The indentures governing the 2025 Senior Notes, the 2027 Senior Notes, the 2029 Senior Notes, and the 2030 Senior Notes contain certain operating covenants and restrictions, subject to a number of exceptions and qualifications, including restrictions on our ability to (1) incur additional non-funding indebtedness unless either (y) the Fixed Charge Coverage Ratio (as defined in the applicable indenture) is no less than 3.0 to 1.0 or (z) the Debt-to-Equity Ratio (as defined in the applicable indenture) does not exceed 2.0 to 1.0, (2) merge, consolidate or sell assets, (3) make restricted payments, including distributions, (4) enter into transactions with affiliates, (5) enter into sale and leaseback transactions and (6) incur liens securing indebtedness.
The indentures governing the outstanding Senior Notes contain certain operating covenants and restrictions, subject to a number of exceptions and qualifications, including restrictions on our ability to (1) incur additional non-funding indebtedness unless either (y) the Fixed Charge Coverage Ratio (as defined in the applicable indenture) is no less than 3.0 to 1.0 or (z) the Debt-to-Equity Ratio (as defined in the applicable indenture) does not exceed 2.0 to 1.0, (2) merge, consolidate or sell assets, (3) make restricted payments, including distributions, (4) enter into transactions with affiliates, (5) enter into sale and leaseback transactions and (6) incur liens securing indebtedness.
On or after February 1, 2027, we may, at our option, redeem the 2030 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: February 1, 2027 at 103.313%; February 1, 2028 at 101.656%; or February 1, 2029 until maturity at 100%, of the principal amount of the 2030 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
On or after February 1, 2027, the Company may, at its option, redeem the 2030 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: February 1, 2027 at 103.313%; February 1, 2028 at 101.656%; or February 1, 2029 until maturity at 100%, of the principal amount of the 2030 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
The decrease in fair value of MSRs for the year ended December 31, 2024 was primarily attributable to a decline in fair value of approximately $521.4 million due to realization of cash flows, decay, and other (including loans paid in full) and approximately $68.8 million of net reserves and transaction costs for bulk MSR sales and sales of excess servicing cash flows, partially offset by an increase in fair value of approximately $295.2 million due to changes in valuation inputs and assumptions (due primarily to changes in relevant market interest rates).
The decrease in fair value of MSRs for the year ended December 31, 2025 was primarily attributable to a decline in fair value of approximately $530.9 million due to realization of cash flows, decay, and other (including loans paid in full), a decrease in fair value of approximately $435.3 million due to changes in valuation inputs and assumptions, net, (primarily due to changes in relevant market interest rates) and approximately $89.3 million of net reserves and transaction costs for bulk MSR sales and sales of excess servicing cash flows. 49 Table of Contents The decrease in fair value for the year ended December 31, 2024 of approximately $295.0 million was primarily attributable to a decline of approximately $521.4 million due to realization of cash flows, decay, and other (including loans paid in full) and approximately $68.8 million of net reserves and transaction costs for bulk MSR sales and sales of excess servicing cash flows, partially offset by an increase in fair value of approximately $295.2 million resulting from changes in valuation inputs and assumptions, primarily due to changes in relevant market interest rates.
Interest income represents interest earned on mortgage loans at fair value. 39 Table of Contents Components of Operating Expenses Our operating expenses include salaries, commissions and benefits, direct loan production costs, marketing, travel and entertainment, depreciation and amortization, servicing costs, general and administrative (including professional services, occupancy and equipment), interest expense, and other expense (income) (primarily related to the increase or decrease, respectively, in the fair value of the liability for the Public and Private Warrants, the increase or decrease, respectively, in the Tax Receivable Agreement liability, and the decrease or increase, respectively, in the fair value of retained investment securities).
Components of Operating Expenses Our operating expenses include salaries, commissions and benefits, direct loan production costs, marketing, travel and entertainment, depreciation and amortization, servicing costs, general and administrative (including professional services, occupancy and equipment), interest expense, and other expense (income) (primarily related to the increase or decrease, respectively, in the fair value of the liability for the Public and Private Warrants (all unexercised Public and Private Warrants expired on January 21, 2026), the increase or decrease, respectively, in the Tax Receivable Agreement liability, and the decrease or increase, respectively, in the fair value of retained investment securities).
We define Adjusted EBITDA as earnings bef ore interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, gains or losses on other interest rate derivatives, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, and the change in fair value of retained investment securities.
We define Adjusted EBITDA as earnings bef ore interest expense on non-funding debt, provision for income taxes, depreciation and amortization, adjusted to exclude stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, gains or losses on other interest rate derivatives, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warran ts, the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, the change in fair value of retained investment securities, and acquisition-related expenses as we believe these adjustments are not indicative of our performance or results of operations.
GAAP financial measure, to Adjusted EBITDA: 40 Table of Contents For the year ended December 31, ($ in thousands) 2024 2023 2022 Net income (loss) $ 329,375 $ (69,782) 931,858 Interest expense on non-funding debt 148,620 172,498 132,647 Provision (benefit) for income taxes 6,582 (6,511) 2,811 Depreciation and amortization 45,474 46,146 45,235 Stock-based compensation expense 24,580 13,832 7,545 Change in fair value of MSRs due to valuation inputs or assumptions (1) (295,197) 330,031 (868,803) Loss on other interest rate derivatives 215,436 — — Deferred compensation, net (2) (9,349) (7,938) 7,370 Change in fair value of Public and Private Warrants (3) (5,091) 6,060 (7,683) Change in Tax Receivable Agreement liability (4) 70 (1,575) 3,200 Change in fair value of investment securities (5) (526) (4,491) 28,222 Adjusted EBITDA $ 459,975 $ 478,270 282,402 (1) Reflects the change ((increase)/decrease) in fair value of MSRs due to changes in valuation inputs or assumptions.
GAAP financial measure, to Adjusted EBITDA: For the year ended December 31, ($ in thousands) 2025 2024 2023 Net income (loss) $ 244,023 $ 329,375 (69,782) Interest expense on non-funding debt 214,513 148,620 172,498 Provision (benefit) for income taxes 6,873 6,582 (6,511) Depreciation and amortization 50,044 45,474 46,146 Stock-based compensation expense 50,363 24,580 13,832 Change in fair value of MSRs due to valuation inputs or assumptions, net (1) 435,267 (295,197) 330,031 (Gain) loss on other interest rate derivatives (298,126) 215,436 — Deferred compensation, net (2) (6,195) (9,349) (7,938) Change in fair value of Public and Private Warrants (3) (2,743) (5,091) 6,060 Change in Tax Receivable Agreement liability (4) 3,144 70 (1,575) Change in fair value of investment securities (5) (4,793) (526) (4,491) Acquisition-related expenses (6) 4,966 — — Adjusted EBITDA $ 697,336 $ 459,975 478,270 (1) Reflects the change ((increase)/decrease) in fair value of MSRs due to changes in valuation inputs or assumptions.
Cash flow data for the years ended December 31, 2024, 2023 and 2022 For the year ended December 31, ($ in thousands) 2024 2023 2022 Net cash (used in) provided by operating activities $ (6,241,495) $ 165,244 $ 8,268,182 Net cash provided by investing activities 2,676,092 1,829,962 1,290,346 Net cash provided by (used in) financing activities 3,575,274 (2,202,636) (9,584,718) Net increase (decrease) in cash and cash equivalents $ 9,871 $ (207,430) $ (26,190) Cash and cash equivalents at the end of the period 507,339 497,468 704,898 Net cash (used in) provided by operating activities Net cash used in operating activities was $6.2 billion for the year ended December 31, 2024 compared to net cash provided by operating activities of $165.2 million for the same period in 2023.
Cash flow data for the years ended December 31, 2025, 2024 and 2023 For the year ended December 31, ($ in thousands) 2025 2024 2023 Net cash (used in) provided by operating activities $ (2,647,557) $ (6,241,495) $ 165,244 Net cash provided by investing activities 2,259,557 2,676,092 1,829,962 Net cash provided by (used in) financing activities 384,025 3,575,274 (2,202,636) Net increase (decrease) in cash and cash equivalents $ (3,975) $ 9,871 $ (207,430) Cash and cash equivalents at the end of the period 503,364 507,339 497,468 56 Table of Contents Net cash (used in) provided by operating activities Net cash used in operating activities was $2.6 billion for the year ended December 31, 2025 compared to net cash used in operating activities of $6.2 billion for the same period in 2024.
Years Ended December 31, 2024, 2023 and 2022 Summary For the year ended December 31, 2024, we originated $139.4 billion in loans, which was an increase of $31.1 billion, or 28.8%, from the $108.3 billion of originations during the year ended December 31, 2023.
Years Ended December 31, 2025, 2024 and 2023 Summary For the year ended December 31, 2025, we originated $163.4 billion in loans, which was an increase of $24.0 billion, or 17.2%, from the $139.4 billion of originations during the year ended December 31, 2024.
Following is a summary of the notional amounts of commitments as of dates indicated: ($ in thousands) December 31, 2024 December 31, 2023 Interest rate lock commitments—fixed rate (a) $ 7,661,650 $ 6,258,801 Interest rate lock commitments—variable rate (a) 7,742 5,926 Commitments to sell loans 2,240,558 2,501,298 Forward commitments to sell mortgage-backed securities 12,601,895 7,968,677 (a) Adjusted for pullthrou gh rates of 80% and 76% as of December 31, 2024 and December 31, 2023, respectively.
Following is a summary of the notional amounts of commitments as of dates indicated: ($ in thousands) December 31, 2025 December 31, 2024 Interest rate lock commitments—fixed rate (a) $ 11,770,855 $ 7,661,650 Interest rate lock commitments—variable rate (a) 450,348 7,742 Commitments to sell loans 2,608,946 2,240,558 Forward commitments to sell mortgage-backed securities 14,355,079 12,601,895 (a) Adjusted for pullthrou gh rates of 78% and 80% as of December 31, 2025 and December 31, 2024, respectively.
Results of Operations for the Year Ended December 31, 2024, 2023 and 2022 For the year ended December 31, ($ in thousands) 2024 2023 2022 Revenue Loan production income $ 1,528,840 $ 1,000,547 $ 981,988 Loan servicing income 636,665 818,703 792,072 Change in fair value of mortgage servicing rights (294,999) (854,148) 284,104 Loss on other interest rate derivatives (215,436) — — Interest income 508,621 346,225 314,462 Total revenue, net 2,163,691 1,311,327 2,372,626 Expenses Salaries, commissions and benefits 689,160 530,231 552,886 Direct loan production costs 190,277 104,262 90,369 Marketing, travel, and entertainment 96,782 84,515 74,168 Depreciation and amortization 45,474 46,146 45,235 General and administrative 209,838 170,423 179,549 Servicing costs 110,986 131,792 166,024 Interest expense 490,763 320,256 305,987 Other expense (income) (5,546) (5) 23,739 Total expenses 1,827,734 1,387,620 1,437,957 Earnings (loss) before income taxes 335,957 (76,293) 934,669 Provision (benefit) for income taxes 6,582 (6,511) 2,811 Net income (loss) 329,375 (69,782) 931,858 Net income (loss) attributable to non-controlling interest 314,971 (56,552) 890,143 Net income (loss) attributable to UWM Holdings Corporation $ 14,404 $ (13,230) $ 41,715 41 Table of Contents Loan production income The table below provides details of the composition of our loan production for each of the periods presented: Loan Production Data: For the year ended December 31, ($ in thousands) 2024 2023 2022 Loan origination volume by type Purchase: Conventional $ 56,899,265 $ 58,833,673 $ 62,274,030 Government 29,257,856 29,640,141 23,773,422 Jumbo and other (1) 9,924,433 5,381,530 4,782,879 Total purchase $ 96,081,554 $ 93,855,344 $ 90,830,331 Refinance: Conventional $ 17,300,663 $ 7,082,401 $ 27,059,252 Government 20,382,191 5,189,598 7,834,636 Jumbo and other (1) 5,668,998 2,148,540 1,561,242 Total refinance 43,351,852 14,420,539 36,455,130 Total loan origination volume $ 139,433,406 $ 108,275,883 $ 127,285,461 Portfolio metrics Average loan amount $ 386 $ 368 $ 365 Weighted average loan-to-value ratio 81.91 % 82.89 % 79.67 % Weighted average credit score 737 737 738 Weighted average note rate 6.53 % 6.65 % 4.82 % Percentage of loans sold To GSEs/GNMA 89 % 93 % 94 % To other counterparties 11 % 7 % 6 % Servicing-retained 91 % 95 % 97 % Servicing-released 9 % 5 % 3 % (1) Comprised of non-agency jumbo products, construction loans, and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens). 42 Table of Contents The components of loan production income for the periods presented were as follows: For the year ended December 31, Change $ Change % ($ in thousands) 2024 2023 Primary loss $ (1,823,222) $ (1,514,340) $ (308,882) 20.4 % Loan origination fees 463,957 284,185 179,772 63.3 % Provision for representation and warranty obligations (43,438) (38,676) (4,762) 12.3 % Capitalization of MSRs 2,931,543 2,269,378 662,165 29.2 % Loan production income $ 1,528,840 $ 1,000,547 $ 528,293 52.8 % Gain margin (1) 1.10 % 0.92 % 0.18 % For the year ended December 31, Change $ Change % ($ in thousands) 2023 2022 Primary loss $ (1,514,340) $ (1,479,762) $ (34,578) 2.3 % Loan origination fees 284,185 278,594 5,591 2.0 % Provision for representation and warranty obligations (38,676) (30,416) (8,260) 27.2 % Capitalization of MSRs 2,269,378 2,213,572 55,806 2.5 % Loan production income $ 1,000,547 $ 981,988 $ 18,559 1.9 % Gain margin (1) 0.92 % 0.77 % 0.15 % (1) Represents total loan production income divided by total loan origination volume for the applicable period.
(6) Reflects acquisition expenses related to the pending merger with Two Harbors Investment Corp. 44 Table of Contents Results of Operations for the Year Ended December 31, 2025, 2024 and 2023 For the year ended December 31, ($ in thousands) 2025 2024 2023 Revenue Loan production income $ 1,898,141 $ 1,528,840 $ 1,000,547 Loan servicing income 724,741 636,665 818,703 Interest income 537,687 508,621 346,225 Total revenue 3,160,569 2,674,126 2,165,475 Other gains (losses) Change in fair value of mortgage servicing rights (1,055,448) (294,999) (854,148) Gain (loss) on other interest rate derivatives 298,126 (215,436) — Other gains (losses), net (757,322) (510,435) (854,148) Expenses Salaries, commissions and benefits 851,213 689,160 530,231 Direct loan production costs 208,811 190,277 104,262 Marketing, travel, and entertainment 106,191 96,782 84,515 Depreciation and amortization 50,044 45,474 46,146 General and administrative 264,060 209,838 170,423 Servicing costs 145,629 110,986 131,792 Interest expense 530,794 490,763 320,256 Other income (4,391) (5,546) (5) Total expenses 2,152,351 1,827,734 1,387,620 Earnings (loss) before income taxes 250,896 335,957 (76,293) Provision (benefit) for income taxes 6,873 6,582 (6,511) Net income (loss) 244,023 329,375 (69,782) Net income (loss) attributable to non-controlling interest 216,643 314,971 (56,552) Net income (loss) attributable to UWM Holdings Corporation $ 27,380 $ 14,404 $ (13,230) 45 Table of Contents Loan production income The table below provides details of the composition of our loan production for each of the periods presented: Loan Production Data: For the year ended December 31, ($ in thousands) 2025 2024 2023 Loan origination volume by type Purchase: Conventional $ 54,890,984 $ 56,899,265 $ 58,833,673 Government 30,184,108 29,257,856 29,640,141 Jumbo and other (1) 8,104,556 9,924,433 5,381,530 Total purchase $ 93,179,647 $ 96,081,554 $ 93,855,344 Refinance: Conventional $ 31,657,196 $ 17,300,663 $ 7,082,401 Government 30,825,361 20,382,191 5,189,598 Jumbo and other (1) 7,784,260 5,668,998 2,148,540 Total refinance 70,266,817 43,351,852 14,420,539 Total loan origination volume $ 163,446,463 $ 139,433,406 $ 108,275,883 Portfolio metrics Average loan amount $ 388 $ 386 $ 368 Weighted average loan-to-value ratio 81.57 % 81.91 % 82.89 % Weighted average credit score 737 737 737 Weighted average note rate 6.36 % 6.53 % 6.65 % Percentage of loans sold To GSEs/GNMA 90 % 89 % 93 % To other counterparties 10 % 11 % 7 % Servicing-retained 93 % 91 % 95 % Servicing-released 7 % 9 % 5 % (1) Comprised of non-agency jumbo products, construction loans, and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens). 46 Table of Contents The components of loan production income for the periods presented were as follows: For the year ended December 31, Change $ Change % ($ in thousands) 2025 2024 Primary loss $ (2,290,665) $ (1,823,222) $ (467,443) 25.6 % Loan origination fees 576,644 463,957 112,687 24.3 % Provision for representation and warranty obligations (35,289) (43,438) 8,149 (18.8) % Capitalization of MSRs 3,647,451 2,931,543 715,908 24.4 % Loan production income $ 1,898,141 $ 1,528,840 $ 369,301 24.2 % Gain margin (1) 1.16 % 1.10 % 0.06 % For the year ended December 31, Change $ Change % ($ in thousands) 2024 2023 Primary loss $ (1,823,222) $ (1,514,340) $ (308,882) 20.4 % Loan origination fees 463,957 284,185 179,772 63.3 % Provision for representation and warranty obligations (43,438) (38,676) (4,762) 12.3 % Capitalization of MSRs 2,931,543 2,269,378 662,165 29.2 % Loan production income $ 1,528,840 $ 1,000,547 $ 528,293 52.8 % Gain margin (1) 1.10 % 0.92 % 0.18 % (1) Represents total loan production income divided by total loan origination volume for the applicable period.