8 % Number of customers 11,727 11,526 Year-over-year growth 1.7 % 5.5 % ARR per customer $ 71.6 $ 69.9 Year-over-year growth 2.5 % 7.0 % 42 Table of Contents Total Revenue and Growth .
We believe these key metrics are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and also because they are used by institutional investors and the analyst community to help evaluate the health of our business (in thousands, except percentages): Year Ended December 31, 2025 2024 2023 Total revenue $ 859,794 $ 844,007 $ 777,707 Year-over-year growth 1.9 % 8.5 % 13.5 % Non-GAAP income from operations $ 135,732 $ 163,508 $ 102,221 Non-GAAP operating margin 15.8 % 19.4 % 13.1 % Free cash flow $ 130,122 $ 154,083 $ 84,034 As of December 31, 2025 2024 Annualized recurring revenue (“ARR”) $ 839,850 $ 839,819 Year-over-year change — % 4.2 % Number of customers 11,674 11,727 Year-over-year change (0.5) % 1.7 % ARR per customer $ 71.9 $ 71.6 Year-over-year change — % 2.5 % Total Revenue and Growth .
We exclude acquisition-related expenses, including accretion expense associated with contingent consideration, as costs that are unrelated to the current operations and are neither comparable to the prior period nor predictive of future results. • Change in fair value of derivative assets.
We exclude acquisition-related expenses that are unrelated to the current operations and neither are comparable to the prior period nor predictive of future results. • Change in fair value of derivative assets.
We define a customer as any entity that has an active Rapid7 recurring revenue contract as of the specified measurement date, excluding customers of only InsightOps or Logentries that have a contract value of less than $2,400 per year. ARR per Customer .
We define a customer as any entity that has an active Rapid7 recurring revenue contract as of the specified measurement date, excluding only InsightOps and Logentries customers with a contract value less than $2,400 per year. ARR per Customer . ARR per customer is defined as ARR divided by the number of customers at the end of the period.
The following tables reconcile GAAP gross profit to non-GAAP gross profit for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 (in thousands) GAAP total gross profit $ 592,972 $ 545,661 $ 470,734 Stock-based compensation expense 12,208 11,005 10,367 Amortization of acquired intangible assets 17,163 18,386 18,493 Non-GAAP total gross profit $ 622,343 $ 575,052 $ 499,594 Year Ended December 31, 2024 2023 2022 (in thousands) GAAP gross profit – product subscriptions $ 583,359 $ 537,028 $ 465,323 Stock-based compensation expense 10,376 8,439 7,562 Amortization of acquired intangible assets 17,163 18,386 18,493 Non-GAAP gross profit – product subscriptions $ 610,898 $ 563,853 $ 491,378 Year Ended December 31, 2024 2023 2022 (in thousands) GAAP gross profit – professional services $ 9,613 $ 8,633 $ 5,411 Stock-based compensation expense 1,832 2,566 2,805 Non-GAAP gross profit – professional services $ 11,445 $ 11,199 $ 8,216 The following table reconciles GAAP income (loss) from operations to non-GAAP income from operations for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 (in thousands) GAAP income (loss) from operations $ 35,035 $ (84,288) $ (111,614) Stock-based compensation expense 107,961 111,636 119,902 Amortization of acquired intangible assets 19,951 21,499 21,983 Acquisition-related expenses (1) 751 363 — Litigation-related expenses — — 115 Impairment of long-lived assets — 30,784 — Restructuring expense (2) (190) 22,227 — Non-GAAP income from operations $ 163,508 $ 102,221 $ 30,386 (1) For the year ended December 31, 2024, acquisition-related expenses included $0.4 million of accretion expense related to contingent consideration recorded in connection with our July 2024 acquisition of Noetic.
The following tables reconcile GAAP gross profit to non-GAAP gross profit for the years ended December 31, 2025, 2024 and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 GAAP total gross profit $ 604,754 $ 592,972 $ 545,661 Stock-based compensation expense 9,641 12,208 11,005 Amortization of acquired intangible assets 17,693 17,163 18,386 Non-GAAP total gross profit $ 632,088 $ 622,343 $ 575,052 48 Table of Contents Year Ended December 31, 2025 2024 2023 GAAP gross profit – product subscriptions $ 601,206 $ 583,359 $ 537,028 Stock-based compensation expense 7,464 10,376 8,439 Amortization of acquired intangible assets 17,693 17,163 18,386 Non-GAAP gross profit – product subscriptions $ 626,363 $ 610,898 $ 563,853 Year Ended December 31, 2025 2024 2023 GAAP gross profit – professional services $ 3,548 $ 9,613 $ 8,633 Stock-based compensation expense 2,177 1,832 2,566 Non-GAAP gross profit – professional services $ 5,725 $ 11,445 $ 11,199 The following table reconciles GAAP income (loss) from operations to non-GAAP income from operations for the years ended December 31, 2025, 2024 and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 GAAP income (loss) from operations $ 11,568 $ 35,035 $ (84,288) Stock-based compensation expense 104,335 107,961 111,636 Amortization of acquired intangible assets 19,296 19,951 21,499 Acquisition-related expenses (1) 533 751 363 Impairment of long-lived assets — — 30,784 Restructuring expense (2) — (190) 22,227 Non-GAAP income from operations $ 135,732 $ 163,508 $ 102,221 (1) For the years ended December 31, 2025, 2024 and 2023, acquisition-related expenses included $0.5 million, $0.8 million, and $0.4 million, respectively of accretion expense related to contingent consideration recorded in connection with our July 2024 acquisition of Noetic.
(2) For the year ended December 31, 2024, restructuring expense was recorded within general and administrative expense in our consolidated statement of operations. 45 Table of Contents The following table reconciles GAAP net income (loss) to non-GAAP net income for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 (in thousands, except share and per share data) GAAP net income (loss) $ 25,526 $ (152,815) $ (124,717) Stock-based compensation expense 107,961 111,636 119,902 Amortization of acquired intangible assets 19,951 21,499 21,983 Acquisition-related expenses 751 363 — Litigation-related expenses — — 115 Amortization of debt issuance costs 4,447 4,138 4,085 Induced conversion expense — 53,889 — Change in fair value of derivative assets — 15,511 — Impairment of long-lived assets — 30,784 — Restructuring expense (190) 22,227 — Discrete tax items 4,692 — — Non-GAAP net income $ 163,138 $ 107,232 $ 21,368 Interest expense of convertible senior notes (1) 6,285 2,667 1,500 Numerator for non-GAAP earnings per share calculation $ 169,423 $ 109,899 $ 22,868 Weighted average shares used in GAAP earnings per share calculation, basic 62,607,583 60,756,087 58,552,065 Dilutive effect of convertible senior notes (1) 11,183,611 10,429,891 5,803,831 Dilutive effect of employee equity incentive plans (2) 576,068 916,134 1,251,725 Weighted average shares used in non-GAAP earnings per share calculation, diluted 74,367,262 72,102,112 65,607,621 Non-GAAP net income per share: Basic $ 2.61 $ 1.76 $ 0.36 Diluted $ 2.28 $ 1.52 $ 0.35 (1) We use the if-converted method to compute diluted earnings per share with respect to our Notes.
(2) For the year ended December 31, 2024, restructuring expense was recorded within general and administrative expense in our consolidated statement of operations. 49 Table of Contents The following table reconciles GAAP net income (loss) to non-GAAP net income for the years ended December 31, 2025, 2024 and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 GAAP net income (loss) $ 23,381 $ 25,526 $ (152,815) Stock-based compensation expense 104,335 107,961 111,636 Amortization of acquired intangible assets 19,296 19,951 21,499 Acquisition-related expenses 533 751 363 Amortization of debt issuance costs 4,211 4,447 4,138 Induced conversion expense — — 53,889 Restructuring expense — (190) 22,227 Discrete tax items — 4,692 — Non-GAAP net income $ 151,756 $ 163,138 $ 107,232 Interest expense of convertible senior notes (1) 5,595 6,285 6,462 Numerator for non-GAAP earnings per share calculation $ 157,351 $ 169,423 $ 113,694 Weighted average shares used in GAAP earnings per share calculation, basic 64,727,551 62,607,583 60,756,087 Dilutive effect of convertible senior notes (1) 10,679,754 11,183,611 10,429,891 Dilutive effect of employee equity incentive plans (2) 275,587 576,068 916,134 Weighted average shares used in non-GAAP earnings per share calculation, diluted 75,682,892 74,367,262 72,102,112 Non-GAAP net income per share: Basic $ 2.34 $ 2.61 $ 1.76 Diluted $ 2.08 $ 2.28 $ 1.58 (1) We use the if-converted method to compute diluted earnings per share with respect to our Notes.
Our Managed Vulnerability Management, Managed Detection and Response, and Managed Application Security products are offered on a managed service basis, pursuant to one or multi-year agreements. 41 Table of Contents • Licensed on-premise software, which consists of term licenses.
Our Managed Vulnerability Management, Managed Detection and Response, and Managed Application Security products are offered on a managed service basis, pursuant to one or multi-year agreements. • Licensed on-premise software consists of term licenses. When licensed on-premise software is purchased, maintenance and support and content subscriptions, as applicable, are bundled with the license for the term period.
Rapid7 enables the Security Operations Center (“SOC”) to understand their fragmented attack surface with attacker perspective, allowing them to proactively secure their attack surface and better detect and respond to threats.
Our Command Platform is anchored on our cloud security, security information and event management (“SIEM”), advanced detection and response, and vulnerability management offerings. Rapid7 enables the Security Operations Center (“SOC”) to understand their fragmented attack surface with attacker perspective, allowing them to proactively secure their attack surface and better detect and respond to threats.
Annualized Recurring Revenue (“ARR”) is defined as the annual value of all recurring revenue related to contracts in place at the end of the quarter. ARR should be viewed independently of revenue and deferred revenue, as ARR is an operating metric and is not intended to be combined with or replace these items.
ARR should be viewed independently of revenue and deferred revenue, as ARR is an operating metric and is not intended to be combined with or replace these items.
In accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality , and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements , we evaluated the errors and determined that the related impact was not material to results of operations or financial position for any historical annual or interim period.
In accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality , and SAB No. 108, C onsidering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements , we evaluated the errors and determined the related impacts were not material to our consolidated financial statements for the prior periods when they occurred, but that correcting the cumulative errors in the period detected would have been material to our results of operations for that period.
Other Income (Expense), Net 48 Table of Contents Other income (expense), net consists primarily of the change in fair value of derivative assets and unrealized and realized gains and losses related to changes in foreign currency exchange rates.
We expect interest expense in the near term to represent contractual interest expense and amortization of debt issuance costs related to our convertible senior notes. Other Income (Expense), Net Other income (expense), net consists primarily of the change in fair value of derivative assets and unrealized and realized gains and losses related to changes in foreign currency exchange rates.
(2) We use the treasury method to compute the dilutive effect of employee equity incentive plan awards. 46 Table of Contents The following table reconciles GAAP net income (loss) to adjusted EBITDA for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 (in thousands) GAAP net income (loss) $ 25,526 $ (152,815) $ (124,717) Interest income (21,063) (10,177) (1,813) Interest expense 10,963 64,700 10,982 Other expense, net 3,680 14,522 1,522 Provision for (benefit from) income taxes 15,929 (518) 2,412 Depreciation expense 11,059 14,047 13,571 Amortization of intangible assets 33,834 31,892 27,467 Stock-based compensation expense 107,961 111,636 119,902 Acquisition-related expenses 751 363 — Litigation-related expenses — — 115 Impairment of long-lived assets — 30,784 — Restructuring expense (190) 22,227 — Adjusted EBITDA $ 188,450 $ 126,661 $ 49,441 The following table reconciles net cash provided by operating activities to free cash flow for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 171,670 $ 104,278 $ 78,204 Less: Purchases of property and equipment (3,425) (4,366) (20,382) Less: Capitalized internal-use software costs (14,162) (15,878) (17,145) Free cash flow $ 154,083 $ 84,034 $ 40,677 Components of Results of Operations Revenue We generate revenue primarily from selling products and professional services through a variety of delivery models to meet the needs of our diverse customer base.
(2) We use the treasury method to compute the dilutive effect of employee equity incentive plan awards. 50 Table of Contents The following table reconciles GAAP net income (loss) to adjusted EBITDA for the years ended December 31, 2025, 2024 and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 GAAP net income (loss) $ 23,381 $ 25,526 $ (152,815) Interest income (23,019) (21,063) (10,177) Interest expense 10,436 10,963 64,700 Other (income) expense, net (6,030) 3,680 14,522 Provision (benefit) for income taxes 6,800 15,929 (518) Depreciation expense 9,767 11,059 14,047 Amortization of intangible assets 35,669 33,834 31,892 Stock-based compensation expense 104,335 107,961 111,636 Acquisition-related expenses 533 751 363 Impairment of long-lived assets — — 30,784 Restructuring expense — (190) 22,227 Adjusted EBITDA $ 161,872 $ 188,450 $ 126,661 The following table reconciles net cash provided by operating activities to free cash flow for the years ended December 31, 2025, 2024 and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 Net cash provided by operating activities $ 153,827 $ 171,670 $ 104,278 Less: Purchases of property and equipment (7,599) (3,425) (4,366) Less: Capitalized internal-use software costs (16,106) (14,162) (15,878) Free cash flow $ 130,122 $ 154,083 $ 84,034 Liquidity and Capital Resources As of December 31, 2025, we had $246.7 million in cash and cash equivalents, $412.1 million in investments that have maturities ranging from one to fourteen months and an accumulated deficit of $964.7 million.
Rapid7’s comprehensive security solutions help our global customers unite exposure management with threat detection and response to reduce attack surfaces and eliminate threats with speed and precision.
We empower security professionals to manage a modern attack surface through our trusted AI infused technology, leading-edge research, and broad, strategic expertise. Rapid7’s comprehensive security solutions help our global customers unite exposure management with threat detection and response to reduce attack surfaces and eliminate threats with speed and precision.
When licensed on-premise software is purchased, maintenance and support and content subscriptions, as applicable, are bundled with the license for the term period. Our Nexpose and Metasploit products are offered through term software licenses with an option for one or multi-year terms.
Our Nexpose and Metasploit products are offered through term software licenses with an option for one or multi-year terms.
The agreement provides for an annual commitment of $125.0 million per year over the next five years, with an additional $35.0 million obligation over the five-year period of the agreement, for an aggregate total commitment of $660.0 million. See Note 16, Commitments and Contingencies , in the Notes to our Consolidated Financial Statements for more information regarding this commitment.
The agreement provides for an annual commitment of $125.0 million per year over the next five years, with an additional $35.0 million obligation over the five-year period of the 51 Table of Contents agreement, for an aggregate total commitment of $660.0 million.
For more than twenty years, Rapid7 has partnered with customers across the globe representing a diverse range of industries and sizes to improve the efficacy and productivity of their security operations (“SecOps”).
For more than twenty years, Rapid7 has partnered with enterprises across the globe representing a diverse range of industries to improve the efficacy and productivity of their security operations (“SecOps”). In today's rapidly evolving IT environment, customers are encountering escalating challenges due to the widening spectrum of attackers and techniques, including the proliferation of cyberattacks leveraging AI and targeted automation.
To date, we have financed our operations primarily through private and public equity financings, issuance of convertible senior notes and through cash generated by operating activities. We believe that our existing cash and cash equivalents, our investments and cash generated by operating activities will be sufficient to meet our operating and capital requirements for at least the next 12 months.
Our principal sources of liquidity are cash and cash equivalents, investments, cash flow provided by operating activities and our Credit Agreement. To date, we have financed our operations primarily through private and public equity financings, issuance of convertible senior notes and through cash generated by operating activities.
However, we may release some of these valuation allowances in future periods if objective negative evidence of cumulative losses is no longer present and positive evidence, such as projection of future growth, supports the realization of such deferred tax assets.
We determined as of December 31, 2025 that it was more likely than not that these deferred tax assets will not be realized. However, we may release some of these valuation allowances in future periods if positive evidence, such as projection of sustained future growth, supports the realization of such deferred tax assets.
Provision for (Benefit from) Income Taxes Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Provision for (benefit from) income taxes $ 15,929 $ (518) $ 16,447 NM % of revenue 1.9 % (0.1) % Provision for (benefit from) income taxes increased by $16.4 million in 2024 compared to 2023.
Provision for income taxes Year Ended December 31, Change 2025 2024 $ % Provision for income taxes $ 6,800 $ 15,929 $ (9,129) (57.3) % % of revenue 0.8 % 1.9 % Provision for income taxes decreased by $9.1M in 2025 compared to 2024.
There was no add-back of interest expense or additional dilutive shares related to the Notes where the effect was anti-dilutive. Adjustments for interest expense, if applicable, on our convertible notes for purposes of calculating non-GAAP earnings per share are made gross of any tax impact.
There was no add-back of interest expense or additional dilutive shares related to the Notes where the effect was anti-dilutive.
Cost of Revenue Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Cost of revenue: Product subscriptions $ 225,547 $ 203,140 $ 22,407 11.0 % Professional services 25,488 28,906 (3,418) (11.8) % Total cost of revenue $ 251,035 $ 232,046 $ 18,989 8.2 % Gross margin %: Products 72.1 % 72.6 % Professional services 27.4 % 23.0 % Total gross margin % 70.3 % 70.2 % Total cost of revenue increased by $19.0 million in 2024 compared to 2023, primarily due to a $21.7 million increase in cloud computing costs related to growing cloud-based subscription and managed services revenue, and a $3.5 million increase in amortization expense for capitalized internally-developed software.
This increase in revenue was partially offset by a decline in revenue generated from new customers during the respective periods, as compared to the revenue derived from new customers in the corresponding periods of the prior year. 43 Table of Contents Cost of Revenue Year Ended December 31, Change 2025 2024 $ % Cost of revenue: Product subscriptions $ 230,119 $ 225,547 $ 4,572 2.0 % Professional services 24,921 25,488 (567) (2.2) % Total cost of revenue $ 255,040 $ 251,035 $ 4,005 1.6 % Gross margin %: Products 72.3 % 72.1 % Professional services 12.5 % 27.4 % Total gross margin % 70.3 % 70.3 % The increase in total cost of revenue for the year ended December 31, 2025 as compared to the same period in 2024 was primarily driven by an increase in cloud computing costs of $5.2 million and a $3.0 million increase in amortization expense for capitalized internally-developed software, software subscriptions of $0.7 million, and royalties of $0.3 million.
Financing activities provided $79.6 million for the year ended December 31, 2023, which consisted primarily of $292.1 million in proceeds from the issuance of the 2029 Notes, net of issuance costs paid of $7.9 million, $17.5 million in proceeds from the settlement of the 2023 Capped Calls, $11.3 million in proceeds from the issuance of common stock purchased by employees under the Rapid7, Inc. 2015 ESPP and $3.1 million in proceeds from the exercise of stock options, partially offset by $200.0 million for the repurchase and conversion of the 2025 Notes, $36.6 million for the purchase of the 2029 Capped Calls, $5.6 million in withholding taxes paid for the net share settlement of equity awards and $2.3 million in payments related to the acquisition of IntSights.
Financing Activities Financing activities used $45.5 million for the year ended December 31, 2025, which consisted primarily of $46.0 million of cash paid relating to the repayment of our 2025 convertible senior note, $4.1 million in cash paid relating to the earnout from our Noetic acquisition, and $3.0 million in withholding taxes paid for the net share settlement of equity awards, partially offset by cash provided by the purchase of stock by our employees through the employee stock purchase plan.
Investing activities used $178.8 million of cash for the year ended December 31, 2023, consisting of $126.4 million in purchases of investments, net of sales and maturities, $34.8 million of cash paid for the acquisition of Minerva, $15.9 million for capitalization of internal-use software costs, and $4.4 million in capital expenditures to purchase computer equipment and leasehold improvements, partially offset by $2.7 million in proceeds from other investments.
Investing Activities Investing activities used $209.4 million of cash for the year ended December 31, 2025, primarily driven $533.3 million in purchases of investments, which was partially offset by $351.3 million in proceeds from investment as we strategically utilize our cash to maximize return; $16.1 million for capitalization of internal-use software costs as we continue to develop new products and enhance our existing product catalog, and $7.6 million in capital expenditures to purchase computer equipment to support new and existing employees and leasehold improvements related to the new leases entered into in 2025.
Operating Expenses Research and Development Expense Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Research and development $ 173,126 $ 177,937 $ (4,811) (2.7) % % of revenue 20.5 % 22.9 % Research and development expense decreased by $4.8 million in 2024 compared to 2023, primarily due to a $6.1 million decrease in personnel costs, inclusive of a $1.6 million decrease in stock-based compensation expense, resulting from an overall decrease in headcount primarily due to the Restructuring Plan, and a $3.0 million decrease due to a write-off of a capitalized internal-use software project in the prior period.
Operating Expenses Research and Development Expense Year Ended December 31, Change 2025 2024 $ % Research and development $ 190,660 $ 173,126 $ 17,534 10.1 % % of revenue 22.2 % 20.5 % Research and development expenses increased for the year ended December 31, 2025 as compared to the same period in 2024, primarily driven by an increase in personnel cost, inclusive of stock-based compensation, of $14.5 million, third-party cloud infrastructure costs of $2.6 million and professional fees of $1.3 million related to the development of new and enhanced products.
Other Expense, Net Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Other expense, net $ (3,680) $ (14,522) $ 10,842 (74.7) % % of revenue (0.4) % (1.9) % Other expense, net decreased by $10.8 million in 2024 compared to 2023, due to a $15.5 million expense in the prior period for the change in fair value of derivative assets related to our settlement of the capped call transactions that we entered into in connection with the issuance of our 1.25% convertible senior notes due 2023 (“the 2023 Capped Calls”) and a decrease in realized and unrealized foreign currency gains, primarily related to the Euro and British Pound Sterling.
Other Income (Expense), Net Year Ended December 31, Change 2025 2024 $ % Other income (expense), net $ 6,030 $ (3,680) $ 9,710 (263.9) % % of revenue 0.7 % (0.4) % Other income (expense), net increased for the year ended December 31, 2025 compared to the same period due to gains on foreign currency transactions resulting in an increase in unrealized gains primarily related to the British Pound Sterling and recognition of realized gains during the period.
General and Administrative Expense Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) General and administrative $ 86,002 $ 85,340 $ 662 0.8 % % of revenue 10.2 % 11.0 % General and administrative expense increased by $0.7 million in 2024 compared to 2023, primarily due to a $1.2 million increase in professional fees related to legal and corporate advisory services, partially offset by a $0.5 million decrease in other expenses.
The increase in sales and marketing expense was additionally driven by an increase in marketing and advertising costs of $3.1 million related to external marketing events and related activities and an increase of $1.2 million related to office expenses from internal corporate events, partially offset by a decrease in amortization expense of $1.1 million. 44 Table of Contents General and Administrative Expense Year Ended December 31, Change 2025 2024 $ % General and administrative $ 84,861 $ 86,002 $ (1,141) (1.3) % % of revenue 9.9 % 10.2 % General and administrative expenses decreased for the year ended December 31, 2025 as compared to the same period in 2024, primarily driven by a decrease in hosting expenses of $1.8 million associated with enterprise softwares and cloud computing costs, a decrease in professional fees of $0.9 million from investor related expenses, and a decrease in office related expenses of $0.9 million partially offset by an increase in personnel costs of $1.6 million.
Restructuring Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Restructuring $ — $ 22,227 $ (22,227) 100.0 % % of revenue — % 2.9 % Restructuring expense of $22.2 million was recorded in the year ended 2023 as a result of restructuring charges consisting of employee transition, notice period and severance payments and employee benefits and related facilitation costs related to our Restructuring Plan.
Restructuring Expense Restructuring expense consists of charges related to the Restructuring Plan such as employee transition, notice period and severance payments and employee benefits and related facilitation costs. For further information, refer to Note 18, Restructuring , in the Notes to our Consolidated Financial Statements.
Sales and Marketing Expense Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Sales and marketing $ 298,809 $ 313,661 $ (14,852) (4.7) % % of revenue 35.4 % 40.3 % Sales and marketing expense decreased by $14.9 million in 2024 compared to 2023, primarily due to a $15.9 million decrease in personnel costs, inclusive of a $1.6 million decrease in stock-based compensation expense, resulting from an overall decrease in headcount primarily due to the Restructuring Plan, a decrease of $1.8 million in advertising expenses, a $1.4 million decrease 51 Table of Contents in professional fees and a $4.0 million decrease in other expenses.
Sales and Marketing Expense Year Ended December 31, Change 2025 2024 $ % Sales and marketing $ 317,665 $ 298,809 $ 18,856 6.3 % % of revenue 36.9 % 35.4 % Sales and marketing expenses increased for the year ended December 31, 2025 as compared to the same period in 2024, primarily driven by an increase in personnel costs of $14.6 million driven by a shift in the nature of certain roles and responsibilities between product delivery and sales support functions of $13.0 million.