Biggest change(In millions except per share information and percentages, unaudited) 2022 Fiscal Year 2021 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Net sales $ 4,014.5 $ 890.0 $ 1,102.6 $ 1,216.6 $ 805.3 $ 3,475.7 $ 805.2 $ 936.4 $ 1,083.9 $ 650.2 Cost of goods sold 2,593.0 587.4 714.0 755.5 536.1 2,263.1 522.8 595.9 695.7 448.7 Gross profit 1,421.5 302.6 388.6 461.1 269.2 1,212.6 282.4 340.5 388.2 201.5 Selling, general and administrative expenses 1,097.0 304.6 289.2 272.7 230.5 900.6 247.2 235.3 225.8 192.3 Other (income) expense, net (8.6) (2.0) (2.4) (1.7) (2.5) (1.7) (0.1) 1.8 (2.2) (1.2) Operating income 333.1 — 101.8 190.1 41.2 313.7 35.3 103.4 164.6 10.4 Interest and other non-operating expenses, net 20.0 5.5 5.6 4.6 4.3 19.2 5.1 4.3 4.3 5.5 Income tax (benefit) expense 67.7 (4.6) 22.9 44.8 4.6 56.1 2.7 19.1 36.8 (2.5) Net income (loss) $ 245.4 $ (0.9) $ 73.3 $ 140.7 $ 32.3 $ 238.4 $ 27.5 $ 80.0 $ 123.5 $ 7.4 Net income (loss) per common share: Basic $ 5.45 $ (0.02) $ 1.63 $ 3.12 $ 0.72 $ 5.35 $ 0.61 $ 1.79 $ 2.77 $ 0.17 Diluted $ 5.36 $ (0.02) $ 1.60 $ 3.07 $ 0.70 $ 5.20 $ 0.60 $ 1.74 $ 2.70 $ 0.16 Adjusted EBITDA (a) $ 464.3 $ 38.9 $ 135.6 $ 222.0 $ 67.8 $ 415.1 $ 61.8 $ 128.2 $ 190.6 $ 34.5 Net sales as a percentage of annual Net sales 100.0 % 22.2 % 27.5 % 30.3 % 20.0 % 100.0 % 23.2 % 26.9 % 31.2 % 18.7 % Gross profit as a percentage of annual Gross profit 100.0 % 21.3 % 27.3 % 32.4 % 19.0 % 100.0 % 23.3 % 28.1 % 32.0 % 16.6 % Adjusted EBITDA as a percentage of annual Adjusted EBITDA 100.0 % 8.4 % 29.2 % 47.8 % 14.6 % 100.0 % 14.9 % 30.9 % 45.9 % 8.3 % _____________________________________ (a) In addition to our Net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business.
Biggest change(In millions except per share information and percentages, unaudited) 2024 Fiscal Year 2023 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Net sales $ 4,540.6 $ 1,013.1 $ 1,208.8 $ 1,413.9 $ 904.8 $ 4,301.2 $ 965.0 $ 1,145.1 $ 1,353.7 $ 837.4 Cost of goods sold 2,980.5 675.5 797.8 903.6 603.6 2,810.0 638.4 757.0 864.3 550.3 Gross profit 1,560.1 337.6 411.0 510.3 301.2 1,491.2 326.6 388.1 489.4 287.1 Selling, general and administrative expenses 1,385.1 364.5 349.1 343.8 327.7 1,256.6 332.8 311.8 320.6 291.4 Other income, net (17.3) (2.0) (8.0) (3.1) (4.2) (15.7) (4.3) (4.9) (2.5) (4.0) Operating income (loss) 192.3 (24.9) 69.9 169.6 (22.3) 250.3 (1.9) 81.2 171.3 (0.3) Interest and other non-operating expenses, net 31.9 6.7 9.5 9.0 6.7 27.1 6.5 6.4 7.3 6.9 Income tax expense (benefit) 36.0 (10.1) 15.8 40.0 (9.7) 49.8 (5.0) 17.5 40.0 (2.7) Net income (loss) $ 124.4 $ (21.5) $ 44.6 $ 120.6 $ (19.3) $ 173.4 $ (3.4) $ 57.3 $ 124.0 $ (4.5) Less: Net income attributable to non-controlling interest 0.8 0.2 0.2 0.4 — — — — — — Net income (loss) attributable to SiteOne $ 123.6 $ (21.7) $ 44.4 $ 120.2 $ (19.3) $ 173.4 $ (3.4) $ 57.3 $ 124.0 $ (4.5) Net income (loss) per common share: Basic $ 2.73 $ (0.48) $ 0.98 $ 2.66 $ (0.43) $ 3.84 $ (0.08) $ 1.27 $ 2.75 $ (0.10) Diluted $ 2.71 $ (0.48) $ 0.97 $ 2.63 $ (0.43) $ 3.80 $ (0.08) $ 1.25 $ 2.71 $ (0.10) Adjusted EBITDA (a) $ 378.2 $ 31.8 $ 114.8 $ 210.5 $ 21.1 $ 410.7 $ 39.9 $ 119.8 $ 211.2 $ 39.8 Net sales as a percentage of annual Net sales 100.0 % 22.3 % 26.6 % 31.2 % 19.9 % 100.0 % 22.4 % 26.6 % 31.5 % 19.5 % Gross profit as a percentage of annual Gross profit 100.0 % 21.7 % 26.3 % 32.7 % 19.3 % 100.0 % 21.9 % 26.0 % 32.8 % 19.3 % Adjusted EBITDA as a percentage of annual Adjusted EBITDA 100.0 % 8.4 % 30.3 % 55.7 % 5.6 % 100.0 % 9.7 % 29.2 % 51.4 % 9.7 % _____________________________________ (a) In addition to our Net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business.
Loans under the ABL Credit Agreement bear interest, at Landscape Holding’s option, at either (i) an adjusted term SOFR rate equal to term SOFR plus 0.10% (subject to a floor of 0.00%) plus an applicable margin of 1.25% or 1.50% or (ii) an alternate base rate plus an applicable margin of 0.25% or 0.50%, in each case depending on average daily excess availability under the ABL Credit Agreement, and in each case subject to a 0.125% reduction when the Consolidated First Lien Leverage Ratio (as defined in the ABL Credit Agreement) is less than 1.50:1.00.
Loans under the ABL Credit Agreement bear interest, at Landscape Holding’s option, at either (i) an adjusted term SOFR rate equal to term SOFR plus 0.10% (subject to a floor of 0.00%) plus an applicable margin of 1.25% or 1.50% or (ii) an alternate base rate plus an applicable margin of 0.25% or 0.50%, in each case depending on the average daily excess availability under the ABL Credit Agreement, and in each case subject to a 0.125% reduction when the Consolidated First Lien Leverage Ratio (as defined in the ABL Credit Agreement) is less than 1.50:1.00.
If it becomes probable that the forecasted transaction will not occur, the hedge relationship will be de-designated and amounts accumulated in AOCI will be reclassified to Interest and other non-operating expenses, net in the current period.
If it becomes probable that the forecasted transaction will not occur, the hedge relationship will be de-designated and the amounts accumulated in AOCI will be reclassified to Interest and other non-operating expenses, net in the current period.
As a result, actual results may differ from the assumptions and judgments used to determine the fair values of the assets acquired, which could result in impairment losses in the future. Changes in business conditions may also require future adjustments to the useful lives of assets acquired.
As a result, actual results may differ from the assumptions and judgments used to determine the fair values of the assets acquired, which could result in impairment losses in the future. Changes in business conditions may also require future adjustments to the useful lives of the assets acquired.
If we determine that the useful lives of assets acquired are shorter than we had originally estimated, the rate of amortization would be accelerated over the assets’ new, shorter useful lives.
If we determine that the useful lives of the assets acquired are shorter than we had originally estimated, the rate of amortization would be accelerated over the assets’ new, shorter useful lives.
We believe that Adjusted EBITDA is an important supplemental measure of operating performance because: • Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements; • Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results; 47 Table of Contents • Adjusted EBITDA is helpful in highlighting operating trends because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments; • we consider (gains) losses on the acquisition, disposal, and impairment of assets as resulting from investing decisions rather than ongoing operations; and • other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
We believe that Adjusted EBITDA is an important supplemental measure of operating performance because: • Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements; 48 Table of Contents • Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results; • Adjusted EBITDA is helpful in highlighting operating trends because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments; • we consider (gains) losses on the acquisition, disposal, and impairment of assets as resulting from investing decisions rather than ongoing operations; and • other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
Industry and Key Economic Conditions Our business depends on demand from customers for landscape products and services. The landscape supply industry includes a significant amount of landscape products, such as irrigation systems, outdoor lighting, lawn care supplies, nursery goods, and landscape accessories, for use in the construction of newly built homes, commercial buildings, and recreational spaces.
Industry and Key Economic Conditions Our business depends on demand from customers for landscape products and services. The landscape supply industry includes a significant amount of landscape products, such as irrigation systems, outdoor lighting, lawn care supplies, nursery goods, and landscape accessories, for use in the construction of newly built homes, commercial buildings and facilities, and recreational spaces.
Longer-term projects or significant investments in acquisitions may be financed through borrowings under our credit facilities or other forms of financing and will depend on then-existing conditions. On October 20, 2022, our Board of Directors approved a share repurchase authorization for up to $400.0 million of our common stock.
Longer-term projects or significant investments in acquisitions may be financed through borrowings under our credit facilities or other forms of financing and will depend on then-existing conditions. In October 2022, our Board of Directors approved a share repurchase authorization for up to $400.0 million of our common stock.
We typically have annual supplier agreements, and while they generally do not provide for specific product pricing, many include volume-based financial incentives that we earn by meeting or exceeding purchase volume targets. Our ability to earn these volume-based incentives is an important factor in our financial results.
We typically have annual supplier agreements, and while they generally do not provide specific product pricing, many include volume-based financial incentives that we earn by meeting or exceeding purchase volume targets. Our ability to earn these volume-based incentives is an important factor in our financial results.
Factors that could cause or contribute to these differences include those factors discussed below and elsewhere in this Annual Report on Form 10-K, particularly in “Special Note Regarding Forward-Looking Statements and Information” and “Risk Factors” included elsewhere in this Annual Report on Form 10-K. Overview SiteOne Landscape Supply, Inc.
Factors that could cause or contribute to these differences include those factors discussed below and elsewhere in this Annual Report on Form 10-K, particularly in “Special Note Regarding Forward-Looking Statements and Information” and “Risk Factors”. Overview SiteOne Landscape Supply, Inc.
Strategic Initiatives We continue to undertake operational initiatives, utilizing our scale to improve our profitability, enhance supply chain efficiency, strengthen our pricing and category management capabilities, streamline and refine our marketing process, and invest in more sophisticated information technology systems and data analytics.
Strategic Initiatives We continue to undertake initiatives, utilizing our scale to improve our profitability, enhance supply chain efficiency, strengthen our pricing and category management capabilities, streamline and refine our marketing process, and invest in more sophisticated information technology systems and data analytics.
Significant estimates and assumptions inherent in the valuations reflect a consideration of other marketplace participants and include the amount and timing of future cash flows (including expected growth rates and profitability), a brand’s relative market position, and the appropriate discount rate applied to the cash flows.
Estimates and assumptions inherent in the valuations reflect a consideration of other marketplace participants and include the amount and timing of future cash flows (including expected growth rates and profitability), a brand’s relative market position, and the appropriate discount rate applied to the cash flows.
The Fifth Amendment amends and restates the Amended and Restated Credit Agreement, dated as of April 29, 2016, among the Borrowers, the lenders from time to time party thereto and UBS AG, Stamford Branch (the “Existing Agent”) as administrative agent and collateral agent (as amended prior to March 23, 2021, the “Existing Credit Agreement” and, as so amended and restated pursuant to the Fifth Amendment, the “Second Amended and Restated Credit Agreement”) in order to, among other things, incur $325.0 million of term loans (the “New Term Loans”).
The Fifth Amendment amended and restated the Amended and Restated Credit Agreement, dated as of April 29, 2016, among the Borrowers, the lenders from time to time party thereto and UBS AG, Stamford Branch (the “Existing Agent”) as administrative agent and collateral agent (as amended prior to March 23, 2021, the “Existing Credit Agreement” and, as so amended and restated pursuant to the Fifth Amendment, the “Second Amended and Restated Credit Agreement”) in order to, among other things, incur $325.0 million of term loans (the “New Term Loans”).
During the first quarter of 2021, we amended and restructured certain of our interest rate swap contracts using a strategy commonly referred to as a “blend and extend”.
During the first quarter of 2021, we amended and restructured certain of our interest rate swap contracts using a strategy referred to as a “blend and extend”.
Through our expansive North American network, we offer a comprehensive selection of approximately 155,000 SKUs, including irrigation supplies, fertilizer and control products (e.g., herbicides), hardscapes (including pavers, natural stone, and blocks), landscape accessories, nursery goods, outdoor lighting, and ice melt products to green industry professionals.
Through our expansive North American network, we offer a comprehensive selection of approximately 170,000 SKUs, including irrigation supplies, fertilizer and control products (e.g., herbicides), hardscapes (including pavers, natural stone, and blocks), landscape accessories, nursery goods, outdoor lighting, and ice melt products to green industry professionals.
Refer to “Results of Operations – Quarterly Results of Operations Data” for more information regarding how we calculate EBITDA and Adjusted EBITDA and the limitations of those metrics. 41 Table of Contents Key Factors Affecting Our Operating Results In addition to the metrics described above, a number of other important factors may affect our results of operations in any given period.
Refer to “Results of Operations – Quarterly Results of Operations Data” for more information regarding how we calculate EBITDA and Adjusted EBITDA and the limitations of those metrics. 42 Table of Contents Key Factors Affecting Our Operating Results In addition to the metrics described above, a number of other important factors may affect our results of operations in any given period.
The landscape supply industry also includes a significant amount of agronomic products such as fertilizer, herbicides, and ice melt for use in maintaining existing landscapes or facilities. The use of these products is also tied to general economic activity, but levels of sales are not as closely correlated to construction markets.
The landscape supply industry also includes a significant number of agronomic products such as fertilizer, herbicides, and ice melt for use in maintaining existing landscapes or facilities. The use of these products is also tied to general economic activity, but levels of sales are not as closely correlated to construction markets.
(b) Represents any gain or loss associated with the sale of assets and termination of finance leases not in the ordinary course of business. (c) Represents fees associated with our debt refinancing and debt amendments. (d) Represents professional fees, retention and severance payments, and performance bonuses related to historical acquisitions.
(b) Represents any gain or loss associated with the sale of assets and termination of finance leases not in the ordinary course of business. (c) Represents fees associated with our debt refinancing and debt amendments. (d) Represents professional fees and settlement of litigation, performance bonuses, and retention and severance payments related to historical acquisitions.
Nature of Business and Significant Accounting Policies” to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of accounting pronouncements that have been issued but not yet adopted. 57 Table of Contents
Nature of Business and Significant Accounting Policies” to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of accounting pronouncements that have been issued but not yet adopted. 59 Table of Contents
In accordance with GAAP, the results of the acquisitions are reflected in our financial statements from the date of acquisition forward. Additionally, we incur transaction costs in connection with identifying and completing acquisitions as well as ongoing costs as we integrate acquired companies and seek to achieve synergies.
In accordance with GAAP, the results of the acquisitions are reflected in our financial statements from the date of acquisition forward. Additionally, we incur transaction costs in connection with identifying and completing acquisitions as well as ongoing costs as we integrate acquired businesses and seek to achieve synergies.
Leases” in the notes to the consolidated financial statements for additional information regarding our lease arrangements. 50 Table of Contents Our purchase obligations include various commitments with vendors to purchase goods and services, primarily inventory.
Leases” in the notes to the consolidated financial statements for additional information regarding our lease arrangements. 51 Table of Contents Our purchase obligations include various commitments with vendors to purchase goods and services, primarily inventory.
(b) Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2022 Fiscal Year.
(b) Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2024 Fiscal Year.
Examples of current trends we believe are important to our business include an ongoing interest in professional landscape services inspired by the popularity of home and garden television shows, magazines, and social media, the increasingly popular concept of “outdoor living,” which has been a key driver of sales growth for our hardscapes and outdoor lighting products, and the social focus on eco-friendly products that promote water conservation, energy efficiency, and the adoption of “green” standards.
Examples of current trends we believe are important to our business include an ongoing interest in professional landscape services inspired by the popularity of home and garden television shows, magazines, and social media, the increasingly popular “outdoor living” trend, which has been a key driver of sales growth for our hardscapes and outdoor lighting products, and the social focus on eco-friendly products that promote water conservation, energy efficiency, and the adoption of “green” standards.
As we continue to navigate through the current uncertainty presented by short-term market conditions, we believe that we are well prepared to meet the challenges ahead due to our balanced business, strong financial condition, dedicated and experienced teams, and focused business strategy.
As we continue to navigate through the current uncertainty presented by market and economic conditions, we believe that we are prepared to meet the challenges ahead due to our well-balanced business, strong financial condition, dedicated and experienced teams, and focused business strategy.
If an event of default occurs, the lenders could elect to declare all amounts outstanding under the New Term Loans to be immediately due and payable and enforce their interest in collateral pledged under the agreement.
If an event of default occurs, the lenders could elect to declare all amounts outstanding under the Tranche B Term Loans to be immediately due and payable and enforce their interest in collateral pledged under the agreement.
We have not recorded any material net adjustments or such changes to our inventory reserves during the 2022 Fiscal Year or the 2021 Fiscal Year. Acquisitions Summary: From time to time, we enter into strategic acquisitions in an effort to better service existing customers and to attract new customers.
We have not recorded any material net adjustments or such changes to our inventory reserves during the 2024 Fiscal Year or the 2023 Fiscal Year. Acquisitions Summary: From time to time, we enter into strategic acquisitions in an effort to better service existing customers and to attract new customers.
In certain cases, we have entered into supply contracts with terms that exceed one year for the manufacture of our LESCO ® branded fertilizer, some nursery goods, and grass seed, which may require us to purchase products in the future.
In certain cases, we enter into supply contracts with terms that exceed one year for the manufacture of our LESCO ® branded fertilizer, some nursery goods, grass seed, and hardscapes, which may require us to purchase products in the future.
Popular Consumer Trends Preferences in housing, lifestyle, and environmental awareness can also impact the overall level of demand and mix for the products we offer.
Popular Consumer Trends Preferences in housing, lifestyle, and environmental awareness can also have an impact on the overall level of demand and mix for the products we offer.
The Second Amended and Restated Credit Agreement and the ABL Credit Agreement restrict the ability of our subsidiaries to pay dividends, make loans, or otherwise transfer assets to us.
The agreements governing the Second Amended and Restated Credit Agreement and the ABL Facility restrict the ability of our subsidiaries to pay dividends, make loans, or otherwise transfer assets to us.
Includes Net sales from branches acquired in 2022 and 2021. 49 Table of Contents Liquidity and Capital Resources We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating and investing activities, repurchase shares, and service our debt, taking into consideration available borrowings and the seasonal nature of our business.
Includes Net sales from branches acquired in 2024 and 2023. 50 Table of Contents Liquidity and Capital Resources We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating and investing activities, repurchase shares, and service our debt, taking into consideration available borrowings and the seasonal nature of our business.
Adjusted EBITDA represents EBITDA as further adjusted for items such as stock-based compensation expense, (gain) loss on sale of assets and termination of finance leases not in the ordinary course of business, other non-cash items, financing fees, other fees and expenses related to acquisitions, and other non-recurring (income) loss.
Adjusted EBITDA represents EBITDA as further adjusted for items such as stock-based compensation expense, (gain) loss on sale of assets and termination of finance leases not in the ordinary course of business, financing fees, as well as other fees and expenses related to acquisitions, and other non-recurring (income) loss. Adjusted EBITDA includes Adjusted EBITDA attributable to non-controlling interest.
In addition to the metrics discussed above, we believe that Adjusted EBITDA is useful for evaluating the operating performance and efficiency of our business. EBITDA represents our Net income (loss) plus the sum of income tax (benefit) expense, interest expense, net of interest income, and depreciation and amortization.
Operating expenses also include depreciation and amortization. Non-GAAP Adjusted EBITDA . In addition to the metrics discussed above, we believe that Adjusted EBITDA is useful for evaluating the operating performance and efficiency of our business. EBITDA represents consolidated Net income (loss) plus the sum of income tax expense (benefit), interest expense, net of interest income, and depreciation and amortization.
Further, all of our product categories have similar supply chain processes and classes of customers. 40 Table of Contents Key Business and Performance Metrics We focus on a variety of indicators and key operating and financial metrics to monitor the financial condition and performance of our business. These metrics include: Net sales .
In addition, our product categories have similar supply chain processes and classes of customers. 41 Table of Contents Key Business and Performance Metrics We focus on a variety of indicators and key operating and financial metrics to monitor the financial condition and performance of our business. These metrics include: Net sales .
The projected interest payments on our debt only pertain to obligations and agreements outstanding as of January 1, 2023 and expected payments for agent administration fees. The projected interest payments are calculated for future periods through maturity dates of our long-term debt using interest rates in effect as of January 1, 2023.
The projected interest payments on our debt only pertain to obligations and agreements outstanding as of December 29, 2024 and expected payments for agent administration fees. The projected interest payments are calculated for future periods through maturity dates of our long-term debt using interest rates in effect as of December 29, 2024.
There are also other supplier and service arrangements with vendors totaling $49.7 million, of which $26.8 million of payments are expected to be made in the 2023 Fiscal Year. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases.
There are also other supplier and service arrangements with vendors totaling $87.6 million, of which $46.7 million of payments are expected to be made in the 2025 Fiscal Year. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases.
The assumptions used to estimate fair value consider historical trends, macroeconomic conditions, and projections consistent with our operating strategy. Changes in these estimates could have a significant effect on whether or not an impairment charge is recorded and the magnitude of such a charge. Adverse market or economic events could result in impairment charges in future periods.
The assumptions used to estimate fair value consider historical trends, macroeconomic conditions, and projections consistent with our operating strategy. Changes in these estimates could have a significant effect on whether or not an impairment charge is recorded and the magnitude of such a charge.
The New Term Loans mature on March 23, 2028. 51 Table of Contents Subject to certain conditions, without the consent of the then existing lenders (but subject to the receipt of commitments), the New Term Loans may be increased (or a new term loan facility, revolving credit facility, or letter of credit facility added) by up to (i) the greater of (a) $275.0 million and (b) 100% of Consolidated EBITDA (as defined in the Second Amended and Restated Credit Agreement) for the trailing 12-month period plus (ii) an additional amount that will not cause the net secured leverage ratio after giving effect to the incurrence of such additional amount and any use of proceeds thereof to exceed 4.00 to 1.00.
Subject to certain conditions, without the consent of the then existing lenders (but subject to the receipt of commitments), the Tranche B Term Loans may be increased (or a new term loan facility, revolving credit facility, or letter of credit facility added) by up to (i) the greater of (a) $392.0 million and (b) 100% of Consolidated EBITDA (as defined in the Second Amendment) for the trailing 12-month period plus (ii) an additional amount that will not cause the net secured leverage ratio after giving effect to the incurrence of such additional amount and any use of proceeds thereof to exceed 4.00 to 1.00.
Capital expenditures have averaged $26.1 million annually from the 2020 Fiscal Year to the 2022 Fiscal Year representing an average of 0.8% of Net sales over this time period. We expect capital expenditures to be in a range of 0.7% to 1.2% as a percentage of Net sales for the 2023 Fiscal Year.
Capital expenditures have averaged $33.2 million annually from the 2022 Fiscal Year to the 2024 Fiscal Year representing an average of 0.8% of Net sales over this time period. We expect capital expenditures to be in a range of 0.8% to 1.4% as a percentage of Net sales for the 2025 Fiscal Year.
Our inventories are generally not susceptible to technological obsolescence. Judgments and Uncertainties: Significant judgment is required to estimate the net realizable value of our inventory as it requires assumptions and projections to be made based off the historical recovery rates for our slower moving inventory. We monitor our inventory levels by branch and record provisions for excess inventories.
Judgments and Uncertainties: Judgment is required to estimate the net realizable value of our inventory as it requires assumptions and projections to be made based on the historical recovery rates for our slower moving inventory. We monitor our inventory levels by branch and record provisions for excess inventories.
Changes in key assumptions resulting in a 10% revision of the estimated fair values of finite-lived intangible assets acquired during the 2022 Fiscal Year would impact amortization of acquisition intangible assets by $11.1 million over a weighted-average amortization period of 17.9 years primarily on an accelerated basis.
Changes in key assumptions resulting in a 10% revision of the estimated fair values of the finite-lived intangible assets acquired during the 2024 Fiscal Year would impact amortization of acquisition intangible assets by approximately $4.0 million over a weighted-average amortization period of 17.7 years primarily on an accelerated basis.
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations” and “Liquidity and Capital Resources” in our Annual Report on Form 10-K for the fiscal year ended January 2, 2022 filed with the SEC on February 24, 2022, which discussion is incorporated herein by reference.
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations” and “Liquidity and Capital Resources” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 22, 2024, which discussion is incorporated herein by reference.
No material adjustments to the valuation of such assets, impairment loss, or accelerated amortization of intangible assets due to revised useful lives was recorded in the 2022 Fiscal Year or the 2021 Fiscal Year.
No material adjustment to the valuation of such assets, impairment loss, or accelerated amortization of intangible assets due to revised useful lives was recorded in the 2024 Fiscal Year or the 2023 Fiscal Year.
The New Term Loans bear interest, at Landscape Holding’s option, at either (i) an adjusted LIBOR rate plus an applicable margin equal to 2.00% (with a LIBOR floor of 0.50%) or (ii) an alternative base rate plus an applicable margin equal to 1.00%.
The Tranche B Term Loans bear interest, at Landscape Holding’s option, at either (i) an adjusted Term SOFR rate plus an applicable margin equal to 1.75% (with a Term SOFR floor of 0.50%) or (ii) an alternative base rate plus an applicable margin equal to 0.75%.
We are focusing on our procurement and supply chain management initiatives to better serve our customers and reduce sourcing costs. We are also implementing new inventory planning and stocking system functionalities and new transportation management systems in an effort to reduce costs as well as improve our reliability and level of service.
We remain focused on our procurement and supply chain management initiatives to better serve our customers and reduce sourcing costs. We continue to implement new inventory planning, stocking, and transportation management system functionalities in an effort to reduce costs as well as improve our reliability and level of service.
The New Term Loans are subject to mandatory prepayment provisions, covenants, and events of default. Failure to comply with these covenants and other provisions could result in an event of default under the Second Amended and Restated Credit Agreement.
The Tranche B Term Loans are subject to mandatory prepayment provisions, covenants, and events of default. Failure to comply with these covenants and other provisions could result in an event of default under the Second Amendment.
In this case, we would still be obligated to pay the variable interest payments underlying the debt agreements. Additionally, failure of the swap counterparties would not eliminate our obligation to continue to make payments under the existing swap agreements if it continues to be in a net pay position.
In this case, we would still be obligated to pay the variable interest payments underlying the debt agreements. Additionally, failure of the swap counterparties would not eliminate our obligation to continue to make payments under the existing swap agreements if they were in a net pay position. For additional information, refer to “ Note 1 .
The discussion of our financial condition is presented for the 2022 Fiscal Year, which ended on January 1, 2023 and included 52 weeks and 252 Selling Days, and the 2021 Fiscal Year, which ended on January 2, 2022 and included 52 weeks and 253 Selling Days. “Selling Days” are defined below within the “Key Business and Performance Metrics” section.
The discussion of our financial condition is presented for the 2024 Fiscal Year, which ended on December 29, 2024, and the 2023 Fiscal Year, which ended on December 31, 2023, both of which included 52 weeks and 252 Selling Days. “Selling Days” are defined below within the “Key Business and Performance Metrics” section.
The increase in the effective tax rate was due primarily to a decrease in the amount of excess tax benefits from stock-based compensation recognized as a component of Income tax expense in the Consolidated Statements of Operations. Excess tax benefits of $10.4 million were recognized for the 2022 Fiscal Year as compared to $20.2 million for the 2021 Fiscal Year.
The effective tax rate was 22.4% for the 2024 Fiscal Year as compared to 22.3% for the 2023 Fiscal Year. The increase in the effective tax rate was due primarily to a decrease in the amount of excess tax benefits from stock-based compensation recognized as a component of Income tax expense in the Consolidated Statements of Operations.
Long-Term Debt” in the notes to the consolidated financial statements. 54 Table of Contents Critical Accounting Estimates In order to prepare our financial statements in accordance with GAAP, we make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.
Nature of Business and Significant Accounting Policies” and “ Note 8 . Long-Term Debt” in the notes to the consolidated financial statements. Critical Accounting Estimates In order to prepare our financial statements in accordance with GAAP, we make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.
The largest purchase obligations include contracts with various farmers that run through the 2025 Fiscal Year and obligate us to make payments for certain nursery products and grass seeds for approximately $125.0 million, which includes expected payments of $77.9 million for the 2023 Fiscal Year.
The largest purchase obligations include contracts with various farmers that run through the 2027 Fiscal Year and obligate us to make payments for grass seeds for approximately $52.9 million, which includes expected payments of $37.6 million for the 2025 Fiscal Year.
The increase in Net income was primarily due to sales growth and gross margin improvement. 46 Table of Contents Quarterly Results of Operations Data The following tables set forth certain financial data for each of the most recent eight fiscal quarters including our unaudited Net sales, Cost of goods sold, Gross profit, Selling, general and administrative expenses, Net income (loss), and Adjusted EBITDA data (including a reconciliation of Adjusted EBITDA to Net income (loss)).
The decrease in Net income was primarily due to the negative impact of commodity product deflation and lower price realization. 47 Table of Contents Quarterly Results of Operations Data The following table sets forth certain financial data for each of the most recent eight fiscal quarters including our unaudited Net sales, Cost of goods sold, Gross profit, Selling, general and administrative expenses, Net income (loss), and Adjusted EBITDA data (including a reconciliation of Adjusted EBITDA to Net income (loss)).
For the discussion of the financial condition and results of operations for the year ended January 2, 2022 compared to the year ended January 3, 2021, refer to “Part II – Item 7.
For the discussion of the financial condition and results of operations for the year ended December 31, 2023 compared to the year ended January 1, 2023, refer to “Part II – Item 7.
Our Cost of goods sold includes all inventory costs, such as the purchase price paid to suppliers, net of any volume-based incentives, as well as inbound freight and handling, and other costs associated with inventory.
Our Cost of goods sold includes all inventory costs, such as the purchase price paid to suppliers, net of any volume-based incentives and discounts, as well as inbound freight and handling, and other costs associated with inventory. Cost of goods sold also includes salaries, wages, employee benefits, payroll taxes, bonuses, depreciation, and amortization related to inventory production activities.
Inventory Valuation Summary: Product inventories represent our largest asset and are recorded at the lower of actual cost or estimated net realizable value. Our goal is to manage our inventory so that we minimize out of stock positions. To do this, we maintain an adequate inventory of approximately 155,000 SKUs and manage inventory at each branch based on sales history.
Inventory Valuation Summary: Product inventories represent our largest asset and are recorded at the lower of actual cost or estimated net realizable value. Our goal is to manage our inventory effectively so that we minimize out of stock positions.
As a result of the determination that the Interest rate swap arrangements executed on March 23, 2021 are hybrid debt instruments containing embedded at-market swap derivatives, we reclassified $5.9 million from Accrued liabilities and Other long-term liabilities to long-term debt with $1.5 million classified as Long-term debt, current portion and $4.4 million classified as Long-term debt, less current portion on our Consolidated Balance Sheets.
We reclassified $5.9 million from Accrued liabilities and Other long-term liabilities to long-term debt with $1.5 million classified as Long-term debt, current portion and $4.4 million classified as Long-term debt, less current portion on our Consolidated Balance Sheets for the interest rate swap arrangements executed during the first quarter of 2021 that were determined to be hybrid debt instruments.
If during the measurement period (a period not to exceed 12 months from the acquisition date) we receive additional information that existed as of the acquisition date but at the time of the original allocation described above was unknown to us, we make the appropriate adjustments to the purchase price allocation in the reporting period the amounts are determined. 55 Table of Contents Judgments and Uncertainties: Significant judgment is required to estimate the fair value of intangible assets and in assigning their respective useful lives.
If during the measurement period (a period not to exceed 12 months from the acquisition date) we receive additional information that existed as of the acquisition date but at the time of the original allocation described above was unknown to us, we make the appropriate adjustments to the purchase price allocation in the reporting period the amounts are determined.
As of January 1, 2023, we had over 630 branch locations in 45 U.S. states and six Canadian provinces.
As of December 29, 2024, we had over 690 branch locations in 45 U.S. states and six Canadian provinces.
Our working capital needs are exposed to these price fluctuations, as well as to fluctuations in our cost for transportation and distribution. We may not always be able to reflect these increases in our pricing. The strategic initiatives described above are designed to reduce our exposure to these fluctuations and maintain and improve our efficiency.
Our working capital needs are exposed to these price fluctuations, as well as to fluctuations in our cost for transportation and distribution. We may not always be able to reflect these changes in our pricing.
Further, our subsidiaries are permitted under the terms of the Second Amended and Restated Credit Agreement and the ABL Credit Agreement and other indebtedness to incur additional indebtedness that may restrict or prohibit the making of distributions, the payment of dividends, or the making of loans to us.
Further, our subsidiaries are permitted under the terms of the Second Amended and Restated Credit Agreement and the ABL Facility and other indebtedness to incur additional indebtedness that may restrict or prohibit the making of distributions, the payment of dividends, or the making of loans to us. 55 Table of Contents Interest Rate Swaps We are subject to interest rate risk with regard to existing and future issuances of debt.
For example, this measure: • does not reflect changes in, or cash requirements for, our working capital needs; • does not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; • does not reflect our Income tax (benefit) expense or the cash requirements to pay our income taxes; • does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments; and • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and does not reflect any cash requirements for such replacements.
For example, this measure: • does not reflect changes in, or cash requirements for, our working capital needs; • does not reflect our interest expense, net, or the cash requirements necessary to service interest or principal payments, on our debt; • does not reflect our Income tax expense (benefit) or the cash requirements to pay our income taxes; • does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments; • does not reflect the recognition of the step-up basis in inventory from acquisitions (i.e., the adjustment to record inventory from historic cost to fair value at acquisition) as the adjustment does not reflect the ongoing expense associated with sale of our products as part of our underlying business; and • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and does not reflect any cash requirements for such replacements.
Sensitivity of Estimates to Change: We completed 16 acquisitions during the 2022 Fiscal Year for an aggregate purchase price of $248.7 million and the preliminary valuations of assets acquired included customer relationship intangible assets of $95.8 million and trademarks and other intangible assets of $15.4 million.
Sensitivity of Estimates to Change: We completed seven acquisitions during the 2024 Fiscal Year for an aggregate purchase price of $138.0 million and the preliminary valuations of the assets acquired included customer relationship intangible assets of $34.0 million and trademarks and other intangible assets of $6.3 million.
Cash Flow Summary Information about our cash flows, by category, is presented in our statements of cash flows and is summarized below (in millions): For the year Net cash provided by (used in): January 3, 2022 to January 1, 2023 January 4, 2021 to January 2, 2022 Operating activities $ 217.2 $ 210.8 Investing activities $ (284.4) $ (182.0) Financing activities $ 43.4 $ (30.4) Cash flow provided by operating activities Net cash provided by operating activities for the 2022 Fiscal Year was $217.2 million compared to $210.8 million for the 2021 Fiscal Year.
Cash Flow Summary Information about our cash flows, by category, is presented in our statements of cash flows and is summarized below (in millions): For the year Net cash provided by (used in): January 1, 2024 to December 29, 2024 January 2, 2023 to December 31, 2023 Operating activities $ 283.4 $ 297.5 Investing activities $ (177.1) $ (226.0) Financing activities $ (80.9) $ (18.3) Cash flow provided by operating activities Net cash provided by operating activities for the 2024 Fiscal Year was $283.4 million compared to $297.5 million for the 2023 Fiscal Year.
With one location in the greater Houston, Texas market, Lucky Landscape Supply is a distributor of nursery products to landscape professionals. We expect the execution of synergistic acquisitions to continue to be an integral part of our growth strategy, and we intend to continue expanding our product line, geographic reach, market share, and operational capabilities through future acquisitions.
With five locations in Rhode Island and Southeastern Massachusetts, J&J Materials is a wholesale distributor of hardscapes to landscape professionals. We expect the execution of synergistic acquisitions to continue to be an integral part of our growth strategy, and we intend to continue expanding our product line, geographic reach, market share, and operational capabilities through future acquisitions.
While we have taken, and will continue to take, measures to mitigate the effects of these conditions, we cannot estimate with certainty the full extent of their impact on our business, results of operations, cash flows and/or financial condition.
These conditions are beyond our control, and we cannot estimate with certainty the full extent of their impact on our business, results of operations, cash flows, and/or financial condition.
During the 2022 Fiscal Year, we repurchased 211,110 shares of our common stock at an average price per share of $118.40. As of January 1, 2023, the dollar value of shares that may yet be purchased under the share repurchase authorization was $375.0 million.
During the 2024 Fiscal Year, we repurchased 366,443 shares of our common stock at an average price per share of $140.97. As of December 29, 2024, the dollar value of shares that may yet be purchased under the share repurchase authorization was $312.0 million.
The ABL Facility is subject to mandatory prepayments if the outstanding loans and letters of credit exceed either the aggregate revolving commitments or the current borrowing base, in an amount equal to such excess.
The commitment fees on unfunded amounts was 0.25% as of December 29, 2024 and December 31, 2023. 54 Table of Contents The ABL Facility is subject to mandatory prepayments if the outstanding loans and letters of credit exceed either the aggregate revolving commitments or the current borrowing base, in an amount equal to such excess.
To the extent a reporting unit’s carrying amount exceeds its fair value, the reporting unit’s goodwill is deemed impaired, and an impairment charge is recognized based on the excess of a reporting unit’s carrying amount over its fair value. 56 Table of Contents Judgments and Uncertainties: Significant judgment is required to determine whether impairment indicators exist and to estimate the fair value of our reporting units.
To the extent a reporting unit’s carrying amount exceeds its fair value, the reporting unit’s goodwill is deemed impaired, and an impairment charge is recognized based on the excess of a reporting unit’s carrying amount over its fair value.
Our borrowing base capacity under the ABL Facility was $487.4 million as of January 1, 2023, after giving effect to $100.0 million of revolving credit loans under the ABL Facility and outstanding letters of credit of $11.5 million.
Our borrowing base capacity under the ABL Facility was $578.2 million as of December 31, 2023, after giving effect to $7.5 million of revolving credit loans under the ABL Facility and outstanding letters of credit of $14.3 million.
We believe we will continue to benefit from the following initiatives, among others: • Category management initiatives, including the implementation of organic growth strategies, the development of our private label product strategy, the expansion of product lines, and the reorganization of brands and products by preferred suppliers. • Supply chain initiatives, including the implementation of new inventory planning and stocking systems and functionalities, the installation of new distribution centers, local hubs in large markets, and local fleet utilization and cost improvements. • Sales force performance initiatives, including the implementation of new compensation plans, the restructuring of our sales force, formal sales and product training for our sales force and sales force management, and the implementation of a comprehensive CRM. • Marketing initiatives, including product marketing, customer strategy and analytics, Hispanic customer engagement, implementation of our digital marketing strategy, and the relaunch of our Partners Program. • Digital initiatives, including increasing customer demand and adoption of our website and B2B e-Commerce platform SiteOne.com, which provides the convenience of an online sales channel, enhanced account management functionality, and industry specific productivity tools for our customers. • Operational excellence initiatives, including the implementation of best practices in branch operations which encompasses safety, merchandising, stocking and assortment, customer engagement, delivery, labor management, as well as the additional automation and enhancement of branch systems, including the rollout of barcoding. 44 Table of Contents Working Capital Our business is characterized by a relatively high level of reported working capital, the effects of which can be compounded by changes in prices.
We believe we will continue to benefit from the following initiatives, among others: • Category management initiatives, including the implementation of organic growth strategies, assortment planning, private label expansion, line of business training, and supplier management. • Supply chain initiatives, including the implementation of new inventory planning and stocking system functionalities, the continued expansion of our distribution network footprint and capabilities, local hubs in large markets, inbound freight optimization, and local fleet utilization and cost improvements. • Sales force initiatives, including optimizing our commercial sales strategies, leads, and opportunities, while improving the skills and performance of the team. • Marketing initiatives, including customer analytics and lifecycle marketing, product marketing, Hispanic customer engagement, optimization of our digital marketing strategy, and a continued focus on our Partners Program. • Digital initiatives, including increasing customer demand as well as adoption of our website, mobile application, and overall B2B e-Commerce platform, SiteOne.com, which provides the convenience of an online sales channel, enhanced account management functionality, and industry specific productivity tools for our customers. • Operational excellence initiatives, including the implementation of best practices in branch operations which encompasses safety, merchandising, stocking and assortment, customer engagement, delivery, labor management, as well as the additional automation and enhancement of branch systems, including the rollout of improved associate mobile capabilities.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies limiting their usefulness as a comparative measure. 48 Table of Contents The following table presents a reconciliation of Adjusted EBITDA to Net income (in millions, unaudited): 2022 Fiscal Year 2021 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Reported Net income (loss) $ 245.4 $ (0.9) $ 73.3 $ 140.7 $ 32.3 $ 238.4 $ 27.5 $ 80.0 $ 123.5 $ 7.4 Income tax (benefit) expense 67.7 (4.6) 22.9 44.8 4.6 56.1 2.7 19.1 36.8 (2.5) Interest expense, net 20.0 5.5 5.6 4.6 4.3 19.2 5.1 4.3 4.3 5.5 Depreciation & amortization 103.8 31.6 27.4 23.1 21.7 83.0 22.3 21.0 20.3 19.4 EBITDA 436.9 31.6 129.2 213.2 62.9 396.7 57.6 124.4 184.9 29.8 Stock-based compensation (a) 18.3 4.3 4.5 5.8 3.7 14.3 3.1 3.5 4.6 3.1 (Gain) loss on sale of assets (b) (0.8) 0.2 (0.7) (0.2) (0.1) (0.1) 0.2 (0.2) (0.2) 0.1 Financing fees (c) 0.3 — 0.1 0.2 — 0.7 — — — 0.7 Acquisitions and other adjustments (d) 9.6 2.8 2.5 3.0 1.3 3.5 0.9 0.5 1.3 0.8 Adjusted EBITDA (e) $ 464.3 $ 38.9 $ 135.6 $ 222.0 $ 67.8 $ 415.1 $ 61.8 $ 128.2 $ 190.6 $ 34.5 _____________________________________ (a) Represents stock-based compensation expense recorded during the period.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies limiting their usefulness as a comparative measure. 49 Table of Contents The following table presents a reconciliation of Adjusted EBITDA to Net income (loss) (in millions, unaudited): 2024 Fiscal Year 2023 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Reported Net income (loss) $ 124.4 $ (21.5) $ 44.6 $ 120.6 $ (19.3) $ 173.4 $ (3.4) $ 57.3 $ 124.0 $ (4.5) Income tax expense (benefit) 36.0 (10.1) 15.8 40.0 (9.7) 49.8 (5.0) 17.5 40.0 (2.7) Interest expense, net 31.9 6.7 9.5 9.0 6.7 27.1 6.5 6.4 7.3 6.9 Depreciation & amortization 139.0 35.6 35.9 34.6 32.9 127.7 34.6 31.3 31.0 30.8 EBITDA 331.3 10.7 105.8 204.2 10.6 378.0 32.7 112.5 202.3 30.5 Stock-based compensation (a) 25.0 5.5 5.2 3.8 10.5 25.7 5.0 5.0 7.1 8.6 (Gain) loss on sale of assets (b) 0.5 1.5 0.3 (0.3) (1.0) (0.5) (0.1) (0.2) 0.2 (0.4) Financing fees (c) 0.5 — 0.5 — — 0.5 — 0.4 0.1 — Acquisitions and other adjustments (d) 20.9 14.1 3.0 2.8 1.0 7.0 2.3 2.1 1.5 1.1 Adjusted EBITDA (e) $ 378.2 $ 31.8 $ 114.8 $ 210.5 $ 21.1 $ 410.7 $ 39.9 $ 119.8 $ 211.2 $ 39.8 _____________________________________ (a) Represents stock-based compensation expense recorded during the period.
Accordingly, we typically engage third-party valuation specialists, who work under the direction of management, for the more significant acquired tangible and intangible assets.
Judgments and Uncertainties: Judgment is required to estimate the fair value of intangible assets and in assigning their respective useful lives. Accordingly, we typically engage third-party valuation specialists, who work under the direction of management, for the more significant acquired tangible and intangible assets.
This increase was primarily attributable to our acquisition investments and funding the increase in our working capital. We have current maturities on our long-term debt of $4.0 million, which includes $2.5 million related to the term loan facility and $1.5 million related to the hybrid debt instruments.
This increase was primarily attributable to borrowings under the term loans, partially offset by repayment of the ABL Facility. We have current maturities on our long-term debt of $4.3 million, which includes $3.9 million related to the term loan facility and $0.4 million related to the hybrid debt instruments.
The negative covenants limit the ability of Landscape Holding and Landscape to: • incur additional indebtedness; • pay dividends, redeem stock, or make other distributions; • repurchase, prepay, or redeem subordinated indebtedness; • make investments; • create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers; • create liens; • transfer or sell assets; • make negative pledges; • consolidate, merge, sell, or otherwise dispose of all or substantially all of Landscape Holding’s assets; • change lines of business; and • enter into certain transactions with affiliates. 52 Table of Contents ABL Facility Landscape Holding and Landscape (collectively, the “ABL Borrowers”) are parties to the credit agreement dated December 23, 2013 (as amended by the First Amendment to the Credit Agreement, dated June 13, 2014, the Second Amendment to the Credit Agreement, dated January 26, 2015, the Third Amendment to the Credit Agreement, dated February 13, 2015, the Fourth Amendment to the Credit Agreement, dated October 20, 2015, the Omnibus Amendment to the Credit Agreement, dated May 24, 2017, the Sixth Amendment to the Credit Agreement, dated February 1, 2019, and the Seventh Amendment to the Credit Agreement, dated July 22, 2022, the “ABL Credit Agreement”) providing for an asset-based credit facility (the “ABL Facility”) of up to $600.0 million, subject to borrowing base availability, with a maturity date of July 22, 2027.
ABL Facility Landscape Holding and Landscape (collectively, the “ABL Borrowers”) are parties to the credit agreement dated December 23, 2013 (as amended by the First Amendment to the Credit Agreement, dated June 13, 2014, the Second Amendment to the Credit Agreement, dated January 26, 2015, the Third Amendment to the Credit Agreement, dated February 13, 2015, the Fourth Amendment to the Credit Agreement, dated October 20, 2015, the Omnibus Amendment to the Credit Agreement, dated May 24, 2017, the Sixth Amendment to the Credit Agreement, dated February 1, 2019, and the Seventh Amendment to the Credit Agreement, dated July 22, 2022, the “ABL Credit Agreement”) providing for an asset-based credit facility (the “ABL Facility”) of up to $600.0 million, subject to borrowing base availability, with a maturity date of July 22, 2027.
Sensitivity of Estimates to Change: During the third quarter of the 2022 Fiscal Year, we performed our annual quantitative assessment of goodwill. No goodwill impairment charge was recorded as a result of the testing and the estimated fair value of each of our reporting units substantially exceeded its carrying value.
No goodwill impairment charge was recorded as a result of the testing and the estimated fair value of each of our reporting units significantly exceeded its carrying value.
Our operating expenses are primarily comprised of Selling, general and administrative costs, which include personnel expenses (salaries, wages, employee benefits, payroll taxes, stock-based compensation, and bonuses), rent, fuel, vehicle maintenance costs, insurance, utilities, repairs and maintenance, and professional fees. Operating expenses also include depreciation and amortization. Non-GAAP Adjusted EBITDA .
Our operating expenses are primarily comprised of Selling, general and administrative costs, which include compensation expenses (salaries, wages, employee benefits, payroll taxes, stock-based compensation, and bonuses), rent and facility related expenses, fleet and delivery related expenses including fuel costs, information technology, marketing, insurance, and repairs and maintenance expenses, as well as credit card processing and professional fees.
Our fiscal quarters end on the Sunday nearest to March 31, June 30, and September 30, respectively.
Our fiscal year is a 52- or 53-week period ending on the Sunday nearest to December 31 in each year. Our fiscal quarters end on the Sunday nearest to March 31, June 30, and September 30, respectively.
With one location in Huntsville, Alabama, Across the Pond is a wholesale distributor of hardscapes and bulk landscape supplies to landscape professionals. • In April 2022, we acquired the assets and assumed the liabilities of Preferred Seed Company, Inc. (“Preferred Seed”).
With one location in New Braunfels, Texas, Eggemeyer is a wholesale distributor of bulk landscape supplies to landscape professionals. • In December 2023, we acquired the assets and assumed the liabilities of Newsom Seed, Inc. (“Newsom Seed”).
Additionally, undrawn commitments under the ABL Credit Agreement bear a commitment fee of 0.20% or 0.25%, depending on the average daily undrawn portion of the commitments under the ABL Credit Agreement. The interest rate on outstanding balances under the ABL Facility ranged from 5.69% to 5.77% as of January 1, 2023.
Additionally, undrawn commitments under the ABL Credit Agreement bear a commitment fee of 0.20% or 0.25%, depending on the average daily undrawn portion of the commitments under the ABL Credit Agreement. There was no outstanding balance under the ABL Facility as of December 29, 2024.
We recognize any differences between the variable interest rate payments and the fixed interest rate settlements from the swap counterparties as an adjustment to interest expense over the life of the swaps.
As of December 29, 2024, approximately $0.4 million was classified as Long-term debt, current portion on our Consolidated Balance Sheets. We recognize any differences between the variable interest rate payments and the fixed interest rate settlements from the swap counterparties as an adjustment to interest expense over the life of the swaps.
Interest Rate Swaps We are subject to interest rate risk with regard to existing and future issuances of debt. We utilize interest rate swap contracts to reduce our exposure to fluctuations in variable interest rates for future interest payments on existing debt.
We utilize interest rate swap contracts to reduce our exposure to fluctuations in variable interest rates for future interest payments on existing debt. We are party to interest rate swap contracts to convert the variable interest rate to a fixed interest rate on portions of the borrowings under the term loans.