Biggest change(In millions except per share information and percentages, unaudited) 2024 Fiscal Year 2023 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Net sales $ 4,540.6 $ 1,013.1 $ 1,208.8 $ 1,413.9 $ 904.8 $ 4,301.2 $ 965.0 $ 1,145.1 $ 1,353.7 $ 837.4 Cost of goods sold 2,980.5 675.5 797.8 903.6 603.6 2,810.0 638.4 757.0 864.3 550.3 Gross profit 1,560.1 337.6 411.0 510.3 301.2 1,491.2 326.6 388.1 489.4 287.1 Selling, general and administrative expenses 1,385.1 364.5 349.1 343.8 327.7 1,256.6 332.8 311.8 320.6 291.4 Other income, net (17.3) (2.0) (8.0) (3.1) (4.2) (15.7) (4.3) (4.9) (2.5) (4.0) Operating income (loss) 192.3 (24.9) 69.9 169.6 (22.3) 250.3 (1.9) 81.2 171.3 (0.3) Interest and other non-operating expenses, net 31.9 6.7 9.5 9.0 6.7 27.1 6.5 6.4 7.3 6.9 Income tax expense (benefit) 36.0 (10.1) 15.8 40.0 (9.7) 49.8 (5.0) 17.5 40.0 (2.7) Net income (loss) $ 124.4 $ (21.5) $ 44.6 $ 120.6 $ (19.3) $ 173.4 $ (3.4) $ 57.3 $ 124.0 $ (4.5) Less: Net income attributable to non-controlling interest 0.8 0.2 0.2 0.4 — — — — — — Net income (loss) attributable to SiteOne $ 123.6 $ (21.7) $ 44.4 $ 120.2 $ (19.3) $ 173.4 $ (3.4) $ 57.3 $ 124.0 $ (4.5) Net income (loss) per common share: Basic $ 2.73 $ (0.48) $ 0.98 $ 2.66 $ (0.43) $ 3.84 $ (0.08) $ 1.27 $ 2.75 $ (0.10) Diluted $ 2.71 $ (0.48) $ 0.97 $ 2.63 $ (0.43) $ 3.80 $ (0.08) $ 1.25 $ 2.71 $ (0.10) Adjusted EBITDA (a) $ 378.2 $ 31.8 $ 114.8 $ 210.5 $ 21.1 $ 410.7 $ 39.9 $ 119.8 $ 211.2 $ 39.8 Net sales as a percentage of annual Net sales 100.0 % 22.3 % 26.6 % 31.2 % 19.9 % 100.0 % 22.4 % 26.6 % 31.5 % 19.5 % Gross profit as a percentage of annual Gross profit 100.0 % 21.7 % 26.3 % 32.7 % 19.3 % 100.0 % 21.9 % 26.0 % 32.8 % 19.3 % Adjusted EBITDA as a percentage of annual Adjusted EBITDA 100.0 % 8.4 % 30.3 % 55.7 % 5.6 % 100.0 % 9.7 % 29.2 % 51.4 % 9.7 % _____________________________________ (a) In addition to our Net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business.
Biggest change(In millions except per share information and percentages, unaudited) 2025 Fiscal Year 2024 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Net sales $ 4,704.8 $ 1,045.6 $ 1,258.2 $ 1,461.6 $ 939.4 $ 4,540.6 $ 1,013.1 $ 1,208.8 $ 1,413.9 $ 904.8 Cost of goods sold 3,069.6 688.8 821.0 930.2 629.6 2,980.5 675.5 797.8 903.6 603.6 Gross profit 1,635.2 356.8 437.2 531.4 309.8 1,560.1 337.6 411.0 510.3 301.2 Selling, general and administrative expenses 1,415.6 365.9 357.4 349.1 343.2 1,385.1 364.5 349.1 343.8 327.7 Other income, net (18.5) (4.1) (5.4) (5.1) (3.9) (17.3) (2.0) (8.0) (3.1) (4.2) Operating income (loss) 238.1 (5.0) 85.2 187.4 (29.5) 192.3 (24.9) 69.9 169.6 (22.3) Interest and other non-operating expenses, net 35.0 8.2 9.1 10.3 7.4 31.9 6.7 9.5 9.0 6.7 Income tax expense (benefit) 45.7 (5.4) 15.5 45.0 (9.4) 36.0 (10.1) 15.8 40.0 (9.7) Net income (loss) $ 157.4 $ (7.8) $ 60.6 $ 132.1 $ (27.5) $ 124.4 $ (21.5) $ 44.6 $ 120.6 $ (19.3) Less: Net income (loss) attributable to non-controlling interest 2.0 0.6 0.4 1.2 (0.2) 0.8 0.2 0.2 0.4 — Adjustment of non-controlling interest to redemption value 3.6 0.6 1.1 1.9 — — — — — — Net income (loss) attributable to SiteOne $ 151.8 $ (9.0) $ 59.1 $ 129.0 $ (27.3) $ 123.6 $ (21.7) $ 44.4 $ 120.2 $ (19.3) Net income (loss) per common share: Basic $ 3.39 $ (0.20) $ 1.32 $ 2.88 $ (0.61) $ 2.73 $ (0.48) $ 0.98 $ 2.66 $ (0.43) Diluted $ 3.37 $ (0.20) $ 1.31 $ 2.86 $ (0.61) $ 2.71 $ (0.48) $ 0.97 $ 2.63 $ (0.43) Adjusted EBITDA (a) $ 414.2 $ 37.6 $ 127.5 $ 226.7 $ 22.4 $ 378.2 $ 31.8 $ 114.8 $ 210.5 $ 21.1 Net sales as a percentage of annual Net sales 100.0 % 22.2 % 26.7 % 31.1 % 20.0 % 100.0 % 22.3 % 26.6 % 31.2 % 19.9 % Gross profit as a percentage of annual Gross profit 100.0 % 21.8 % 26.7 % 32.5 % 19.0 % 100.0 % 21.7 % 26.3 % 32.7 % 19.3 % Adjusted EBITDA as a percentage of annual Adjusted EBITDA 100.0 % 9.1 % 30.8 % 54.7 % 5.4 % 100.0 % 8.4 % 30.3 % 55.7 % 5.6 % _____________________________________ 43 Table of Contents (a) In addition to our Net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business.
Our Cost of goods sold includes all inventory costs, such as the purchase price paid to suppliers, net of any volume-based incentives and discounts, as well as inbound freight and handling, and other costs associated with inventory. Cost of goods sold also includes salaries, wages, employee benefits, payroll taxes, bonuses, depreciation, and amortization related to inventory production activities.
Our Cost of goods sold includes all inventory costs, such as the purchase price paid to suppliers, net of any volume-based incentives and discounts, as well as inbound freight, handling, distribution, and other costs associated with inventory. Cost of goods sold also includes salaries, wages, employee benefits, payroll taxes, bonuses, depreciation, and amortization related to inventory production activities.
We believe we will continue to benefit from the following initiatives, among others: • Category management initiatives, including the implementation of organic growth strategies, assortment planning, private label expansion, line of business training, and supplier management. • Supply chain initiatives, including the implementation of new inventory planning and stocking system functionalities, the continued expansion of our distribution network footprint and capabilities, local hubs in large markets, inbound freight optimization, and local fleet utilization and cost improvements. • Sales force initiatives, including optimizing our commercial sales strategies, leads, and opportunities, while improving the skills and performance of the team. • Marketing initiatives, including customer analytics and lifecycle marketing, product marketing, Hispanic customer engagement, optimization of our digital marketing strategy, and a continued focus on our Partners Program. • Digital initiatives, including increasing customer demand as well as adoption of our website, mobile application, and overall B2B e-Commerce platform, SiteOne.com, which provides the convenience of an online sales channel, enhanced account management functionality, and industry specific productivity tools for our customers. • Operational excellence initiatives, including the implementation of best practices in branch operations which encompasses safety, merchandising, stocking and assortment, customer engagement, delivery, labor management, as well as the additional automation and enhancement of branch systems, including the rollout of improved associate mobile capabilities.
We believe we will continue to benefit from the following initiatives, among others: • Category management initiatives, including the implementation of organic growth strategies, assortment planning, private label expansion, line of business training, and supplier management. • Supply chain initiatives, including the implementation of new inventory planning and stocking system functionalities, the continued expansion of our distribution network footprint and capabilities, local hubs in large markets, inbound freight optimization, and local fleet utilization and cost improvements. • Sales force initiatives, including optimizing our commercial sales strategies, leads, and opportunities, while improving the skills and performance of the team. • Marketing initiatives, including customer analytics and lifecycle marketing, product and private brand marketing, Hispanic customer engagement, optimization of our digital marketing strategy, and a continued focus on our Partners Program. • Digital initiatives, including increasing customer demand as well as adoption of our website, mobile application, and overall B2B e-Commerce platform, SiteOne.com, which provides the convenience of an online sales channel, enhanced account management functionality, and industry specific productivity tools for our customers. • Operational excellence initiatives, including the implementation of best practices in branch operations regarding safety, merchandising, stocking and assortment, customer engagement, delivery, labor management, as well as the additional automation and enhancement of branch systems, including the rollout of improved associate mobile capabilities.
In certain cases, we enter into supply contracts with terms that exceed one year for the manufacture of our LESCO ® branded fertilizer, some nursery goods, grass seed, and hardscapes, which may require us to purchase products in the future.
Additionally, in certain cases, we enter into supply contracts with terms that exceed one year for the manufacture of our LESCO ® branded fertilizer, some nursery goods, grass seed, and hardscapes, which may require us to purchase products in the future.
We believe that Adjusted EBITDA is an important supplemental measure of operating performance because: • Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements; 48 Table of Contents • Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results; • Adjusted EBITDA is helpful in highlighting operating trends because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments; • we consider (gains) losses on the acquisition, disposal, and impairment of assets as resulting from investing decisions rather than ongoing operations; and • other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
We believe that Adjusted EBITDA is an important supplemental measure of operating performance because: • Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements; • Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results; • Adjusted EBITDA is helpful in highlighting operating trends because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments; • we consider (gains) losses on the acquisition, disposal, and impairment of assets as resulting from investing decisions rather than ongoing operations; and • other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
The ABL Facility is secured by a first lien on the inventory and receivables of the ABL Borrowers. The ABL Facility is guaranteed by SiteOne Landscape Supply Bidco, Inc. (“Bidco”), an indirect wholly-owned subsidiary of the Company, and each direct and indirect wholly-owned U.S. restricted subsidiary of Landscape.
The ABL Facility is secured by a first lien on the inventory and receivables of the ABL Borrowers. The ABL Facility is guaranteed by SiteOne Landscape Supply Bidco, Inc., an indirect wholly-owned subsidiary of the Company, and each direct and indirect wholly-owned U.S. restricted subsidiary of Landscape.
On March 27, 2023, Landscape Holding, as representative for the Borrowers, entered into the First Amendment to the Second Amended and Restated Credit Agreement (the “Sixth Amendment”) to implement a forward-looking interest rate based on SOFR in lieu of LIBOR. 52 Table of Contents On July 12, 2023, Landscape Holding, as representative for the Borrowers, entered into the Increase Supplement (the “Increase Supplement”) to the Second Amended and Restated Credit Agreement to provide for an additional $120.0 million of New Term Loans.
On March 27, 2023, Landscape Holding, as representative for the Borrowers, entered into the First Amendment to the Second Amended and Restated Credit Agreement (the “Sixth Amendment”) to implement a forward-looking interest rate based on SOFR in lieu of LIBOR. 47 Table of Contents On July 12, 2023, Landscape Holding, as representative for the Borrowers, entered into the Increase Supplement (the “Increase Supplement”) to the Second Amended and Restated Credit Agreement to provide for an additional $120.0 million of New Term Loans.
Nature of Business and Significant Accounting Policies” to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of accounting pronouncements that have been issued but not yet adopted. 59 Table of Contents
Nature of Business and Significant Accounting Policies” to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of accounting pronouncements that have been issued but not yet adopted. 52 Table of Contents
We generate Net sales primarily through the sale of landscape supplies, including irrigation supplies, fertilizer and control products, hardscapes, landscape accessories, nursery goods, outdoor lighting, and ice melt products to our customers who are primarily landscape contractors serving the residential and commercial construction sectors.
We generate Net sales primarily through the sale of landscape supplies, including hardscapes, irrigation supplies, fertilizer and control products, landscape accessories, nursery goods, and outdoor lighting products to our customers who are primarily landscape contractors serving the residential and commercial construction sectors.
As we continue to navigate through the current uncertainty presented by market and economic conditions, we believe that we are prepared to meet the challenges ahead due to our well-balanced business, strong financial condition, dedicated and experienced teams, and focused business strategy.
As we continue to navigate through the current uncertainty presented by market and economic conditions, we are prepared to meet the challenges ahead due to our well-balanced business, strong financial condition, dedicated and experienced teams, and focused business strategy.
The Fifth Amendment amended and restated the Amended and Restated Credit Agreement, dated as of April 29, 2016, among the Borrowers, the lenders from time to time party thereto and UBS AG, Stamford Branch (the “Existing Agent”) as administrative agent and collateral agent (as amended prior to March 23, 2021, the “Existing Credit Agreement” and, as so amended and restated pursuant to the Fifth Amendment, the “Second Amended and Restated Credit Agreement”) in order to, among other things, incur $325.0 million of term loans (the “New Term Loans”).
The Fifth Amendment amended and restated the Amended and Restated Credit Agreement, dated as of April 29, 2016, among the Borrowers, the lenders from time to time party thereto and UBS AG, Stamford Branch as administrative agent and collateral agent (as amended prior to March 23, 2021, the “Existing Credit Agreement” and, as so amended and restated pursuant to the Fifth Amendment, the “Second Amended and Restated Credit Agreement”) to, among other things, incur $325.0 million of term loans (the “New Term Loans”).
With six locations across Texas, Custom Stone is a wholesale distributor of hardscape products to landscape professionals. • In December 2024, we acquired the assets and assumed the liabilities of OakStreet Wholesale Nursery, LLC (“OakStreet”).
With six locations across Texas, Custom Stone is a wholesale distributor of hardscapes products to landscape professionals. • In December 2024, we acquired the assets and assumed the liabilities of OakStreet Wholesale Nursery, LLC (“OakStreet”).
Leases” in the notes to the consolidated financial statements for additional information regarding our lease arrangements. 51 Table of Contents Our purchase obligations include various commitments with vendors to purchase goods and services, primarily inventory.
Leases” in the notes to the consolidated financial statements for additional information regarding our lease arrangements. 46 Table of Contents Our purchase obligations include various commitments with vendors to purchase goods and services, primarily inventory.
On July 2, 2024, Landscape Holding, as representative for the Borrowers, entered into the Second Amendment to the Second Amended and Restated Credit Agreement (the “Second Amendment”) that amends and restates the Second Amended and Restated Credit Agreement, dated as of March 23, 2021.
On July 2, 2024, Landscape Holding, as representative for the Borrowers, entered into the Second Amendment to the Second Amended and Restated Credit Agreement (the “Second Amendment”) that amended and restated the Second Amended and Restated Credit Agreement, dated as of March 23, 2021.
We typically have annual supplier agreements, and while they generally do not provide specific product pricing, many include volume-based financial incentives that we earn by meeting or exceeding purchase volume targets. Our ability to earn these volume-based incentives is an important factor in our financial results.
We typically have annual supplier agreements, and while these agreements generally do not provide specific product pricing, many include volume-based financial incentives that are earned by meeting or exceeding purchase volume targets. Our ability to earn these volume-based incentives is an important factor in our financial results.
(b) Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2024 Fiscal Year.
(b) Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2025 Fiscal Year.
Includes Net sales from branches acquired in 2024 and 2023. 50 Table of Contents Liquidity and Capital Resources We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating and investing activities, repurchase shares, and service our debt, taking into consideration available borrowings and the seasonal nature of our business.
Includes Net sales from branches acquired in 2025 and 2024. 45 Table of Contents Liquidity and Capital Resources We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating and investing activities, repurchase shares, and service our debt, taking into consideration available borrowings and the seasonal nature of our business.
Additionally, undrawn commitments under the ABL Credit Agreement bear a commitment fee of 0.20% or 0.25%, depending on the average daily undrawn portion of the commitments under the ABL Credit Agreement. There was no outstanding balance under the ABL Facility as of December 29, 2024.
Additionally, undrawn commitments under the ABL Credit Agreement bear a commitment fee of 0.20% or 0.25%, depending on the average daily undrawn portion of the commitments under the ABL Credit Agreement. There was no outstanding balance under the ABL Facility as of December 28, 2025 and December 29, 2024.
Through our expansive North American network, we offer a comprehensive selection of approximately 170,000 SKUs, including irrigation supplies, fertilizer and control products (e.g., herbicides), hardscapes (including pavers, natural stone, and blocks), landscape accessories, nursery goods, outdoor lighting, and ice melt products to green industry professionals.
Through our expansive North American network, we offer a comprehensive selection of approximately 180,000 SKUs, including hardscapes (such as pavers, natural stone, and blocks), irrigation supplies, fertilizer and control products (e.g., herbicides), landscape accessories, nursery goods, outdoor lighting, and ice melt products to green industry professionals.
We are the largest and only national full product line wholesale distributor of landscape supplies in the United States and have a growing presence in Canada. Our customers are primarily residential and commercial landscape professionals who specialize in the design, installation, and maintenance of lawns, gardens, golf courses, and other outdoor spaces.
We are the largest and only national full product line wholesale distributor of landscape supplies in the United States and have an established presence in Canada. Our customers are primarily residential and commercial landscape professionals who specialize in the design, installation, and maintenance of lawns, gardens, golf courses, and other outdoor spaces.
To do this, we maintain an adequate inventory of approximately 170,000 SKUs and manage inventory at each branch based on sales history. At the same time, we continuously strive to better manage our slower moving classes of inventory. 56 Table of Contents During the year, we perform periodic cycle counts and write off excess or obsolete inventory as needed.
To do this, we maintain an adequate inventory of approximately 180,000 SKUs and manage inventory at each branch based on sales history. At the same time, we continuously strive to better manage our slower moving classes of inventory. During the year, we perform periodic cycle counts and write off excess or obsolete inventory as needed.
The strategic initiatives described above are designed to reduce our exposure to these fluctuations and maintain and improve our efficiency. 45 Table of Contents Results of Operations In the following discussion of our results of operations, we make comparisons between the 2024 Fiscal Year and the 2023 Fiscal Year (in millions, except percentages).
The strategic initiatives described above are designed to reduce our exposure to these fluctuations and maintain and improve our efficiency. 40 Table of Contents Results of Operations In the following discussion of our results of operations, we make comparisons between the 2025 Fiscal Year and the 2024 Fiscal Year (in millions, except percentages).
To the extent a reporting unit’s carrying amount exceeds its fair value, the reporting unit’s goodwill is deemed impaired, and an impairment charge is recognized based on the excess of a reporting unit’s carrying amount over its fair value.
If the fair value exceeds the carrying amount, the goodwill is not considered impaired. To the extent a reporting unit’s carrying amount exceeds its fair value, the reporting unit’s goodwill is deemed impaired, and an impairment charge is recognized based on the excess of a reporting unit’s carrying amount over its fair value.
Also included is the cost of inventory that was stepped up to fair value during the second quarter of 2024 related to the purchase accounting of Devil Mountain and charges during the fourth quarter of 2024 for consolidating or closing certain Pioneer locations. We cannot predict the timing or amount of any such fees or payments.
Also included is the cost of inventory that was stepped up to fair value during the second quarter of 2024 related to the purchase accounting of Devil Mountain as well as charges during the fourth quarter of 2025 and 2024 for consolidating or closing certain branch locations. We cannot predict the timing or amount of any such fees or payments.
The ABL Facility is secured by a first lien security interest over inventory and receivables and a second lien security interest over all other assets pledged as collateral. The ABL Facility contains customary representations and warranties and customary affirmative and negative covenants.
The ABL Facility is secured by a first lien security interest over inventory and receivables and a second lien security interest over all other assets pledged as collateral. 49 Table of Contents The ABL Facility contains customary representations and warranties and customary affirmative and negative covenants.
Our borrowing base capacity under the ABL Facility was $581.2 million as of December 29, 2024, after giving effect to outstanding letters of credit of $18.8 million.
Our borrowing base capacity under the ABL Facility was $577.8 million as of December 28, 2025, after giving effect to outstanding letters of credit of $22.2 million. Our borrowing base capacity under the ABL Facility was $581.2 million as of December 29, 2024, after giving effect to outstanding letters of credit of $18.8 million.
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations” and “Liquidity and Capital Resources” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 22, 2024, which discussion is incorporated herein by reference.
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations” and “Liquidity and Capital Resources” in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024 filed with the SEC on February 20, 2025, which discussion is incorporated herein by reference.
Our Net sales have been significantly lower in the first and fourth quarters due to lower landscaping, irrigation, and turf maintenance activities in these quarters, and historically, we have incurred net losses in these quarters.
Our Net sales have been lower in the first and fourth quarters due to reduced demand for landscaping, irrigation, and turf maintenance activities in these quarters, and historically, we have incurred net losses in these quarters.
The commitment fees on unfunded amounts was 0.25% as of December 29, 2024 and December 31, 2023. 54 Table of Contents The ABL Facility is subject to mandatory prepayments if the outstanding loans and letters of credit exceed either the aggregate revolving commitments or the current borrowing base, in an amount equal to such excess.
The commitment fees on unfunded amounts was 0.25% as of December 28, 2025 and December 29, 2024. The ABL Facility is subject to mandatory prepayments if the outstanding loans and letters of credit exceed either the aggregate revolving commitments or the current borrowing base, in an amount equal to such excess.
We continue to closely monitor the impact on our business and the related risks and uncertainties of interest rate changes, tariffs, and labor market conditions and workforce availability, as well as declining commodity prices and softer markets and the potential effects of uncertain political conditions and geopolitical conflicts.
We continue to monitor the impact on our business and the related risks and uncertainties of interest rate changes, tariffs, labor market conditions, and workforce availability, as well as end market demand, commodity prices, and the potential effects of uncertain political conditions and geopolitical conflicts.
For the discussion of the financial condition and results of operations for the year ended December 31, 2023 compared to the year ended January 1, 2023, refer to “Part II – Item 7.
For the discussion of the financial condition and results of operations for the year ended December 29, 2024 compared to the year ended December 31, 2023, refer to “Part II – Item 7.
Refer to “Results of Operations – Quarterly Results of Operations Data” for more information regarding how we calculate EBITDA and Adjusted EBITDA and the limitations of those metrics. 42 Table of Contents Key Factors Affecting Our Operating Results In addition to the metrics described above, a number of other important factors may affect our results of operations in any given period.
Refer to “Results of Operations – Quarterly Results of Operations Data” for more information regarding how we calculate EBITDA and Adjusted EBITDA and the limitations of those metrics, as well as a reconciliation of Adjusted EBITDA to Net income (loss). 37 Table of Contents Key Factors Affecting Our Operating Results In addition to the metrics described above, a number of other important factors may affect our results of operations in any given period.
The assumptions used to estimate fair value consider historical trends, macroeconomic conditions, and projections consistent with our operating strategy. Changes in these estimates could have a significant effect on whether or not an impairment charge is recorded and the magnitude of such a charge.
The assumptions used to estimate fair value consider historical trends, macroeconomic conditions, and projections consistent with our operating strategy. Changes in these estimates could have a significant effect on whether or not an impairment charge is recorded and the magnitude of such a charge. Adverse market or economic events could result in impairment charges in future periods.
There are also other supplier and service arrangements with vendors totaling $87.6 million, of which $46.7 million of payments are expected to be made in the 2025 Fiscal Year. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases.
There are also other supplier and service arrangements with vendors totaling $81.2 million, of which $50.0 million of payments are expected to be made in the 2026 Fiscal Year. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies limiting their usefulness as a comparative measure. 49 Table of Contents The following table presents a reconciliation of Adjusted EBITDA to Net income (loss) (in millions, unaudited): 2024 Fiscal Year 2023 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Reported Net income (loss) $ 124.4 $ (21.5) $ 44.6 $ 120.6 $ (19.3) $ 173.4 $ (3.4) $ 57.3 $ 124.0 $ (4.5) Income tax expense (benefit) 36.0 (10.1) 15.8 40.0 (9.7) 49.8 (5.0) 17.5 40.0 (2.7) Interest expense, net 31.9 6.7 9.5 9.0 6.7 27.1 6.5 6.4 7.3 6.9 Depreciation & amortization 139.0 35.6 35.9 34.6 32.9 127.7 34.6 31.3 31.0 30.8 EBITDA 331.3 10.7 105.8 204.2 10.6 378.0 32.7 112.5 202.3 30.5 Stock-based compensation (a) 25.0 5.5 5.2 3.8 10.5 25.7 5.0 5.0 7.1 8.6 (Gain) loss on sale of assets (b) 0.5 1.5 0.3 (0.3) (1.0) (0.5) (0.1) (0.2) 0.2 (0.4) Financing fees (c) 0.5 — 0.5 — — 0.5 — 0.4 0.1 — Acquisitions and other adjustments (d) 20.9 14.1 3.0 2.8 1.0 7.0 2.3 2.1 1.5 1.1 Adjusted EBITDA (e) $ 378.2 $ 31.8 $ 114.8 $ 210.5 $ 21.1 $ 410.7 $ 39.9 $ 119.8 $ 211.2 $ 39.8 _____________________________________ (a) Represents stock-based compensation expense recorded during the period.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies limiting their usefulness as a comparative measure. 44 Table of Contents The following table presents a reconciliation of Adjusted EBITDA to Net income (loss) (in millions, unaudited): 2025 Fiscal Year 2024 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Reported Net income (loss) $ 157.4 $ (7.8) $ 60.6 $ 132.1 $ (27.5) $ 124.4 $ (21.5) $ 44.6 $ 120.6 $ (19.3) Income tax expense (benefit) 45.7 (5.4) 15.5 45.0 (9.4) 36.0 (10.1) 15.8 40.0 (9.7) Interest expense, net 35.0 8.2 9.1 10.3 7.4 31.9 6.7 9.5 9.0 6.7 Depreciation & amortization 140.8 34.7 35.4 35.3 35.4 139.0 35.6 35.9 34.6 32.9 EBITDA 378.9 29.7 120.6 222.7 5.9 331.3 10.7 105.8 204.2 10.6 Stock-based compensation (a) 27.0 5.5 5.6 2.3 13.6 25.0 5.5 5.2 3.8 10.5 (Gain) loss on sale of assets (b) (0.3) 0.3 0.1 (0.5) (0.2) 0.5 1.5 0.3 (0.3) (1.0) Financing fees (c) — — — — — 0.5 — 0.5 — — Acquisitions and other adjustments (d) 8.6 2.1 1.2 2.2 3.1 20.9 14.1 3.0 2.8 1.0 Adjusted EBITDA (e) $ 414.2 $ 37.6 $ 127.5 $ 226.7 $ 22.4 $ 378.2 $ 31.8 $ 114.8 $ 210.5 $ 21.1 _____________________________________ (a) Represents stock-based compensation expense recorded during the period.
The Second Amendment provides for, among other things, an aggregate principal amount of approximately $392.7 million in Tranche B Term Loans, and makes certain other changes to the existing credit agreement.
The Second Amendment provided for, among other things, an aggregate principal amount of approximately $392.7 million in term loans, and made certain other changes to the existing credit agreement (the “Tranche B Term Loans”).
Segment Information” in the notes to the consolidated financial statements for additional information regarding significant segment expenses. Interest and other non-operating expense, net Interest and other non-operating expense, net increased 18% to $31.9 million for the 2024 Fiscal Year from $27.1 million for the 2023 Fiscal Year.
Segment Information” in the notes to the consolidated financial statements for additional information regarding significant segment expenses. Interest and other non-operating expense, net Interest and other non-operating expense, net increased 10% to $35.0 million for the 2025 Fiscal Year from $31.9 million for the 2024 Fiscal Year.
If an event of default occurs, the lenders could elect to declare all amounts outstanding under the Tranche B Term Loans to be immediately due and payable and enforce their interest in collateral pledged under the agreement.
If an event of default occurs, the lenders could elect to declare all amounts outstanding under the Tranche B Term Loans to be immediately due and payable and enforce their interest in collateral pledged under the agreement. The Second Amendment contains customary representations and warranties and customary affirmative and negative covenants.
Capital expenditures have averaged $33.2 million annually from the 2022 Fiscal Year to the 2024 Fiscal Year representing an average of 0.8% of Net sales over this time period. We expect capital expenditures to be in a range of 0.8% to 1.4% as a percentage of Net sales for the 2025 Fiscal Year.
Capital expenditures have averaged $42.1 million annually from the 2023 Fiscal Year to the 2025 Fiscal Year representing an average of 0.9% of Net sales over this time period. We expect capital expenditures to be in a range of 0.8% to 1.3% as a percentage of Net sales for the 2026 Fiscal Year.
Segment Information” in the notes to the consolidated financial statements for additional information regarding significant segment expenses. Gross profit and gross margin Gross profit for the 2024 Fiscal Year increased 5% to $1,560.1 million as compared to $1,491.2 million for the 2023 Fiscal Year. Gross profit growth was driven by Net sales growth, including acquisitions.
Segment Information” in the notes to the consolidated financial statements for additional information regarding significant segment expenses. 41 Table of Contents Gross profit and gross margin Gross profit for the 2025 Fiscal Year increased 5% to $1,635.2 million as compared to $1,560.1 million for the 2024 Fiscal Year. Gross profit growth was driven by higher Net sales.
A summary of significant segment expenses within Cost of goods sold is as follows (in millions): January 1, 2024 to December 29, 2024 January 2, 2023 to December 31, 2023 Inventory costs, net of supplier incentives and discounts $ 2,750.6 $ 2,617.7 Freight, handling, and distribution expenses 151.3 136.1 Other Cost of goods sold 78.6 56.3 Cost of goods sold $ 2,980.5 $ 2,810.0 Refer to “ Note 12 .
A summary of significant segment expenses within Cost of goods sold is as follows (in millions): December 30, 2024 to December 28, 2025 January 1, 2024 to December 29, 2024 Inventory costs, net of supplier incentives and discounts $ 2,800.1 $ 2,750.6 Freight, handling, and distribution expenses 181.2 151.3 Other Cost of goods sold 88.3 78.6 Cost of goods sold $ 3,069.6 $ 2,980.5 Refer to “ Note 12 .
Cash Flow Summary Information about our cash flows, by category, is presented in our statements of cash flows and is summarized below (in millions): For the year Net cash provided by (used in): January 1, 2024 to December 29, 2024 January 2, 2023 to December 31, 2023 Operating activities $ 283.4 $ 297.5 Investing activities $ (177.1) $ (226.0) Financing activities $ (80.9) $ (18.3) Cash flow provided by operating activities Net cash provided by operating activities for the 2024 Fiscal Year was $283.4 million compared to $297.5 million for the 2023 Fiscal Year.
Cash Flow Summary Information about our cash flows, by category, is presented in our statements of cash flows and is summarized below (in millions): For the year Net cash provided by (used in): December 30, 2024 to December 28, 2025 January 1, 2024 to December 29, 2024 Operating activities $ 300.5 $ 283.4 Investing activities $ (83.4) $ (177.1) Financing activities $ (134.6) $ (80.9) Cash flow provided by operating activities Net cash provided by operating activities for the 2025 Fiscal Year was $300.5 million compared to $283.4 million for the 2024 Fiscal Year.
With a robust acquisition pipeline and a flexible business model, we remain committed to our strategic and operational initiatives and will continue to focus on driving growth organically and through acquisitions while gaining market share and delivering margin expansion by leveraging our scale, resources, and capabilities.
We are committed to our strategic and operational initiatives and will continue to focus on driving growth organically and through acquisitions while gaining market share and delivering margin expansion by leveraging our scale, resources, and capabilities.
The change in working capital was primarily attributable to an increase in cash and cash equivalents and higher receivables and inventory as a result of acquisitions. Capital expenditures of $40.5 million for the 2024 Fiscal Year were 0.9% of Net sales for the year.
The change in working capital was primarily attributable to an increase in Cash and cash equivalents and higher inventory as a result of acquisitions. Capital expenditures of $53.7 million for the 2025 Fiscal Year were 1.1% of Net sales for the year.
Consolidated Statements of Operations January 1, 2024 to December 29, 2024 January 2, 2023 to December 31, 2023 Net sales $ 4,540.6 100.0 % $ 4,301.2 100.0 % Cost of goods sold 2,980.5 65.6 % 2,810.0 65.3 % Gross profit 1,560.1 34.4 % 1,491.2 34.7 % Selling, general and administrative expenses 1,385.1 30.5 % 1,256.6 29.2 % Other income 17.3 0.4 % 15.7 0.4 % Operating income 192.3 4.2 % 250.3 5.8 % Interest and other non-operating expenses, net 31.9 0.7 % 27.1 0.6 % Income tax expense 36.0 0.8 % 49.8 1.2 % Net income 124.4 2.7 % 173.4 4.0 % Less: Net income attributable to non-controlling interest 0.8 — % — — % Net income attributable to SiteOne $ 123.6 2.7 % $ 173.4 4.0 % Comparison of the 2024 Fiscal Year to the 2023 Fiscal Year Net sales Net sales for the 2024 Fiscal Year increased 6% to $4,540.6 million as compared to $4,301.2 million for the 2023 Fiscal Year primarily due to contributions from acquisitions.
Consolidated Statements of Operations December 30, 2024 to December 28, 2025 January 1, 2024 to December 29, 2024 Net sales $ 4,704.8 100.0 % $ 4,540.6 100.0 % Cost of goods sold 3,069.6 65.2 % 2,980.5 65.6 % Gross profit 1,635.2 34.8 % 1,560.1 34.4 % Selling, general and administrative expenses 1,415.6 30.1 % 1,385.1 30.5 % Other income 18.5 0.4 % 17.3 0.4 % Operating income 238.1 5.1 % 192.3 4.2 % Interest and other non-operating expenses, net 35.0 0.7 % 31.9 0.7 % Income tax expense 45.7 1.0 % 36.0 0.8 % Net income 157.4 3.3 % 124.4 2.7 % Less: Net income attributable to non-controlling interest 2.0 — % 0.8 — % Adjustment of non-controlling interest to redemption value 3.6 0.1 % — — % Net income attributable to SiteOne $ 151.8 3.2 % $ 123.6 2.7 % Comparison of the 2025 Fiscal Year to the 2024 Fiscal Year Net sales Net sales for the 2025 Fiscal Year increased 4% to $4,704.8 million as compared to $4,540.6 million for the 2024 Fiscal Year primarily due to contributions from acquisitions.
The decrease in Net income was primarily due to the negative impact of commodity product deflation and lower price realization. 47 Table of Contents Quarterly Results of Operations Data The following table sets forth certain financial data for each of the most recent eight fiscal quarters including our unaudited Net sales, Cost of goods sold, Gross profit, Selling, general and administrative expenses, Net income (loss), and Adjusted EBITDA data (including a reconciliation of Adjusted EBITDA to Net income (loss)).
Quarterly Results of Operations Data The following table sets forth certain financial data for each of the most recent eight fiscal quarters including our unaudited Net sales, Cost of goods sold, Gross profit, Selling, general and administrative expenses, Net income (loss), and Adjusted EBITDA data (including a reconciliation of Adjusted EBITDA to Net income (loss)).
The largest purchase obligations include contracts with various farmers that run through the 2027 Fiscal Year and obligate us to make payments for grass seeds for approximately $52.9 million, which includes expected payments of $37.6 million for the 2025 Fiscal Year.
The largest purchase obligations include contracts with various farmers that run through the 2028 Fiscal Year and obligate us to make payments for grass seeds for approximately $46.7 million, which includes expected payments of $30.7 million for the 2026 Fiscal Year.
External Financing Term Loans Landscape Holding and Landscape, as borrowers (collectively, the “Borrowers”), entered into the Fifth Amendment to the Amended and Restated Credit Agreement, the (“Fifth Amendment”), dated as of March 23, 2021, with JPMorgan Chase Bank, N.A.
External Financing Term Loans Landscape Holding and Landscape, as borrowers (collectively, the “Borrowers”), entered into the Fifth Amendment to the Amended and Restated Credit Agreement, the (“Fifth Amendment”), dated as of March 23, 2021, with JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, the several banks and other financial institutions party thereto and certain other parties party thereto from time to time.
Further, our subsidiaries are permitted under the terms of the Second Amended and Restated Credit Agreement and the ABL Facility and other indebtedness to incur additional indebtedness that may restrict or prohibit the making of distributions, the payment of dividends, or the making of loans to us. 55 Table of Contents Interest Rate Swaps We are subject to interest rate risk with regard to existing and future issuances of debt.
Further, our subsidiaries are permitted under the terms of the Second Amended and Restated Credit Agreement and the ABL Facility and other indebtedness to incur additional indebtedness that may restrict or prohibit the making of distributions, the payment of dividends, or the making of loans to us.
A summary of significant segment expenses within SG&A is as follows (in millions): January 1, 2024 to December 29, 2024 January 2, 2023 to December 31, 2023 Compensation expenses $ 776.1 $ 703.8 Facility expenses 245.1 213.9 Depreciation and amortization expenses 131.9 124.7 Delivery expenses 77.0 58.4 Other Selling, general and administrative expenses 155.0 155.8 Selling, general and administrative expenses $ 1,385.1 $ 1,256.6 Refer to “ Note 12 .
A summary of significant segment expenses within SG&A is as follows (in millions): December 30, 2024 to December 28, 2025 January 1, 2024 to December 29, 2024 Compensation expenses $ 818.3 $ 776.1 Facility expenses 249.5 245.1 Depreciation and amortization expenses 134.2 131.9 Delivery expenses 72.6 77.0 Other Selling, general and administrative expenses 141.0 155.0 Selling, general and administrative expenses $ 1,415.6 $ 1,385.1 Refer to “ Note 12 .
As of December 29, 2024, we had over 690 branch locations in 45 U.S. states and six Canadian provinces.
As of December 28, 2025, we had over 670 branch locations in 45 U.S. states and five Canadian provinces.
As of December 29, 2024, we had total cash and cash equivalents of $107.1 million, total gross long-term debt of $393.3 million, and total finance lease obligations (excluding interest) of $130.6 million. Working capital was $908.8 million as of December 29, 2024, an increase of $81.8 million as compared to $827.0 million as of December 31, 2023.
As of December 28, 2025, we had total cash and cash equivalents of $190.6 million, total gross long-term debt of $389.4 million, and total finance lease obligations (excluding interest) of $134.8 million. Working capital was $1,012.0 million as of December 28, 2025, an increase of $103.2 million as compared to $908.8 million as of December 29, 2024.
During the 2024 Fiscal Year, we repurchased 366,443 shares of our common stock at an average price per share of $140.97. As of December 29, 2024, the dollar value of shares that may yet be purchased under the share repurchase authorization was $312.0 million.
During the 2025 Fiscal Year, we repurchased 816,888 shares of our common stock at an average price per share of $119.62. As of December 28, 2025, the dollar value of shares that may yet be purchased under the share repurchase authorization was $214.3 million.
Volume-Based Pricing We generally procure our products through purchase orders rather than under long-term contracts with firm commitments. We work to develop strong relationships with select suppliers that we target based on a number of factors, including brand and market recognition, price, quality, product support, service levels, delivery terms, and strategic positioning.
We work to develop strong relationships with select suppliers that we target based on a number of factors, including brand and market recognition, price, quality, product support, service levels, delivery terms, and strategic positioning.
The effective tax rate was 22.4% for the 2024 Fiscal Year as compared to 22.3% for the 2023 Fiscal Year. The increase in the effective tax rate was due primarily to a decrease in the amount of excess tax benefits from stock-based compensation recognized as a component of Income tax expense in the Consolidated Statements of Operations.
The increase in the effective tax rate was due primarily to excess tax benefits from stock-based compensation recognized as a component of Income tax expense decreasing as a percentage of Income before taxes. Excess tax benefits of $3.8 million were recognized for the 2025 Fiscal Year as compared to $3.3 million for the 2024 Fiscal Year.
The following table summarizes current and long-term material cash requirements for our aggregate contractual obligations and other commercial commitments as of December 29, 2024 (in millions): Total Next 12 Months Beyond 12 Months Long-term debt, including current maturities $ 393.3 $ 4.3 $ 389.0 Interest on long-term debt $ 131.2 $ 23.5 $ 107.7 Finance leases, including interest $ 150.5 $ 37.0 $ 113.5 Operating leases, including interest $ 516.1 $ 102.3 $ 413.8 Purchase obligations $ 140.5 $ 84.3 $ 56.2 Our gross long-term debt balance increased $14.3 million since December 31, 2023 to $393.3 million.
The following table summarizes current and long-term material cash requirements for our aggregate contractual obligations and other commercial commitments as of December 28, 2025 (in millions): Total Next 12 Months Beyond 12 Months Long-term debt, including current maturities $ 389.4 $ 3.9 $ 385.5 Interest on long-term debt $ 95.0 $ 23.5 $ 71.5 Finance leases, including interest $ 154.4 $ 41.1 $ 113.3 Operating leases, including interest $ 537.6 $ 109.2 $ 428.4 Purchase obligations $ 127.9 $ 80.7 $ 47.2 Our gross long-term debt balance decreased $3.9 million since December 29, 2024 to $389.4 million.
The discussion of our financial condition is presented for the 2024 Fiscal Year, which ended on December 29, 2024, and the 2023 Fiscal Year, which ended on December 31, 2023, both of which included 52 weeks and 252 Selling Days. “Selling Days” are defined below within the “Key Business and Performance Metrics” section.
The discussion of our financial condition is presented for the 2025 Fiscal Year, which ended on December 28, 2025, and the 2024 Fiscal Year, which ended on December 29, 2024, both of which included 52 weeks and 252 Selling Days.
In addition, our product categories have similar supply chain processes and classes of customers. 41 Table of Contents Key Business and Performance Metrics We focus on a variety of indicators and key operating and financial metrics to monitor the financial condition and performance of our business. These metrics include: Net sales .
Key Business and Performance Metrics We focus on a variety of indicators and key operating and financial metrics to monitor the financial condition and performance of our business. These metrics include: Net sales .
Additionally, undrawn commitments under the Devil Mountain ABL Facility bear a commitment fee of 0.25% on the actual undrawn portion of the commitments under the Devil Mountain ABL Facility based upon the daily utilization for the previous quarter. The interest rate on the outstanding balance under the Devil Mountain ABL Facility was 6.65265% as of December 29, 2024.
Additionally, undrawn commitments under the Devil Mountain ABL Facility bear a commitment fee of 0.25% on the actual undrawn portion of the commitments under the Devil Mountain ABL Facility based upon the daily utilization for the previous quarter. The Devil Mountain ABL Facility will mature on April 30, 2029.
Availability is determined using borrowing base calculations of eligible inventory and receivable balances less the current outstanding ABL Facility and letters of credit balances. On July 22, 2022, the ABL Borrowers, entered into the Seventh Amendment to the ABL Credit Agreement (the “Seventh Amendment”).
Availability is determined using borrowing base calculations of eligible inventory and receivable balances less the current outstanding ABL Facility and letters of credit balances.
No goodwill impairment charge was recorded as a result of the testing and the estimated fair value of each of our reporting units significantly exceeded its carrying value.
Sensitivity of Estimates to Change: During the third quarter of the 2025 Fiscal Year, we performed our annual quantitative assessment of goodwill. No goodwill impairment charge was recorded as a result of the testing and the estimated fair value of each of our reporting units significantly exceeded its carrying value.
Cash flow used in financing activities Net cash used in financing activities was $80.9 million for the 2024 Fiscal Year compared to $18.3 million in the 2023 Fiscal Year. The increase primarily reflects lower net borrowings to fund our acquisition investments and an increase in share repurchases during the 2024 Fiscal Year compared to the 2023 Fiscal Year.
The increase primarily reflects lower net borrowings to fund our acquisition investments and an increase in share repurchases during the 2025 Fiscal Year compared to the 2024 Fiscal Year.
Cost of goods sold Cost of goods sold for the 2024 Fiscal Year increased 6% to $2,980.5 million from $2,810.0 million for the 2023 Fiscal Year. The increase in Cost of goods sold, including Inventory costs, net of supplier incentives and discounts, Freight, handling, and distribution expenses, and Other Cost of goods sold was primarily attributable to acquisitions.
The increase in Cost of goods sold, including Inventory costs, net of supplier incentives and discounts, Freight, handling, and distribution expenses, and Other Cost of goods sold was primarily attributable to increased Net sales growth.
Such estimates are based upon management’s current judgments, which are normally based on knowledge and experience with regard to past and current events and assumptions about future events. Certain estimates are particularly sensitive due to their significance to the financial statements and the possibility that future events may be significantly different from our expectations.
Certain estimates are particularly sensitive due to their significance to the financial statements and the possibility that future events may be significantly different from our expectations.
The projected interest payments on our debt only pertain to obligations and agreements outstanding as of December 29, 2024 and expected payments for agent administration fees. The projected interest payments are calculated for future periods through maturity dates of our long-term debt using interest rates in effect as of December 29, 2024.
The projected interest payments are calculated for future periods through maturity dates of our long-term debt using interest rates in effect as of December 28, 2025.
Goodwill Summary: Goodwill represents the acquired fair value of a business in excess of the fair values of tangible and identified intangible assets acquired and liabilities assumed. We test goodwill on an annual basis as of July fiscal month end and additionally if an event occurs or circumstances change that would indicate the carrying amount may be impaired.
We test goodwill on an annual basis as of July fiscal month end and additionally if an event occurs or circumstances change that would indicate the carrying amount may be impaired. The goodwill impairment test requires us to estimate and compare the fair value of a reporting unit to its carrying amount, including goodwill.
ABL Facility Landscape Holding and Landscape (collectively, the “ABL Borrowers”) are parties to the credit agreement dated December 23, 2013 (as amended by the First Amendment to the Credit Agreement, dated June 13, 2014, the Second Amendment to the Credit Agreement, dated January 26, 2015, the Third Amendment to the Credit Agreement, dated February 13, 2015, the Fourth Amendment to the Credit Agreement, dated October 20, 2015, the Omnibus Amendment to the Credit Agreement, dated May 24, 2017, the Sixth Amendment to the Credit Agreement, dated February 1, 2019, and the Seventh Amendment to the Credit Agreement, dated July 22, 2022, the “ABL Credit Agreement”) providing for an asset-based credit facility (the “ABL Facility”) of up to $600.0 million, subject to borrowing base availability, with a maturity date of July 22, 2027.
The negative covenants limit the ability of Landscape Holding and Landscape to: • incur additional indebtedness; • pay dividends, redeem stock, or make other distributions; • repurchase, prepay, or redeem subordinated indebtedness; • make investments; • create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers; • create liens; • transfer or sell assets; • make negative pledges; • consolidate, merge, sell, or otherwise dispose of all or substantially all of Landscape Holding’s assets; • change lines of business; and • enter into certain transactions with affiliates. 48 Table of Contents ABL Facility Landscape Holding and Landscape (collectively, the “ABL Borrowers”) are parties to the credit agreement dated December 23, 2013 (as amended by the First Amendment to the Credit Agreement, dated June 13, 2014, the Second Amendment to the Credit Agreement, dated January 26, 2015, the Third Amendment to the Credit Agreement, dated February 13, 2015, the Fourth Amendment to the Credit Agreement, dated October 20, 2015, the Omnibus Amendment to the Credit Agreement, dated May 24, 2017, the Sixth Amendment to the Credit Agreement, dated February 1, 2019, and the Seventh Amendment to the Credit Agreement, dated July 22, 2022, the “ABL Credit Agreement”) providing for an asset-based credit facility (the “ABL Facility”) of up to $600.0 million, subject to borrowing base availability, with a maturity date of July 22, 2027.
Net income attributable to SiteOne decreased 29% for the 2024 Fiscal Year, primarily due to the negative impact of commodity product deflation and lower price realization. Looking forward, the trend of consumers spending more time at home and investing in their outdoor living spaces is expected to continue, although at lower levels compared to the three-year pandemic peak.
Looking forward, the trend of consumers spending more time at home and investing in their outdoor living spaces is expected to continue, although at lower levels compared to peak demand during the three-year COVID-19 pandemic.
As of 43 Table of Contents December 29, 2024, we have invested $334.3 million in 18 acquisitions since the start of the 2023 Fiscal Year. The following is a summary of the acquisitions completed during the 2024 Fiscal Year and the 2023 Fiscal Year: • In December 2024, we acquired the assets and assumed the liabilities of Custom Stone.
As of December 28, 2025, we have invested $175.9 million in 15 acquisitions since the start of the 2024 Fiscal Year. The following is a summary of the acquisitions completed during the 2025 Fiscal Year and the 2024 Fiscal Year: • In November 2025, we acquired the assets and assumed the liabilities of French Broad Stone Yards, LLC (“French Broad”).
With one location in New Braunfels, Texas, Eggemeyer is a wholesale distributor of bulk landscape supplies to landscape professionals. • In December 2023, we acquired the assets and assumed the liabilities of Newsom Seed, Inc. (“Newsom Seed”).
With one location in New Braunfels, Texas, Eggemeyer is a wholesale distributor of bulk landscape supplies to landscape professionals.
There was no Net income attributable to non-controlling interest for the 2023 Fiscal Year. Net income attributable to SiteOne Net income attributable to SiteOne for the 2024 Fiscal Year decreased 29% to $123.6 million as compared to $173.4 million for the 2023 Fiscal Year.
There was no Adjustment of non-controlling interest to redemption value for the 2024 Fiscal Year. 42 Table of Contents Net income attributable to SiteOne Net income attributable to SiteOne for the 2025 Fiscal Year increased 23% to $151.8 million as compared to $123.6 million for the 2024 Fiscal Year.
In addition, we continue to enhance our website and B2B e-Commerce platform. We also work closely with our local branches to improve sales, delivery, and branch productivity.
We also continue to enhance our website and B2B e-Commerce platform as well as implement new inventory planning, stocking, and transportation management system functionalities to improve our reliability and level of service as well as help our customers be more efficient. In addition, we work closely with our local branches to improve sales, delivery, and branch productivity.
Organic Daily Sales for landscaping products (irrigation supplies, hardscapes, landscape accessories, nursery goods, and outdoor lighting) decreased 3% reflecting price deflation and weaker demand in the repair and remodel end market. Acquisitions contributed $286.0 million, or 7%, to Net sales growth for the 2024 Fiscal Year.
Organic Daily Sales for landscaping products (hardscapes, irrigation supplies, landscape accessories, nursery goods, and outdoor lighting) decreased 1% due to softer demand in the new residential construction and repair and upgrade end markets, partially offset by benefits from our sales initiatives. Acquisitions contributed $110.7 million, or 2%, to Net sales growth for the 2025 Fiscal Year.
The interest rate on the outstanding balance of the Tranche B Term Loans was 6.27397% as of December 29, 2024.
The interest rates on the outstanding balance of the Tranche B Term Loans were 5.50012% and 6.27397% as of December 28, 2025 and December 29, 2024, respectively. The Tranche B Term Loans mature on March 22, 2030.
SG&A as a percentage of Net sales increased 130 basis points to 30.5% for the 2024 Fiscal Year compared to 29.2% for the 2023 Fiscal Year. The increase in SG&A, including Compensation, Facility, Depreciation and amortization, Delivery, and Other Selling, general, and administrative expenses was primarily due to the impact of acquisitions with higher operating costs.
Selling, general and administrative expenses SG&A for the 2025 Fiscal Year increased 2% to $1,415.6 million from $1,385.1 million for the 2024 Fiscal Year. The increase in SG&A, including Compensation, Facility, and Depreciation and amortization was primarily due to the impact of acquisitions.
We utilize interest rate swap contracts to reduce our exposure to fluctuations in variable interest rates for future interest payments on existing debt. We are party to interest rate swap contracts to convert the variable interest rate to a fixed interest rate on portions of the borrowings under the term loans.
Interest Rate Swaps We are subject to interest rate risk with regard to existing and future issuances of debt. We have, in the past, utilized interest rate swap contracts to reduce our exposure to fluctuations in variable interest rates for future interest payments on existing debt.
Excess tax benefits of $3.3 million were recognized for the 2024 Fiscal Year as compared to $5.9 million for the 2023 Fiscal Year. Net income attributable to non-controlling interest Net income attributable to non-controlling interest was $0.8 million for the 2024 Fiscal Year as a result of the acquisition of Devil Mountain in April 2024.
The increase in Net income attributable to non-controlling interest was the result of higher Net income for the Devil Mountain business in the 2025 Fiscal Year as compared to the 2024 Fiscal Year.
The decrease primarily reflects a decline in Net income, partially offset by contributions from working capital management in the 2024 Fiscal Year compared to the 2023 Fiscal Year. Cash flow used in investing activities Net cash used in investing activities for the 2024 Fiscal Year was $177.1 million compared to $226.0 million for the 2023 Fiscal Year.
The increase primarily reflects higher Net income. Cash flow used in investing activities Net cash used in investing activities for the 2025 Fiscal Year was $83.4 million compared to $177.1 million for the 2024 Fiscal Year. The decrease reflects lower acquisition investments in the 2025 Fiscal Year compared to the 2024 Fiscal Year.
The total amount of projected interest payments on long-term debt increased $18.8 million since December 31, 2023 to $131.2 million, primarily due to the extension of the maturity date of the term loan facility as well as the increase in borrowings under the term loans. Refer to “ Note 8 .
The total amount of projected interest payments on long-term debt decreased $36.2 million since December 29, 2024 to $95.0 million, primarily due to a decrease in the remaining period to maturity of the term loans as well as a decline in the weighted average interest rate on long-term debt. Refer to “ Note 8 .
We manage our business as a single reportable segment. Within our organizational framework, the same operational resources support multiple geographic regions, and performance is evaluated at a consolidated level. Each of our regions has similar operations and economic characteristics such as the nature of products and services, the types of customers we sell to, and the distribution methods utilized.
“Selling Days” are defined below within the “Key Business and Performance Metrics” section. 36 Table of Contents We manage our business as a single reportable segment. Within our organizational framework, the same operational resources support multiple geographic regions, and performance is evaluated at a consolidated level.