Biggest changeAmounts have been computed on a tax-equivalent basis, assuming a federal income tax rate of 21 percent. For the years ended December 31, 2022 versus 2021 2021 versus 2020 Increase (decrease) due to change in: Increase (decrease) due to change in: (In thousands on a tax-equivalent basis) Volume Rate Net Volume Rate Net Interest income: Interest-bearing deposits $ (87) $ 628 $ 541 $ 167 $ (231) $ (64) FHLB stock 118 81 199 (91) (43) (134) Securities 2,917 558 3,475 (305) (129) (434) Loans 6,205 5,536 11,741 6,346 144 6,490 Total interest income $ 9,153 $ 6,803 $ 15,956 $ 6,117 $ (259) $ 5,858 Interest expense: Demand deposits $ 213 $ 98 $ 311 $ 310 $ (581) $ (271) Savings deposits 402 1,023 1,425 554 (1,332) (778) Time deposits (563) (514) (1,077) (1,241) (3,709) (4,950) Total interest-bearing deposits 52 607 659 (377) (5,622) (5,999) Borrowed funds and subordinated debentures 1,010 1,221 2,231 (729) (11) (740) Total interest expense 1,062 1,828 2,890 (1,106) (5,633) (6,739) Net interest income - fully tax-equivalent $ 8,091 $ 4,975 $ 13,066 $ 7,223 $ 5,374 $ 12,597 Decrease in tax-equivalent adjustment 3 7 Net interest income $ 13,069 $ 12,604 Provision for Loan Losses The provision for loan losses totaled $4.2 million for 2022, $0.2 million in 2021 and $7.0 million in 2020.
Biggest changeAmounts have been computed on a tax-equivalent basis, assuming a federal income tax rate of 21 percent. For the years ended December 31, 2023 versus 2022 Increase (decrease) due to change in: (In thousands on a tax-equivalent basis) Volume Rate Net Interest income: Interest-bearing deposits $ (742) $ 1,731 $ 989 FHLB stock 747 226 973 Securities 631 1,904 2,535 Loans 17,668 20,589 38,257 Total interest income $ 18,304 $ 24,450 $ 42,754 Interest expense: Demand deposits $ 213 $ 3,709 $ 3,922 Savings deposits (654) 8,783 8,129 Time deposits 3,401 11,182 14,583 Total interest-bearing deposits 2,960 23,674 26,634 Borrowed funds and subordinated debentures 8,222 3,010 11,232 Total interest expense 11,182 26,684 37,866 Net interest income - fully tax-equivalent $ 7,122 $ (2,234) $ 4,888 Decrease in tax-equivalent adjustment 1 Net interest income $ 4,889 Provision for Credit Losses The provision for credit losses for loans totaled $1.8 million for 2023, compared to $4.2 million in 2022.
(the “Parent Company”) is a bank holding company incorporated in New Jersey and is registered under the Bank Holding Company Act of 1956, as amended. Its wholly-owned subsidiary, Unity Bank (the “Bank” or, when consolidated with the Parent Company, the “Company”) is chartered by the New Jersey Department of Banking and Insurance and commenced operations on September 13, 1991.
(the “Parent Company”) is a financial holding company incorporated in New Jersey and registered under the Bank Holding Company Act of 1956, as amended. Its wholly-owned subsidiary, Unity Bank (the “Bank” or, when consolidated with the Parent Company, the “Company”) is chartered by the New Jersey Department of Banking and Insurance and commenced operations on September 13, 1991.
Deferred tax assets and liabilities are measured using the enacted tax rates applicable to taxable income for the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Deferred tax assets and liabilities are measured using the enacted tax rates applicable to taxable income for the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities for a change in tax rates is recognized in income in the period that includes the enactment date.
These services include the acceptance of demand, savings and time deposits and the extension of consumer, real estate, Small Business Administration ("SBA") and other commercial credits. The Bank has multiple subsidiaries used to hold part of its investment and loan portfolios.
These services include the acceptance of demand, savings and time deposits and the extension of consumer, real estate, Small Business Administration ("SBA") and other commercial credits. The Bank has multiple subsidiaries used to hold part of its investment, other real estate owned and loan portfolios.
Each period’s loan loss provision is the result of management’s analysis of the loan portfolio and reflects changes in the size and composition of the portfolio, the level of net charge-offs, delinquencies, current economic conditions and other internal and external factors impacting the risk within the loan portfolio.
Each period’s credit loss provision is the result of management’s analysis of the loan portfolio and reflects changes in the size and composition of the portfolio, the level of net charge-offs, delinquencies, current economic conditions and other internal and external factors impacting the risk within the loan portfolio.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations: The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company’s results of operations for each of the past three years and financial condition for each of the past two years.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations: The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company’s results of operations and financial condition for each of the past two years.
As a result, the residential mortgage loan portfolio of the Bank includes fixed and adjustable rate mortgages with rates that exceed the rates on conventional fixed-rate mortgage loan products but are not considered high priced mortgages.
As a result, the residential mortgage loan portfolio of the Bank includes fixed and adjustable rate mortgages with rates that exceed the rates on conventional fixed-rate mortgage loan products but are typically not considered high priced mortgages.
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. 26 Table of Contents The rate volume table below presents an analysis of the impact on interest income and expense resulting from changes in average volume and rates over the periods presented.
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. 27 Table of Contents The rate volume table below presents an analysis of the impact on interest income and expense resulting from changes in average volume and rates over the periods presented.
Borrowed Funds and Subordinated Debentures As part of the Company’s overall funding and liquidity management program, from time to time the Company borrows from the Federal Home Loan Bank of New York. Residential mortgages and commercial loans collateralize these borrowings.
Borrowed Funds and Subordinated Debentures As part of the Company’s overall funding and liquidity management program, from time to time the Company borrows from the Federal Home Loan Bank of New York. Residential mortgages and commercial real estate loans collateralize these borrowings.
The following table provides the major components of AFS debt securities, HTM debt securities and equity investments at their carrying value as of December 31, 2022 and December 31, 2021: (In thousands) December 31, 2022 December 31, 2021 Available for sale, at fair value: U.S.
The following table provides the major components of AFS debt securities, HTM debt securities and equity investments at their carrying value as of December 31, 2023 and December 31, 2022: (In thousands) December 31, 2023 December 31, 2022 Available for sale, at fair value: U.S.
The carrying value of securities at December 31, 2022 is distributed by contractual maturity. Mortgage-backed securities and other securities, which may have principal prepayment provisions, are distributed based on contractual maturity.
The carrying value of securities at December 31, 2023 is distributed by contractual maturity. Mortgage-backed securities and other securities, which may have principal prepayment provisions, are distributed based on contractual maturity.
The principal 38 Table of Contents objectives of RMC are to establish prudent risk management guidelines, evaluate and control the level of interest rate risk in balance sheet accounts, determine the level of appropriate risk given the business focus, operating environment, capital and liquidity requirements and actively manage risk within Board-approved guidelines.
The principal objectives of the RMC are to establish prudent risk management guidelines, evaluate and control the level of interest rate risk in balance sheet accounts, determine the level of appropriate risk given the business focus, operating environment, capital and liquidity requirements and actively manage risk within Board-approved guidelines.
Factors that may cause actual results to differ from those results expressed or implied, include, but are not limited to those listed under “Item 1A - Risk Factors” in this Annual Report; the impact of the COVID-19 pandemic, the overall economy and the interest rate environment; the ability of customers to repay their obligations; the adequacy of the allowance for loan losses; competition; significant changes in tax, accounting or regulatory practices and requirements; and technological changes.
Factors that may cause actual results to differ from those results expressed or implied, include, but are not limited to those listed under “Item 1A - Risk Factors” in this Annual Report; the overall economy and the interest rate environment; the ability of customers to repay their obligations; the adequacy of the allowance for credit losses; competition; significant changes in tax, accounting or regulatory practices and requirements; and technological changes.
These loans are made to small businesses for the purposes of providing working capital and for financing the purchase of equipment, inventory or commercial real estate. Generally, an SBA 7(a) loan has a deficiency in its credit profile that would not allow the borrower to qualify for a traditional commercial loan, which is why the SBA provides the guarantee.
These loans are made to small businesses for the purposes of providing working capital and for financing the purchase of equipment, inventory or commercial real estate. Generally, an SBA 7(a) loan has a lower quality credit profile that would not allow the borrower to qualify for a traditional commercial loan, which is why the SBA provides the guarantee.
Subordinated Debentures On July 24, 2006, Unity (NJ) Statutory Trust II, a statutory business trust and wholly-owned subsidiary of Unity Bancorp, Inc., issued $10.0 million of floating rate capital trust pass through securities to investors due on July 24, 2036. The subordinated debentures are redeemable in whole or part, prior to maturity but after July 24, 2011.
Subordinated Debentures On July 24, 2006, Unity (NJ) Statutory Trust II, a statutory business trust and wholly-owned subsidiary of Unity Bancorp, Inc., issued $10.0 million of floating rate capital trust pass through securities to investors due on July 24, 2036. The subordinated debentures are redeemable in whole or part.
Approximately $72.1 million and $87.4 million in SBA loans were sold but serviced by the Company at December 31, 2022 and December 31, 2021, respectively, and are not included on the Company’s balance sheet. There is no direct relationship or correlation between the guarantee percentages and the level of charge-offs and recoveries on the Company’s SBA 7(a) loans.
Approximately $75.6 million and $72.1 million in SBA loans were sold but serviced by the Company at December 31, 2023 and December 31, 2022, respectively, and are not included on the Company’s balance sheet. There is no direct relationship or correlation between the guarantee percentages and the level of charge-offs and recoveries on the Company’s SBA 7(a) loans.
The yield on residential construction loans was 6.17 percent for 2022, compared to 5.97 percent for 2021. There are no concentrations of loans to any borrowers or group of borrowers exceeding 10 percent of the total loan portfolio. In the normal course of business, the Company may originate loan products whose terms could give rise to additional credit risk.
The yield on residential construction loans was 7.09 percent for 2023, compared to 6.17 percent for 2022. There are no concentrations of loans to any borrowers or group of borrowers exceeding 10 percent of the total loan portfolio. In the normal course of business, the Company may originate loan products whose terms could give rise to additional credit risk.
The increase in interest-bearing liabilities was primarily due to an increase in savings and interest-bearing demand deposits offset by decreases in time deposits and borrowed funds. 24 Table of Contents Consolidated Average Balance Sheets The following table reflects the components of net interest income, setting forth for the periods presented herein: (1) average assets, liabilities and shareholders’ equity, (2) interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities, (4) net interest spread and (5) net interest income/margin on average earning assets.
The increase in interest-bearing liabilities was primarily due to an increase in interest-bearing demand deposits, time deposits and borrowed funds and subordinated debentures, partially offset by a decrease in savings deposits. 26 Table of Contents Consolidated Average Balance Sheets The following table reflects the components of net interest income, setting forth for the periods presented herein: (1) average assets, liabilities and shareholders’ equity, (2) interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities, (4) net interest spread and (5) net interest income/margin on average interest-earning assets.
As of December 31, 2022, deposits included $296.5 million of Government deposits, as compared to $247.7 million at year end 2021. These deposits are generally short in duration and are very sensitive to price competition. The Company believes that the current level of these types of deposits is appropriate.
As of December 31, 2023, deposits included $346.3 million of Government deposits, as compared to $296.5 million at year end 2022. These deposits are generally short in duration and are very sensitive to price competition. The Company believes that the current level of these types of deposits is appropriate.
The yield on SBA 7(a) loans, which is generally floating and adjusts quarterly to the Prime Rate, was 6.60 percent for the year ended December 31, 2022, compared to 6.10 percent in the prior year.
The yield on SBA 7(a) loans, which is generally floating and adjusts quarterly to the Prime Rate, was 8.88 percent for the year ended December 31, 2023, compared to 6.60 percent in the prior year.
Included in the portfolio were $281.1 million of deposits from eighteen municipalities with account balances in excess of $5.0 million. The withdrawal of these deposits, in whole or in part, would not create a liquidity shortfall for the Company. ● Borrowed Funds .
Included in the portfolio were $314.4 million of deposits from seventeen municipalities with account balances in excess of $5.0 million. The withdrawal of these deposits, in whole or in part, would not create a liquidity shortfall for the Company. ● Borrowed Funds .
Approximately $13.7 million and $18.8 million in residential loans were sold but serviced by the Company at December 31, 2022 and December 31, 2021, respectively, and are not included on the Company’s balance sheet. The yield on residential mortgages was 4.62 percent for 2022, compared to 4.47 percent for 2021.
Approximately $23.4 million and $13.7 million in residential loans were sold but serviced by the Company at December 31, 2023 and December 31, 2022, respectively, and are not included on the Company’s balance sheet. The yield on residential mortgages was 5.48 percent for 2023, compared to 4.62 percent for 2022.
Borrowed funds and subordinated debentures totaled $393.3 million and $50.3 million at December 31, 2022 and December 31, 2021, respectively, and are broken down in the following table: (In thousands) December 31, 2022 December 31, 2021 FHLB borrowings: Non-overnight, fixed rate advances $ 180,000 $ 40,000 Overnight advances 203,000 — Subordinated debentures 10,310 10,310 Total borrowed funds and subordinated debentures $ 393,310 $ 50,310 In December 2022, the FHLB issued a $140.0 million municipal deposits letter of credit in the name of Unity Bank naming the New Jersey Department of Banking and Insurance as beneficiary, to secure municipal deposits as required under New Jersey law, compared to a letter of credit with a balance of $112.0 million as of December 31, 2021.
Borrowed funds and subordinated debentures totaled $366.7 million and $393.3 million at December 31, 2023 and December 31, 2022, respectively, and are broken down in the following table: (In thousands) December 31, 2023 December 31, 2022 FHLB borrowings: Non-overnight, fixed rate advances $ 109,438 $ 180,000 Overnight advances 217,000 203,000 Puttable advances 30,000 — Subordinated debentures 10,310 10,310 Total borrowed funds and subordinated debentures $ 366,748 $ 393,310 In December 2023, the FHLB issued a $142.0 million municipal deposits letter of credit in the name of Unity Bank naming the New Jersey Department of Banking and Insurance as beneficiary, to secure municipal deposits as required under New Jersey law, compared to a letter of credit with a balance of $140.0 million as of December 31, 2022.
The Bank provides a full range of commercial and retail banking services through the Internet and its nineteen branch offices located in Bergen, Hunterdon, Middlesex, Ocean, Somerset, Union and Warren counties in New Jersey and Northampton County in Pennsylvania.
The Bank provides a full range of commercial and retail banking services through online banking platforms and its twenty-one branch offices located in Bergen, Hunterdon, Middlesex, Morris, Ocean, Somerset, Union and Warren counties in New Jersey and Northampton County in Pennsylvania.
Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis.
Income Taxes The Company accounts for income taxes according to the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis.
Government sponsored entities $ 28,000 $ 10,000 State and political subdivisions 1,115 - Residential mortgage-backed securities 6,645 4,276 Total securities held to maturity $ 35,760 $ 14,276 Equity Securites, at fair value: Total Equity Securites $ 9,793 $ 8,566 AFS debt securities are investments carried at fair value that may be sold in response to changing market and interest rate conditions or for other business purposes.
Government sponsored entities $ 28,000 $ 28,000 State and political subdivisions 1,272 1,115 Residential mortgage-backed securities 6,850 6,645 Total securities held to maturity $ 36,122 $ 35,760 Equity Securities, at fair value: Total Equity Securities $ 7,802 $ 9,793 AFS debt securities are investments carried at fair value that may be sold in response to changing market and interest rate conditions or for other business purposes.
The deficiency may be a higher loan to value (“LTV”) ratio, lower debt service coverage (“DSC”) ratio or weak personal financial guarantees. In addition, many SBA 7(a) loans are for start up businesses where there is no historical financial information.
These loans may have a higher loan to value (“LTV”) ratio, lower debt service coverage (“DSC”) ratio and/or weak personal financial guarantees. In addition, many SBA 7(a) loans are for startup businesses where there is no historical financial information.
The increase in average loans was due to increases in average commercial, residential mortgage, residential construction, SBA and consumer loans. The yield on the overall loan portfolio increased 12 basis points to 5.13 percent for the year ended December 31, 2022, compared to 5.01 percent for the prior year.
The increase in average loans was due to increases in average commercial, residential mortgage and residential construction. The yield on the overall loan portfolio increased 105 basis points to 6.18 percent for the year ended December 31, 2023, compared to 5.13 percent for the prior year.
SBA 7(a) loans held for sale, carried at the lower of cost or market, amounted to $27.9 million at December 31, 2022, an increase of $555.0 thousand from $27.4 million at December 31, 2021. SBA 7(a) loans held for investment amounted to $38.5 million at December 31, 2022, an increase of $2.4 million from $36.1 million at December 31, 2021.
SBA 7(a) loans held for sale, carried at the lower of cost or market, amounted to $18.2 million at December 31, 2023, a decrease of $9.7 million from $27.9 million at December 31, 2022. SBA 7(a) loans held for investment amounted to $38.6 million at December 31, 2023, an increase of $0.1 million from $38.5 million at December 31, 2022.
Allowance for Loan Losses and Reserve for Unfunded Loan Commitments The allowance for loan losses totaled $25.2 million at December 31, 2022, compared to $22.3 million at December 31, 2021, with resulting allowance to total loan ratios of 1.20 percent and 1.35 percent, respectively.
Allowance for Credit Losses and Reserve for Unfunded Loan Commitments The allowance for credit losses totaled $25.9 million at December 31, 2023, compared to $25.2 million at December 31, 2022, with resulting allowance to total loan ratios of 1.19 percent and 1.20 percent, respectively.
Residential mortgage loans consist of loans secured by 1 to 4 family residential properties. These loans amounted to $605.1 million at December 31, 2022, an increase of $195.7 million from year end 2021. Sales of mortgage loans totaled $74.4 million and $286.4 million for 2022 and 2021, respectively.
Residential mortgage loans consist of loans secured by 1 to 4 family residential properties. These loans amounted to $631.5 million at December 31, 2023, an increase of $26.4 million from year end 2022. Sales of mortgage loans totaled $71.7 million and $74.4 million for 2023 and 2022, respectively.
During 2021, tax-equivalent interest income was $84.8 million, an increase of $5.9 million or 7.4 percent when compared to the same period in the prior year.
During 2023, tax-equivalent interest income was $143.5 million, an increase of $42.8 million, or 42.4 percent, when compared to the same period in the prior year.
The increase was primarily driven by interest-bearing demand deposits and time deposits, partially offset by decreases in noninterest-bearing demand deposits and savings. ● Total securities increased $61.6 million, or 77.7 percent from the prior year.
The increase was primarily driven by increases in interest-bearing demand and time deposits, partially offset by decreases in noninterest-bearing demand and savings deposits. ● Total securities decreased $5.3 million, or 3.7 percent from the prior year.
This was primarily due to a $165.3 million increase in average loans, with growth in all portfolios except SBA PPP loans.
This was primarily due to a $329.2 million increase in average loans, with growth in all portfolios except SBA, SBA PPP and Consumer loans.
Many of these commitments will expire and never be funded. Financing activities provided $368.6 million and $33.5 million in net cash for the years ended December 31, 2022 and 2021, respectively, primarily due to the proceeds of new borrowings and an increase in the Company’s deposits. ● Deposits .
Many of these commitments will expire and never be funded. 41 Table of Contents Financing activities provided $90.9 million and $368.6 million in net cash for the years ended December 31, 2023 and 2022, respectively, primarily due to an increase in the Company’s deposits. ● Deposits .
The increase was primarily due to increased compensation and benefits expenses. ● The effective tax rate increased to 25.2 percent compared to 25.0 percent in the prior year. ● Total gross loans increased $457.1 million, or 27.7 percent from the prior year.
The increase was primarily due to increased compensation and benefits expenses and increased deposit insurance. ● The effective tax rate decreased to 25.1 percent compared to 25.2 percent in the prior year. ● Total gross loans increased $65.5 million, or 3.1 percent from the prior year.
This increase was mainly driven by increases in the balance of average loans, the yield on loans, the balance of average securities and the yield on securities. ● Of the $16.0 million increase in interest income on a tax-equivalent basis, $9.2 million was due to the increased volume of interest-earning assets and $6.8 million was due to increased yields on average interest-earning assets. ● The average volume of interest-earning assets increased $196.9 million to $2.0 billion for 2022 compared to $1.9 billion for 2021.
This increase was mainly driven by increases in the yield on loans, the balance of average loans, the yield securities and the yield on interest-bearing deposits. ● Of the $42.8 million increase in interest income on a tax-equivalent basis, $18.3 million was due to the increased average volume of interest-earning assets and $24.5 million was due to increased yields on average interest-earning assets. ● The average volume of interest-earning assets increased $291.9 million to $2.3 billion for 2023 compared to $2.0 billion for 2022.
Activity in this portfolio is undertaken primarily to manage liquidity and 29 Table of Contents interest rate risk, to take advantage of market conditions that create economically attractive returns and as an additional source of earnings. AFS debt securities consist primarily of obligations of U.S. government sponsored entities, state and political subdivisions, mortgage-backed securities and corporate and other securities.
Activity in this portfolio is undertaken primarily to manage liquidity and interest rate risk, to take advantage of market conditions that create economically attractive returns and as an additional source of earnings. AFS debt securities consist primarily of obligations of U.S.
Charge-offs taken on SBA 7(a) loans effect the unguaranteed portion of the loan. SBA loans are underwritten to the same credit standards irrespective of the guarantee percentage. Commercial loans are generally made in the Company’s marketplace for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes.
SBA loans are underwritten to the same credit standards irrespective of the guarantee percentage. 33 Table of Contents Commercial loans are generally made in the Company’s marketplace for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes.
As of December 31, 2022, the fair value of HTM securities was $28.6 million, compared to $14.2 million at December 31, 2021. The effective duration of HTM securities amounted to 10.5 and 5.6 at December 31, 2022 and December 31, 2021, respectively.
As of December 31, 2023, the fair value of HTM debt securities was $29.7 million, compared to $28.6 million at December 31, 2022. The effective duration of HTM debt securities amounted to 10.9 and 10.5 years at December 31, 2023 and 2022, respectively.
For additional information on income taxes, see Note 11 to the Consolidated Financial Statements. Financial Condition Total assets increased $411.2 million or 20.2 percent, to $2.4 billion at December 31, 2022, when compared to year end 2021.
For additional information on income taxes, see Note 11 to the Consolidated Financial Statements. 29 Table of Contents Financial Condition Total assets increased $133.6 million or 5.5 percent, to $2.6 billion at December 31, 2023, when compared to year end 2022.
The increase was due to: ● Purchases of $26.7 million, ● $5.3 million in principal payments, and ● $0.1 million of net accretion. The weighted average life of HTM securities, adjusted for prepayments, amounted to 18.0 years and 14.0 years at December 31, 2022 and December 31, 2021, respectively.
The increase was due to: ● $0.2 million in principal accretion and ● purchases of $0.1 million The weighted average life of HTM debt securities, adjusted for prepayments, amounted to 17.1 years and 18.0 years at December 31, 2023 and 2022, respectively.
Total FHLB borrowings amounted to $383.0 million and $40.0 million as of December 31, 2022 and 2021, respectively. As a member of the Federal Home Loan Bank of New York, the Company can borrow additional funds based on the market value of collateral pledged. At December 31, 2022, pledging provided an additional $198.0 million in borrowing potential from the FHLB.
Total FHLB borrowings amounted to $356.4 million and $383.0 million as of December 31, 2023 and 2022, respectively. As a member of the Federal Home Loan Bank of New York, the Company can borrow additional funds based on the market value of collateral pledged.
This increase was primarily due to increases of $457.1 million in gross loans, mostly due to commercial, residential mortgage and residential construction loan growth, partially offset by SBA PPP loans forgiven and paid off.
This increase was primarily due to increases of $65.5 million in gross loans, mostly due to commercial and residential mortgage loan growth, partially offset by decreases in residential construction, consumer and SBA loans.
Equity securities consist of Community Reinvestment Act ("CRA") investments and the equity holdings of financial institutions. Equity securities totaled $9.8 million at December 31, 2022, an increase of $1.2 million, or 14.3 percent, compared to $8.6 million at December 31, 2021.
Equity securities consist of Community Reinvestment Act ("CRA") investments and the equity holdings of financial institutions. Equity securities totaled $7.8 million at December 31, 2023, a decrease of $2.0 million, or 20.3 percent, compared to $9.8 million at December 31, 2022.
Potential problem loans totaled $14.7 million at December 31, 2022, a decrease of $1.9 million from $16.6 million at December 31, 2021. For additional information on asset quality, see Note 3 to the Consolidated Financial Statements.
Potential problem loans totaled $15.1 million at December 31, 2023, an increase of $0.4 million from $14.7 million at December 31, 2022. For additional information on asset quality, see Note 3 to the Consolidated Financial Statements.
Market Risk Market risk for the Company is primarily limited to interest rate risk, which is the impact that changes in interest rates would have on future earnings. The Company’s Risk Management Committee (“RMC”) manages this risk.
The floating interest rate was 7.212% at December 31, 2023 and 6.319% at December 31, 2022. Market Risk Market risk for the Company is primarily limited to interest rate risk, which is the impact that changes in interest rates would have on future earnings. The Company’s Risk Management Committee (“RMC”) manages this risk.
The borrowings have defined terms and under certain circumstances are callable at the option of the lender. For additional information on borrowed funds and subordinated debentures, see Note 7 to the Consolidated Financial Statements. Capital Adequacy A significant measure of the strength of a financial institution is its capital base.
For additional information on borrowed funds and subordinated debentures, see Note 7 to the Consolidated Financial Statements. Capital Adequacy A significant measure of the strength of a financial institution is its capital base.
At December 31, 2022, the Company had $198.0 million of additional credit available at the FHLB. Pledging additional collateral in the form of 1 to 4 family residential mortgages, commercial loans and investment securities can increase the line with the FHLB.
During 2023, the Company pledged additional collateral to the FRB discount window. At December 31, 2023, the Company had $219.9 million of additional credit available at the FRB. Pledging additional collateral in the form of 1 to 4 family residential mortgages, commercial loans and investment securities can increase the lines with the FHLB and FRB.
Government sponsored entities $ 16,305 $ - State and political subdivisions 613 994 Residential mortgage-backed securities 15,475 9,749 Corporate and other securities 63,000 45,737 Total securities available for sale $ 95,393 $ 56,480 Held to maturity, at amortized cost: U.S.
Government sponsored entities $ 16,033 $ 16,305 State and political subdivisions 360 613 Residential mortgage-backed securities 14,077 15,475 Corporate and other securities 61,295 63,000 Total securities available for sale $ 91,765 $ 95,393 Held to maturity, at amortized cost: U.S.
Shareholders’ equity increased $33.5 million to $239.2 million at December 31, 2022 compared to $205.7 million at December 31, 2021, primarily due to net income of $38.5 million. Other increases were due to $3.0 million from the issuance of common stock under employee benefit plans, net of tax.
Shareholders’ equity increased $22.2 million to $261.4 million at December 31, 2023, compared to $239.2 million at December 31, 2022, primarily due to net income of $39.7 million. Other increases were due to $523 thousand in other comprehensive income and $3.0 million from the issuance of common stock under employee benefit plans, net of tax.
Total interest expense was $10.6 million in 2022, an increase of $2.9 million or 37.3 percent compared to 2021.
Total interest expense was $48.5 million in 2023, an increase of $37.9 million or 356.2 percent compared to 2022.
This increase was primarily driven by the increased rates and volume of savings deposits and increased volume of borrowed funds and subordinated debentures: ● Of the $2.9 million increase in interest expense, $1.8 million was due to increased rates on interest-bearing liabilities while $1.1 million was due to the increased volume of average interest-bearing liabilities. ● The average cost of interest-bearing liabilities increased 14 basis points to 0.77 percent in 2022 when compared to 2021.
This increase was primarily driven by the increases in the rate paid on time deposits, savings deposits and borrowed funds and subordinated debentures and the increased balance of average borrowed funds and subordinated debentures and time deposits: ● Of the $37.9 million increase in interest expense, $26.7 million was due to increased rates on average interest-bearing liabilities, while $11.2 million was due to the increased volume of average interest-bearing liabilities. ● The average cost of interest-bearing liabilities increased 204 basis points to 2.81 percent in 2023 when compared to 2022.
Additional information may be found under the captions “Financial Condition - Asset Quality” and “Financial Condition - Allowance for Loan Losses and Reserve for Unfunded Loan Commitments.” The current provision is considered appropriate under management’s assessment of the adequacy of the allowance for loan losses. 27 Table of Contents Noninterest Income The following table shows the components of noninterest income for the past three years: For the years ended December 31, (In thousands) 2022 2021 2020 Branch fee income $ 1,117 $ 1,130 $ 1,046 Service and loan fee income 2,433 2,757 1,742 Gain on sale of SBA loans held for sale, net 954 741 1,642 Gain on sale of mortgage loans, net 1,399 4,567 6,344 BOLI income 636 689 613 Net securities (losses) gains (1,313) 609 93 Other income 2,819 1,561 1,466 Total noninterest income $ 8,045 $ 12,054 $ 12,946 Noninterest income was $8.0 million for 2022, a $4.0 million decrease compared to $12.1 million for 2021.
Additional information may be found under the captions “Financial Condition - Asset Quality” and “Financial Condition - Allowance for Credit Losses and Reserve for Unfunded Loan Commitments.” The current provision is considered appropriate under management’s assessment of the adequacy of the allowance for credit losses. 28 Table of Contents Noninterest Income The following table shows the components of noninterest income for the past two years: For the years ended December 31, (In thousands) 2023 2022 Branch fee income $ 997 $ 1,117 Service and loan fee income 1,928 2,433 Gain on sale of SBA loans held for sale, net 1,299 954 Gain on sale of mortgage loans, net 1,546 1,399 BOLI income 852 636 Net securities gains (losses) 7 (1,313) Other income 1,513 2,819 Total noninterest income $ 8,142 $ 8,045 Noninterest income was $8.1 million for 2023, a $0.1 million increase compared to $8.0 million for 2022.
These loans 32 Table of Contents amounted to $1.2 billion at December 31, 2022, an increase of $255.8 million from year end 2021. The yield on commercial loans was 5.10 percent for 2022, compared to 4.98 percent for the same period in 2021.
These loans amounted to $1.3 billion at December 31, 2023, an increase of $89.9 million from year end 2022. The yield on commercial loans was 6.20 percent for 2023, compared to 5.10 percent for the same period in 2022.
The yield on consumer loans was 5.27 percent for 2022, compared to 4.73 percent for 2021. Residential construction loans consist of short-term loans for the purpose of funding the costs of building a home. These loans amounted to $163.5 million at December 31, 2022, an increase of $42.9 million from December 31, 2021.
The yield on consumer loans was 7.65 percent for 2023, compared to 5.27 percent for 2022. Residential construction loans consist of short-term loans for the purpose of funding the costs of building a home. These loans amounted to $131.3 million at December 31, 2023, a decrease of $32.2 million from December 31, 2022.
The increase was complemented by a $77.3 million increase in investment securities, partially offset by a $47.9 million decrease in interest-bearing deposits. ● The yield on total interest-earning assets increased 34 basis points to 4.92 percent for the year ended December 31, 2022 when compared to 2021. The yield on the loan portfolio increased 12 basis points to 5.13 percent.
The increase was complemented by a $14.7 million increase in investment securities, partially offset by a $61.2 million decrease in interest-bearing deposits. ● The yield on total interest-earning assets increased 121 basis points to 6.13 percent for the year ended December 31, 2023 when compared to 2022. The yield on the loan portfolio increased 105 basis points to 6.18 percent.
The portfolio consists of SBA, commercial, residential mortgage, consumer and residential construction loans. Each of these segments is subject to differing levels of credit and interest rate risk. 31 Table of Contents Total loans were $2.1 billion at December 31, 2022, an increase of $457.1 million or 27.7 percent when compared to year end 2021.
Each of these segments is subject to differing levels of credit and interest rate risk. 32 Table of Contents Total loans were $2.2 billion at December 31, 2023, an increase of $65.5 million or 3.1 percent when compared to year end 2022.
The following table sets forth the classification of loans by major category, including unearned fees, deferred costs and excluding the allowance for loan losses as of December 31, 2022 and December 31, 2021: 2022 2021 % of % of (In thousands, except percentages) Amount total Amount total Ending balance: SBA loans held for investment $ 38,468 1.8 % $ 36,075 2.2 SBA PPP loans 5,908 0.3 46,450 2.8 Commercial loans 1,187,543 56.4 931,726 56.5 Residential mortgage loans 605,091 28.7 409,355 24.8 Consumer loans 78,164 3.7 77,944 4.7 Residential construction loans 163,457 7.8 120,525 7.3 Total loans held for investment 2,078,631 98.7 1,622,075 98.3 SBA loans held for sale 27,928 1.3 27,373 1.7 Total loans $ 2,106,559 100.0 % $ 1,649,448 100.0 Average loans increased $165.3 million or 10.0 percent from $1.7 billion in 2021, to $1.8 billion in 2022.
The following table sets forth the classification of loans by major category, including unearned fees, deferred costs and excluding the allowance for credit losses as of December 31, 2023 and December 31, 2022: 2023 2022 % of % of (In thousands, except percentages) Amount total Amount total Ending balance: SBA loans held for investment $ 38,584 1.8 % $ 38,468 1.8 % SBA PPP loans 2,318 0.1 5,908 0.3 Commercial loans 1,277,460 58.8 1,187,543 56.4 Residential mortgage loans 631,506 29.1 605,091 28.7 Consumer loans 72,676 3.4 78,164 3.7 Residential construction loans 131,277 6.0 163,457 7.8 Total loans held for investment 2,153,821 99.2 2,078,631 98.7 SBA loans held for sale 18,242 0.8 27,928 1.3 Total loans $ 2,172,063 100.0 % $ 2,106,559 100.0 % Average loans increased $329.2 million or 18.1 percent from $1.8 billion in 2022, to $2.2 billion in 2023.
Net charge-offs amounted to $1.3 million for 2022, compared to $984 thousand for 2021. 35 Table of Contents The following table is a summary of the changes to the allowance for loan losses for December 31, 2022 and 2021, including net charge-offs to average loan ratios for each major loan category: (In thousands, except percentages) 2022 2021 Balance, beginning of period $ 22,302 $ 23,105 Provision for loan losses charged to expense 4,159 181 Less: Charge-offs SBA loans held for investment (59) (591) Commercial loans (1,000) (551) Consumer loans (398) (4) Total charge-offs (1,457) (1,146) Add: Recoveries SBA loans held for investment 33 86 Commercial loans 109 34 Residential mortgage loans 3 42 Consumer loans 47 — Total recoveries 192 162 Net charge-offs (1,265) (984) Balance, end of period $ 25,196 $ 22,302 Selected loan quality ratios: Net charge-offs (recoveries) to average loans: SBA loans held for investment 0.04 % 0.29 % Commercial loans 0.09 0.06 Residential mortgage loans — (0.01) Consumer loans 0.45 0.01 Total loans 0.07 0.06 Allowance to total loans 1.20 1.35 Allowance to nonperforming loans 277.95 % 230.25 % The following table sets forth, for each of the major lending categories, the amount of the allowance for loan losses allocated to each category and the percentage of total loans represented by such category, as of December 31, 2022 and 2021.
Net charge-offs amounted to $2.0 million for 2023, compared to $1.3 million for 2022. 36 Table of Contents The following table is a summary of the changes to the allowance for credit losses for December 31, 2023 and 2022, including net charge-offs to average loan ratios for each major loan category: (In thousands, except percentages) 2023 2022 Balance, beginning of period $ 25,196 $ 22,302 Impact of the adoption of ASU 2016-13 ("CECL") 847 — Provision for credit losses for loans charged to expense 1,832 4,159 Less: Charge-offs SBA loans held for investment (213) (59) Commercial loans (752) (1,000) Residential mortgage loans (93) — Consumer loans (578) (398) Residential construction loans (1,000) — Total charge-offs (2,636) (1,457) Add: Recoveries SBA loans held for investment 20 33 Commercial loans 400 109 Residential mortgage loans — 3 Consumer loans 84 47 Residential construction loans 111 — Total recoveries 615 192 Net charge-offs (2,021) (1,265) Balance, end of period $ 25,854 $ 25,196 Selected loan quality ratios: Net charge-offs to average loan segment: SBA loans held for investment 0.46 % 0.04 % Commercial loans 0.03 0.09 Residential mortgage loans 0.01 — Consumer loans 0.66 0.45 Residential construction loans 0.60 — Total loans 0.09 0.07 Allowance to total loans 1.19 1.20 Allowance to nonperforming loans 134.75 % 277.95 % The following table sets forth, for each of the major lending categories, the amount of the allowance for credit losses allocated to each category and the percentage of total loans represented by such category as of December 31, 2023 and 2022.
The primary sources of funds were net income from operations and adjustments to net income, such as the provision for loan losses and depreciation and amortization. 39 Table of Contents Investing activities used $541.3 million and $40.5 million in net cash for the years ended December 31, 2022 and 2021, respectively.
Operating activities provided $46.3 million and $42.7 million in net cash for the years ended December 31, 2023 and 2022, respectively The primary sources of funds were net income from operations and adjustments to net income, such as the provision for credit losses and depreciation and amortization.
Total assets also included an increase of $61.6 million in total securities, offset a decrease of $130.0 million in cash and cash equivalents. Total deposits increased $28.6 million, due to increases of $133.9 million in time deposits and $32.1 million in interest-bearing demand deposits, offset by a decrease of $102.3 million in savings deposits and $35.0 million in noninterest-bearing demand deposits.
Total assets also included an increase of $80.0 million in cash and cash equivalents, offset by a decrease of $5.3 million in total securities. Total deposits increased $136.6 million, due to increases of $155.7 million in time deposits, $45.1 million in brokered time deposits and $37.1 million in interest-bearing demand deposits, offset by a decrease of $26.7 million in savings deposits and $74.5 million in noninterest-bearing demand deposits.
Borrowed funds increased $343.0 million to $383.0 million at December 31, 2022. Total shareholders’ equity increased $33.5 million over year end 2021, due to earnings and an increase in common stock, offset by dividends paid and net accumulated other comprehensive losses. These fluctuations are discussed in further detail in the sections that follow.
Borrowed funds decreased $26.6 million to $356.4 million at December 31, 2023. Total shareholders’ equity increased $22.2 million over year end 2022, due to earnings and an increase in common stock, offset by dividends paid and share repurchases. These fluctuations are discussed in further detail in the sections that follow.
For the year ending December 31, 2022, average FHLB borrowings were $102.5 million with a weighted average cost of 2.96%. The maximum borrowing during the year was $383.0 million.
For the year ending December 31, 2023, average FHLB borrowings were $294.1 million with a weighted average cost of 4.73%. The maximum borrowing during the year was $423.0 million.
These increases were partially offset by (i) $42 thousand in treasury stock purchased at cost, (ii) $4.4 million in dividends paid on common stock, and (iii) $3.6 million in accumulated other comprehensive loss, net of tax. For additional information on shareholders’ equity, see Note 13 to the Consolidated Financial Statements.
These increases were partially offset by $15.7 million in treasury stock purchased at cost and $4.7 million in dividends paid on common stock. For additional information on shareholders’ equity, see Note 10 to the Consolidated Financial Statements.
Government sponsored entities — - % — - % 3,000 4.00 % 25,000 3.48 % 28,000 3.54 % State and political subdivisions — - — - — - 1,115 5.19 1,115 5.19 Residential mortgage-backed securities — - — - — - 6,645 3.04 6,645 3.04 Total debt securities held for maturity $ — - % $ — - % $ 3,000 4.00 % $ 32,760 3.45 % $ 35,760 3.50 % Equity Securities at fair value: Total equity securities $ — - % $ — - % $ — - % $ 9,793 N/A % $ 9,793 N/A % Securities with a carrying value of $835 thousand and $1.2 million at December 31, 2022 and December 31, 2021, respectively, were pledged to secure other borrowings, collateralize hedging instruments and for other purposes required or permitted by law.
Government sponsored entities $ — - % $ — - % $ 3,000 4.00 % $ 25,000 3.48 % $ 28,000 3.54 % State and political subdivisions 100 7.05 — - — - 1,172 5.19 1,272 5.34 Residential mortgage-backed securities — - — - — - 6,850 3.03 6,850 3.03 Total debt securities held for maturity $ 100 7.05 % $ — - % $ 3,000 4.00 % $ 33,022 3.45 % $ 36,122 3.50 % Securities with a carrying value of $9.7 million and $0.8 million at December 31, 2023 and December 31, 2022, respectively, were pledged to secure other borrowings and for other purposes required or permitted by law.
The Company offers a variety of products designed to attract and retain customers, with primary focus on building and expanding relationships. The Company continues to focus on establishing a comprehensive relationship with business borrowers, seeking deposits as well as lending relationships.
The Company continues to focus on establishing a comprehensive relationship with business borrowers, seeking deposits, as well as, lending relationships.
Consumer loans consist of home equity loans and loans for the purpose of financing the purchase of consumer goods, home improvements and other personal needs, and are generally secured by the personal property. These loans amounted to $78.2 million at December 31, 2022, an increase of $220.0 thousand from December 31, 2021.
Consumer loans consist of home equity loans and loans for the purpose of financing the purchase of consumer goods, home improvements and other personal needs, and are generally secured by 1-4 family residences. These loans amounted to $72.7 million at December 31, 2023, a decrease of $5.5 million from December 31, 2022.
The net interest margin increased 24 basis points to 4.40 percent for the year ended December 31, 2022, compared to 4.16 percent for the same period in 2021. The net interest spread was 4.15 percent for 2022, a 20 basis point increase compared to 3.95 for the same period in 2021.
The net interest margin decreased 34 basis points to 4.06 percent for the year ended December 31, 2023, compared to 4.40 percent for the same period in 2022. The net interest spread was 3.32 percent for 2023, an 83 basis point decrease compared to 4.15 for the same period in 2022.
The cost of interest-bearing deposits increased 1 basis point in 2022. The cost of borrowed funds and subordinated debentures increased 129 basis points in 2022. ● Interest-bearing liabilities averaged $1.4 billion in 2022, an increase of $141.9 million or 11.5 percent, compared to 2021.
The cost of interest-bearing deposits increased 180 basis points in 2023. The cost of borrowed funds and subordinated debentures increased 184 basis points in 2023. ● Interest-bearing liabilities averaged $1.7 billion in 2023, an increase of $352.3 million, compared to 2022.
This increase in deposits was due to increases of $133.9 million in time deposits and $32.1 million in interest-bearing demand deposits, partially offset by a decrease of $102.3 million in savings deposits and $35.0 million in noninterest-bearing demand deposits.
This increase in deposits was due to increases of $155.7 million in time deposits, $45.1 million in brokered time deposits and $37.1 million in interest-bearing demand deposits, partially offset by a decrease of $26.7 million in savings deposits and $74.5 million in noninterest-bearing demand deposits.
At December 31, 2022, the balance of cash and cash equivalents was $114.8 million, a decrease of $130.0 million from December 31, 2021. A discussion of the cash provided by and used in operating, investing and financing activities follows. Operating activities provided $42.7 million and $32.5 million in net cash for the years ended December 31, 2022 and 2021, respectively.
At December 31, 2023, the balance of cash and cash equivalents was $194.8 million, an increase of $80.0 million from December 31, 2022. A discussion of the cash provided by and used in operating, investing and financing activities follows.
The increase was due to loan demand. 21 Table of Contents The Company’s performance ratios for the past three years are listed in the following table: For the years ended December 31, 2022 2021 2020 Net income per common share - Basic (1) $ 3.66 $ 3.47 $ 2.21 Net income per common share - Diluted (2) $ 3.59 $ 3.43 $ 2.19 Return on average assets 1.80 % 1.87 % 1.35 % Return on average equity (3) 17.28 % 19.16 % 14.20 % Efficiency ratio (4) 42.80 % 46.09 % 50.80 % (1) Defined as net income divided by weighted average shares outstanding.
The Company’s performance ratios for the past two years are listed in the following table: For the years ended December 31, 2023 2022 Net income per common share - Basic (1) $ 3.89 $ 3.66 Net income per common share - Diluted (2) $ 3.84 $ 3.59 Return on average assets 1.63 % 1.80 % Return on average equity (3) 16.05 % 17.28 % Efficiency ratio (4) 45.55 % 42.69 % Dividend payout ratio (5) 12.50 % 11.98 % Equity to assets ratio (6) 10.14 % 10.41 % (1) Defined as net income divided by weighted average shares outstanding.
Approximately 63 percent of the total investment portfolio had a fixed rate of interest at December 31, 2022, compared to 48 percent at December 31, 2021. For additional information on securities, see Note 2 to the Consolidated Financial Statements. Loans The loan portfolio, which represents the Company’s largest asset group, is a significant source of both interest and fee income.
There were no securities encumbered at December 31, 2023 and December 31, 2022. Approximately 66 percent and 63 percent of the total investment portfolio had a fixed rate of interest at December 31, 2023 and December 31, 2022, respectively. For additional information on securities, see Note 2 to the Consolidated Financial Statements.
The following table shows period-end deposits and the concentration of each category of deposits for the past two years: 2022 2021 (In thousands, except percentages) Amount % of total Amount % of total Ending balance: Noninterest-bearing demand deposits $ 494,184 27.6 % $ 529,227 30.1 % Interest-bearing demand deposits 276,218 15.5 244,073 13.9 Savings deposits 591,826 33.1 694,161 39.4 Time deposits 425,300 23.8 291,420 16.6 Total deposits $ 1,787,528 100.0 % $ 1,758,881 100.0 % The following table details the maturity distribution of time deposits as of December 31, 2022 and 2021: More than More than three six months Three months through More than months or through six twelve twelve (In thousands) less months months months Total At December 31, 2022: Less than $250,000 $ 134,611 $ 39,583 $ 35,208 $ 148,554 $ 357,956 $250,000 or more 3,528 19,787 16,509 27,520 67,344 At December 31, 2021: Less than $250,000 $ 67,614 $ 20,515 $ 43,126 $ 126,374 $ 257,629 $250,000 or more 3,191 2,248 13,686 14,666 33,791 Total deposits increased $28.6 million to $1.8 billion at December 31, 2022.
The following table shows period-end deposits and the concentration of each category of deposits for the past two years: 2023 2022 (In thousands, except percentages) Amount % of total Amount % of total Ending balance: Noninterest-bearing demand deposits $ 419,636 21.8 % $ 494,184 27.6 % Interest-bearing demand deposits 313,352 16.3 276,218 15.5 Savings deposits 565,088 29.4 591,826 33.1 Brokered time deposits 199,667 10.4 154,563 8.7 Time deposits 426,397 22.1 270,737 15.1 Total deposits $ 1,924,140 100.0 % $ 1,787,528 100.0 % The following table details the maturity distribution of time deposits as of December 31, 2023 and 2022: More than More than three six months Three months through More than months or through six twelve twelve (In thousands) less months months months Total At December 31, 2023: Less than $250,000 $ 157,742 $ 140,052 $ 104,619 $ 88,311 $ 490,724 $250,000 or more 21,649 63,783 36,830 13,078 135,340 At December 31, 2022: Less than $250,000 $ 134,611 $ 39,583 $ 35,208 $ 148,554 $ 357,956 $250,000 or more 3,528 19,787 16,509 27,520 67,344 Total deposits increased $136.6 million to $1.9 billion at December 31, 2023.
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) For the years ended December 31, 2022 2021 Average Average balance Interest Rate/Yield balance Interest Rate/Yield ASSETS Interest-earning assets: Interest-bearing deposits $ 95,427 $ 735 0.77 % $ 143,311 $ 194 0.14 % Federal Home Loan Bank ("FHLB") stock 6,405 396 6.18 4,275 197 4.62 Securities: Taxable 121,314 4,754 3.92 43,847 1,298 2.96 Tax-exempt 1,461 58 3.99 1,587 39 2.45 Total securities (A) 122,775 4,812 3.92 45,434 1,337 2.94 Loans: SBA loans 65,197 4,303 6.60 53,279 3,252 6.10 SBA PPP loans 19,095 1,596 8.36 119,440 7,206 6.03 Commercial loans 1,040,624 53,820 5.10 887,525 44,167 4.98 Residential mortgage loans 484,923 22,395 4.62 430,466 19,227 4.47 Consumer loans 77,382 4,132 5.27 66,477 3,145 4.73 Residential construction loans 136,778 8,555 6.17 101,486 6,063 5.97 Total loans (B) 1,823,999 94,801 5.13 1,658,673 83,060 5.01 Total interest-earning assets $ 2,048,606 $ 100,744 4.92 % $ 1,851,693 $ 84,788 4.58 % Noninterest-earning assets: Cash and due from banks 23,100 23,862 Allowance for loan losses (22,920) (22,911) Other assets 87,930 77,105 Total noninterest-earning assets 88,110 78,056 Total assets $ 2,136,716 $ 1,929,749 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Interest-bearing demand deposits $ 269,789 $ 1,384 0.51 % $ 227,750 $ 1,073 0.47 % Savings deposits 674,335 3,110 0.46 557,700 1,685 0.30 Time deposits 315,910 2,757 0.87 376,696 3,834 1.02 Total interest-bearing deposits 1,260,034 7,251 0.58 1,162,146 6,592 0.57 Borrowed funds and subordinated debentures 112,799 3,380 2.96 68,812 1,149 1.67 Total interest-bearing liabilities $ 1,372,833 $ 10,631 0.77 % $ 1,230,958 $ 7,741 0.63 % Noninterest-bearing liabilities: Noninterest-bearing demand deposits 518,244 493,213 Other liabilities 23,104 17,018 Total noninterest-bearing liabilities 541,348 510,231 Total shareholders' equity 222,535 188,560 Total liabilities and shareholders' equity $ 2,136,716 $ 1,929,749 Net interest spread $ 90,113 4.15 % $ 77,047 3.95 % Tax-equivalent basis adjustment (5) (8) Net interest income $ 90,108 $ 77,039 Net interest margin 4.40 % 4.16 % (A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) For the years ended December 31, 2023 2022 Average Average balance Interest Rate/Yield balance Interest Rate/Yield ASSETS Interest-earning assets: Interest-bearing deposits $ 34,233 $ 1,724 5.04 % $ 95,427 $ 735 0.77 % Federal Home Loan Bank ("FHLB") stock 15,508 1,369 8.83 6,405 396 6.18 Securities: Taxable 135,806 7,271 5.35 121,314 4,754 3.92 Tax-exempt 1,698 76 4.48 1,461 58 3.99 Total securities (A) 137,504 7,347 5.34 122,775 4,812 3.92 Loans: SBA loans 61,834 5,489 8.88 65,197 4,303 6.60 SBA PPP loans 2,919 137 4.69 19,095 1,596 8.36 Commercial loans 1,240,783 76,966 6.20 1,040,624 53,820 5.10 Residential mortgage loans 624,146 34,194 5.48 484,923 22,395 4.62 Consumer loans 75,018 5,742 7.65 77,382 4,132 5.27 Residential construction loans 148,520 10,530 7.09 136,778 8,555 6.17 Total loans (B) 2,153,220 133,058 6.18 1,823,999 94,801 5.13 Total interest-earning assets $ 2,340,465 $ 143,498 6.13 % $ 2,048,606 $ 100,744 4.92 % Noninterest-earning assets: Cash and due from banks 22,478 23,100 Allowance for credit losses (26,149) (22,920) Other assets 102,204 87,930 Total noninterest-earning assets 98,533 88,110 Total assets $ 2,438,998 $ 2,136,716 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Interest-bearing demand deposits $ 306,820 $ 5,306 1.73 % $ 269,789 $ 1,384 0.51 % Savings deposits 552,864 11,239 2.03 674,335 3,110 0.46 Time deposits 561,075 17,340 3.09 315,910 2,757 0.87 Total interest-bearing deposits 1,420,759 33,885 2.38 1,260,034 7,251 0.58 Borrowed funds and subordinated debentures 304,419 14,612 4.80 112,799 3,380 2.96 Total interest-bearing liabilities $ 1,725,178 $ 48,497 2.81 % $ 1,372,833 $ 10,631 0.77 % Noninterest-bearing liabilities: Noninterest-bearing demand deposits 439,653 518,244 Other liabilities 26,780 23,104 Total noninterest-bearing liabilities 466,433 541,348 Total shareholders' equity 247,387 222,535 Total liabilities and shareholders' equity $ 2,438,998 $ 2,136,716 Net interest spread $ 95,001 3.32 % $ 90,113 4.15 % Tax-equivalent basis adjustment (4) (5) Net interest income $ 94,997 $ 90,108 Net interest margin 4.06 % 4.40 % (A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis, assuming a federal tax rate of 21 percent in 2023 and 2022.
HTM securities, which are carried at amortized cost, are investments for which there is the positive intent and ability to hold to maturity. The portfolio is comprised of obligations of the U.S. Government and its agencies, obligations of state and political subdivisions and mortgage-backed securities.
The effective duration of AFS debt securities amounted to 1.7 and 1.9 years at December 31, 2023 and 2022, respectively. HTM debt securities, which are carried at amortized cost, are investments for which there is the positive intent and ability to hold to maturity. The portfolio is comprised of obligations of U.S.
The increase was primarily driven by purchases of debt securities classified as available for sale and held to maturity in the current year. ● Total borrowed funds increased $343 million, or 857.5 percent from the prior year.
The decrease was primarily driven by a decrease in equity securities and debt securities classified as available for sale. ● Total borrowed funds decreased $26.6 million, or 6.9 percent from the prior year. The decrease was primarily due to core deposit growth.
Highlights for the year include: ● Net income before provision for income taxes increased 6.8 percent to $51.4 million from $48.1 million in the prior year. ● Net interest income increased $13.1 million, or 17.0 percent, to $90.1 million from $77.0 million in the prior year, primarily due to additional interest income resulting from commercial, residential mortgage and residential construction loan growth. ● Net interest margin increased 24 basis points to 4.40 percent compared to 4.16 percent in the prior year. ● Noninterest income was $8.0 million, a 33.3 percent decrease compared to $12.1 million in the prior year, primarily due to a decrease in the volume of residential mortgage loan sales and net unrealized securities losses in the current year. ● Noninterest expense totaled $42.6 million, an increase of $1.8 million when compared to $40.8 million in the prior year.
Results of Operations Net income totaled $39.7 million, or $3.84 per diluted share for the year ended December 31, 2023, compared to $38.5 million, or $3.59 per diluted share for the year ended December 31, 2022. 24 Table of Contents Highlights for the year include: ● Net income increased 3.3 percent to $39.7 million from $38.5 million in the prior year. ● Net income before provision for income taxes increased 3.1 percent to $53.0 million from $51.4 million in the prior year. ● Net interest income increased $4.9 million, or 5.4 percent, to $95.0 million from $90.1 million in the prior year, primarily due to additional interest income resulting from increased commercial and residential mortgage loan rates and portfolio growth. ● Net interest margin for the year ending December 31, 2023 decreased 34 basis points to 4.06 percent compared to 4.40 percent in the prior year. ● Noninterest income was $8.1 million, a 1.2 percent increase compared to $8.0 million in the prior year, primarily due to net security gains in 2023 as compared to net security losses in 2022. ● Noninterest expense totaled $47.0 million, an increase of $4.5 million when compared to $42.5 million in the prior year.
The change in the composition of the portfolio from December 31, 2021 reflects a 45.9 percent increase in time deposits and a 13.2 percent increase in interest-bearing demand deposits, partially offset by a 14.7 percent decrease in savings deposits and a 6.6 percent decrease in noninterest-bearing demand deposits. 37 Table of Contents The following table shows average deposits and the concentration of each category of deposits for the past two years: For the years ended December 31, 2022 2021 (In thousands, except percentages) Amount % of total Amount % of total Average balance: Noninterest-bearing demand deposits $ 518,244 29.1 % $ 493,213 29.8 % Interest-bearing demand deposits 269,789 15.2 227,750 13.8 Savings deposits 674,335 37.9 557,700 33.6 Time deposits 315,910 17.8 376,696 22.8 Total deposits $ 1,778,278 100.0 % $ 1,655,359 100.0 % For additional information on deposits, see Note 6 to the Consolidated Financial Statements.
The change in the composition of the portfolio from December 31, 2022 reflects a 57.5 percent increase in time deposits, 29.2 percent increase in brokered time deposits and a 13.4 percent increase in interest-bearing demand deposits, partially offset by a 4.5 percent decrease in savings deposits and a 15.1 percent decrease in noninterest-bearing demand deposits. 38 Table of Contents The following table shows average deposits and the concentration of each category of deposits for the past two years: For the years ended December 31, 2023 2022 (In thousands, except percentages) Amount % of total Amount % of total Average balance: Noninterest-bearing demand deposits $ 439,653 23.7 % $ 518,244 29.1 % Interest-bearing demand deposits 306,820 16.5 269,789 15.2 Savings deposits 552,864 29.7 674,335 37.9 Brokered time deposits 197,708 10.6 193,355 10.9 Time deposits 363,367 19.5 122,555 6.9 Total deposits $ 1,860,412 100.0 % $ 1,778,278 100.0 % As of December 31, 2023 and December 31, 2022, uninsured and uncollateralized deposits amounted to $334.5 million and $376.6 million, respectively.