Biggest changeThe following table summarizes the allocation of the allowance for credit losses between loan types: December 31, (in thousands) 2024 2023 2022 2021 2020 Commercial real estate $ 72,849 $ 68,864 $ 61,381 $ 51,140 $ 53,693 Consumer 27,463 27,453 24,639 23,474 25,148 Commercial and industrial 14,397 12,750 13,597 3,862 4,252 Construction 7,224 8,856 5,142 5,667 7,540 Agriculture production 3,403 3,589 906 1,215 1,209 Leases 30 10 15 18 5 Total allowance for credit losses $ 125,366 $ 121,522 $ 105,680 $ 85,376 $ 91,847 The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of the total allowance for credit losses: December 31, 2024 2023 2022 2021 2020 Commercial real estate 58.1 % 56.7 % 58.0 % 59.9 % 58.5 % Consumer 21.9 % 22.6 % 23.3 % 27.5 % 27.4 % Commercial and industrial 11.5 % 10.5 % 12.9 % 4.5 % 4.6 % Construction 5.8 % 7.3 % 4.9 % 6.6 % 8.2 % Agriculture production 2.7 % 2.9 % 0.9 % 1.4 % 1.3 % Leases — % — % — % 0.1 % — % Total allowance for credit losses 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % 46 TriCo Bancshares 2024 10-K T a ble of Contents The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of total loans in each of the loan categories listed: December 31, 2024 2023 2022 2021 2020 Commercial real estate 1.59 % 1.57 % 1.41 % 1.55 % 1.82 % Consumer 2.14 % 2.09 % 1.99 % 2.19 % 2.62 % Commercial and industrial 3.05 % 2.17 % 2.39 % 1.49 % 0.81 % Construction 2.58 % 2.55 % 2.43 % 2.55 % 2.65 % Agriculture production 2.24 % 2.48 % 1.48 % 2.39 % 2.74 % Leases 0.44 % 0.12 % 0.19 % 0.27 % 0.13 % Total allowance for credit losses 1.85 % 1.79 % 1.64 % 1.74 % 1.93 % The following tables summarize the net charge-off (recovery) activity in the allowance for credit/loan losses as a percentage of loans for the years indicated (dollars in thousands): Year ended December 31, Ratios: 2024 2023 2022 2021 2020 Net charge-offs (recoveries) during period to average loans outstanding during period Commercial real estate: CRE non-owner occupied (0.01) % — % — % — % 0.01 % CRE owner occupied — % 0.38 % — % (0.11) % — % Multifamily — % — % — % — % — % Farmland — % — % 0.01 % 0.07 % 0.12 % Consumer: SFR 1-4 1st DT liens — % (0.02) % — % 0.02 % (0.08) % SFR HELOCs and junior liens 0.10 % (0.01) % — % 0.33 % (0.06) % Other 0.81 % 0.50 % 0.20 % 0.32 % 0.41 % Commercial and industrial 0.23 % 0.60 % 0.17 % 0.28 % 0.04 % Construction — % — % — % 0.01 % — % Agriculture production 0.93 % — % — % (0.05) % (0.05) % Leases — % — % — % — % — % Provision for (benefit from) credit losses to average loans outstanding during period 0.10 % 0.35 % 0.29 % (0.15) % 0.92 % Allowance for credit losses to loans at year-end 1.85 % 1.79 % 1.64 % 1.74 % 1.93 % Generally, losses are triggered by non-performance by the borrower and calculated based on any difference between the current loan amount and the current value of the underlying collateral less any estimated costs associated with the disposition of the collateral.
Biggest changeThe Components of the Allowance for Credit Losses The following table summarizes the allocation of the allowance for credit losses between loan types: December 31, (in thousands) 2025 2024 2023 2022 2021 Commercial real estate $ 75,532 $ 72,849 $ 68,864 $ 61,381 $ 51,140 Consumer 26,283 27,463 27,453 24,639 23,474 Commercial and industrial 11,430 14,397 12,750 13,597 3,862 Construction 8,231 7,224 8,856 5,142 5,667 Agriculture production 4,265 3,403 3,589 906 1,215 Leases 21 30 10 15 18 Total allowance for credit losses $ 125,762 $ 125,366 $ 121,522 $ 105,680 $ 85,376 The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of the total allowance for credit losses: December 31, 2025 2024 2023 2022 2021 Commercial real estate 60.1 % 58.1 % 56.6 % 58.0 % 59.9 % Consumer 20.9 % 21.9 % 22.6 % 23.3 % 27.5 % Commercial and industrial 9.1 % 11.5 % 10.5 % 12.9 % 4.5 % Construction 6.5 % 5.8 % 7.3 % 4.9 % 6.6 % Agriculture production 3.4 % 2.7 % 3.0 % 0.9 % 1.4 % Leases — % — % — % — % 0.1 % Total allowance for credit losses 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of total loans in each of the loan categories listed: December 31, 2025 2024 2023 2022 2021 Commercial real estate 1.56 % 1.59 % 1.57 % 1.41 % 1.55 % Consumer 2.00 % 2.14 % 2.09 % 1.99 % 2.19 % Commercial and industrial 2.46 % 3.05 % 2.17 % 2.39 % 1.49 % Construction 2.73 % 2.58 % 2.55 % 2.43 % 2.55 % Agriculture production 2.47 % 2.24 % 2.48 % 1.48 % 2.39 % Leases 0.44 % 0.44 % 0.12 % 0.19 % 0.27 % Total allowance for credit losses 1.77 % 1.85 % 1.79 % 1.64 % 1.74 % 46 TriCo Bancshares 2025 10-K Table of Contents The following tables summarize the net charge-off (recovery) activity in the allowance for credit/loan losses as a percentage of loans for the years indicated (dollars in thousands): Year ended December 31, Ratios: 2025 2024 2023 2022 2021 Net charge-offs (recoveries) during period to average loans outstanding during period Commercial real estate: CRE non-owner occupied — % (0.01) % — % — % — % CRE owner occupied — % — % 0.38 % — % (0.11) % Multifamily — % — % — % — % — % Farmland (0.41) % — % — % 0.01 % 0.07 % Consumer: SFR 1-4 1st DT liens — % — % (0.02) % 0.00 % 0.02 % SFR HELOCs and junior liens 0.01 % 0.10 % (0.01) % 0.00 % 0.33 % Other 1.04 % 0.81 % 0.50 % 0.20 % 0.32 % Commercial and industrial 1.93 % 0.23 % 0.60 % 0.17 % 0.28 % Construction — % — % — % — % 0.01 % Agriculture production (0.40) % 0.93 % — % 0.00 % (0.05) % Leases — % — % — % — % — % Provision for (benefit from) credit losses to average loans outstanding during period 0.15 % 0.10 % 0.35 % 0.29 % (0.15) % Allowance for credit losses to loans at year-end 1.77 % 1.85 % 1.79 % 1.64 % 1.74 % Generally, losses are triggered by non-performance by the borrower and calculated based on any difference between the current loan amount and the current value of the underlying collateral less any estimated costs associated with the disposition of the collateral.
The year over year changes in noninterest income reflected improved earnings on deposit accounts and other fees, coupled with elevated earnings from asset management from continued growth in assets under management.
The year over year changes in noninterest income reflected improved earnings on deposit accounts and other service fees, coupled with elevated earnings from asset management from continued growth in assets under management.
Nonperforming assets increased during the fourth quarter by $2.5 million or 5.6% to $46.9 million at December 31, 2024 compared to $44.4 million at September 30, 2024.
Nonperforming assets increased during the fourth quarter of 2024 by $2.5 million or 5.6% to $46.9 million at December 31, 2024 compared to $44.4 million at September 30, 2024.
Depending on economic conditions, interest rate levels, and a variety of other conditions, proceeds from the sale or maturity of investment securities may be used to fund loans, or reduce short-term borrowings. At December 31, 2024, we believe the Company has sufficient liquidity and capital resources to meet its cash flow obligations over the foreseeable future.
Depending on economic conditions, interest rate levels, and a variety of other conditions, proceeds from the sale or maturity of investment securities may be used to fund loans, or reduce short-term borrowings. At December 31, 2025, we believe the Company has sufficient liquidity and capital resources to meet its cash flow obligations over the foreseeable future.
See Note 11 of the financial statements at Part II, Item 8 of this report for the terms. These commitments do not significantly impact operating results. As of December 31, 2024, commitments to extend credit and commitments related to the Bank’s deposit overdraft privilege product were the Bank’s only financial instruments with off-balance sheet risk.
See Note 11 of the financial statements at Part II, Item 8 of this report for the terms. These commitments do not significantly impact operating results. As of December 31, 2025, commitments to extend credit and commitments related to the Bank’s deposit overdraft privilege product were the Bank’s only financial instruments with off-balance sheet risk.
The following table summarizes the estimated effect on net interest income and market value of equity to changing interest rates as measured against a flat rate (no interest rate change) instantaneous shock scenario over a twelve month period utilizing the Company's specific mix of interest earning assets and interest bearing liabilities as of December 31, 2024.
The following table summarizes the estimated effect on net interest income and market value of equity to changing interest rates as measured against a flat rate (no interest rate change) instantaneous shock scenario over a twelve month period utilizing the Company's specific mix of interest earning assets and interest bearing liabilities as of December 31, 2025.
Financial Condition Restricted Equity Securities Restricted equity securities were $17.3 million at December 31, 2024 and 2023 . The entire balance of restricted equity securities at December 31, 2024 and 2023 represents the Bank’s investment in the Federal Home Loan Bank of San Francisco (“FHLB”). FHLB stock is carried at par and does not have a readily determinable fair value.
Financial Condition Restricted Equity Securities Restricted equity securities were $17.3 million at December 31, 2025 and 2024 . The entire balance of restricted equity securities at December 31, 2025 and 2024 represents the Bank’s investment in the Federal Home Loan Bank of San Francisco (“FHLB”). FHLB stock is carried at par and does not have a readily determinable fair value.
The low-income housing tax credits and the equity compensation excess tax benefits represent direct reductions in tax expense. The items noted above resulted in an effective combined Federal and State income tax rate that differed from the combined Federal and State statutory income tax rate of approximately 29.6% during the three years ended 2024, 2023, and 2022.
The low-income housing tax credits and the equity compensation excess tax benefits represent direct reductions in tax expense. The items noted above resulted in an effective combined Federal and State income tax rate that differed from the combined Federal and State statutory income tax rate of approximately 29.6% during the three years ended 2025, 2024, and 2023.
For more information related to loan interest income, including loan purchase discount accretion, see the Summary of Average Balances, Yields/Rates and Interest Differential . The “Yield” and “Volume/Rate” tables shown below are useful in illustrating and quantifying the developments that affected net interest income during 2024 and 2023.
For more information related to loan interest income, including loan purchase discount accretion, see the Summary of Average Balances, Yields/Rates and Interest Differential . The “Yield” and “Volume/Rate” tables shown below are useful in illustrating and quantifying the developments that affected net interest income during 2025 and 2024.
The following interest rate sensitivity table shows the Company’s repricing gaps as of December 31, 2024. In this table transaction deposits, which may be repriced at will by the Company, have been included in the less than 3-month category.
The following interest rate sensitivity table shows the Company’s repricing gaps as of December 31, 2025. In this table transaction deposits, which may be repriced at will by the Company, have been included in the less than 3-month category.
The effective tax rate and the statutory federal income tax rate are reconciled as follows: Year Ended December 31, 2024 2023 2022 Federal statutory income tax rate 21.0 % 21.0 % 21.0 % State income taxes, net of federal tax benefit 7.9 7.9 7.9 Tax-exempt interest on municipal obligations (0.5) (0.7) (0.7) Tax-exempt life insurance related income (0.4) (0.4) (0.4) Low income housing and other tax credits (7.9) (6.6) (3.7) Low income housing tax credit amortization 6.9 5.6 3.6 Compensation and benefits 0.1 0.3 (0.2) Non-deductible merger expenses — — 0.1 Other (1.2) (0.1) 0.3 Effective Tax Rate 25.9 % 27.0 % 27.9 % The effective tax rate on income was 25.9%, 27.0%, and 27.9% in 2024, 2023, and 2022, respectively.
The effective tax rate and the statutory federal income tax rate are reconciled as follows: Year Ended December 31, 2025 2024 2023 Federal statutory income tax rate 21.0 % 21.0 % 21.0 % State income taxes, net of federal tax benefit 6.6 7.9 7.9 Tax-exempt interest on municipal obligations (0.6) (0.5) (0.7) Tax-exempt life insurance related income (0.6) (0.4) (0.4) Low income housing and other tax credits (8.7) (7.9) (6.6) Low income housing tax credit amortization 7.8 6.9 5.6 Compensation and benefits 0.4 0.1 0.3 Non-deductible merger expenses — — — Other 0.9 (1.2) (0.1) Effective Tax Rate 26.8 % 25.9 % 27.0 % The effective tax rate on income was 26.8%, 25.9%, and 27.0% in 2025, 2024, and 2023, respectively.
The Bank has not entered into any material contracts for financial derivative instruments such as futures, swaps, options, etc. Commitments to extend credit were $2.1 billion and $2.2 billion at December 31, 2024 and 2023, respectively, and represent 32.0% of the total loans outstanding at year-end 2024 versus 32.3% at December 31, 2023.
The Bank has not entered into any material contracts for financial derivative instruments such as futures, swaps, options, etc. Commitments to extend credit were $2.2 billion and $2.1 billion at December 31, 2025 and 2024, respectively, and represent 31.2% of the total loans outstanding at year-end 2025 versus 32.0% at December 31, 2024.
The impact of Federal and state tax expenses were partially offset by Federal tax-exempt interest income of $5.6 million, $5.5 million, and $3.1 million, respectively, Federal and State tax-exempt income of $3.1 million, $3.2 million, and $3.5 million, respectively, from increase in cash value and gain on death benefit of life insurance, and low income housing tax credits and losses, net of amortization of $1.5 million, $0.2 million, and $0.6 million, respectively.
The impact of Federal and state tax expenses were partially offset by Federal tax-exempt interest income of $5.0 million, $4.4 million, and $5.6 million, respectively, Federal and State tax-exempt income of $4.6 million, $3.3 million, and $3.1 million, respectively, from increase in cash value and gain on death benefit of life insurance, and low income housing tax credits and losses, net of amortization of $3.5 million, $3.0 million, and $1.9 million, respectively.
During the years ended December 31, 2024 and 2023, no allowance for credit losses nor impairment recognized in earnings related to available for sale investment securities was recorded.
During the years ended December 31, 2025 and 2024, no allowance for credit losses nor impairment recognized in earnings related to available for sale investment securities was recorded.
The Company expects that the cash dividends paid by the Bank to the Company will be sufficient to meet this payment schedule. Dividends from the Bank are subject to certain regulatory restrictions. The maturity distribution of certificates of deposit in denominations of $250,000 or more is set forth in the following table.
The Company expects that the cash dividends paid by the Bank to the Company will be sufficient to meet this payment schedule. Dividends from the Bank are subject to certain regulatory restrictions. The maturity distribution of certificates of deposit in denominations in excess of $250,000 is set forth in the following table.
(3) Net interest margin is computed by dividing net interest income by total average earning assets. 36 TriCo Bancshares 2024 10-K T a ble of Contents Summary of Changes in Interest Income and Expense due to Changes in Average Asset and Liability Balances and Yields Earned and Rates Paid – Volume/Rate Tables The following table sets forth a summary of the changes in the Company’s interest income and interest expense from changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated.
(3) Net interest margin is computed by dividing net interest income by total average earning assets. 36 TriCo Bancshares 2025 10-K Table of Contents Summary of Changes in Interest Income and Expense due to Changes in Average Asset and Liability Balances and Yields Earned and Rates Paid – Volume/Rate Tables The following table sets forth a summary of the changes in the Company’s interest income and interest expense from changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated.
As the 97.6% of the HTM portfolio consisted of investment securities where payment performance has an implicit or explicit guarantee from the U.S. government and where no history of credit losses exist, management believes that indicators for zero loss are present and therefore, no loss reserves were recognized in conjunction with the adoption of the CECL standard.
As the 98.3% of the HTM portfolio consisted of investment securities where payment performance has an implicit or explicit guarantee from the U.S. government and where no history of credit losses exist, management believes that indicators for zero loss are present and therefore, no loss reserves were recognized in conjunction with the adoption of the CECL standard.
Because current economic conditions and forecasts can change and future events make it inherently difficult to predict the anticipated amount of estimated credit losses on loans, management's determination of the appropriateness of the ACL, could change significantly.
Because current economic conditions and forecasts can change and determining the likelihood of future events make it inherently difficult to predict the amount of estimated credit losses on loans, management's determination of the appropriateness of the ACL, could change significantly.
Interest Rate Risk Simulations: Change in Interest Rates (Basis Points) Estimated Change in Net Interest Income (NII) (as % of NII) Estimated Change in Market Value of Equity (MVE) (as % of MVE) +300 (shock) (7.4) % (6.0) % +200 (shock) (5.1) % (4.2) % +100 (shock) (2.4) % (1.2) % + 0 (flat) — — -100 (shock) 0.6 % (1.2) % -200 (shock) 0.9 % (5.9) % -300 (shock) 1.7 % (13.9) % These simulations indicate that given a “flat” balance sheet size scenario, and if interest-bearing checking, savings and money market interest rates track the general interest rate changes by the rate shock values listed above, the Company’s balance sheet is liability sensitive over a twelve month time horizon for both a rates up and rates down shock scenario, with greater sensitivity skewed toward rates up.
Interest Rate Risk Simulations: Change in Interest Rates (Basis Points) Estimated Change in Net Interest Income (NII) (as % of NII) Estimated Change in Market Value of Equity (MVE) (as % of MVE) +300 (shock) (5.2) % (4.6) % +200 (shock) (3.5) % (2.9) % +100 (shock) (1.6) % (0.9) % + 0 (flat) — — -100 (shock) (0.1) % (1.6) % -200 (shock) (0.3) % (5.3) % -300 (shock) 2.0 % (10.6) % These simulations indicate that given a “flat or static” balance sheet size scenario, and if interest-bearing checking, savings and money market interest rates track the general interest rate changes by the rate shock values listed above, the Company’s balance sheet is liability sensitive over a twelve month time horizon for both a rates up and rates down shock scenario, with greater sensitivity skewed toward rates up.
The increase in nonperforming assets during the fourth quarter of 2023 was the result of new nonperforming loans of $6.5 million, that were partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $3.7 million, and net charge-offs of $0.6 million in non-performing loans.
The increase in nonperforming assets during the fourth quarter of 2024 was the result of new nonperforming loans of $6.3 million, that were partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $3.0 million, and net charge-offs of $0.6 million in non-performing loans.
Long-Term Debt See Note 13 to the consolidated financial statements at Part II, Item 8 of this report for information about the Company’s other borrowings and long-term debt. Junior Subordinated Debt See Note 14 to the consolidated financial statements at Part II, Item 8 of this report for information about the Company’s junior subordinated debt.
Other Borrowings See Note 13 to the consolidated financial statements at Part II, Item 8 of this report for information about the Company’s other borrowings. Junior Subordinated Debt See Note 14 to the consolidated financial statements at Part II, Item 8 of this report for information about the Company’s junior subordinated debt.
The following table shows the Company’s loan balances, including net deferred loan fees, as a percentage of total loans at the dates indicated: Year ended December 31, (dollars in thousands) 2024 2023 2022 Commercial real estate 67.6 % 64.7 % 67.6 % Consumer 18.9 % 19.3 % 19.2 % Commercial and industrial 7.1 % 8.7 % 8.8 % Construction 4.1 % 5.1 % 3.3 % Agriculture production 2.2 % 2.1 % 1.0 % Leases 0.1 % 0.1 % 0.1 % Total loans 100.0 % 100.0 % 100.0 % Allowance for credit losses 1.85 % 1.79 % 1.64 % At December 31, 2024, loans including net deferred loan fees, totaled $6.8 billion which was a 0.4% or $25.9 million decrease over the balance at the end of December 31, 2023.
The following table shows the Company’s loan balances, including net deferred loan fees, as a percentage of total loans at the dates indicated: Year ended December 31, (dollars in thousands) 2025 2024 2023 Commercial real estate 68.3 % 67.6 % 64.7 % Consumer 18.5 % 18.9 % 19.3 % Commercial and industrial 6.5 % 7.1 % 8.7 % Construction 4.2 % 4.1 % 5.1 % Agriculture production 2.4 % 2.2 % 2.1 % Leases 0.1 % 0.1 % 0.1 % Total loans 100.0 % 100.0 % 100.0 % Allowance for credit losses 1.77 % 1.85 % 1.79 % At December 31, 2025, loans including net deferred loan fees, totaled $7.1 billion which was a 5.1% or $342.6 million increase over the balance at the end of December 31, 2024.
The increase in nonperforming assets during 2023 was the result of $48.6 million of additions to non-performing loans, which was partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $30.1 million and net charge-offs of $7.8 million. 43 TriCo Bancshares 2024 10-K T a ble of Contents Changes in nonperforming assets during the three months ended December 31, 2024 The following table shows the activity in the balance of nonperforming assets for the quarter ended December 31, 2024: (in thousands) Balance at September 30, 2024 Additions Advances/ Paydowns, net Charge-offs/ Write-downs (1) Transfers to Foreclosed Assets Balance at December 31, 2024 Commercial real estate: CRE non-owner occupied $ 3,623 $ — $ (606) $ — $ — $ 3,017 CRE owner occupied 3,278 748 (152) — — 3,874 Multifamily 502 — (22) — — 480 Farmland 12,967 3,712 (484) — — 16,195 Total commercial real estate loans 20,370 4,460 (1,264) — — 23,566 Consumer: SFR 1-4 1st DT 5,997 413 (206) — (225) 5,979 SFR HELOCs and junior liens 4,238 336 (706) — — 3,868 Other 117 203 (8) (108) — 204 Total consumer loans 10,352 952 (920) (108) (225) 10,051 Commercial and industrial 10,642 410 (774) (513) — 9,765 Construction 59 — (2) — — 57 Agriculture production 213 475 (31) — — 657 Leases — — — — — — Total nonperforming loans 41,636 6,297 (2,991) (621) (225) 44,096 Foreclosed assets 2,764 (19) (184) 225 2,786 Total nonperforming assets $ 44,400 $ 6,278 $ (2,991) $ (805) $ — $ 46,882 (1) Charge-offs and write-downs exclude deposit overdraft charge-offs.
The decrease in nonperforming assets during the fourth quarter of 2025 was the result of new nonperforming loans of $9.1 million, that were collectively offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $5.8 million, and net charge-offs of $1.2 million in non-performing loans. 44 TriCo Bancshares 2025 10-K Table of Contents Changes in nonperforming assets during the three months ended December 31, 2024 The following table shows the activity in the balance of nonperforming assets for the quarter ended December 31, 2024: (in thousands) Balance at September 30, 2024 Additions Advances/ Paydowns, net Charge-offs/ Write-downs (1) Transfers to Foreclosed Assets Balance at December 31, 2024 Commercial real estate: CRE non-owner occupied $ 3,623 $ — $ (606) $ — $ — $ 3,017 CRE owner occupied 3,278 748 (152) — — 3,874 Multifamily 502 — (22) — — 480 Farmland 12,967 3,712 (484) — — 16,195 Total commercial real estate loans 20,370 4,460 (1,264) — — 23,566 Consumer: SFR 1-4 1st DT 5,997 413 (206) — (225) 5,979 SFR HELOCs and junior liens 4,238 336 (706) — — 3,868 Other 117 203 (8) (108) — 204 Total consumer loans 10,352 952 (920) (108) (225) 10,051 Commercial and industrial 10,642 410 (774) (513) — 9,765 Construction 59 — (2) — — 57 Agriculture production 213 475 (31) — — 657 Leases — — — — — — Total nonperforming loans 41,636 6,297 (2,991) (621) (225) 44,096 Foreclosed assets 2,764 (19) — 225 2,786 Total nonperforming assets $ 44,400 $ 6,278 $ (2,991) $ (805) $ — $ 46,882 (1) Charge-offs and write-downs exclude deposit overdraft charge-offs.
See the Tables labeled “Allowance for Credit Losses – December 31, 2024 and 2023” at Note 5 in Item 8 of Part II of this report for the components that make up the provision for credit losses for the years ended December 31, 2024 and 2023.
See the Tables labeled “Allowance for Credit Losses – December 31, 2025 and 2024” at Note 5 in Item 8 of Part II of this report for the components that make up the provision for credit losses for the years ended December 31, 2025 and 2024.
Management has presented these non-GAAP financial measures because it believes that they provide useful and comparative information to assess trends in the Company's core operations reflected in the periods presented 31 TriCo Bancshares 2024 10-K T a ble of Contents and facilitate the comparison of our performance with the performance of our peers.
Management has presented these non-GAAP financial measures because it believes that they provide useful and comparative information to assess trends in the Company's core operations reflected in the periods presented 31 TriCo Bancshares 2025 10-K Table of Contents and facilitate the comparison of our performance with the performance of our peers.
At December 31, 2024, the overnight Federal funds rate, the rate primarily used in these interest rate shock scenarios, was 4.5%. These scenarios assume that 1) interest rates increase or decrease evenly (in a “ramp” fashion) over a twelve-month period and remain at the new levels beyond twelve months or 2) that interest rates change instantaneously (“shock”).
At December 31, 2025, the overnight Federal funds rate, the rate primarily used in these interest rate shock scenarios, was 3.75%. These scenarios assume that 1) interest rates increase or decrease evenly (in a “ramp” fashion) over a twelve-month period and remain at the new levels beyond twelve months or 2) that interest rates change instantaneously (“shock”).
As of December 31, 2024 and 2023, the outstanding carrying value of purchased loans that were not acquired in a business combination totaled $155.6 million and $159.1 million, respectively. Asset Quality and Nonperforming Assets Nonperforming Assets The following tables set forth the amount of the Bank’s nonperforming assets as of the dates indicated.
As of December 31, 2025 and 2024, the outstanding carrying value of purchased loans that were not acquired in a business combination totaled $158.9 million and $155.6 million, respectively. Asset Quality and Nonperforming Assets Nonperforming Assets The following tables set forth the amount of the Bank’s nonperforming assets as of the dates indicated.
The segregation of these loans is based on the results from analysis of individually identified credits that meet management’s criteria for individual evaluation. These loans are first reviewed individually to determine if such loans have a unique risk profile that would warrant individual evaluation.
Certain loans are not included in pools of loans that are collectively evaluated. The segregation of these loans is based on the results from analysis of individually identified credits that meet management’s criteria for individual evaluation. These loans are first reviewed individually to determine if such loans have a unique risk profile that would warrant individual evaluation.
For further details of the chan1ge in nonperforming loans during the period ended December 31, 2024 see the Tables, and associated narratives, labeled “Changes in nonperforming assets during the year ended December 31, 2024” and “Changes in nonperforming assets during the three months ended December 31, 2024” under the heading “Asset Quality and Non-Performing Assets ” below. 37 TriCo Bancshares 2024 10-K T a ble of Contents The following table summarizes the components of the provision for credit losses during the periods indicated (dollars in thousands): Year ended December 31, (dollars in thousands) 2024 2023 2022 Provision for allowance for credit losses $ 6,482 $ 22,455 $ 17,945 Change in reserve for unfunded loan commitments 150 1,535 525 Total provision for credit losses $ 6,632 $ 23,990 $ 18,470 The provision for credit losses is based on management’s evaluation of inherent risks in the loan portfolio and a corresponding analysis of the allowance for credit losses.
For further details of the change in nonperforming loans during the period ended December 31, 2025 see the Tables, and associated narratives, labeled “Changes in nonperforming assets during the year ended December 31, 2025” and “Changes in nonperforming assets during the three months ended December 31, 2025” under the heading “Asset Quality and Non-Performing Assets ” below. 37 TriCo Bancshares 2025 10-K Table of Contents The following table summarizes the components of the provision for credit losses during the periods indicated (dollars in thousands): Year ended December 31, (dollars in thousands) 2025 2024 2023 Provision for allowance for credit losses $ 10,318 $ 6,482 $ 22,455 Change in reserve for unfunded loan commitments 1,745 150 1,535 Total provision for credit losses $ 12,063 $ 6,632 $ 23,990 The provision for credit losses is based on management’s evaluation of inherent risks in the loan portfolio and a corresponding analysis of the allowance for credit losses.
As secondary sources of liquidity, the Company's held-to-maturity investment securities had a fair value of $104.3 million, including approximately $7.5 million in net unrealized losses. The Company did not utilize any brokered deposits during 2024 or 2023.
As secondary sources of liquidity, the Company's held-to-maturity investment securities had a fair value of $87.0 million, including approximately $3.6 million in net unrealized losses. The Company did not utilize any brokered deposits during 2025 or 2024.
Additionally, the resulting estimates of changes in market value of equity are not intended to represent, and should not be construed to represent, estimates of changes in the underlying value of the Company. Interest rate sensitivity is a function of the repricing characteristics of the Company’s portfolio of assets and liabilities.
Additionally, the resulting estimates of changes in market value of equity are not intended to represent, and should not be construed to represent, estimates of changes in the underlying value of the Company. 49 TriCo Bancshares 2025 10-K Table of Contents Interest rate sensitivity is a function of the repricing characteristics of the Company’s portfolio of assets and liabilities.
Total average interest-bearing deposits was $5.4 billion and $5.0 billion during 2024 and 2023, respectively, while average other borrowings totaled $294.3 million and $430.7 million, respectively, during the same periods.
Total average interest-bearing deposits was $5.7 billion and $5.4 billion during 2025 and 2024, respectively, while average other borrowings totaled $35.6 million and $294.3 million, respectively, during the same periods.
Commitments related to the Bank’s deposit overdraft privilege product totaled $121.0 million and $121.5 million at December 31, 2024 and 2023, respectively.
Commitments related to the Bank’s deposit overdraft privilege product totaled $125.3 million and $121.0 million at December 31, 2025 and 2024, respectively.
Net charge-offs for the year ended December 31, 2024 totaled $2.6 million , as compared to net recoveries of $6.6 million for the year ended December 31, 2023. Total nonperforming loans increased by 19 basis points to 0.65% of total loans at December 31, 2024 from 0.46% of total loans at December 31, 2023.
Net charge-offs for the year ended December 31, 2025 totaled $9.9 million, as compared to net charge-offs of $2.6 million for the year ended December 31, 2024. Total nonperforming loans increased by 25 basis points to 0.90% of total loans at December 31, 2025 from 0.65% of total loans at December 31, 2024.
The net interest margin contraction was driven by the higher rate environment and a liability sensitive balance sheet, resulting in an increase in the higher cost of funds from both deposits and borrowings.
The net interest margin expansion was driven by the declining rate environment and a liability sensitive balance sheet, resulting in a decrease in the cost of funds from both deposits and borrowings.
This increase in interest expense was partially offset by improved yields on loan balances and to a greater extent, by the continued balance sheet mix shift where liquidity from deposit growth and investment security principal repayments were utilized to pay down borrowings.
This decrease in interest expense was supported by improved average balances on loans, flat yields on earnings assets and to a greater extent, by the continued balance sheet mix shift where liquidity from deposit growth and investment security principal repayments were utilized to pay down borrowings.
In 2024, operating activities provided cash of $109.7 million, primarily from net income of $114.9 million. In 2023, operating activities provided cash of $138.9 million, primarily from net income of $117.4 million. Loan demand during 2025 will depend in part on economic and competitive conditions.
In 2025, operating activities provided cash of $133.3 million, primarily from net income of $121.6 million. In 2024, operating activities provided cash of $109.7 million, primarily from net income of $114.9 million. Loan demand during 2026 will depend in part on economic and competitive conditions.
Net cash from investing activities totaled $285.0 million in 2024. Proceeds from the maturity and sales of investment securities, net of purchases, provided the bulk of the cash flows totaling approximately $266.5 million, in addition to $22.6 million from the net origination and collection of loans outstanding.
Net cash from investing activities totaled $82.6 million in 2025. Proceeds from the maturity and sales of investment securities, net of purchases, provided the bulk of the cash flows totaling approximately $271.5 million, in addition to $354.1 million from the net origination and collection of loans outstanding.
Thus, as a result of the significant size of the loan portfolio, the numerous assumptions in the model, and the high degree of potential change in such assumptions, there is a high degree of sensitivity to the reported amounts. Management believes that the ACL was adequate as of December 31, 2024.
Thus, as a result of the significant size of the loan portfolio, the numerous assumptions in the model, and the high degree of potential change in such assumptions, there is a high degree of sensitivity to the reported amounts.
The Bank makes loans to borrowers whose applications include a sound purpose, a viable repayment source and a plan of repayment established at inception and generally backed by a secondary source of repayment. 40 TriCo Bancshares 2024 10-K T a ble of Contents Loan Portfolio Composition The following table shows the Company’s loan balances, including net deferred loan fees, at the dates indicated: Year ended December 31, (dollars in thousands) 2024 2023 2022 Commercial real estate 4,577,632 $ 4,394,802 $ 4,359,083 Consumer 1,281,059 1,313,268 1,240,743 Commercial and industrial 471,271 586,455 569,921 Construction 279,933 347,198 211,560 Agriculture production 151,822 144,497 61,414 Leases 6,806 8,250 7,726 Total loans $ 6,768,523 $ 6,794,470 $ 6,450,447 Allowance for credit losses $ (125,366) $ (121,522) $ (105,680) The Company did not purchase any loans during 2024 or 2023.
The Bank makes loans to borrowers whose applications include a sound purpose, a viable repayment source and a plan of repayment established at inception and generally backed by a secondary source of repayment. 40 TriCo Bancshares 2025 10-K Table of Contents Loan Portfolio Composition The following table shows the Company’s loan balances, including net deferred loan fees, at the dates indicated: Year ended December 31, (dollars in thousands) 2025 2024 2023 Commercial real estate 4,853,762 $ 4,577,632 $ 4,394,802 Consumer 1,314,610 1,281,059 1,313,268 Commercial and industrial 464,428 471,271 586,455 Construction 301,045 279,933 347,198 Agriculture production 172,494 151,822 144,497 Leases 4,748 6,806 8,250 Total loans $ 7,111,087 $ 6,768,523 $ 6,794,470 Allowance for credit losses $ (125,762) $ (125,366) $ (121,522) The Company did not have any significant loan purc ha ses during 2025, 2024 and 2023.
For further discussion, refer to “—Risk Factors – Risks Related to Interest Rates.” Following is a summary of the Company’s net interest income for the periods indicated (dollars in thousands): 34 TriCo Bancshares 2024 10-K T a ble of Contents Year ended December 31, 2024 2023 2022 Interest income $ 466,638 $ 438,354 $ 355,505 Interest expense (135,204) (81,677) (9,529) Net interest income (not FTE) 331,434 356,677 345,976 FTE adjustment 1,085 1,536 1,560 Net interest income (FTE) $ 332,519 $ 358,213 $ 347,536 Net interest margin (FTE) 3.71 % 3.96 % 3.88 % Acquired loans discount accretion: Purchased loan discount accretion $ 4,329 $ 5,651 $ 5,465 Effect on average loan yield 0.07 % 0.09 % 0.09 % Effect of purchased loan discount accretion on net interest margin (FTE) 0.05 % 0.06 % 0.07 % Net interest income (FTE) during the year ended December 31, 2024 decreased $25.7 million or 7.2% to $332.5 million compared against $358.2 million during the year ended December 31, 2023.
For further discussion, refer to “—Risk Factors – Risks Related to Interest Rates.” Following is a summary of the Company’s net interest income for the periods indicated (dollars in thousands): 34 TriCo Bancshares 2025 10-K Table of Contents Year ended December 31, 2025 2024 2023 Interest income $ 470,572 $ 466,638 $ 438,354 Interest expense (119,729) (135,204) (81,677) Net interest income (not FTE) 350,843 331,434 356,677 FTE adjustment 1,050 1,085 1,536 Net interest income (FTE) $ 351,893 $ 332,519 $ 358,213 Net interest margin (FTE) 3.89 % 3.71 % 3.96 % Acquired loans discount accretion: Purchased loan discount accretion $ 5,153 $ 4,329 $ 5,651 Effect on average loan yield 0.08 % 0.07 % 0.09 % Effect of purchased loan discount accretion on net interest margin (FTE) 0.06 % 0.05 % 0.06 % Net interest income (FTE) during the year ended December 31, 2025 increased $19.4 million or 5.8% to $351.9 million compared against $332.5 million during the year ended December 31, 2024.
Also, the actual rates of prepayments on loans and investments could vary significantly from the assumptions utilized in deriving the results as presented in the preceding tables. Further, a change in U.S.
Also, the actual rates of prepayments on loans and investments could vary significantly from the assumptions utilized in deriving the results as presented in the preceding tables. Further, a change in U.S. Treasury rates accompanied by a change in the shape of the treasury yield curve could result in different estimations from those presented herein.
At December 31, 2023, loans including net deferred loan fees, totaled $6.8 billion, which was a 5.3% or $344.0 million increase over the balance at the end of December 31, 2022.
At December 31, 2024, loans including net deferred loan fees, totaled $6.8 billion, which was a 0.4% or $25.9 million decrease over the balance at the end of December 31, 2023.
Therefore, during the year ended December 31, 2024 as 2023, no allowance for credit losses related to HTM securities was recorded. 45 TriCo Bancshares 2024 10-K T a ble of Contents Allowance for Credit Losses - Unfunded Commitments The estimated credit losses associated with these unfunded lending commitments is calculated using the same models and methodologies noted above and incorporate utilization assumptions at the estimated time of default.
Therefore, as of and during the years ended December 31, 2025, 2024, and 2023, no allowance for credit losses related to HTM securities was recorded. 45 TriCo Bancshares 2025 10-K Table of Contents Allowance for Credit Losses - Unfunded Commitments The estimated credit losses associated with these unfunded lending commitments is calculated using the same models and methodologies for loans but also incorporates utilization assumptions at the estimated time of default based on a historical utilization rate for each segment.
Foreclosed Assets, Net of Allowance for Losses The following tables detail the components and summarize the activity in foreclosed assets, net of allowances for losses for the years indicated (dollars in thousands): Balance at December 31, 2023 Additions Advances/ Capitalized Costs/Other Sales Valuation Adjustments Balance at December 31, 2024 Land & Construction $ 154 $ 11 $ — $ — $ 39 $ 204 Residential real estate 1,673 650 — (359) (281) 1,683 Commercial real estate 878 21 — — — 899 Total foreclosed assets $ 2,705 $ 682 $ — $ (359) $ (242) $ 2,786 47 TriCo Bancshares 2024 10-K T a ble of Contents Balance at December 31, 2022 Additions Advances/ Capitalized Costs/Other Sales Valuation Adjustments Balance at December 31, 2023 Land & Construction $ 154 $ — $ — $ — $ — $ 154 Residential real estate 1,709 105 — (127) (14) 1,673 Commercial real estate 1,576 50 — (79) (669) 878 Total foreclosed assets $ 3,439 $ 155 $ — $ (206) $ (683) $ 2,705 Deposit Portfolio Composition The following table shows the Company’s deposit balances at the dates indicated: Year ended December 31, (dollars in thousands) 2024 2023 2022 Noninterest-bearing demand $ 2,548,613 $ 2,722,689 $ 3,502,095 Interest-bearing demand 1,758,629 1,731,814 1,718,541 Savings 2,657,849 2,682,068 2,884,378 Time certificates, over $250,000 485,180 250,180 46,350 Other time certificates 637,305 447,287 177,649 Total deposits $ 8,087,576 $ 7,834,038 $ 8,329,013 Total uninsured deposits were estimated to be approximately $2.6 billion and $2.4 billion at December 31, 2024 and 2023, respectively.
Foreclosed Assets, Net of Allowance for Losses The following tables detail the components and summarize the activity in foreclosed assets, net of allowances for losses for the years indicated (dollars in thousands): Balance at December 31, 2024 Additions Advances/ Capitalized Costs/Other Sales Valuation Adjustments Balance at December 31, 2025 Land & Construction $ 204 $ 6,135 $ — $ (2,747) $ — $ 3,592 Residential real estate 1,683 175 — (101) (3) 1,754 Commercial real estate 899 — — — — 899 Total foreclosed assets $ 2,786 $ 6,310 $ — $ (2,848) $ (3) $ 6,245 Balance at December 31, 2023 Additions Advances/ Capitalized Costs/Other Sales Valuation Adjustments Balance at December 31, 2024 Land & Construction $ 154 $ 11 $ — $ — $ 39 $ 204 Residential real estate 1,673 650 — (359) (281) 1,683 Commercial real estate 878 21 — — — 899 Total foreclosed assets $ 2,705 $ 682 $ — $ (359) $ (242) $ 2,786 47 TriCo Bancshares 2025 10-K Table of Contents Deposit Portfolio Composition The following table shows the Company’s deposit balances at the dates indicated: Year ended December 31, (dollars in thousands) 2025 2024 2023 Noninterest-bearing demand $ 2,594,032 $ 2,548,613 $ 2,722,689 Interest-bearing demand 1,784,769 1,758,629 1,731,814 Savings 2,775,058 2,657,849 2,682,068 Time certificates, over $250,000 484,858 485,180 250,180 Other time certificates 625,184 637,305 447,287 Total deposits $ 8,263,901 $ 8,087,576 $ 7,834,038 Total uninsured deposits were estimated to be approximately $2.8 billion and $2.6 billion at December 31, 2025 and 2024, respectively.
By definition, any loan that management has placed on non-accrual is required to be individually evaluated, however, not all individually evaluated loans need to be placed on non-accrual.
By definition, any loan that management has placed on non-accrual is required to be individually evaluated, however, not all individually 33 TriCo Bancshares 2025 10-K Table of Contents evaluated loans need to be placed on non-accrual.
The tangible common equity to tangible assets ratio, a non-GAAP financial measure, was 9.72% at December 31, 2024, up 92 basis points from December 31, 2023, primarily due to an increase in tangible common equity related primarily to the retention of 2024 earnings. 30 TriCo Bancshares 2024 10-K T a ble of Contents TRICO BANCSHARES Financial Summary (In thousands, except per share amounts; unaudited) Year ended December 31, 2024 2023 2022 Interest income $ 466,638 $ 438,354 $ 355,505 Interest expense (135,204) (81,677) (9,529) Net interest income 331,434 356,677 345,976 (Provision for) benefit from loan losses (6,632) (23,990) (18,470) Noninterest income 64,407 61,400 63,046 Noninterest expense (234,105) (233,182) (216,645) Income before income taxes 155,104 160,905 173,907 Provision for income taxes (40,236) (43,515) (48,488) Net income $ 114,868 $ 117,390 $ 125,419 Share Data Earnings per share: Basic $ 3.47 $ 3.53 $ 3.85 Diluted $ 3.46 $ 3.52 $ 3.83 Per share: Dividends paid $ 1.32 $ 1.20 $ 1.10 Book value at period end $ 37.03 $ 34.86 $ 31.39 Tangible book value at period end (2) $ 27.60 $ 25.39 $ 21.76 Average common shares outstanding 33,088 33,261 32,584 Average diluted common shares outstanding 33,230 33,355 32,721 Shares outstanding at period end 32,970 33,268 33,332 Financial Ratios During the period: Return on average assets 1.18 % 1.19 % 1.28 % Return on average equity 9.57 % 10.65 % 11.67 % Net interest margin(1) 3.71 % 3.96 % 3.88 % Efficiency ratio 59.14 % 55.77 % 52.97 % Average equity to average assets 12.30 % 11.17 % 11.00 % Dividend payout ratio 38.00 % 33.99 % 28.54 % At period end: Equity to assets 12.62 % 11.70 % 10.54 % Total capital to risk-weighted assets 15.71 % 14.73 % 14.19 % Balance Sheet Data Total investments $ 2,036,610 $ 2,305,882 $ 2,633,269 Total loans 6,768,523 6,794,470 6,450,447 Total assets 9,673,728 9,910,089 9,930,986 Total non-interest bearing deposits 2,548,613 2,722,689 3,502,095 Total deposits 8,087,576 7,834,038 8,329,013 Total other borrowings 89,610 632,582 264,605 Total junior subordinated debt 101,191 101,099 101,040 Total shareholders’ equity 1,220,907 1,159,682 1,046,416 Total tangible equity (2) $ 910,033 $ 844,688 $ 725,304 (1) Fully taxable equivalent (FTE) (2) Tangible equity is calculated by subtracting Goodwill and Other intangible assets from total shareholders’ equity.
The tangible common equity to tangible assets ratio, a non-GAAP financial measure, was 10.71% at December 31, 2025, up 99 basis points from December 31, 2024, primarily due to an increase in tangible common equity related to the retention of 2025 earnings and a reduction in accumulated other comprehensive loss. 30 TriCo Bancshares 2025 10-K Table of Contents TRICO BANCSHARES Financial Summary (In thousands, except per share amounts; unaudited) Year ended December 31, 2025 2024 2023 Interest income $ 470,572 $ 466,638 $ 438,354 Interest expense (119,729) (135,204) (81,677) Net interest income 350,843 331,434 356,677 Provision for credit losses (12,063) (6,632) (23,990) Noninterest income 68,338 64,407 61,400 Noninterest expense (240,959) (234,105) (233,182) Income before income taxes 166,159 155,104 160,905 Provision for income taxes (44,601) (40,236) (43,515) Net income $ 121,558 $ 114,868 $ 117,390 Share Data Earnings per share: Basic $ 3.72 $ 3.47 $ 3.53 Diluted $ 3.70 $ 3.46 $ 3.52 Per share: Dividends paid $ 1.38 $ 1.32 $ 1.20 Book value at period end $ 41.07 $ 37.03 $ 34.86 Tangible book value at period end (2) $ 31.52 $ 27.60 $ 25.39 Average common shares outstanding 32,673 33,088 33,261 Average diluted common shares outstanding 32,855 33,230 33,355 Shares outstanding at period end 32,335 32,970 33,268 Financial Ratios During the period: Return on average assets 1.23 % 1.18 % 1.19 % Return on average equity 9.45 % 9.57 % 10.65 % Net interest margin(1) 3.89 % 3.71 % 3.96 % Efficiency ratio 57.48 % 59.14 % 55.77 % Average equity to average assets 13.06 % 12.30 % 11.17 % Dividend payout ratio 37.04 % 38.00 % 33.99 % At period end: Equity to assets 13.52 % 12.62 % 11.70 % Total capital to risk-weighted assets 15.05 % 15.71 % 14.73 % Balance Sheet Data Total investments $ 1,842,417 $ 2,036,610 $ 2,305,882 Total loans 7,111,087 6,768,523 6,794,470 Total assets 9,822,063 9,673,728 9,910,089 Total non-interest bearing deposits 2,594,032 2,548,613 2,722,689 Total deposits 8,263,901 8,087,576 7,834,038 Total other borrowings 11,713 89,610 632,582 Total junior subordinated debt 41,238 101,191 101,099 Total shareholders’ equity 1,328,001 1,220,907 1,159,682 Total tangible equity (2) $ 1,019,088 $ 910,033 $ 844,688 (1) Fully taxable equivalent (FTE) (2) Tangible equity is calculated by subtracting Goodwill and Other intangible assets from total shareholders’ equity.
Additional discussion on loan quality, our procedures to measure loan impairment, and the allowance for credit losses is provided under the heading “Asset Quality and Non-Performing Assets ” below.
Additional discussion on loan quality, our procedures to identify individually evaluation loans and the related reserves, if any, and the allowance for credit losses is provided under the heading “Asset Quality and Non-Performing Assets ” below.
Non-interest Income The following table summarizes the Company’s non-interest income for the periods indicated (dollars in thousands): Year Ended December 31, 2024 2023 2022 ATM and interchange fees $ 25,319 $ 26,459 $ 26,767 Service charges on deposit accounts 19,451 17,595 16,536 Other service fees 5,301 4,732 4,274 Mortgage banking service fees 1,739 1,808 1,887 Change in value of mortgage loan servicing rights (480) (506) 301 Total service charges and fees 51,330 50,088 49,765 Increase in cash value of life insurance 3,257 3,150 2,858 Asset management and commission income 5,573 4,517 3,986 Gain on sale of loans 1,532 1,166 2,342 Lease brokerage income 455 441 820 Sale of customer checks 1,216 1,383 1,167 (Loss) gain on sale/exchange of investment securities (43) (284) — (Loss) gain on marketable equity securities 126 36 (340) Other 961 903 2,448 Total other non-interest income 13,077 11,312 13,281 Total non-interest income $ 64,407 $ 61,400 $ 63,046 Non-interest income increased $3.0 million or 4.90% to $64.4 million during the year ended December 31, 2024, as compared to $61.4 million during the year ended December 31, 2023.
Non-interest Income The following table summarizes the Company’s non-interest income for the periods indicated (dollars in thousands): Year Ended December 31, 2025 2024 2023 ATM and interchange fees $ 25,541 $ 25,319 $ 26,459 Service charges on deposit accounts 20,967 19,451 17,595 Other service fees 5,761 5,301 4,732 Mortgage banking service fees 1,736 1,739 1,808 Change in value of mortgage loan servicing rights (560) (480) (506) Total service charges and fees 53,445 51,330 50,088 Increase in cash value of life insurance 3,395 3,257 3,150 Asset management and commission income 7,025 5,573 4,517 Gain on sale of loans 1,606 1,532 1,166 Lease brokerage income 224 455 441 Sale of customer checks 1,300 1,216 1,383 (Loss) gain on sale or exchange of investment securities (3,247) (43) (284) (Loss) gain on marketable equity securities 84 126 36 Other income 4,506 961 903 Total other non-interest income 14,893 13,077 11,312 Total non-interest income $ 68,338 $ 64,407 $ 61,400 Non-interest income increased $3.9 million or 6.1% to $68.3 million during the twelve months ended December 31, 2025, compared to $64.4 million during the comparative twelve months ended December 31, 2024.
Average earning asset declines included a $308.7 million or 12.6% decrease in average securities, partially offset by an $189.8 million, or 2.9% increase in average loans and leases. The decrease in average securities was driven by the redeployment of liquidity from prepayments and maturities into the pay down of borrowings and loan growth during 2024.
Average earning asset declines included a $226.1 million or 10.5% decrease in average securities, partially offset by an $166.3 million, or 2.5% increase in average loans and leases. The decrease in average securities was driven by the redeployment of liquidity from prepayments, maturities and sales into the pay down of borrowings and loan growth during 2025.
As of December 31, 2024, the Company's HTM investment portfolio had a carrying value of approximately $111.9 million and was comprised of $109.2 million in obligations backed by U.S. government agencies and $2.7 million in obligations of states and political subdivisions.
As of December 31, 2025, the Company's HTM investment portfolio had a carrying value of approximately $90.5 million and was comprised of $89.0 million in obligations backed by U.S. government agencies and $1.6 million in obligations of states and political subdivisions.
The Company's primary sources of remaining available liquidity from available borrowings and in transit items include the following for the periods indicated: (dollars in thousands) December 31, 2024 December 31, 2023 Borrowing capacity at correspondent banks and FRB $ 2,821,678 $ 2,921,525 Less: borrowings outstanding (75,000) (600,000) Unpledged available-for-sale (AFS) investment securities 1,279,422 1,558,506 Cash held or in transit with FRB 96,395 51,253 Total primary liquidity $ 4,122,495 $ 3,931,284 Estimated uninsured deposit balances $ 2,584,265 $ 2,371,000 At December 31, 2024, the Company's primary sources of liquidity represented 51% of total deposits and 160% of estimated total uninsured (excluding collateralized municipal deposits and intercompany balances) deposits, respectively.
The Company's primary sources of remaining available liquidity from available borrowings and in transit items include the following for the periods indicated: 50 TriCo Bancshares 2025 10-K Table of Contents (dollars in thousands) December 31, 2025 December 31, 2024 Borrowing capacity at correspondent banks and FRB $ 2,905,789 $ 2,821,678 Less: borrowings outstanding — (75,000) Unpledged available-for-sale (AFS) investment securities 963,625 1,279,422 Cash held or in transit with FRB 98,067 96,395 Total primary liquidity $ 3,967,481 $ 4,122,495 Estimated uninsured deposit balances $ 2,826,547 $ 2,584,265 At December 31, 2025, the Company's primary sources of liquidity represented 48% of total deposits and 140% of estimated total uninsured (excluding collateralized municipal deposits and intercompany balances) deposits, respectively.
Yields on securities and certain loans have been adjusted upward to reflect the effect of income thereon exempt from federal income taxation at the statutory tax rate applicable during the period presented (dollars in thousands): 35 TriCo Bancshares 2024 10-K T a ble of Contents Year ended December 31, 2024 2023 2022 Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Assets: Loans $ 6,747,072 $ 390,491 5.79 % $ 6,557,246 $ 356,710 5.44 % $ 5,866,360 $ 285,375 4.86 % Investment securities—taxable 2,008,823 68,434 3.41 % 2,272,301 75,203 3.31 % 2,459,032 60,499 2.46 % Investment securities—nontaxable (1) 136,530 4,700 3.44 % 181,766 6,656 3.66 % 190,339 6,759 3.55 % Total investments 2,145,353 73,134 3.41 % 2,454,067 81,859 3.34 % 2,649,371 67,258 2.54 % Cash at Federal Reserve and other banks 80,439 4,098 5.09 % 26,469 1,321 4.99 % 452,300 4,432 0.98 % Total interest-earning assets 8,972,864 467,723 5.21 % 9,037,782 439,890 4.87 % 8,968,031 357,065 3.98 % Other assets 784,462 832,407 803,570 Total assets $ 9,757,326 $ 9,870,189 $ 9,771,601 Liabilities and shareholders’ equity: Interest-bearing demand deposits $ 1,734,900 $ 22,998 1.33 % $ 1,709,930 $ 11,190 0.65 % $ 1,720,932 $ 452 0.03 % Savings deposits 2,677,726 49,028 1.83 % 2,805,424 31,444 1.12 % 2,878,189 3,356 0.12 % Time deposits 999,143 41,100 4.11 % 473,688 12,453 2.63 % 302,619 881 0.29 % Total interest-bearing deposits 5,411,769 113,126 2.09 % 4,989,042 55,087 1.10 % 4,901,740 4,689 0.10 % Other borrowings 294,318 14,706 5.00 % 430,736 19,712 4.58 % 33,410 421 1.26 % Junior subordinated debt 101,139 7,372 7.29 % 101,064 6,878 6.81 % 91,138 4,419 4.85 % Total interest-bearing liabilities 5,807,226 135,204 2.33 % 5,520,842 81,677 1.48 % 5,026,288 9,529 0.19 % Noninterest-bearing deposits 2,584,904 3,068,839 3,492,713 Other liabilities 165,056 178,072 178,163 Shareholders’ equity 1,200,140 1,102,436 1,074,437 Total liabilities and shareholders’ equity $ 9,757,326 $ 9,870,189 $ 9,771,601 Net interest spread (2) 2.88 % 3.39 % 3.79 % Net interest income and interest margin (3) $ 332,519 3.71 % $ 358,213 3.96 % $ 347,536 3.88 % (1) The fully-taxable equivalent (FTE) adjustment for interest income of non-taxable investment securities was $1.1 million, $1.5 million, and $1.6 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Yields on securities and certain loans have been adjusted upward to reflect the effect of income thereon exempt from federal income taxation at the statutory tax rate applicable during the period presented (dollars in thousands): 35 TriCo Bancshares 2025 10-K Table of Contents Year ended December 31, 2025 2024 2023 Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Assets: Loans $ 6,913,337 $ 397,308 5.75 % $ 6,747,072 $ 390,491 5.79 % $ 6,557,246 $ 356,710 5.44 % Investment securities—taxable 1,787,112 60,398 3.38 % 2,008,823 68,434 3.41 % 2,272,301 75,203 3.31 % Investment securities—nontaxable (1) 132,154 4,551 3.44 % 136,530 4,700 3.44 % 181,766 6,656 3.66 % Total investments 1,919,266 64,949 3.38 % 2,145,353 73,134 3.41 % 2,454,067 81,859 3.34 % Cash at Federal Reserve and other banks 216,083 9,365 4.33 % 80,439 4,098 5.09 % 26,469 1,321 4.99 % Total interest-earning assets 9,048,686 471,622 5.21 % 8,972,864 467,723 5.21 % 9,037,782 439,890 4.87 % Other assets 806,100 784,462 832,407 Total assets $ 9,854,786 $ 9,757,326 $ 9,870,189 Liabilities and shareholders’ equity: Interest-bearing demand deposits $ 1,829,324 $ 25,212 1.38 % $ 1,734,900 $ 22,998 1.33 % $ 1,709,930 $ 11,190 0.65 % Savings deposits 2,808,876 49,060 1.75 % 2,677,726 49,028 1.83 % 2,805,424 31,444 1.12 % Time deposits 1,106,959 39,033 3.53 % 999,143 41,100 4.11 % 473,688 12,453 2.63 % Total interest-bearing deposits 5,745,159 113,305 1.97 % 5,411,769 113,126 2.09 % 4,989,042 55,087 1.10 % Other borrowings 35,585 1,065 2.99 % 294,318 14,706 5.00 % 430,736 19,712 4.58 % Junior subordinated debt 78,604 5,359 6.82 % 101,139 7,372 7.29 % 101,064 6,878 6.81 % Total interest-bearing liabilities 5,859,348 119,729 2.04 % 5,807,226 135,204 2.33 % 5,520,842 81,677 1.48 % Noninterest-bearing deposits 2,544,718 2,584,904 3,068,839 Other liabilities 163,761 165,056 178,072 Shareholders’ equity 1,286,959 1,200,140 1,102,436 Total liabilities and shareholders’ equity $ 9,854,786 $ 9,757,326 $ 9,870,189 Net interest spread (2) 3.17 % 2.88 % 3.39 % Net interest income and interest margin (3) $ 351,893 3.89 % $ 332,519 3.71 % $ 358,213 3.96 % (1) The fully-taxable equivalent (FTE) adjustment for interest income of non-taxable investment securities was $1.1 million, $1.1 million, and $1.5 million for the years ended December 31, 2025, 2024 and 2023, respectively.
For a reconciliation of these non-GAAP financial measures, see the tables below: Twelve months ended (dollars in thousands) December 31, 2024 December 31, 2023 Net interest margin Acquired loans discount accretion, net: Amount (included in interest income) $4,329 $5,651 Effect on average loan yield 0.07 % 0.09 % Effect on net interest margin (FTE) 0.05 % 0.06 % Net interest margin (FTE) 3.71 % 3.96 % Net interest margin less effect of acquired loan discount accretion (Non-GAAP) 3.66 % 3.90 % Twelve months ended (dollars in thousands) December 31, 2024 December 31, 2023 Pre-tax pre-provision return on average assets or equity Net income (GAAP) $114,868 $117,390 Exclude provision for income taxes 40,236 43,515 Exclude provision for credit losses 6,632 23,990 Net income before income tax and provision expense (Non-GAAP) $161,736 $184,895 Average assets (GAAP) $9,757,326 $9,870,189 Average equity (GAAP) $1,200,140 $1,102,436 Return on average assets (GAAP) 1.18 % 1.19 % Pre-tax pre-provision return on average assets (Non-GAAP) 1.66 % 1.87 % Return on average equity (GAAP) 9.57 % 10.65 % Pre-tax pre-provision return on average equity (Non-GAAP) 13.48 % 16.77 % Twelve months ended (dollars in thousands) December 31, 2024 December 31, 2023 Return on tangible common equity Average total shareholders' equity $1,200,140 $1,102,436 Exclude average goodwill 304,442 304,442 Exclude average other intangibles 8,592 13,611 Average tangible common equity (Non-GAAP) $887,106 $784,383 Net income (GAAP) $114,868 $117,390 Exclude amortization of intangible assets, net of tax effect 2,900 4,309 Tangible net income available to common shareholders (Non-GAAP) $117,768 $121,699 Return on average equity 9.57 % 10.65 % Return on average tangible common equity (Non-GAAP) 13.28 % 15.52 % 32 TriCo Bancshares 2024 10-K T a ble of Contents Three months ended (dollars in thousands) December 31, 2024 December 31, 2023 Tangible shareholders' equity to tangible assets Shareholders' equity (GAAP) $1,220,907 $1,159,682 Exclude goodwill and other intangible assets, net 310,874 314,994 Tangible shareholders' equity (Non-GAAP) $910,033 $844,688 Total assets (GAAP) $9,673,728 $9,910,089 Exclude goodwill and other intangible assets, net 310,874 314,994 Total tangible assets (Non-GAAP) $9,362,854 $9,595,095 Shareholders' equity to total assets (GAAP) 12.62 % 11.70 % Tangible shareholders' equity to tangible assets (Non-GAAP) 9.72 % 8.80 % Three months ended (dollars in thousands) December 31, 2024 December 31, 2023 Tangible common shareholders' equity per share Tangible shareholders' equity (Non-GAAP) $910,033 $844,688 Common shares outstanding at end of period 32,970,425 33,268,102 Common shareholders' equity (book value) per share (GAAP) $37.03 $34.86 Tangible common shareholders' equity (tangible book value) per share (Non-GAAP) $27.60 $25.39 Critical Accounting Policies and Estimates In preparing the consolidated financial statements in accordance with generally accepted accounting principles in the United States of America (GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period.
For a reconciliation of these non-GAAP financial measures, see the tables below: Twelve months ended (dollars in thousands) December 31, 2025 December 31, 2024 Net interest margin Acquired loans discount accretion, net: Amount (included in interest income) $5,153 $4,329 Effect on average loan yield 0.08 % 0.07 % Effect on net interest margin (FTE) 0.06 % 0.05 % Net interest margin (FTE) 3.89 % 3.71 % Net interest margin less effect of acquired loan discount accretion (Non-GAAP) 3.83 % 3.66 % Twelve months ended (dollars in thousands) December 31, 2025 December 31, 2024 Pre-tax pre-provision return on average assets or equity Net income (GAAP) $121,558 $114,868 Exclude provision for income taxes 44,601 40,236 Exclude provision for credit losses 12,063 6,632 Net income before income tax and provision expense (Non-GAAP) $178,222 $161,736 Average assets (GAAP) $9,854,786 $9,757,326 Average equity (GAAP) $1,286,959 $1,200,140 Return on average assets (GAAP) 1.23 % 1.18 % Pre-tax pre-provision return on average assets (Non-GAAP) 1.81 % 1.66 % Return on average equity (GAAP) 9.45 % 9.57 % Pre-tax pre-provision return on average equity (Non-GAAP) 13.85 % 13.48 % Twelve months ended (dollars in thousands) December 31, 2025 December 31, 2024 Return on tangible common equity Average total shareholders' equity $1,286,959 $1,200,140 Exclude average goodwill 304,442 304,442 Exclude average other intangibles 5,498 8,592 Average tangible common equity (Non-GAAP) $977,019 $887,106 Net income (GAAP) $121,558 $114,868 Exclude amortization of intangible assets, net of tax effect 1,381 2,900 Tangible net income available to common shareholders (Non-GAAP) $122,939 $117,768 Return on average equity 9.45 % 9.57 % Return on average tangible common equity (Non-GAAP) 12.58 % 13.28 % 32 TriCo Bancshares 2025 10-K Table of Contents As of (dollars in thousands) December 31, 2025 December 31, 2024 Tangible shareholders' equity to tangible assets Shareholders' equity (GAAP) $1,328,001 $1,220,907 Exclude goodwill and other intangible assets, net 308,913 310,874 Tangible shareholders' equity (Non-GAAP) $1,019,088 $910,033 Total assets (GAAP) $9,822,063 $9,673,728 Exclude goodwill and other intangible assets, net 308,913 310,874 Total tangible assets (Non-GAAP) $9,513,150 $9,362,854 Shareholders' equity to total assets (GAAP) 13.52 % 12.62 % Tangible shareholders' equity to tangible assets (Non-GAAP) 10.71 % 9.72 % As of (dollars in thousands) December 31, 2025 December 31, 2024 Tangible common shareholders' equity per share Tangible shareholders' equity (Non-GAAP) $1,019,088 $910,033 Common shares outstanding at end of period 32,334,974 32,970,425 Common shareholders' equity (book value) per share (GAAP) $41.07 $37.03 Tangible common shareholders' equity (tangible book value) per share (Non-GAAP) $31.52 $27.60 Critical Accounting Policies and Estimates In preparing the consolidated financial statements in accordance with generally accepted accounting principles in the United States of America (GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period.
The current year net income reported was impacted by declines in net interest income primarily associated with elevated interest expense and partially offset by a reduction in provision for loan losses. In 2024, total interest expense was reported at $135.2 million, an increase of $53.5 million or 65.5% from the prior year.
The current year net income was impacted by an increase in net interest income primarily associated with decreased interest expense and partially offset by an increase in provision for loan losses. In 2025, total interest expense was reported at $119.7 million, an decrease of $15.5 million or 11.4% from the prior year.
Net interest income on a fully tax equivalent (FTE) basis, a non-GAAP financial measure, was $332.5 million, a decrease of $25.7 million, or 7.2%, from 2023. The decrease in FTE net interest income reflects the $64.9 million, or 0.7%, decrease in average earning assets and a 25 basis point decrease in the FTE net interest margin to 3.71%.
Net interest income on a fully tax equivalent (FTE) basis, a non-GAAP financial measure, was $351.9 million, an increase of $19.4 million, or 5.8%, from 2024. The increase in FTE net interest income reflects the $75.8 million, or 0.8%, increase in average earning assets and an 18 basis point increase in the FTE net interest margin to 3.89%.
Nonperforming assets increased during the fourth quarter of 2023 by $1.9 million or 6.0% to $34.6 million at December 31, 2023 compared to $32.7 million at September 30, 2023.
Nonperforming assets decreased during the fourth quarter by $0.6 million or 0.9% to $70.5 million at December 31, 2025 compared to $71.1 million at September 30, 2025.
Financial Overview In 2024, the Company reported net income of $114.9 million, an $2.5 million or 2.1% decrease from the prior year. Earnings per share on a diluted basis for the year were $3.46, down 1.7% from the prior year.
Financial Overview In 2025, the Company reported net income of $121.6 million, a $6.7 million or 5.8% increase from the prior year. Earnings per share on a diluted basis for the year were $3.70, up 6.9% from the prior year.
“Performing non-accrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both principal and interest is not expected, and are not well secured and in the process of collection: 41 TriCo Bancshares 2024 10-K T a ble of Contents December 31, (dollars in thousands) 2024 2023 2022 2021 2020 Performing nonaccrual loans $ 19,543 $ 25,380 $ 19,543 $ 27,713 $ 22,896 Nonperforming nonaccrual loans 24,493 6,500 1,770 2,637 3,968 Total nonaccrual loans 44,036 31,880 21,313 30,350 26,864 Loans 90 days past due and still accruing 60 10 8 — — Total nonperforming loans 44,096 31,890 21,321 30,350 26,864 Foreclosed assets 2,786 2,705 3,439 2,594 2,844 Total nonperforming assets $ 46,882 $ 34,595 $ 24,760 $ 32,944 $ 29,708 U.S. government, including its agencies and its government-sponsored agencies, guaranteed portion of nonperforming loans $ 819 $ 877 $ 225 $ 756 $ 811 Nonperforming assets to total assets 0.48 % 0.35 % 0.25 % 0.38 % 0.39 % Nonperforming loans to total loans 0.65 % 0.47 % 0.33 % 0.61 % 0.56 % Allowance for credit losses to nonperforming loans 284 % 381 % 516 % 281 % 342 % Changes in nonperforming assets during the year ended December 31, 2024 The following table shows the activity in the balance of nonperforming assets for the year ended December 31, 2024: (in thousands) Balance at December 31, 2023 Additions Advances/ Paydowns, net Charge-offs/ Write-downs Transfers to Foreclosed Assets Balance at December 31, 2024 Commercial real estate: CRE non-owner occupied $ 2,024 $ 4,211 $ (3,218) $ — $ — $ 3,017 CRE owner occupied 3,994 774 (894) — — 3,874 Multifamily — 502 (22) — — 480 Farmland 14,484 3,712 (2,001) — — 16,195 Total commercial real estate loans 20,502 9,199 (6,135) — — 23,566 Consumer: SFR 1-4 1st DT 2,811 4,060 (641) (26) (225) 5,979 SFR HELOCs and junior liens 3,571 2,138 (1,801) (40) — 3,868 Other 105 511 (43) (369) — 204 Total consumer loans 6,487 6,709 (2,485) (435) (225) 10,051 Commercial and industrial 2,513 11,017 (1,978) (1,787) — 9,765 Construction 67 9 (7) — (12) 57 Agriculture production 2,321 692 (906) (1,450) — 657 Leases — — — — — — Total nonperforming loans 31,890 27,626 (11,511) (3,672) (237) 44,096 Foreclosed assets 2,705 423 (395) (184) 237 2,786 Total nonperforming assets $ 34,595 $ 28,049 $ (11,906) $ (3,856) $ — $ 46,882 The table above does not include deposit overdraft charge-offs.
“Performing non-accrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both principal and interest is not expected, and are not well secured and in the process of collection: 41 TriCo Bancshares 2025 10-K Table of Contents December 31, (dollars in thousands) 2025 2024 2023 2022 2021 Performing nonaccrual loans $ 40,762 $ 19,543 $ 25,380 $ 19,543 $ 27,713 Nonperforming nonaccrual loans 23,374 24,493 6,500 1,770 2,637 Total nonaccrual loans 64,136 44,036 31,880 21,313 30,350 Loans 90 days past due and still accruing 83 60 10 8 — Total nonperforming loans 64,219 44,096 31,890 21,321 30,350 Foreclosed assets 6,245 2,786 2,705 3,439 2,594 Total nonperforming assets $ 70,464 $ 46,882 $ 34,595 $ 24,760 $ 32,944 U.S. government, including its agencies and its government-sponsored agencies, guaranteed portion of nonperforming loans $ — $ 819 $ 877 $ 225 $ 756 Nonperforming assets to total assets 0.72 % 0.48 % 0.35 % 0.25 % 0.38 % Nonperforming loans to total loans 0.90 % 0.65 % 0.47 % 0.33 % 0.61 % Allowance for credit losses to nonperforming loans 196 % 284 % 381 % 516 % 281 % Changes in nonperforming assets during the year ended December 31, 2025 The following table shows the activity in the balance of nonperforming assets for the year ended December 31, 2025: (in thousands) Balance at December 31, 2024 Additions Advances/ Paydowns, net Charge-offs/ Write-downs Transfers to Foreclosed Assets Balance at December 31, 2025 Commercial real estate: CRE non-owner occupied $ 3,017 $ 5,068 $ (996) $ — $ — $ 7,089 CRE owner occupied 3,874 9,725 (5,866) — — 7,733 Multifamily 480 — (45) — — 435 Farmland 16,195 23,994 (1,846) (1,053) (5,675) 31,615 Total commercial real estate loans 23,566 38,787 (8,753) (1,053) (5,675) 46,872 Consumer: SFR 1-4 1st DT 5,979 2,546 (2,104) — (175) 6,246 SFR HELOCs and junior liens 3,868 3,276 (1,670) — — 5,474 Other 204 539 (109) (175) — 459 Total consumer loans 10,051 6,361 (3,883) (175) (175) 12,179 Commercial and industrial 9,765 4,792 (1,205) (9,339) — 4,013 Construction 57 2,163 (1,111) — (459) 650 Agriculture production 657 3,276 (3,417) (11) — 505 Leases — — — — — — Total nonperforming loans 44,096 55,379 (18,369) (10,578) (6,309) 64,219 Foreclosed assets 2,786 — (2,848) (2) 6,309 6,245 Total nonperforming assets $ 46,882 $ 55,379 $ (21,217) $ (10,580) $ — $ 70,464 The table above does not include deposit overdraft charge-offs.
(2) Junior subordinated debt, adjustable rate of three-month SOFR plus 2.55%, callable in whole or in part by the Company on a quarterly basis beginning July 23, 2009, matures July 23, 2034.
(2) Junior subordinated debt, adjustable rate of three-month SOFR plus 2.55%, callable in whole or in part by the Company on a quarterly basis beginning July 23, 2009, matures July 23, 2034. (3) These amounts represent known certain payments to participants under the Company’s deferred compensation and supplemental retirement plans.
Other income declined $1.5 million or 63.1%, $0.6 million of which is attributed to fees from the sale of deposits during 2022. 38 TriCo Bancshares 2024 10-K T a ble of Contents Non-interest Expense The following table summarizes the Company’s other non-interest expense for the periods indicated (dollars in thousands): Year Ended December 31, 2024 2023 2022 Base salaries, net of deferred loan origination costs $ 96,862 $ 94,564 $ 84,861 Incentive compensation 16,897 15,557 17,908 Benefits and other compensation costs 26,822 25,674 27,083 Total salaries and benefits expense 140,581 135,795 129,852 Occupancy 16,411 16,135 15,493 Data processing and software 20,952 18,933 14,660 Equipment 5,424 5,644 5,733 Intangible amortization 4,120 6,118 6,334 Advertising 3,851 3,531 3,694 ATM and POS network charges 7,151 7,080 6,984 Professional fees 6,794 7,358 4,392 Telecommunications 2,053 2,547 2,298 Regulatory assessments and insurance 4,951 5,276 3,142 Merger and acquisition expenses — — 6,253 Postage 1,329 1,236 1,147 Operational losses 1,681 2,444 1,000 Courier service 2,119 1,851 2,013 (Gain) loss on sale or acquisition of foreclosed assets (73) (133) (481) (Gain) loss on disposal of fixed assets 19 23 (1,070) Other miscellaneous expense 16,742 19,344 15,201 Total other non-interest expense 93,524 97,387 86,793 Total non-interest expense $ 234,105 $ 233,182 $ 216,645 Average full-time equivalent staff 1,170 1,214 1,169 Total non-interest expense increased $0.9 million or 0.40% to $234.1 million during the year ended December 31, 2024, as compared to $233.2 million for the comparative period in 2023, This was largely attributed to an increase of $4.8 million or 3.5% in total salaries and benefits expense to $140.6 million, from routine compensation adjustments and other increases in benefits and compensation.
Elevated activity within asset management and the increases in value of Visa equity securities further contributed to the overall improvement in income during the year ended 2024. 38 TriCo Bancshares 2025 10-K Table of Contents Non-interest Expense The following table summarizes the Company’s other non-interest expense for the periods indicated (dollars in thousands): Year Ended December 31, 2025 2024 2023 Base salaries, net of deferred loan origination costs $ 101,546 $ 96,862 $ 94,564 Incentive compensation 20,614 16,897 15,557 Benefits and other compensation costs 27,611 26,822 25,674 Total salaries and benefits expense 149,771 140,581 135,795 Occupancy 17,180 16,411 16,135 Data processing and software 20,218 20,952 18,933 Equipment 5,159 5,424 5,644 Intangible amortization 1,961 4,120 6,118 Advertising 3,433 3,851 3,531 ATM and POS network charges 7,586 7,151 7,080 Professional fees 6,402 6,794 7,358 Telecommunications 1,980 2,053 2,547 Regulatory assessments and insurance 5,181 4,951 5,276 Merger and acquisition expenses — — — Postage 1,440 1,329 1,236 Operational losses 1,651 1,681 2,444 Courier service 2,184 2,119 1,851 (Gain) loss on sale or acquisition of foreclosed assets 254 (73) (133) (Gain) loss on disposal of fixed assets 117 19 23 Other miscellaneous expense 16,442 16,742 19,344 Total other non-interest expense 91,188 93,524 97,387 Total non-interest expense $ 240,959 $ 234,105 $ 233,182 Average full-time equivalent staff 1,164 1,170 1,214 Non-interest expense increased $6.9 million or 2.9% to $241.0 million during the twelve months ended December 31, 2025, as compared to $234.1 million for the twelve months ended December 31, 2024.
Portion of certificates of deposit in excess of $250,000 (dollars in thousands) At December 31, 2024 Time remaining until maturity: Less than 3 months $ 207,870 3 months to 6 months 58,918 6 months to 12 months 13,332 More than 12 months 3,560 Total $ 283,680 51 TriCo Bancshares 2024 10-K T a ble of Contents Loan maturities Loan demand also affects the Company’s liquidity position.
Portion of certificates of deposit in excess of $250,000 (dollars in thousands) At December 31, 2025 Time remaining until maturity: Less than 3 months $ 244,971 3 months to 6 months 22,728 6 months to 12 months 21,539 More than 12 months 1,221 Total $ 290,459 51 TriCo Bancshares 2025 10-K Table of Contents Loan maturities Loan demand also affects the Company’s liquidity position.
In 2024, financing activities used funds totaling $348.5 million, resulting from a reduction in short term borrowings of $543.0 million, $43.6 million in dividend payment outflows, and an additional $15.5 million 50 TriCo Bancshares 2024 10-K T a ble of Contents allocated toward the repurchase of common stock, partially offset by an increase in deposits totaling $253.5 million.
In 2025, financing activities used funds totaling $38.6 million, resulting from a reduction in short term borrowings of $77.9 million, $45.0 million in dividend payment outflows, and an additional $32.0 million allocated toward the repurchase of common stock, partially offset by an increase in deposits totaling $176.3 million.
The allowance for credit losses (ACL) was $125.4 million, or 1.85% of total loans and leases, at December 31, 2024, compared to $121.5 million, or 1.79% of total loans and leases, at December 31, 2023. Noninterest income was $64.4 million, up $3.0 million, or 4.9%, from the prior year.
The allowance for credit losses (ACL) was $125.8 million, or 1.77% of total loans and leases, at December 31, 2025, compared to $125.4 million, or 1.85% of total loans and leases, at December 31, 2024.
The costs of total interest bearing liabilities increased 129 basis points to 1.48% during the year ended December 31, 2023, as compared to 0.19% for the year ended December 31, 2022. During the same period, costs associated with interest bearing deposits increased by 100 basis points to 1.10% as compared to 0.10% in the prior year.
Meanwhile, the costs of total interest bearing liabilities decreased 29 basis points to 2.04% during the year ended December 31, 2025, as compared to 2.33% for the year ended December 31, 2024. During the same period, costs associated with interest bearing deposits decreased by 12 basis points to 1.97% as compared to 2.09% in the prior year.
The Company does not hold any financial instruments that are not maintained in US dollars and is not party to any contracts that may be settled or repaid in a denomination other than US dollars. 48 TriCo Bancshares 2024 10-K T a ble of Contents Asset/Liability Management.
The Company does not hold any financial instruments that are not maintained in US dollars and is not party to any contracts that may be settled or repaid in a denomination other than US dollars. Asset/Liability Management. Activities involved in asset/liability management include but are not limited to lending, accepting and placing deposits, investing in securities and issuing debt.
These increases were partially offset by declines in non-cash intangible amortization expense of $2.0 million or 32.7% and reductions in operational losses of $0.8 million or 31.2% due to ATM burglary expenses totaling $0.7 million in the comparative period.
These increases were partially offset by declines in non-cash intangible amortization expense of $2.0 million or 32.7% and reductions in operational losses of $0.8 million or 31.2% due to ATM burglary expenses totaling $0.7 million in the comparative period. 39 TriCo Bancshares 2025 10-K Table of Contents The provisions for income taxes applicable to income before taxes for the years ended December 31, 2025, 2024, and 2023 differ from amounts computed by applying the statutory Federal income tax rates to income before taxes.
The goal for managing the assets and liabilities of the Bank is to maximize shareholder value and earnings while maintaining a high quality balance sheet without exposing the Bank to undue interest rate risk. The Board of Directors has overall responsibility for the Company’s interest rate risk management policies.
The Board may suspend or discontinue the program at any time. There were no shares repurchased under this Program during 2025. Market Risk Management Overview. The goal for managing the assets and liabilities of the Bank is to maximize shareholder value and earnings while maintaining a high quality balance sheet without exposing the Bank to undue interest rate risk.
ATM and interchange fees declined in the 2024 period by $1.1 million as compared to the twelve months ended December 31, 2023.
Non-interest income increased $3.0 million or 4.9% to $64.4 million during the twelve months ended December 31, 2024, compared to $61.4 million during the comparative twelve months ended December 31, 2023. ATM and interchange fees declined in the 2024 period and resulted in a decrease of $1.1 million as compared to the twelve months ended December 31, 2023.
More specifically, deposit increases of $253.5 million and principal repayments on investment securities of $269.3 million, facilitated a $543.0 million reduction in higher cost balances of other borrowings.
More specifically, deposit increases of $176.3 million and principal, maturities, repayment and sales on investment securities of $194.2 million, facilitated a $77.9 million reduction in higher cost balances of other borrowings and an increase of $342.6 million in loans.
Amounts are calculated on a fully taxable equivalent basis: 2024 over 2023 2023 over 2022 Volume Rate Total Volume Rate Total Increase (decrease) in interest income: Loans $ 10,327 $ 23,454 $ 33,781 $ 33,577 $ 37,758 $ 71,335 Investment securities (10,376) 1,651 (8,725) (4,961) 19,562 14,601 Cash at Federal Reserve and other banks 2,694 83 2,777 (4,173) 1,062 (3,111) Total interest-earning assets 2,645 25,188 27,833 24,443 58,382 82,825 Increase (decrease) in interest expense: Interest-bearing demand deposits 163 11,645 11,808 (3) 10,741 10,738 Savings deposits (1,431) 19,015 17,584 (87) 28,175 28,088 Time deposits 13,814 14,833 28,647 496 11,076 11,572 Other borrowings (6,243) 1,237 (5,006) 5,006 14,285 19,291 Junior subordinated debt 5 489 494 481 1,978 2,459 Total interest-bearing liabilities 6,308 47,219 53,527 5,893 66,255 72,148 Increase (decrease) in net interest income $ (3,663) $ (22,031) $ (25,694) $ 18,550 $ (7,873) $ 10,677 Year Over Year Balance Sheet Change Ending balances As of December 31, % Change ($’s in thousands) 2024 2023 $ Change Total assets $ 9,673,728 $ 9,910,089 $ (236,361) (2.4) % Total loans 6,768,523 6,794,470 (25,947) (0.4) % Total investments 2,036,610 2,305,882 (269,272) (11.7) % Total deposits 8,087,576 7,834,038 253,538 3.2 % Total other borrowings 89,610 632,582 (542,972) (85.8) % Balance sheet mix shift where liquidity from deposit growth and investment security principal repayments were utilized to pay down borrowings assisted in minimizing the compression in net interest income and net interest margin during the year ended 2024.
Amounts are calculated on a fully taxable equivalent basis: 2025 over 2024 2024 over 2023 Volume Rate Total Volume Rate Total Increase (decrease) in interest income: Loans $ 9,627 $ (2,810) $ 6,817 $ 10,327 $ 23,454 $ 33,781 Investment securities (7,711) (474) (8,185) (10,298) 1,573 (8,725) Cash at Federal Reserve and other banks 6,904 (1,637) 5,267 2,694 83 2,777 Total interest-earning assets 8,820 (4,921) 3,899 2,723 25,110 27,833 Increase (decrease) in interest expense: Interest-bearing demand deposits 1,256 958 2,214 163 11,645 11,808 Savings deposits 2,400 (2,368) 32 (1,431) 19,015 17,584 Time deposits 4,431 (6,498) (2,067) 13,814 14,833 28,647 Other borrowings (12,937) (704) (13,641) (6,243) 1,237 (5,006) Junior subordinated debt (1,643) (370) (2,013) 5 489 494 Total interest-bearing liabilities (6,493) (8,982) (15,475) 6,308 47,219 53,527 Increase (decrease) in net interest income $ 15,313 $ 4,061 $ 19,374 $ (3,585) $ (22,109) $ (25,694) Year Over Year Balance Sheet Change Ending balances As of December 31, % Change ($’s in thousands) 2025 2024 $ Change Total assets $ 9,822,063 $ 9,673,728 $ 148,335 1.5 % Total loans 7,111,087 6,768,523 342,564 5.1 % Total investments 1,842,417 2,036,610 (194,193) (9.5) % Total deposits 8,263,901 8,087,576 176,325 2.2 % Total other borrowings 11,713 89,610 (77,897) (86.9) % Balance sheet mix shift where liquidity from deposit growth and investment security principal repayments and sales were utilized to pay down borrowings and benefit net interest income and net interest margin during the year ended 2025.
The increase in nonperforming assets during 2024 was primarily the result of additions of nonperforming loans totaling $27.6 million, partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $11.5 million, and net charge-offs of $3.7 million. 42 TriCo Bancshares 2024 10-K T a ble of Contents Changes in nonperforming assets during the year ended December 31, 2023 The following table shows the activity in the balance of nonperforming assets for the year ended December 31, 2023: (in thousands) Balance at December 31, 2022 Additions Advances/ Paydowns, net Charge-offs/ Write-downs Transfers to Foreclosed Assets Balance at December 31, 2023 Commercial real estate: CRE non-owner occupied $ 1,739 $ 1,268 $ (983) $ — $ — $ 2,024 CRE owner occupied 4,938 15,884 (13,142) (3,636) (50) 3,994 Multifamily 125 — (125) — — — Farmland 1,772 14,843 (2,131) — — 14,484 Total commercial real estate loans 8,574 31,995 (16,381) (3,636) (50) 20,502 Consumer: SFR 1-4 1st DT 4,220 943 (2,247) — (105) 2,811 SFR HELOCs and junior liens 3,155 1,979 (1,496) (67) — 3,571 Other 76 345 (134) (182) — 105 Total consumer loans 7,451 3,267 (3,877) (249) (105) 6,487 Commercial and industrial 3,526 9,014 (6,148) (3,879) — 2,513 Construction 491 — (424) — — 67 Agriculture production 1,279 4,341 (3,299) — — 2,321 Leases — — — — — — Total nonperforming loans 21,321 48,617 (30,129) (7,764) (155) 31,890 Foreclosed assets 3,439 64 (322) (631) 155 2,705 Total nonperforming assets $ 24,760 $ 48,681 $ (30,451) $ (8,395) $ — $ 34,595 The table above does not include deposit overdraft charge-offs.
The increase in nonperforming assets during 2025 was primarily the result of additions of nonperforming loans totaling $55.4 million, primarily consisting of farmland, partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $18.4 million, and net charge-offs of $10.6 million. 42 TriCo Bancshares 2025 10-K Table of Contents Changes in nonperforming assets during the year ended December 31, 2024 The following table shows the activity in the balance of nonperforming assets for the year ended December 31, 2024: (in thousands) Balance at December 31, 2023 Additions Advances/ Paydowns, net Charge-offs/ Write-downs Transfers to Foreclosed Assets Balance at December 31, 2024 Commercial real estate: CRE non-owner occupied $ 2,024 $ 4,211 $ (3,218) $ — $ — $ 3,017 CRE owner occupied 3,994 774 (894) — — 3,874 Multifamily — 502 (22) — — 480 Farmland 14,484 3,712 (2,001) — — 16,195 Total commercial real estate loans 20,502 9,199 (6,135) — — 23,566 Consumer: SFR 1-4 1st DT 2,811 4,060 (641) (26) (225) 5,979 SFR HELOCs and junior liens 3,571 2,138 (1,801) (40) — 3,868 Other 105 511 (43) (369) — 204 Total consumer loans 6,487 6,709 (2,485) (435) (225) 10,051 Commercial and industrial 2,513 11,017 (1,978) (1,787) — 9,765 Construction 67 9 (7) — (12) 57 Agriculture production 2,321 692 (906) (1,450) — 657 Leases — — — — — — Total nonperforming loans 31,890 27,626 (11,511) (3,672) (237) 44,096 Foreclosed assets 2,705 423 (395) (184) 237 2,786 Total nonperforming assets $ 34,595 $ 28,049 $ (11,906) $ (3,856) $ — $ 46,882 The table above does not include deposit overdraft charge-offs.
Certain Contractual Obligations The following chart summarizes certain contractual obligations of the Company as of December 31, 2024: (dollars in thousands) Total Less than one year 1-3 years 4-5 years More than 5 years Time deposits $ 1,122,485 $ 1,081,409 $ 40,209 $ 867 $ — Term borrowing at FHLB, fixed rate of 5.23%, payable on April 8, 2025 75,000 75,000 — — — Junior subordinated debt: TriCo Trust I(1) 20,619 — — — 20,619 TriCo Trust II(2) 20,619 — — — 20,619 North Valley Trust II(3) 5,713 — — — 5,713 North Valley Trust III(4) 4,571 — — — 4,571 North Valley Trust IV(5) 7,863 — — — 7,863 VRB Subordinated - 6%(6) 16,799 — — — 16,799 VRB Subordinated - 5%(7) 25,007 — — — 25,007 Operating lease obligations 29,128 5,512 12,510 4,300 6,806 Deferred compensation(8) 368 184 184 — — Supplemental retirement plans(8) 18,018 1,768 3,110 3,106 10,034 Total contractual obligations $ 1,346,190 $ 1,163,873 $ 56,013 $ 8,273 $ 118,031 (1) Junior subordinated debt, adjustable rate of three-month SOFR plus 3.05%, callable in whole or in part by the Company on a quarterly basis beginning October 7, 2008, matures October 7, 2033.
Certain Contractual Obligations The following chart summarizes certain contractual obligations of the Company as of December 31, 2025: (dollars in thousands) Total Less than one year 1-3 years 4-5 years More than 5 years Time deposits $ 1,110,042 $ 1,094,810 $ 14,288 $ 944 $ — Junior subordinated debt: TriCo Trust I(1) 20,619 — — — 20,619 TriCo Trust II(2) 20,619 — — — 20,619 Operating lease obligations 31,530 6,149 12,814 4,937 7,630 Deferred compensation(3) 2,082 612 853 617 — Supplemental retirement plans(3) 16,129 1,818 3,076 2,989 8,246 Total contractual obligations $ 1,201,021 $ 1,103,389 $ 31,031 $ 9,487 $ 57,114 (1) Junior subordinated debt, adjustable rate of three-month SOFR plus 3.05%, callable in whole or in part by the Company on a quarterly basis beginning October 7, 2008, matures October 7, 2033.
Nonperforming assets increased by $9.8 million or 39.7% to $34.6 million at December 31, 2023 from $24.8 million at December 31, 2022.
Nonperforming assets increased by $23.6 million or 50.3% to $70.5 million at December 31, 2025 from $46.9 million at December 31, 2024.
Net interest income (FTE) during the year ended December 31, 2023 increased $10.7 million or 3.1% to $358.2 million compared against $347.5 million during the year ended December 31, 2022. The increased amount of net interest income reflects growth in both total average loan and investment balances outstanding and the correlated yields, during 2023.
Net interest income (FTE) during the year ended December 31, 2024 decreased $25.7 million or 7.2% to $332.5 million compared against $358.2 million during the year ended December 31, 2023.
Treasury rates accompanied by a change in the shape of the treasury yield curve could result in different estimations from those presented 49 TriCo Bancshares 2024 10-K T a ble of Contents herein. Accordingly, the results in the preceding tables should not be relied upon as indicative of actual results in the event of changing market interest rates.
Accordingly, the results in the preceding tables should not be relied upon as indicative of actual results in the event of changing market interest rates.