Biggest changeThe information should be reviewed in conjunction with the consolidated financial statements for the same years then ended (dollars in thousands): Average Balances with Average Yields and Rates Year Ended December 31, 2022 December 31, 2021 December 31, 2020 Average Balance Interest Avg Yield/Rate Average Balance Interest Avg Yield/Rate Average Balance Interest Avg Yield/Rate ASSETS Loans (1) $ 3,918,249 $ 173,355 4.42 % $ 3,668,149 $ 147,667 4.03 % $ 3,750,657 $ 161,098 4.30 % Loans held for sale 1,098 48 4.37 % 2,063 56 2.71 % 3,254 104 3.20 % Securities: Taxable investment securities (2) 627,546 18,940 3.02 % 454,836 13,312 2.93 % 133,785 4,172 3.12 % Tax-exempt investment securities (2) 1,675,227 56,389 3.37 % 1,407,231 47,775 3.39 % 1,201,385 42,228 3.51 % Mortgage-backed and related securities (2) 496,940 16,639 3.35 % 793,300 19,534 2.46 % 1,311,722 34,319 2.62 % Total securities 2,799,713 91,968 3.28 % 2,655,367 80,621 3.04 % 2,646,892 80,719 3.05 % FHLB stock, at cost, and equity investments 21,255 503 2.37 % 37,549 530 1.41 % 59,439 1,233 2.07 % Interest earning deposits 37,898 362 0.96 % 39,426 78 0.20 % 26,202 238 0.91 % Federal funds sold 44,454 1,126 2.53 % — — — — — — Total earning assets 6,822,667 267,362 3.92 % 6,402,554 228,952 3.58 % 6,486,444 243,392 3.75 % Cash and due from banks 104,602 94,959 79,677 Accrued interest and other assets 457,782 670,062 664,511 Less: Allowance for loan losses (35,962) (43,064) (50,807) Total assets $ 7,349,089 $ 7,124,511 $ 7,179,825 LIABILITIES AND SHAREHOLDERS’ EQUITY Savings accounts $ 671,402 1,838 0.27 % $ 578,245 953 0.16 % $ 440,346 817 0.19 % CDs 579,223 5,659 0.98 % 663,789 3,635 0.55 % 1,182,938 17,051 1.44 % Interest bearing demand accounts 3,139,628 21,578 0.69 % 2,464,670 4,816 0.20 % 2,061,805 6,780 0.33 % Total interest bearing deposits 4,390,253 29,075 0.66 % 3,706,704 9,404 0.25 % 3,685,089 24,648 0.67 % FHLB borrowings 135,926 3,291 2.42 % 665,384 7,348 1.10 % 1,032,269 11,397 1.10 % Subordinated notes, net of unamortized debt issuance costs 98,604 4,015 4.07 % 171,857 8,246 4.80 % 113,736 6,301 5.54 % Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,262 2,397 3.98 % 60,258 1,390 2.31 % 60,252 1,829 3.04 % Repurchase agreements 29,919 199 0.67 % 22,257 42 0.19 % 32,890 226 0.69 % Other borrowings 47,926 1,663 3.47 % — — — 59,050 162 0.27 % Total interest bearing liabilities 4,762,890 40,640 0.85 % 4,626,460 26,430 0.57 % 4,983,286 44,563 0.89 % Noninterest bearing deposits 1,712,849 1,516,682 1,277,011 Accrued expenses and other liabilities 90,988 93,136 90,548 Total liabilities 6,566,727 6,236,278 6,350,845 Shareholders’ equity 782,362 888,233 828,980 Total liabilities and shareholders’ equity $ 7,349,089 $ 7,124,511 $ 7,179,825 Net interest income (FTE) $ 226,722 $ 202,522 $ 198,829 Net interest margin (FTE) 3.32 % 3.16 % 3.07 % Net interest spread (FTE) 3.07 % 3.01 % 2.86 % (1) Interest on loans includes net fees on loans that are not material in amount.
Biggest changeThe information should be reviewed in conjunction with the consolidated financial statements for the same years then ended (dollars in thousands): Average Balances with Average Yields and Rates Year Ended December 31, 2023 December 31, 2022 December 31, 2021 Average Balance Interest Avg Yield/Rate Average Balance Interest Avg Yield/Rate Average Balance Interest Avg Yield/Rate ASSETS Loans (1) $ 4,300,138 $ 247,431 5.75 % $ 3,918,249 $ 173,355 4.42 % $ 3,668,149 $ 147,667 4.03 % Loans held for sale 1,681 96 5.71 % 1,098 48 4.37 % 2,063 56 2.71 % Securities: Taxable investment securities (2) 845,907 31,186 3.69 % 627,546 18,940 3.02 % 454,836 13,312 2.93 % Tax-exempt investment securities (2) 1,554,519 64,568 4.15 % 1,675,227 56,389 3.37 % 1,407,231 47,775 3.39 % Mortgage-backed and related securities (2) 470,692 19,450 4.13 % 496,940 16,639 3.35 % 793,300 19,534 2.46 % Total securities 2,871,118 115,204 4.01 % 2,799,713 91,968 3.28 % 2,655,367 80,621 3.04 % FHLB stock, at cost, and equity investments 24,971 1,185 4.75 % 21,255 503 2.37 % 37,549 530 1.41 % Interest earning deposits 83,343 4,364 5.24 % 37,898 362 0.96 % 39,426 78 0.20 % Federal funds sold 79,948 4,124 5.16 % 44,454 1,126 2.53 % — — — Total earning assets 7,361,199 372,404 5.06 % 6,822,667 267,362 3.92 % 6,402,554 228,952 3.58 % Cash and due from banks 107,018 104,602 94,959 Accrued interest and other assets 397,860 457,782 670,062 Less: Allowance for loan losses (37,890) (35,962) (43,064) Total assets $ 7,828,187 $ 7,349,089 $ 7,124,511 LIABILITIES AND SHAREHOLDERS’ EQUITY Savings accounts $ 636,603 5,633 0.88 % $ 671,402 1,838 0.27 % $ 578,245 953 0.16 % CDs 862,211 30,906 3.58 % 579,223 5,659 0.98 % 663,789 3,635 0.55 % Interest bearing demand accounts 3,122,319 71,618 2.29 % 3,139,628 21,578 0.69 % 2,464,670 4,816 0.20 % Total interest bearing deposits 4,621,133 108,157 2.34 % 4,390,253 29,075 0.66 % 3,706,704 9,404 0.25 % FHLB borrowings 276,584 6,777 2.45 % 135,926 3,291 2.42 % 665,384 7,348 1.10 % Subordinated notes, net of unamortized debt issuance costs 96,024 3,920 4.08 % 98,604 4,015 4.07 % 171,857 8,246 4.80 % Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,267 4,504 7.47 % 60,262 2,397 3.98 % 60,258 1,390 2.31 % Repurchase agreements 91,132 3,431 3.76 % 29,919 199 0.67 % 22,257 42 0.19 % Other borrowings 345,544 17,925 5.19 % 47,926 1,663 3.47 % — — — Total interest bearing liabilities 5,490,684 144,714 2.64 % 4,762,890 40,640 0.85 % 4,626,460 26,430 0.57 % Noninterest bearing deposits 1,485,896 1,712,849 1,516,682 Accrued expenses and other liabilities 97,509 90,988 93,136 Total liabilities 7,074,089 6,566,727 6,236,278 Shareholders’ equity 754,098 782,362 888,233 Total liabilities and shareholders’ equity $ 7,828,187 $ 7,349,089 $ 7,124,511 Net interest income (FTE) $ 227,690 $ 226,722 $ 202,522 Net interest margin (FTE) 3.09 % 3.32 % 3.16 % Net interest spread (FTE) 2.42 % 3.07 % 3.01 % (1) Interest on loans includes net fees on loans that are not material in amount.
Key financial indicators management follows include, but are not limited to, numerous interest rate sensitivity and interest rate risk indicators, credit risk, operations risk, liquidity risk, capital risk, regulatory risk, inflation risk, competition risk, yield curve risk, U.S. agency MBS prepayment risk and economic risk indicators. 40 Table of Contents BALANCE SHEET STRATEGY Determining the appropriate size of the balance sheet is one of the critical decisions any bank makes.
Key financial indicators management follows include, but are not limited to, numerous interest rate sensitivity and interest rate risk indicators, credit risk, operations risk, liquidity risk, capital risk, regulatory risk, inflation risk, competition risk, yield curve risk, U.S. agency MBS prepayment risk and economic risk indicators. 39 Table of Contents BALANCE SHEET STRATEGY Determining the appropriate size of the balance sheet is one of the critical decisions any bank makes.
Commercial Real Estate Loans Commercial real estate loans primarily include loans collateralized by retail, commercial office buildings, multi-family residential buildings, medical facilities and offices, senior living, assisted living and skilled nursing facilities, warehouse facilities, hotels and churches. Management does not consider there to be a risk in any one industry type.
Commercial Real Estate Loans Commercial real estate loans primarily include loans collateralized by retail, commercial office buildings, multi-family residential buildings, medical facilities and offices, senior living, assisted living and skilled nursing facilities, warehouse facilities, hotels and churches. Management does not consider there to be a concentration of risk in any one industry type.
The amounts of these loans outstanding at December 31, 2022, which, based on maturity, are due in (1) one year or less, (2) after one but within five years, (3) after five years but within 15 years, and (4) after 15 years, are shown in the following table.
The amounts of these loans outstanding at December 31, 2023, which, based on maturity, are due in (1) one year or less, (2) after one but within five years, (3) after five years but within 15 years, and (4) after 15 years, are shown in the following table.
Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following: • general (i) political conditions, including, without limitation, governmental action and uncertainty resulting from U.S. and global political trends and (ii) economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, energy, oil and gas, credit or liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses, as well as the risk of an economic slowdown or recession; • current or future legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the impact of the Dodd-Frank Act, the Federal Reserve’s actions to increase interest rates, the capital requirements promulgated by the Basel Committee, the CARES Act, the Economic Aid Act, the discontinuation of interest rates based on LIBOR and other regulatory responses to economic conditions; • economic or other disruptions caused by acts of terrorism, war or other conflicts, including the Russia-Ukraine conflict, natural disasters, such as hurricanes, freezes, flooding and other man-made disasters, such as oil spills or power outages, health emergencies, epidemics or pandemics or other catastrophic events; • technological changes, including potential cyber-security incidents and other disruptions, or innovations to the financial services industry, including as a result of the increased telework environment; • our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage of our systems, increased costs, significant losses, or adverse effects to our reputation; • changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact net interest margins and may impact prepayments on our MBS portfolio; 34 Table of Contents • the potential of the ongoing impact of the COVID-19 pandemic and related variants on our future consolidated financial condition and results of operations and the financial condition of our customers; • the risk that our enterprise risk management framework, compliance program or our corporate governance and supervisory oversight functions may not identify or address risks adequately, which may result in unexpected losses; • the effect of compliance with legislation or regulatory changes; • credit risks of borrowers, including any increase in those risks due to changing economic conditions; • increases in our nonperforming assets; • risks related to environmental liability as a result of certain lending activity; • our ability to maintain adequate liquidity to fund operations and growth; • our ability to monitor interest rate risk; • any applicable regulatory limits or other restrictions on the Bank and its ability to pay dividends to us; • the failure of our assumptions underlying our allowance for credit losses and other estimates; • the failure to maintain an effective system of controls and procedures, including internal control over financial reporting; • the effectiveness of our derivative financial instruments and hedging activities to manage risk; • unexpected outcomes of, and the costs associated with, existing or new litigation involving us; • potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; • changes impacting our balance sheet and leverage strategy; • risks related to actual mortgage prepayments diverging from projections; • risks related to fluctuations in the price per barrel of crude oil; • significant increases in competition in the banking and financial services industry; • changes in consumer spending, borrowing and saving habits, including as a result of rising inflation and the economic impact of COVID-19; • execution of future acquisitions, reorganization or disposition transactions, including the risk that the anticipated benefits of such transactions are not realized; • our ability to increase market share and control expenses; • our ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by our customers; • the effect of changes in federal or state tax laws; • the effect of changes in accounting policies and practices; • adverse changes in the status or financial condition of the GSEs which impact the GSEs’ guarantees or ability to pay or issue debt; • adverse changes in the credit portfolios of other U.S. financial institutions relative to the performance of certain of our investment securities; • risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels; • risks related to U.S. agency MBS prepayments increasing due to U.S. government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified; • risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline; • risks associated with our common stock and our other securities, including fluctuations in our stock price and general volatility in the stock market; and • the risks identified in “Part I - Item 1A.
Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following: • general (i) political conditions, including, without limitation, governmental action and uncertainty resulting from U.S. and global political trends and (ii) economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, energy, oil and gas, credit or liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses, as well as the risk of an economic slowdown or recession; • current or future legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the impact of the Dodd-Frank Act, the Federal Reserve’s actions to increase interest rates, the capital requirements promulgated by the Basel Committee, the CARES Act, the Economic Aid Act and other regulatory responses to economic conditions; • economic or other disruptions caused by acts of terrorism, war or other conflicts, including the Russia-Ukraine and Israeli-Hamas conflicts, natural disasters, such as hurricanes, freezes, flooding and other man-made disasters, such as oil spills or power outages, health emergencies, epidemics or pandemics, climate change or other catastrophic events; • potential impacts of the adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; • technological changes, including potential cyber-security incidents and other disruptions, or innovations to the financial services industry, including as a result of the increased telework environment; • our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, which may be exacerbated by recent developments in generative artificial intelligence and which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage of our systems, increased costs, significant losses, or adverse effects to our reputation; 33 Table of Contents • changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact net interest margins and may impact prepayments on our MBS portfolio; • the risk that our enterprise risk management framework, compliance program or our corporate governance and supervisory oversight functions may not identify or address risks adequately, which may result in unexpected losses; • the effect of compliance with legislation or regulatory changes; • credit risks of borrowers, including any increase in those risks due to changing economic conditions; • increases in our nonperforming assets; • risks related to environmental liability as a result of certain lending activity; • our ability to maintain adequate liquidity to fund operations and growth; • our ability to control interest rate risk; • any applicable regulatory limits or other restrictions on the Bank and its ability to pay dividends to us; • the failure of our assumptions underlying our allowance for credit losses and other estimates; • the failure to maintain an effective system of controls and procedures, including internal control over financial reporting; • the effectiveness of our derivative financial instruments and hedging activities to manage risk; • unexpected outcomes of, and the costs associated with, existing or new litigation involving us; • potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; • changes impacting our balance sheet strategy; • risks related to actual mortgage prepayments diverging from projections; • risks related to fluctuations in the price per barrel of crude oil; • significant increases in competition in the banking and financial services industry; • changes in consumer spending, borrowing and saving habits, including as a result of rising inflation and recessionary concerns; • execution of future acquisitions, reorganization or disposition transactions, including the risk that the anticipated benefits of such transactions are not realized; • our ability to increase market share and control expenses; • our ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by our customers; • the effect of changes in federal or state tax laws; • the effect of changes in accounting policies and practices; • adverse changes in the status or financial condition of the GSEs which impact the GSEs’ guarantees or ability to pay or issue debt; • adverse changes in the credit portfolios of other U.S. financial institutions relative to the performance of certain of our investment securities; • risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels; • risks related to U.S. agency MBS prepayments increasing due to U.S. government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified; • risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline; • risks associated with our common stock and our other securities, including fluctuations in our stock price and general volatility in the stock market; and • the risks identified in “Part I - Item 1A.
We also make home equity loans, which are included as part of the 1-4 family residential loans, and at December 31, 2022, these loans totaled $104.8 million. Under Texas law, these loans, when combined with all other mortgage indebtedness for the property, are capped at 80% of appraised value.
We also make home equity loans, which are included as part of the 1-4 family residential loans, and at December 31, 2023, these loans totaled $98.5 million. Under Texas law, these loans, when combined with all other mortgage indebtedness for the property, are capped at 80% of appraised value.
See “Note 5 – Loans and Allowance for Loan Losses” in our consolidated financial statements included in this report. 56 Table of Contents ALLOWANCE FOR CREDIT LOSSES - OFF-BALANCE-SHEET CREDIT EXPOSURES Allowance for off-balance-sheet credit exposures were as follows (in thousands): Years Ended December 31, 2022 2021 2020 Balance at beginning of period $ 2,384 $ 6,386 $ 1,455 Impact of CECL adoption — — 4,840 Provision for (reversal of) off-balance-sheet credit exposures 1,303 (4,002) 91 Balance at end of period $ 3,687 $ 2,384 $ 6,386 Our off-balance-sheet credit exposures include contractual commitments to extend credit and standby letters of credit.
See “Note 5 – Loans and Allowance for Loan Losses” in our consolidated financial statements included in this report. 54 Table of Contents ALLOWANCE FOR CREDIT LOSSES – OFF-BALANCE-SHEET CREDIT EXPOSURES Allowance for off-balance-sheet credit exposures were as follows (in thousands): Years Ended December 31, 2023 2022 2021 Balance at beginning of period $ 3,687 $ 2,384 $ 6,386 Provision for (reversal of) off-balance-sheet credit exposures 245 1,303 (4,002) Balance at end of period $ 3,932 $ 3,687 $ 2,384 Our off-balance-sheet credit exposures include contractual commitments to extend credit and standby letters of credit.
Health and life insurance expense, included in salaries and employee benefits, decreased $243,000, or 2.7%, for the year ended December 31, 2022 compared to the same period in 2021 due to a decrease in health claims expense. We have a self-insured health plan which is supplemented with a stop loss policy.
Health and life insurance expense, included in salaries and employee benefits, decreased $373,000, or 4.3%, for the year ended December 31, 2023, compared to the same period in 2022, primarily due to a decrease in health claims expense. We have a self-insured health plan which is supplemented with a stop loss policy.
At December 31, 2022, loans collateralized by titled equipment, which are primarily automobiles, accounted for approximately $45.5 million, or 61.0%, of total loans to individuals. Home equity loans, which are included in 1-4 family residential loans, have replaced some of the traditional loans to individuals.
At December 31, 2023, loans collateralized by titled equipment, which are primarily automobiles, accounted for approximately $35.0 million, or 56.8%, of total loans to individuals. Home equity loans, which are included in 1-4 family residential loans, have replaced some of the traditional loans to individuals.
From December 31, 2021 to December 31, 2022, nonaccrual loans increased $310,000, or 12.2%, to $2.8 million with increases in nonaccrual construction loans, commercial real estate loans and loans to individuals, partially offset by decreases in nonaccrual 1-4 family residential loans and commercial loans during the year. Restructured loans decreased $1.2 million, or 13.5%, to $7.8 million.
From December 31, 2022 to December 31, 2023, nonaccrual loans increased $1.0 million, or 36.6%, to $3.9 million with increases in nonaccrual 1-4 family residential loans and commercial loans, partially offset by decreases in nonaccrual construction loans, commercial real estate loans and loans to individuals during the year. Restructured loans decreased $7.8 million, or 99.8%, to $13,000.
The following table presents net interest income for the periods presented (in thousands): Years Ended December 31, 2022 2021 2020 Interest income: Loans $ 170,410 $ 144,803 $ 158,450 Taxable investment securities 18,940 13,312 4,172 Tax-exempt investment securities 45,001 37,730 33,416 MBS 16,639 19,534 34,319 FHLB stock and equity investments 503 530 1,233 Other interest earning assets 1,488 78 238 Total interest income 252,981 215,987 231,828 Interest expense: Deposits 29,075 9,404 24,648 FHLB borrowings 3,291 7,348 11,397 Subordinated notes 4,015 8,246 6,301 Trust preferred subordinated debentures 2,397 1,390 1,829 Repurchase agreements 199 42 226 Other borrowings 1,663 — 162 Total interest expense 40,640 26,430 44,563 Net interest income $ 212,341 $ 189,557 $ 187,265 NET INTEREST INCOME Net interest income is one of the principal sources of a financial institution’s earnings stream and represents the difference or spread between interest and fee income generated from interest earning assets and the interest expense paid on interest bearing liabilities.
The following table presents net interest income for the periods presented (in thousands): Years Ended December 31, 2023 2022 2021 Interest income: Loans $ 244,803 $ 170,410 $ 144,803 Taxable investment securities 31,186 18,940 13,312 Tax-exempt investment securities 54,629 45,001 37,730 MBS 19,450 16,639 19,534 FHLB stock and equity investments 1,185 503 530 Other interest earning assets 8,488 1,488 78 Total interest income 359,741 252,981 215,987 Interest expense: Deposits 108,157 29,075 9,404 FHLB borrowings 6,777 3,291 7,348 Subordinated notes 3,920 4,015 8,246 Trust preferred subordinated debentures 4,504 2,397 1,390 Repurchase agreements 3,431 199 42 Other borrowings 17,925 1,663 — Total interest expense 144,714 40,640 26,430 Net interest income $ 215,027 $ 212,341 $ 189,557 NET INTEREST INCOME Net interest income is one of the principal sources of a financial institution’s earnings stream and represents the difference or spread between interest and fee income generated from interest earning assets and the interest expense paid on interest bearing liabilities.
At December 31, 2022, these investments were 2.4% of total assets, as compared with 5.9% for December 31, 2021. The decrease to 2.4% at December 31, 2022 as compared to December 31, 2021, is reflective of the increase in total assets combined with decreases in the short-term investment portfolio and interest earning deposits.
At December 31, 2023, these investments were 8.9% of total assets, as compared with 2.4% for December 31, 2022. The increase to 8.9% at December 31, 2023 as compared to December 31, 2022, is reflective of increases in interest earning deposits and the short-term investment portfolio, partially offset by the increase in total assets.
Earnings per diluted common share decreased $0.21, or 6.1%, to $3.26 for the year ended December 31, 2022, from $3.47 for the same period in 2021. 38 Table of Contents The following table sets forth selected financial data regarding our results of operations and financial position for, and as of the end of, each of the fiscal years in the three-year period ended December 31, 2022.
Earnings per diluted common share decreased $0.44, or 13.5%, to $2.82 for the year ended December 31, 2023, compared to $3.26 for the same period in 2022. 37 Table of Contents The following table sets forth selected financial data regarding our results of operations and financial position for, and as of the end of, each of the fiscal years in the three-year period ended December 31, 2023.