Biggest changeDebt Securities Held to Maturity Maturity Distribution At December 31, 2023 Within one year After one but within five years After five but within ten years After ten years Mortgage- backed Total ($ in thousands) Obligations of states and political subdivisions $ 15,117 $ 55,359 $ 706 $ - $ - $ 71,182 Interest rate 3.57 % 3.51 % 4.08 % - % - % 3.54 % Corporate securities - 257,488 471,162 - - 728,650 Interest rate - % 4.17 % 4.32 % - % - % 4.29 % Subtotal 15,117 312,847 471,868 - - 799,832 Interest rate 3.57 % 4.05 % 4.32 % - % - % 4.22 % MBS - - - - 78,565 78,565 Interest rate - % - % - % - % 2.25 % 2.25 % Total $ 15,117 $ 312,847 $ 471,868 $ - $ 78,565 $ 878,397 Interest rate 3.57 % 4.05 % 4.32 % - % 2.25 % 4.04 % The Company had corporate securities as shown below at the dates indicated: Corporate securities At December 31, 2023 At December 31, 2022 Amortized Fair Amortized Fair Cost Value Cost Value (In thousands) Debt securities available for sale $ 2,129,103 $ 1,909,548 $ 2,406,566 $ 2,099,955 Debt securities held to maturity 728,650 705,356 721,854 687,406 Total corporate securities $ 2,857,753 $ 2,614,904 $ 3,128,420 $ 2,787,361 The following table summarizes total corporate securities by credit rating: At December 31, 2023 At December 31, 2022 Fair value As a percent of total corporate securities Fair value As a percent of total corporate securities ($ in thousands) AAA $ - - % $ 20,667 1 % AA+ - - % 19,840 1 % AA - - % 19,234 1 % AA- 73,016 3 % 110,552 4 % A+ 250,322 9 % 255,381 9 % A 380,257 14 % 503,437 18 % A- 825,882 32 % 695,865 25 % BBB+ 723,767 28 % 821,102 29 % BBB 361,660 14 % 304,957 11 % BBB- - - % 36,326 1 % Total corporate securities $ 2,614,904 100 % $ 2,787,361 100 % [The remainder of this page intentionally left blank] -33- The following table summarizes total corporate securities by the industry sector in which the issuing companies operate: At December 31, 2023 At December 31, 2022 Fair value As a percent of total corporate securities Fair value As a percent of total corporate securities ($ in thousands) Financial $ 1,516,147 58 % $ 1,539,361 55 % Utilities 274,929 10 % 285,016 10 % Industrial 215,428 8 % 237,554 9 % Consumer, Non-cyclical 170,423 7 % 173,736 6 % Communications 158,495 6 % 162,270 6 % Basic Materials 100,693 4 % 98,072 3 % Energy 69,331 3 % 86,431 3 % Technology 63,185 2 % 101,255 4 % Consumer, Cyclical 46,273 2 % 103,666 4 % Total corporate securities $ 2,614,904 100 % $ 2,787,361 100 % The following table summarizes total corporate securities by the location of the issuers’ headquarters; all the bonds are denominated in United States dollars: At December 31, 2023 At December 31, 2022 Fair value As a percent of total corporate securities Fair value As a percent of total corporate securities ($ in thousands) United States of America $ 1,811,463 69 % $ 1,997,328 72 % Canada 195,979 7 % 192,475 7 % Japan 164,948 6 % 161,804 6 % United Kingdom 162,794 6 % 171,819 6 % Switzerland 93,898 4 % 86,396 3 % France 91,726 4 % 87,781 3 % Netherlands 35,381 1 % 33,216 1 % Australia 24,800 1 % 23,870 1 % Belgium 20,894 1 % 20,243 1 % Germany 13,021 1 % 12,429 - % Total corporate securities $ 2,614,904 100 % $ 2,787,361 100 % The following table summarizes the above corporate securities with issuer’s headquarters located outside of the United States of America by the industry sector in which the issuing companies operate; all the bonds are denominated in United States dollars: At December 31, 2023 At December 31, 2022 Fair value As a percent of total foreign corporate securities Fair value As a percent of total foreign corporate securities ($ in thousands) Financial $ 702,892 87 % $ 680,956 86 % Energy 31,970 4 % 30,600 4 % Basic materials 24,800 3 % 23,870 3 % Consumer, Non-cyclical 20,895 3 % 32,684 4 % Consumer, Cyclical 13,021 2 % 12,429 2 % Utilities 9,863 1 % 9,494 1 % Total foreign corporate securities $ 803,441 100 % $ 790,033 100 % -34- The Company’s $1.5 billion (fair value) in collateralized loan obligations at December 31, 2023, consist of investments in 142 issues that are within the senior tranches of their respective fund securitization structures.
Biggest changeDebt Securities Held to Maturity Maturity Distribution At December 31, 2024 Within one year After one but within five years After five but within ten years Mortgage- backed Total ($ in thousands) Obligations of states and political subdivisions $ 13,508 $ 37,753 $ - $ - $ 51,261 Interest rate 3.82 % 3.51 % - % - % 3.60 % Corporate securities - 309,813 425,634 - 735,447 Interest rate - % 4.16 % 4.28 % - % 4.25 % Subtotal 13,508 347,566 425,634 - 786,708 Interest rate 3.82 % 4.09 % 4.28 % - % 4.21 % MBS - - - 57,927 57,927 Interest rate - % - % - % 2.30 % 2.30 % Total $ 13,508 $ 347,566 $ 425,634 $ 57,927 $ 844,635 Interest rate 3.82 % 4.09 % 4.28 % 2.30 % 4.07 % The Company had corporate securities as shown below at the dates indicated: Corporate securities At December 31, 2024 At December 31, 2023 Amortized Fair Amortized Fair Cost Value Cost Value (In thousands) Debt securities available for sale $ 2,031,144 $ 1,835,937 $ 2,129,103 $ 1,909,548 Debt securities held to maturity 735,447 703,210 728,650 705,356 Total corporate securities $ 2,766,591 $ 2,539,147 $ 2,857,753 $ 2,614,904 The following table summarizes total corporate securities by credit rating: At December 31, 2024 At December 31, 2023 Fair value As a percent of total corporate securities Fair value As a percent of total corporate securities ($ in thousands) AA- $ 72,569 3 % $ 73,016 3 % A+ 256,906 10 % 250,322 9 % A 353,434 14 % 380,257 14 % A- 807,698 32 % 825,882 32 % BBB+ 634,118 25 % 723,767 28 % BBB 414,422 16 % 361,660 14 % Total corporate securities $ 2,539,147 100 % $ 2,614,904 100 % [The remainder of this page intentionally left blank] -33- The following table summarizes total corporate securities by the industry sector in which the issuing companies operate: At December 31, 2024 At December 31, 2023 Fair value As a percent of total corporate securities Fair value As a percent of total corporate securities ($ in thousands) Financial $ 1,450,675 57 % $ 1,516,147 58 % Utilities 275,551 11 % 274,929 10 % Industrial 212,587 8 % 215,428 8 % Consumer, Non-cyclical 169,311 7 % 170,423 7 % Communications 154,358 6 % 158,495 6 % Basic Materials 100,617 4 % 100,693 4 % Energy 69,320 3 % 69,331 3 % Technology 61,008 2 % 63,185 2 % Consumer, Cyclical 45,720 2 % 46,273 2 % Total corporate securities $ 2,539,147 100 % $ 2,614,904 100 % The following table summarizes total corporate securities by the location of the issuers’ headquarters; all the corporate securities are denominated in United States dollars: At December 31, 2024 At December 31, 2023 Fair value As a percent of total corporate securities Fair value As a percent of total corporate securities ($ in thousands) United States of America $ 1,767,669 70 % $ 1,811,463 69 % Canada 192,122 8 % 195,979 7 % Japan 167,624 7 % 164,948 6 % United Kingdom 139,648 5 % 162,794 6 % France 92,970 4 % 91,726 4 % Switzerland 73,424 3 % 93,898 4 % Netherlands 35,425 1 % 35,381 1 % Australia 24,700 1 % 24,800 1 % Belgium 19,726 1 % 20,894 1 % Jersey 12,948 - % - - % Germany 12,891 - % 13,021 1 % Total corporate securities $ 2,539,147 100 % $ 2,614,904 100 % The following table summarizes the above corporate securities with issuer’s headquarters located outside of the United States of America by the industry sector in which the issuing companies operate; all the corporate securities are denominated in United States dollars: At December 31, 2024 At December 31, 2023 Fair value As a percent of total foreign corporate securities Fair value As a percent of total foreign corporate securities ($ in thousands) Financial $ 659,403 86 % $ 702,892 87 % Energy 32,041 4 % 31,970 4 % Consumer, Cyclical 25,839 3 % 13,021 2 % Basic Materials 24,700 3 % 24,800 3 % Consumer, Non-cyclical 19,726 3 % 20,895 3 % Utilities 9,769 1 % 9,863 1 % Total foreign corporate securities $ 771,478 100 % $ 803,441 100 % -34- The Company’s $983 million (fair value) in collateralized loan obligations at December 31, 2024, consist of investments in 96 issues that are within the senior tranches of their respective fund securitization structures.
(2) Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities. (3) Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets.
(2) Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities. (3) Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets.
(2) Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities. (3) Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets.
(2) Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities. (3) Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets.
The Company and its critical vendors maintain property and casualty insurance, and maintain and regularly test disaster recovery plans, which include redundant operational locations and power sources. The Company’s operations do not use a significant amount of water in producing our products and services. The Company monitors the climate risks of our loan customers.
The Company and its critical vendors maintain property and casualty insurance, and maintain and regularly test disaster recovery plans, which include redundant operational locations and power sources. The Company’s operations do not use a significant amount of water in producing its products and services. The Company monitors the climate risks of its loan customers.
Changes in interest rates, most notably rising interest rates or increased consumer spending, could impact deposit volumes. Depending on economic conditions, interest rate levels, liquidity management and a variety of other conditions, any deposit growth may be used to fund loans or purchase investment securities.
Changes in interest rates, most notably rising or elevated interest rates, or increased consumer spending, could impact deposit volumes. Depending on economic conditions, interest rate levels, liquidity management and a variety of other conditions, any deposit growth may be used to fund loans or purchase investment securities.
A first lien on the real estate serves as collateral to secure the loan. Residential real estate loans generally represent first lien mortgages used by the borrower to purchase or refinance a principal residence. For interest-rate risk purposes, the Company offers only fully-amortizing, adjustable-rate mortgages.
A first lien on the real estate serves as collateral to secure the loan. -35- Residential real estate loans generally represent first lien mortgages used by the borrower to purchase or refinance a principal residence. For interest-rate risk purposes, the Company offers only fully-amortizing, adjustable-rate mortgages.
The Bank maintains reserve balances at the Federal Reserve Bank; the amount that earns interest is identified as “interest-bearing cash”. -21- Management continues to evaluate the impacts of inflation, the Federal Reserve’s monetary policy and climate changes on the Company’s business and its customers.
The Bank maintains reserve balances at the Federal Reserve Bank; the amount that earns interest is identified as “interest-bearing cash”. Management continues to evaluate the impacts of inflation, the Federal Reserve’s monetary policy and climate changes on the Company’s business and its customers.
Management follows a systematic methodology to estimate loss potential in an effort to reduce the differences between estimated and actual losses. The allowance for credit losses is established through provisions for credit losses charged to income.
Management follows a systematic methodology to estimate loss potential in an effort to reduce the differences between estimated and actual losses. -38- The allowance for credit losses is established through provisions for credit losses charged to income.
Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin For the Year Ended December 31, 2023 Interest Average Income/ Yields/ Balance Expense Rates ($ in thousands) Assets Investment securities: Taxable $ 5,176,278 $ 221,742 4.28 % Tax-exempt (1) 158,433 5,668 3.58 % Total investments (1) 5,334,711 227,410 4.26 % Loans: Taxable 868,255 45,739 5.27 % Tax-exempt (1) 44,061 1,743 3.96 % Total loans (1) 912,316 47,482 5.20 % Total interest-bearing cash 204,794 10,671 5.21 % Total Interest-earning assets (1) 6,451,821 285,563 4.43 % Other assets 419,545 Total assets $ 6,871,366 Liabilities and shareholders' equity Noninterest-bearing demand $ 2,748,544 $ - - % Savings and interest-bearing transaction 2,922,909 3,450 0.12 % Time less than $100,000 67,832 204 0.30 % Time $100,000 or more 48,076 116 0.24 % Total interest-bearing deposits 3,038,817 3,770 0.12 % Short-term borrowed funds 89,298 120 0.13 % Total interest-bearing liabilities 3,128,115 3,890 0.12 % Other liabilities 100,097 Shareholders' equity 894,610 Total liabilities and shareholders' equity $ 6,871,366 Net interest spread (1) (2) 4.31 % Net interest and fee income and interest margin (1) (3) $ 281,673 4.37 % (1) Amounts calculated on an FTE basis using the current statutory federal tax rate.
The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits. -25- Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin For the Year Ended December 31, 2023 Interest Average Income/ Yields/ Balance Expense Rates ($ in thousands) Assets Investment securities: Taxable $ 5,176,278 $ 221,742 4.28 % Tax-exempt (1) 158,433 5,668 3.58 % Total investments (1) 5,334,711 227,410 4.26 % Loans: Taxable 868,255 45,739 5.27 % Tax-exempt (1) 44,061 1,743 3.96 % Total loans (1) 912,316 47,482 5.20 % Total interest-bearing cash 204,794 10,671 5.21 % Total Interest-earning assets (1) 6,451,821 285,563 4.43 % Other assets 419,545 Total assets $ 6,871,366 Liabilities and shareholders' equity Noninterest-bearing demand $ 2,748,544 $ - - % Savings and interest-bearing transaction 2,922,909 3,450 0.12 % Time less than $100,000 67,832 204 0.30 % Time $100,000 or more 48,076 116 0.24 % Total interest-bearing deposits 3,038,817 3,770 0.12 % Short-term borrowed funds 89,298 120 0.13 % Total interest-bearing liabilities 3,128,115 3,890 0.12 % Other liabilities 100,097 Shareholders' equity 894,610 Total liabilities and shareholders' equity $ 6,871,366 Net interest spread (1) (2) 4.31 % Net interest and fee income and interest margin (1) (3) $ 281,673 4.37 % (1) Amounts calculated on an FTE basis using the current statutory federal tax rate.
ITEM 7. MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following financial information for the three years ended December 31, 2023 has been derived from the Company’s audited consolidated financial statements. This information should be read in conjunction with those statements, notes and other information included elsewhere herein.
ITEM 7. MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following financial information for the three years ended December 31, 2024 has been derived from the Company’s audited consolidated financial statements. This information should be read in conjunction with those statements, notes and other information included elsewhere herein.
However, no assurance can be given the Bank or Company will not experience a period of reduced earnings or a reduction in capital from unanticipated events and circumstances. -46- Capital to Risk-Adjusted Assets The capital ratios for the Company and the Bank under current regulatory capital standards are presented in the tables below, on the dates indicated.
However, no assurance can be given the Bank or Company will not experience a period of reduced earnings or a reduction in capital from unanticipated events and circumstances. -45- Capital to Risk-Adjusted Assets The capital ratios for the Company and the Bank under current regulatory capital standards are presented in the tables below, on the dates indicated.
The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits. -25- Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin For the Year Ended December 31, 2022 Interest Average Income/ Yields/ Balance Expense Rates ($ in thousands) Assets Investment securities: Taxable $ 5,093,921 $ 158,465 3.11 % Tax-exempt (1) 209,725 7,390 3.52 % Total investments (1) 5,303,646 165,855 3.13 % Loans: Taxable 951,516 48,274 5.07 % Tax-exempt (1) 46,448 1,781 3.83 % Total loans (1) 997,964 50,055 5.02 % Total interest-bearing cash 691,086 7,790 1.13 % Total Interest-earning assets (1) 6,992,696 223,700 3.20 % Other assets 420,312 Total assets $ 7,413,008 Liabilities and shareholders' equity Noninterest-bearing demand $ 3,018,350 $ - - % Savings and interest-bearing transaction 3,257,858 1,510 0.05 % Time less than $100,000 77,007 180 0.23 % Time $100,000 or more 62,411 156 0.25 % Total interest-bearing deposits 3,397,276 1,846 0.05 % Short-term borrowed funds 109,283 79 0.07 % Total interest-bearing liabilities 3,506,559 1,925 0.05 % Other liabilities 85,610 Shareholders' equity 802,489 Total liabilities and shareholders' equity $ 7,413,008 Net interest spread (1) (2) 3.15 % Net interest and fee income and interest margin (1) (3) $ 221,775 3.17 % (1) Amounts calculated on an FTE basis using the current statutory federal tax rate.
The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits. [The remainder of this page intentionally left blank] -26- Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin For the Year Ended December 31, 2022 Interest Average Income/ Yields/ Balance Expense Rates ($ in thousands) Assets Investment securities: Taxable $ 5,093,921 $ 158,465 3.11 % Tax-exempt (1) 209,725 7,390 3.52 % Total investments (1) 5,303,646 165,855 3.13 % Loans: Taxable 951,516 48,274 5.07 % Tax-exempt (1) 46,448 1,781 3.83 % Total loans (1) 997,964 50,055 5.02 % Total interest-bearing cash 691,086 7,790 1.13 % Total Interest-earning assets (1) 6,992,696 223,700 3.20 % Other assets 420,312 Total assets $ 7,413,008 Liabilities and shareholders' equity Noninterest-bearing demand $ 3,018,350 $ - - % Savings and interest-bearing transaction 3,257,858 1,510 0.05 % Time less than $100,000 77,007 180 0.23 % Time $100,000 or more 62,411 156 0.25 % Total interest-bearing deposits 3,397,276 1,846 0.05 % Short-term borrowed funds 109,283 79 0.07 % Total interest-bearing liabilities 3,506,559 1,925 0.05 % Other liabilities 85,610 Shareholders' equity 802,489 Total liabilities and shareholders' equity $ 7,413,008 Net interest spread (1) (2) 3.15 % Net interest and fee income and interest margin (1) (3) $ 221,775 3.17 % (1) Amounts calculated on an FTE basis using the current statutory federal tax rate.
Highly liquid assets include cash and amounts due from other banks from daily transaction settlements, reduced by branch cash needs and any Federal Reserve Bank reserve requirements, and investment securities based on regulatory risk-weighting guidelines. Based on the results of the most recent liquidity stress test, Management is satisfied with the liquidity condition of the Bank.
Highly liquid assets include cash and amounts due from other banks from daily transaction settlements, reduced by branch cash needs and any Federal Reserve Bank reserve requirements, and investment securities based on regulatory guidelines. Based on the results of the most recent liquidity stress test, Management is satisfied with the liquidity condition of the Bank.
Westamerica Bancorporation ("Parent Company") is a separate entity apart from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Parent Company is responsible for the payment of dividends declared for its shareholders, and interest and principal on any outstanding debt. The Parent Company had no debt as of December 31, 2023.
Westamerica Bancorporation ("Parent Company") is a separate entity apart from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Parent Company is responsible for the payment of dividends declared for its shareholders, and interest and principal on any outstanding debt. The Parent Company had no debt as of December 31, 2024.
The following table lists debt securities in the Company’s portfolio by type as of the dates indicated. Debt securities held to maturity are listed at amortized cost before related reserve for expected credit losses of $1 thousand at December 31, 2023 and December 31, 2022. Debt securities available for sale are listed at fair value.
The following table lists debt securities in the Company’s portfolio by type as of the dates indicated. Debt securities held to maturity are listed at amortized cost before related reserve for expected credit losses of $1 thousand at December 31, 2024 and December 31, 2023. Debt securities available for sale are listed at fair value.
Both simulations are used to measure expected changes in net interest income assuming various levels of change in market interest rates. The Company’s asset and liability position was generally “asset sensitive” at December 31, 2023, based on the interest rate assumptions applied to the simulation model.
Both simulations are used to measure expected changes in net interest income assuming various levels of change in market interest rates. The Company’s asset and liability position was generally “asset sensitive” at December 31, 2024, based on the interest rate assumptions applied to the simulation model.
The CLOs have interest coupons that change once every three months by the amount of change in the three-month SOFR base rates. The average balances and yields of CLOs for 2023 and 2022 was $1,543 million yielding 6.99% and $1,567 million yielding 3.62%, respectively.
The CLOs have interest coupons that change once every three months by the amount of change in the three-month SOFR base rate. The average balances and yields of CLOs for 2023 and 2022 was $1,543 million yielding 6.99% and $1,567 million yielding 3.62%, respectively.
However, no assurance can be given the Bank will not experience a period of reduced liquidity. -45- Management continually monitors the Bank’s cash levels. Loan demand from credit worthy borrowers will be dictated by economic and competitive conditions.
However, no assurance can be given the Bank will not experience a period of reduced liquidity. -44- Management continually monitors the Bank’s cash levels. Loan demand from credit worthy borrowers will be dictated by economic and competitive conditions.
Debt Securities Available for Sale Maturity Distribution At December 31, 2023 Within one year After one but within five years After five but within ten years CLO and Mortgage- backed Total ($ in thousands) Securities of U.S.
Debt Securities Available for Sale Maturity Distribution At December 31, 2024 Within one year After one but within five years After five but within ten years CLO and Mortgage- backed Total ($ in thousands) Securities of U.S.
At December 31, 2023, no credit loss allowance was assigned to corporate securities held to maturity based on evaluation of each individual issuer’s historical financial performance throughout full business cycles.
At December 31, 2024, no credit loss allowance was assigned to corporate securities held to maturity based on evaluation of each individual issuer’s historical financial performance throughout full business cycles.
It should be read in conjunction with those statements and notes found on pages 52 through 89, as well as with the other information presented throughout this Report. Critical Accounting Policies The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the banking industry.
It should be read in conjunction with those statements and notes found on pages 51 through 87, as well as with the other information presented throughout this Report. Critical Accounting Policies The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the banking industry.
Allowance for credit losses related to debt securities held to maturity was $1 thousand related to municipal securities at December 31, 2023 and December 31, 2022, reflecting the expected credit losses on debt securities held to maturity.
Allowance for credit losses related to debt securities held to maturity was $1 thousand related to municipal securities at December 31, 2024 and December 31, 2023, reflecting the expected credit losses on debt securities held to maturity.
Westamerica Bank’s deposit totals are subject to both the fiscal policies of the United States government and monetary policies of the Federal Reserve; the 2023 decline in Westamerica Bank deposits is influenced by these fiscal and monetary policies.
Westamerica Bank’s deposit totals are subject to both the fiscal policies of the United States government and monetary policies of the Federal Reserve; the decline in Westamerica Bank deposits during 2023 was influenced by these fiscal and monetary policies.
These evaluations may cause Management to change the level of funds the Company deploys into investment securities and change the composition of the Company’s investment securities portfolio. At December 31, 2023, substantially all of the Company’s investment securities were investment grade as rated by one or more major rating agency.
These evaluations may cause Management to change the level of funds the Company deploys into investment securities and change the composition of the Company’s investment securities portfolio. At December 31, 2024, substantially all of the Company’s investment securities were investment grade as rated by one or more major rating agencies.
At December 31, 2023 At December 31, 2022 Carrying Value As a percent of total investment securities Carrying Value As a percent of total investment securities ($ in thousands) Securities of U.S.
At December 31, 2024 At December 31, 2023 Carrying Value As a percent of total investment securities Carrying Value As a percent of total investment securities ($ in thousands) Securities of U.S.
The Company's ratio of equity to total assets was 12.14% at December 31, 2023 and 8.7% at December 31, 2022. The Company performs capital stress tests on a periodic basis to evaluate the sustainability of its capital. Under the stress testing, the Company assumes various scenarios such as deteriorating economic and operating conditions, and unanticipated asset devaluations.
The Company's ratio of equity to total assets was 14.65% at December 31, 2024 and 12.14% at December 31, 2023. The Company performs capital stress tests on a periodic basis to evaluate the sustainability of its capital. Under the stress testing, the Company assumes various scenarios such as deteriorating economic and operating conditions, and unanticipated asset devaluations.
In recent years, the Bank's deposit base has provided the majority of the Bank's funding requirements. This low-cost source of funds, along with shareholders' equity, provided 97% of funding for average total assets in the year ended December 31, 2023 and December 31, 2022, respectively.
In recent years, the Bank's deposit base has provided the majority of the Bank's funding requirements. This low-cost source of funds, along with shareholders' equity, provided 96% of funding for average total assets for the year ended December 31, 2024 and 97% for the year ended December 31, 2023.
For Common Equity Tier I Capital, Tier 1 Capital and Total Capital, the minimum percentage required for regulatory capital adequacy purposes include a 2.5% “capital conservation buffer.” To Be Well-capitalized Required for Under Prompt At December 31, 2023 Capital Adequacy Corrective Action Company Bank Purposes Regulations (Bank) Common Equity Tier I Capital 18.76 % 14.46 % 7.00 % 6.50 % Tier I Capital 18.76 % 14.46 % 8.50 % 8.00 % Total Capital 19.15 % 14.98 % 10.50 % 10.00 % Leverage Ratio 12.86 % 9.88 % 4.00 % 5.00 % To Be Well-capitalized Required for Under Prompt At December 31, 2022 Capital Adequacy Corrective Action Company Bank Purposes Regulations (Bank) Common Equity Tier I Capital 15.22 % 12.37 % 7.00 % 6.50 % Tier I Capital 15.22 % 12.37 % 8.50 % 8.00 % Total Capital 15.64 % 12.93 % 10.50 % 10.00 % Leverage Ratio 10.18 % 8.26 % 4.00 % 5.00 % The Company and the Bank routinely project capital levels by analyzing forecasted earnings, credit quality, shareholder dividends, asset volumes, share repurchase activity, stock option exercise proceeds, and other factors.
For Common Equity Tier I Capital, Tier 1 Capital and Total Capital, the minimum percentage required for regulatory capital adequacy purposes include a 2.5% “capital conservation buffer.” To Be Well-capitalized Required for Under Prompt At December 31, 2024 Capital Adequacy Corrective Action Company Bank Purposes Regulations (Bank) Common Equity Tier I Capital 22.46 % 15.33 % 7.00 % 6.50 % Tier I Capital 22.46 % 15.33 % 8.50 % 8.00 % Total Capital 22.82 % 15.84 % 10.50 % 10.00 % Leverage Ratio 15.30 % 10.41 % 4.00 % 5.00 % To Be Well-capitalized Required for Under Prompt At December 31, 2023 Capital Adequacy Corrective Action Company Bank Purposes Regulations (Bank) Common Equity Tier I Capital 18.76 % 14.46 % 7.00 % 6.50 % Tier I Capital 18.76 % 14.46 % 8.50 % 8.00 % Total Capital 19.15 % 14.98 % 10.50 % 10.00 % Leverage Ratio 12.86 % 9.88 % 4.00 % 5.00 % The Company and the Bank routinely project capital levels by analyzing forecasted earnings, credit quality, shareholder dividends, asset volumes, share repurchase activity, stock option exercise proceeds, and other factors.
Recently, the banking industry experienced significant volatility with several regional bank failures in the first half of 2023. Industrywide concerns remained related to liquidity, deposit outflows and unrealized losses on debt securities. These events could adversely affect the Company’s funding of its operations.
The banking industry experienced significant volatility with several regional bank failures in 2023, creating industrywide concerns related to liquidity, deposit outflows and unrealized losses on debt securities. These events could adversely affect the Company’s funding of its operations.
Merchant processing service fees decreased in 2023 compared with 2022 primarily due to lower transaction volumes and increased lower-margin transactions. Service charges on deposit accounts decreased in 2023 compared with 2022 primarily due to lower fee income on analyzed deposit accounts, partially offset by fees generated from time deposits redeemed before maturity.
Service charges on deposit accounts decreased in 2023 compared with 2022 primarily due to lower fee income on analyzed deposit accounts, partially offset by fees generated from time deposits redeemed before maturity. ATM processing fee income increased in 2023 compared with 2022 primarily due to increased transaction volumes.
Capital Resources The Company has historically generated high levels of earnings, which provide a means of accumulating capital. The Company's net income as a percentage of average shareholders' equity (“return on equity” or “ROE”) was 18.1% for the year ended December 31, 2023 and 15.2% for the year ended December 31, 2022.
Capital Resources The Company has historically generated high levels of earnings, which provide a means of accumulating capital. The Company's net income as a percentage of average shareholders' equity (“return on equity” or “ROE”) was 13.8% for the year ended December 31, 2024 and 18.1% for the year ended December 31, 2023.
All loan segments are exposed to risks inherent in the economy and market conditions. Significant risk characteristics related to the commercial loan segment include the borrowers’ business performance and financial condition, and the value of collateral for secured loans.
The Company’s lending activities are exposed to various qualitative risks. All loan segments are exposed to risks inherent in the economy and market conditions. Significant risk characteristics related to the commercial loan segment include the borrowers’ business performance and financial condition, and the value of collateral for secured loans.
The Company’s procedures for evaluating investments in securities are in accordance with guidance issued by the Board of Governors of the Federal Reserve System, “Investing in Securities without Reliance on Nationally Recognized Statistical Rating Agencies” (SR 12-15) and other regulatory guidance. -31- The following table shows the fair value carrying amount of the Company’s equity securities and debt securities available for sale as of the dates indicated: At December 31, 2023 2022 2021 (In thousands) Debt securities available for sale: Securities of U.S.
The Company’s procedures for evaluating investments in securities are in accordance with guidance issued by the Board of Governors of the Federal Reserve System, “Investing in Securities without Reliance on Nationally Recognized Statistical Rating Agencies” (SR 12-15) and other regulatory guidance. [The remainder of this page intentionally left blank] -31- The following table shows the fair value carrying amount of the Company’s debt securities available for sale as of the dates indicated: At December 31, 2024 2023 2022 (In thousands) Debt securities available for sale: Securities of U.S.
Borrowers with real estate loan collateral located in flood zones must carry flood insurance under the loans’ terms. At December 31, 2023, the Company had $18 million in loans to agricultural borrowers; Management continuously monitors these customers’ access to adequate water sources as well as their ability to sustain low crop yields without encountering financial hardship.
Borrowers with real estate loan collateral located in flood zones must carry flood insurance under the loans’ terms. At December 31, 2024, the Company had $5 million in loans to agricultural borrowers; Management continuously monitors these customers’ access to adequate water sources as well as their ability to sustain low crop yields and volatile commodity prices without encountering financial hardship.
Payment of dividends to the Parent Company by the Bank is limited under California and Federal laws. The Company believes these regulatory dividend restrictions will not have an impact on the Parent Company's ability to meet its ongoing cash obligations. The Parent Company’s cash balance was $155 million at December 31, 2023 and $99 million at December 31, 2022.
Payment of dividends to the Parent Company by the Bank is limited under California and Federal laws. The Company believes these regulatory dividend restrictions will not impact Parent Company's ability to meet its ongoing cash obligations. The Parent Company’s cash balance was $263 million at December 31, 2024 and $155 million at December 31, 2023.
Noninterest expense in 2023 increased $3.9 million compared with 2022 primarily due to increases in salaries and benefits, occupancy and equipment expenses, and increased FDIC insurance assessments for all insured depository institutions. Lower professional fees partially offset the increases in noninterest expense in 2023 compared with 2022.
Noninterest expense in 2023 increased $3.9 million compared with 2022 primarily due to increases in salaries and benefits, occupancy and equipment expenses, and increased FDIC insurance assessments for all insured depository institutions. Lower professional fees partially offset the increases in noninterest expense in 2023 compared with 2022. The tax rate (FTE) was 27.5% in 2023 and 27.2% in 2022.
The Company paid common dividends totaling $46 million in the year ended December 31, 2023 and $45 million in the year ended December 31, 2022, which represent dividends per common share of $1.72 and $1.68, respectively. The Company's earnings have historically exceeded dividends paid to shareholders.
The Company paid common dividends totaling $47 million in the year ended December 31, 2024 and $46 million in the year ended December 31, 2023, which represent dividends per common share of $1.76 and $1.72, respectively. The Company's earnings have historically exceeded dividends paid to shareholders.
The Bank’s dividends paid to the Parent Company, proceeds from the exercise of stock options, and Parent Company cash balances provided adequate cash for the Parent Company to pay shareholder dividends of $46 million in the year ended December 31, 2023 and $45 million in the year ended December 31, 2022 and retire common stock in the amounts of $14 million and $218 thousand, respectively.
The Bank’s dividends paid to the Parent Company, proceeds from the exercise of stock options, and Parent Company cash balances provided adequate cash for the Parent Company to pay shareholder dividends of $47 million in the year ended December 31, 2024 and $46 million in the year ended December 31, 2023 and retire common stock in the amounts of $210 thousand in the year ended December 31, 2024 and $14 million in the year ended December 31, 2023.
Accrued interest is reversed through interest income when amounts are determined to be uncollectible, which generally occurs when the underlying receivable is placed on nonaccrual status or charged off. The following table summarizes the allowance for credit losses, chargeoffs and recoveries for the periods indicated.
Accrued interest is reversed through interest income when amounts are determined to be uncollectible, which generally occurs when the underlying receivable is placed on nonaccrual status or charged off. [The remainder of this page intentionally left blank] -39- The following table summarizes the allowance for credit losses, chargeoffs and recoveries for the periods indicated.
Total deposits were $5,474 million at December 31, 2023 and $6,225 million at December 31, 2022. Total time deposits were $97 million at December 31, 2023 and $131 million at December 31, 2022. The Company has no foreign time deposits. The standard FDIC deposit insurance amount is $250,000 per depositor, for each account ownership category.
Total deposits were $5,012 million at December 31, 2024 and $5,474 million at December 31, 2023. Total time deposits were $82 million at December 31, 2024 and $97 million at December 31, 2023. The Company has no foreign time deposits. The standard FDIC deposit insurance amount is $250,000 per depositor, for each account ownership category.
If additional operational liquidity is required, the Company can pledge debt securities as collateral for borrowing purposes; at December 31, 2023, the Company’s debt securities which qualify as collateral for borrowing totaled $3,915,867 thousand.
If additional operational liquidity is required, the Company can pledge debt securities as collateral for borrowing purposes; at December 31, 2024, the Company’s debt securities which qualify as collateral for borrowing totaled $3,534,099 thousand.
The net interest margin (FTE) was 4.37% in 2023, 3.17% in 2022 and 2.62% in 2021. The yield on earning assets (FTE) was 4.43% in 2023, 3.20% in 2022 and 2.65% in 2021. The Company’s funding costs were 0.06% in 2023, compared with 0.03% in 2022 and 2021.
The net interest margin (FTE) was 4.14% in 2024, 4.37% in 2023 and 3.17% in 2022. The yield on earning assets (FTE) was 4.43% in 2024, 4.43% in 2023 and 3.20% in 2022. The Company’s funding costs were 0.29% in 2024, compared with 0.06% in 2023 and 0.03% in 2022.
In the ordinary course of business, the Company pledges debt securities as collateral for borrowing from the Federal Reserve Bank; at December 31, 2023, the Company had pledged $996,935 thousand in debt securities at the Federal Reserve Bank.
In the ordinary course of business, the Company pledges debt securities as collateral for borrowing from the Federal Reserve Bank; at December 31, 2024, the Company had pledged $766,606 thousand in debt securities at the Federal Reserve Bank.
The Company also raises capital as employees exercise stock options. Capital raised through the exercise of stock options was $950 thousand in the year ended December 31, 2023 and $2.3 million in the year ended December 31, 2022.
The Company also raises capital as employees exercise stock options. Capital raised through the exercise of stock options was $1.5 million in the year ended December 31, 2024 and $950 thousand in the year ended December 31, 2023.
The following table shows the composition of the loan portfolio of the Company by type of loan and type of borrower, on the dates indicated: Loan Portfolio At December 31, 2023 2022 2021 2020 2019 (In thousands) Commercial $ 136,550 $ 169,617 $ 233,090 $ 394,806 $ 222,085 Commercial real estate 487,523 491,107 535,261 564,300 578,758 Construction 5,063 3,088 48 129 1,618 Residential real estate 9,935 13,834 18,133 23,471 32,748 Consumer installment and other 227,531 280,842 281,594 273,537 291,455 Total loans $ 866,602 $ 958,488 $ 1,068,126 $ 1,256,243 $ 1,126,664 The following table shows the maturity distribution of loans at December 31, 2023.
The following table shows the composition of the loan portfolio of the Company by type of loan and type of borrower, on the dates indicated: Loan Portfolio At December 31, 2024 2023 2022 2021 2020 (In thousands) Commercial $ 127,276 $ 136,550 $ 169,617 $ 233,090 $ 394,806 Commercial real estate 507,900 487,523 491,107 535,261 564,300 Construction 5,064 5,063 3,088 48 129 Residential real estate 8,274 9,935 13,834 18,133 23,471 Consumer installment and other 171,786 227,531 280,842 281,594 273,537 Total loans $ 820,300 $ 866,602 $ 958,488 $ 1,068,126 $ 1,256,243 The following table shows the maturity distribution of loans at December 31, 2024.
Management manages the investment securities portfolio in response to anticipated changes in interest rates, and changes in deposit and loan volumes. The carrying value of the Company’s investment securities portfolio was $4.9 billion at December 31, 2023 and $5.2 billion at December 31, 2022.
The Company had no marketable equity securities at December 31, 2024 and December 31, 2023. Management manages the investment securities portfolio in response to anticipated changes in interest rates, and changes in deposit and loan volumes. The carrying value of the Company’s investment securities portfolio was $4.2 billion at December 31, 2024 and $4.9 billion at December 31, 2023.
In the ordinary course of business, the Company pledges debt securities as collateral for certain depository customers; at December 31, 2023, the Company had pledged $708,439 thousand in debt securities for depository customers.
In the ordinary course of business, the Company pledges debt securities as collateral for certain depository customers; at December 31, 2024, the Company had pledged $726,784 thousand in debt securities for depository customers.
Average balances of higher costing time deposits declined 24% to $116 million from 2021 to 2023. The Company’s average balances of checking and savings accounts represented 98% of average balances of total deposits in 2023, 98% in 2022 and 97% in 2021. Total time deposits were $97 million and $131 million at December 31, 2023 and December 31, 2022, respectively.
Average balances of higher costing time deposits declined 35% to $91 million from 2022 to 2024. The Company’s average balances of checking and savings accounts represented 98% of average balances of total deposits in 2024, 2023 and 2022. Total time deposits were $82 million and $97 million at December 31, 2024 and December 31, 2023, respectively.
At and For the Years Ended December 31, 2023 2022 2021 2020 2019 ($ in thousands) Analysis of the Allowance for Credit Losses Balance, end of prior period $ 20,284 $ 23,514 $ 23,854 $ 19,484 $ 21,351 Adoption of ASU 2016-13 - - - 2,017 - Balance, beginning of period 20,284 23,514 23,854 21,501 21,351 Provision for (reversal of) credit losses on loans (1,150 ) 6 2 4,307 - Loans charged off: Commercial (410 ) (20 ) (56 ) (236 ) (97 ) Commercial real estate (45 ) - - - - Consumer and other installment (7,499 ) (6,205 ) (3,192 ) (3,963 ) (4,473 ) Total chargeoffs (7,954 ) (6,225 ) (3,248 ) (4,199 ) (4,570 ) Recoveries of loans previously charged off: Commercial 2,359 376 228 351 768 Commercial real estate 71 62 743 49 196 Consumer and other installment 3,257 2,551 1,935 1,845 1,739 Total recoveries 5,687 2,989 2,906 2,245 2,703 Net loan losses (2,267 ) (3,236 ) (342 ) (1,954 ) (1,867 ) Balance, end of period $ 16,867 $ 20,284 $ 23,514 $ 23,854 $ 19,484 Net loan losses as a percentage of average loans 0.25 % 0.32 % 0.03 % 0.16 % 0.16 % Selected financial data: (at period end) Loans $ 866,602 $ 958,488 $ 1,068,126 $ 1,256,243 $ 1,126,664 Nonaccrual loans 403 146 692 4,329 4,440 Allowance for credit losses as a percentage of loans 1.95 % 2.12 % 2.20 % 1.90 % 1.73 % Nonaccrual loans as a percentage of loans 0.05 % 0.02 % 0.06 % 0.34 % 0.39 % Allowance for credit losses to nonaccrual loans 4185.36 % 13893.15 % 3397.98 % 551.03 % 438.83 % The following table summarizes net (chargeoffs) recoveries and the ratio of net charge-offs (recoveries) to average loans for the periods indicated: For the Year Ended December 31, 2023 2022 2021 As a percentage As a percentage As a percentage Average of Net chargeoffs Average of Net chargeoffs Average of Net chargeoffs Net (chargeoffs) Loan (recoveries) Net (chargeoffs) Loan (recoveries) Net (chargeoffs) Loan (recoveries) Recoveries Balances to Average loans Recoveries Balances to Average loans Recoveries Balances to Average loans ($ in thousands) Commercial $ 1,949 $ 149,137 (1.31 )% $ 356 $ 191,805 (0.19 )% $ 172 $ 349,882 (0.05 )% Commercial real estate 26 492,183 (0.01 )% 62 504,713 (0.01 )% 743 546,750 (0.14 )% Construction - 4,362 - % - 1,676 - % - 98 - % Residential real estate - 12,080 - % - 15,694 - % - 20,337 - % Consumer and other installment (4,242 ) 254,554 1.67 % (3,654 ) 284,076 1.29 % (1,257 ) 278,067 0.45 % Total $ (2,267 ) $ 912,316 0.25 % $ (3,236 ) $ 997,964 0.32 % $ (342 ) $ 1,195,135 0.03 % The Company's allowance for credit losses on loans is maintained at a level considered adequate to provide for expected losses based on historical loss rates adjusted for current and expected conditions over a forecast period.
At and For the Years Ended December 31, 2024 2023 2022 2021 2020 ($ in thousands) Analysis of the Allowance for Credit Losses Balance, end of prior period $ 16,867 $ 20,284 $ 23,514 $ 23,854 $ 19,484 Adoption of ASU 2016-13 - - - - 2,017 Balance, beginning of period 16,867 20,284 23,514 23,854 21,501 Provision for (reversal of) credit losses on loans 300 (1,150 ) 6 2 4,307 Loans charged off: Commercial (283 ) (410 ) (20 ) (56 ) (236 ) Commercial real estate - (45 ) - - - Consumer and other installment (6,391 ) (7,499 ) (6,205 ) (3,192 ) (3,963 ) Total chargeoffs (6,674 ) (7,954 ) (6,225 ) (3,248 ) (4,199 ) Recoveries of loans previously charged off: Commercial 124 2,359 376 228 351 Commercial real estate 204 71 62 743 49 Consumer and other installment 3,959 3,257 2,551 1,935 1,845 Total recoveries 4,287 5,687 2,989 2,906 2,245 Net loan losses (2,387 ) (2,267 ) (3,236 ) (342 ) (1,954 ) Balance, end of period $ 14,780 $ 16,867 $ 20,284 $ 23,514 $ 23,854 Net loan losses as a percentage of average loans (0.29 )% (0.25 )% (0.32 )% (0.03 )% (0.16 )% Selected financial data: (at period end) Loans $ 820,300 $ 866,602 $ 958,488 $ 1,068,126 $ 1,256,243 Nonaccrual loans 201 403 146 692 4,329 Allowance for credit losses as a percentage of loans 1.80 % 1.95 % 2.12 % 2.20 % 1.90 % Nonaccrual loans as a percentage of loans 0.02 % 0.05 % 0.02 % 0.06 % 0.34 % Allowance for credit losses to nonaccrual loans 7353.23 % 4185.36 % 13893.15 % 3397.98 % 551.03 % The following table summarizes net (chargeoffs) recoveries and the ratio of net (charge-offs) recoveries to average loans for the periods indicated: For the Year Ended December 31, 2024 2023 2022 As a percentage As a percentage As a percentage Average of Net (chargeoffs) Average of Net (chargeoffs) Average of Net (chargeoffs) Net (chargeoffs) Loan recoveries Net (chargeoffs) Loan recoveries Net (chargeoffs) Loan recoveries Recoveries Balances to Average loans Recoveries Balances to Average loans Recoveries Balances to Average loans ($ in thousands) Commercial $ (159 ) $ 128,505 (0.12 )% $ 1,949 $ 149,137 1.31 % $ 356 $ 191,805 0.19 % Commercial real estate 204 493,282 0.04 % 26 492,183 0.01 % 62 504,713 0.01 % Construction - 5,064 - % - 4,362 - % - 1,676 - % Residential real estate - 9,197 - % - 12,080 - % - 15,694 - % Consumer and other installment (2,432 ) 200,088 (1.22 )% (4,242 ) 254,554 (1.67 )% (3,654 ) 284,076 (1.29 )% Total $ (2,387 ) $ 836,136 (0.29 )% $ (2,267 ) $ 912,316 (0.25 )% $ (3,236 ) $ 997,964 (0.32 )% The Company's allowance for credit losses on loans is maintained at a level considered adequate to provide for expected losses based on historical loss rates adjusted for current and expected conditions over a forecast period.
Other noninterest expense increased in 2023 compared with 2022 primarily due to higher FDIC insurance assessments for all insured depository institutions and losses on unauthorized transactions of customer debit and ATM cards. Professional fees decreased in 2023 compared with 2022 primarily due to lower legal fees. Noninterest expense in 2022 increased $1.6 million compared with 2021.
Other noninterest expense increased in 2023 compared with 2022 primarily due to higher FDIC insurance assessments for all insured depository institutions and losses on unauthorized transactions of customer debit and ATM cards.
The Company repurchased and retired 274 thousand shares valued at $14 million in the year ended December 31, 2023 and 3 thousand shares valued at $218 thousand in the year ended December 31, 2022. The Company's primary capital resource is shareholders' equity, which was $773 million at December 31, 2023 compared with $602 million at December 31, 2022.
The Company retired 4 thousand shares valued at $210 thousand in the year ended December 31, 2024 and 274 thousand shares valued at $14 million in the year ended December 31, 2023. The Company's primary capital resource is shareholders' equity, which was $890 million at December 31, 2024 compared with $773 million at December 31, 2023.
At December 31, 2023, the Company had $190,314 thousand in cash balances. During the twelve months ending December 31, 2024, the Company expects to receive $265,000 thousand in principal payments from its debt securities.
At December 31, 2024, the Company had $601,494 thousand in cash balances. During the twelve months ending December 31, 2025, the Company expects to receive $309,000 thousand in principal payments from its debt securities.
The following table summarizes the Company’s average daily amount of deposits and the rates paid for the periods indicated: Deposit Distribution and Average Rates Paid For the Years Ended December 31, 2023 2022 2021 Average Balance Percentage of Total Deposits Rate Average Balance Percentage of Total Deposits Rate Average Balance Percentage of Total Deposits Rate ($ In thousands) Noninterest-bearing demand $ 2,748,544 47.5 % - % $ 3,018,350 47.0 % - % $ 2,897,244 47.5 % - % Interest bearing: Transaction 1,156,684 20.0 % 0.04 % 1,289,956 20.1 % 0.03 % 1,208,269 19.8 % 0.03 % Savings 1,766,225 30.5 % 0.17 % 1,967,902 30.7 % 0.06 % 1,842,590 30.2 % 0.06 % Time less than $100 thousand 67,832 1.2 % 0.30 % 77,007 1.2 % 0.23 % 83,580 1.4 % 0.20 % Time $100 thousand or more 48,076 0.8 % 0.24 % 62,411 1.0 % 0.25 % 69,165 1.1 % 0.38 % Total (1) $ 5,787,361 100.0 % 0.12 % $ 6,415,626 100.0 % 0.05 % $ 6,100,848 100.0 % 0.06 % (1) The rates for total deposits were calculated using the average balances of interest-bearing deposits. -47- The Company’s strategy includes building the value of its deposit base by building balances of lower-costing deposits and avoiding reliance on higher-costing time deposits.
The following table summarizes the Company’s average daily amount of deposits and the rates paid for the periods indicated: Deposit Distribution and Average Rates Paid For the Years Ended December 31, 2024 2023 2022 Average Balance Percentage of Total Deposits Rate Average Balance Percentage of Total Deposits Rate Average Balance Percentage of Total Deposits Rate ($ In thousands) Noninterest-bearing demand $ 2,445,945 47.3 % - % $ 2,748,544 47.5 % - % $ 3,018,350 47.0 % - % Interest bearing: Transaction 977,912 18.9 % 0.03 % 1,156,684 20.0 % 0.04 % 1,289,956 20.1 % 0.03 % Savings 1,660,227 32.1 % 0.63 % 1,766,225 30.5 % 0.17 % 1,967,902 30.7 % 0.06 % Time less than $100 thousand 57,064 1.1 % 0.17 % 67,832 1.2 % 0.30 % 77,007 1.2 % 0.23 % Time $100 thousand or more 33,794 0.6 % 0.55 % 48,076 0.8 % 0.24 % 62,411 1.0 % 0.25 % Total (1) $ 5,174,942 100.0 % 0.40 % $ 5,787,361 100.0 % 0.12 % $ 6,415,626 100.0 % 0.05 % (1) The rates for total deposits were calculated using the average balances of interest-bearing deposits. -46- The Company’s strategy includes building the value of its deposit base by building balances of lower-costing deposits and avoiding reliance on higher-costing time deposits.
Asset/Liability and Market Risk Management Asset/liability management involves the evaluation, monitoring and management of interest rate risk, market risk, liquidity and funding. The fundamental objective of the Company's management of assets and liabilities is to maximize its economic value while maintaining adequate liquidity and a conservative level of interest rate risk.
The fundamental objective of the Company's management of assets and liabilities is to maximize its economic value while maintaining adequate liquidity and a conservative level of interest rate risk. Interest Rate Risk Interest rate risk is a significant market risk affecting the Company.
At December 31, 2023, Management’s most recent measurements of estimated changes in net interest income were: Dynamic simulation (balance sheet composition changes): Assumed change in interest rates over 1 year -2.00 % -1.00 % 0.00 % +1.00 % +2.00 % First year change in net interest income -2.20 % -0.40 % -0.80 % +1.80 % +3.20 % Static simulation (balance sheet composition unchanged): Assumed immediate change in interest rates -2.00 % -1.00 % 0.00 % +1.00 % +2.00 % First year change in net interest income -11.50 % -5.60 % 0.00 % +5.70 % +11.00 % -43- Simulation estimates depend on, and will change with, the size and mix of the actual and projected composition of financial instruments at the time of each simulation.
At December 31, 2023, Management’s most recent measurements of estimated changes in net interest income were: Dynamic simulation (balance sheet composition changes): Assumed change in interest rates over 1 year -2.00% -1.00% 0.00% +1.00% +2.00% First year change in net interest income -7.29% -1.76% -0.40% +2.55% +4.87% Static simulation (balance sheet composition unchanged): Assumed immediate change in interest rates -2.00% -1.00% 0.00% +1.00% +2.00% First year change in net interest income -14.60% -7.30% 0.00% +6.60% +13.30% Simulation estimates depend on, and will change with, the size and mix of the actual and projected composition of financial instruments at the time of each simulation.
Professional fees decreased in 2022 compared with 2021 due to lower legal fees. -30- Provision for Income Tax The Company’s income tax provision (FTE) was $61.4 million in 2023 compared with $45.5 million in 2022 and $33.2 million in 2021.
Professional fees decreased in 2023 compared with 2022 primarily due to lower legal fees. -30- Provision for Income Tax The Company’s income tax provision (FTE) was $51.7 million in 2024 compared with $61.4 million in 2023 and $45.5 million in 2022. The effective tax rates (FTE) were 27.2% in 2024 compared with 27.5% in 2023 and 27.2% in 2022.
At December 31, 2023, estimated federally uninsured deposits and time deposits were $2,544 million and $4 million, respectively.
At December 31, 2024, estimated federally uninsured total deposits and time deposits were $2,491 million and $4 million, respectively.
Noninterest Expense Components of Noninterest Expense For the Years Ended December 31, 2023 2022 2021 (In thousands) Salaries and related benefits $ 47,871 $ 46,125 $ 48,011 Occupancy and equipment 20,520 19,884 19,139 Outsourced data processing services 9,846 9,684 9,601 Limited partnership operating losses 5,754 5,724 2,620 Professional fees 1,751 2,628 3,253 Courier service 2,652 2,614 2,177 Other noninterest expense 14,822 12,702 13,005 Total Noninterest Expense $ 103,216 $ 99,361 $ 97,806 Noninterest expense in 2023 increased $3.9 million compared with 2022.
Noninterest Expense Components of Noninterest Expense For the Years Ended December 31, 2024 2023 2022 (In thousands) Salaries and related benefits $ 50,292 $ 47,871 $ 46,125 Occupancy and equipment 20,673 20,520 19,884 Outsourced data processing services 10,271 9,846 9,684 Limited partnership operating losses 5,185 5,754 5,724 Courier service 2,709 2,652 2,614 Professional fees 1,470 1,751 2,628 Other noninterest expense 13,791 14,822 12,702 Total Noninterest Expense $ 104,391 $ 103,216 $ 99,361 Noninterest expense in 2024 increased $1.2 million compared with 2023.
During the year ended December 31, 2023, the Company’s average borrowings from the Federal Reserve Bank and other correspondent banks were $-0- thousand, respectively, and at December 31, 2023, the Company’s borrowings from the Federal Reserve Bank and other correspondent banks were $-0- thousand.
During the year ended December 31, 2024, the Company’s average borrowings from the Federal Reserve Bank and other correspondent banks were $107,364 thousand and $-0- thousand, respectively, and at December 31, 2024, the Company had no borrowings from the Federal Reserve Bank or other correspondent banks.
WESTAMERICA BANCORPORATION FINANCIAL SUMMARY For the Years Ended December 31, 2023 2022 2021 (In thousands, except per share data and ratios) Interest and loan fee income $ 284,013 $ 221,756 $ 173,443 Interest expense 3,890 1,925 1,955 Net interest and loan fee income 280,123 219,831 171,488 Reversal of provision for credit losses (1,150 ) - - Noninterest income: Life insurance gains 279 930 - Securities (losses) gains (125 ) - 34 Other noninterest income 43,368 44,191 43,311 Total noninterest income 43,522 45,121 43,345 Noninterest expense 103,216 99,361 97,806 Income before income taxes 221,579 165,591 117,027 Income tax provision 59,811 43,557 30,518 Net income $ 161,768 $ 122,034 $ 86,509 Average common shares outstanding 26,703 26,895 26,855 Average diluted common shares outstanding 26,706 26,907 26,870 Common shares outstanding at December 31, 26,671 26,913 26,866 Per common share: Basic earnings $ 6.06 $ 4.54 $ 3.22 Diluted earnings 6.06 4.54 3.22 Book value at December 31, 28.98 22.37 30.79 Financial ratios: Return on assets 2.35 % 1.65 % 1.23 % Return on common equity 18.08 % 15.21 % 11.52 % Net interest margin (FTE) (1) 4.37 % 3.17 % 2.62 % Net loan losses to average loans 0.25 % 0.32 % 0.03 % Efficiency ratio (2) 31.7 % 37.2 % 45.0 % Equity to assets 12.14 % 8.66 % 11.09 % Period end balances: Assets $ 6,364,592 $ 6,950,317 $ 7,461,026 Loans 866,602 958,488 1,068,126 Allowance for credit losses 16,867 20,284 23,514 Investment securities 4,878,198 5,247,657 4,945,258 Deposits 5,474,267 6,225,290 6,413,956 Identifiable intangible assets and goodwill 122,020 122,256 122,508 Short-term borrowed funds 58,162 57,792 146,246 Shareholders' equity 772,894 602,110 827,102 Capital ratios at period end: Total risk based capital 19.15 % 15.64 % 15.47 % Tangible equity to tangible assets 10.43 % 7.03 % 9.60 % Dividends paid per common share $ 1.72 $ 1.68 $ 1.65 Common dividend payout ratio 28 % 37 % 51 % (1) Yields on securities and certain loans have been adjusted upward to a "fully taxable equivalent" ("FTE") basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.
WESTAMERICA BANCORPORATION FINANCIAL SUMMARY For the Years Ended December 31, 2024 2023 2022 (In thousands, except per share data and ratios) Interest and loan fee income $ 268,014 $ 284,013 $ 221,756 Interest expense 17,419 3,890 1,925 Net interest and loan fee income 250,595 280,123 219,831 Provision (Reversal of provision) for credit losses 300 (1,150 ) - Noninterest income: Life insurance gains 202 279 930 Securities losses - (125 ) - Other noninterest income 42,953 43,368 44,191 Total noninterest income 43,155 43,522 45,121 Noninterest expense 104,391 103,216 99,361 Income before income taxes 189,059 221,579 165,591 Income tax provision 50,423 59,811 43,557 Net income $ 138,636 $ 161,768 $ 122,034 Average common shares outstanding 26,685 26,703 26,895 Average diluted common shares outstanding 26,686 26,706 26,907 Common shares outstanding at December 31, 26,708 26,671 26,913 Per common share: Basic earnings $ 5.20 $ 6.06 $ 4.54 Diluted earnings 5.20 6.06 4.54 Book value at December 31, 33.32 28.98 22.37 Financial ratios: Return on assets 2.15 % 2.35 % 1.65 % Return on common equity 13.82 % 18.08 % 15.21 % Net interest margin (FTE) (1) 4.14 % 4.37 % 3.17 % Net loan losses to average loans (0.29 )% (0.25 )% (0.32 )% Efficiency ratio (2) 35.4 % 31.7 % 37.2 % Equity to assets 14.65 % 12.14 % 8.66 % Period end balances: Assets $ 6,076,274 $ 6,364,592 $ 6,950,317 Loans 820,300 866,602 958,488 Allowance for credit losses 14,780 16,867 20,284 Investment securities 4,240,445 4,878,198 5,247,657 Deposits 5,011,850 5,474,267 6,225,290 Identifiable intangible assets and goodwill 121,798 122,020 122,256 Short-term borrowed funds 120,322 58,162 57,792 Shareholders' equity 889,957 772,894 602,110 Capital ratios at period end: Total risk based capital 22.82 % 19.15 % 15.64 % Tangible equity to tangible assets 12.90 % 10.43 % 7.03 % Dividends paid per common share $ 1.76 $ 1.72 $ 1.68 Common dividend payout ratio 34 % 28 % 37 % (1) Yields on securities and certain loans have been adjusted upward to a "fully taxable equivalent" ("FTE") basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.
At December 31, 2023 2022 2021 2020 2019 Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans ($ in thousands) Commercial $ 4,216 16 % $ 6,138 18 % $ 6,966 22 % $ 9,205 31 % $ 4,959 20 % Commercial real estate 5,925 56 % 5,888 51 % 6,529 50 % 5,660 45 % 4,064 51 % Construction 245 1 % 150 - % 2 - % 6 - % 109 - % Residential real estate 26 1 % 32 2 % 45 2 % 47 2 % 206 3 % Consumer installment and other 6,455 26 % 8,076 29 % 9,972 26 % 8,936 22 % 6,445 26 % Unallocated portion - - % - - % - - % - - % 3,701 - % Total $ 16,867 100 % $ 20,284 100 % $ 23,514 100 % $ 23,854 100 % $ 19,484 100 % Allowance for Credit Losses For the Year Ended December 31, 2023 Consumer Commercial Residential Installment Commercial Real Estate Construction Real Estate and Other Total (In thousands) Allowance for credit losses: Balance at beginning of period $ 6,138 $ 5,888 $ 150 $ 32 $ 8,076 $ 20,284 (Reversal) provision (3,871 ) 11 95 (6 ) 2,621 (1,150 ) Chargeoffs (410 ) (45 ) - - (7,499 ) (7,954 ) Recoveries 2,359 71 - - 3,257 5,687 Total allowance for credit losses $ 4,216 $ 5,925 $ 245 $ 26 $ 6,455 $ 16,867 Management considers the $16.9 million allowance for credit losses on loans to be adequate as a reserve against current expected credit losses in the loan portfolio as of December 31, 2023.
At December 31, 2024 2023 2022 2021 2020 Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans Allocation of the Allowance Balance Loans as Percent of Total Loans ($ in thousands) Commercial $ 4,197 15 % $ 4,216 16 % $ 6,138 18 % $ 6,966 22 % $ 9,205 31 % Commercial real estate 6,034 62 % 5,925 56 % 5,888 51 % 6,529 50 % 5,660 45 % Construction 247 1 % 245 1 % 150 - % 2 - % 6 - % Residential real estate 22 1 % 26 1 % 32 2 % 45 2 % 47 2 % Consumer installment and other 4,280 21 % 6,455 26 % 8,076 29 % 9,972 26 % 8,936 22 % Total $ 14,780 100 % $ 16,867 100 % $ 20,284 100 % $ 23,514 100 % $ 23,854 100 % Allowance for Credit Losses For the Year Ended December 31, 2024 Consumer Commercial Residential Installment Commercial Real Estate Construction Real Estate and Other Total (In thousands) Allowance for credit losses: Balance at beginning of period $ 4,216 $ 5,925 $ 245 $ 26 $ 6,455 $ 16,867 Provision (reversal) 140 (95 ) 2 (4 ) 257 300 Chargeoffs (283 ) - - - (6,391 ) (6,674 ) Recoveries 124 204 - - 3,959 4,287 Total allowance for credit losses $ 4,197 $ 6,034 $ 247 $ 22 $ 4,280 $ 14,780 Management considers the $14.8 million allowance for credit losses on loans to be adequate as a reserve against current expected credit losses in the loan portfolio as of December 31, 2024.
Government entities - - 119 Obligations of states and political subdivisions 71,283 82,004 93,920 Corporate securities 1,909,548 2,099,955 2,746,735 Collateralized loan obligations 1,484,597 1,572,883 1,386,355 Total debt securities available for sale $ 3,999,801 $ 4,331,743 $ 4,638,855 The following table sets forth the relative maturities and contractual yields of the Company’s debt securities available for sale (stated at fair value) at December 31, 2023.
Treasury securities 4,955 - - Obligations of states and political subdivisions 62,186 71,283 82,004 Corporate securities 1,835,937 1,909,548 2,099,955 Collateralized loan obligations 982,589 1,484,597 1,572,883 Total debt securities available for sale $ 3,395,810 $ 3,999,801 $ 4,331,743 The following table sets forth the relative maturities and contractual yields of the Company’s debt securities available for sale (stated at fair value) at December 31, 2024.
The Company adopted the following new accounting guidance: FASB ASU 2022-02 , Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures , issued March 2022, eliminates the recognition and measurement guidance for troubled debt restructurings and requires enhanced disclosures about loan modifications for borrowers experiencing financial difficulty.
FASB ASU 2022-02 , Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures , issued March 2022, eliminates the recognition and measurement guidance for troubled debt restructurings and requires enhanced disclosures about loan modifications for borrowers experiencing financial difficulty. This ASU also requires enhanced disclosure for loans that have been charged off.
Financial Overview The Company reported net income of $161.8 million or $6.06 diluted earnings per common share (“EPS”) in 2023 compared with net income of $122.0 million or $4.54 EPS in 2022 and net income of $86.5 million or $3.22 EPS in 2021. 2023 results included a $1.2 million reversal of provision for credit losses, net of a $400 thousand provision for credit losses, a $279 thousand life insurance gain and a $492 thousand increase to reconcile the 2022 income tax provision to the filed 2022 tax returns. 2022 results included a $1.2 million reconciling payment from a payments network and a $930 thousand life insurance gain equivalent to combined EPS of $0.07. 2021 results included “make-whole” interest income on corporate bonds redeemed prior to maturity of $2.8 million.
Financial Overview The Company reported net income of $138.6 million or $5.20 diluted earnings per common share (“EPS”) in 2024 compared with net income of $161.8 million or $6.06 EPS in 2023 and net income of $122.0 million or $4.54 EPS in 2022. 2024 results included a $202 thousand life insurance gain and a $1.4 million gain on sale of other assets, equivalent to combined EPS of $0.04. 2023 results included a $1.2 million reversal of provision for credit losses, net of a $400 thousand provision for credit losses and a $279 thousand life insurance gain, equivalent to combined EPS of $0.04. 2022 results included a $1.2 million reconciling payment from a payments network and a $930 thousand life insurance gain equivalent to combined EPS of $0.07.
Time Deposits Maturity Distribution At December 31, 2023 (In thousands) 2024 $ 77,625 2025 10,606 2026 3,347 2027 2,526 2028 2,653 Thereafter 45 Total $ 96,802 Short-term Borrowings The following table sets forth the short-term borrowings of the Company: Short-Term Borrowings Distribution At December 31, 2023 2022 2021 (In thousands) Securities sold under agreements to repurchase the securities $ 58,162 $ 57,792 $ 146,246 Total short-term borrowings $ 58,162 $ 57,792 $ 146,246 Further detail of federal funds purchased and other borrowed funds is as follows: For the Years Ended December 31, 2023 2022 2021 ($ in thousands) Federal funds purchased balances and rates paid on outstanding amount: Average balance for the year $ - $ 1 $ 1 Maximum month-end balance during the year - - - Average interest rate for the year - % 4.68 % 0.87 % Average interest rate at period end - % - % - % Securities sold under agreements to repurchase the securities balances and rates paid on outstanding amount: Average balance for the year $ 89,298 $ 109,282 $ 114,266 Maximum month-end balance during the year 138,005 257,560 146,552 Average interest rate for the year 0.13 % 0.07 % 0.07 % Average interest rate at period end 0.31 % 0.06 % 0.07 % PPPLF balances and rates paid on outstanding amount: Average balance for the year $ - $ - $ 53 Maximum month-end balance during the year - - - Average interest rate for the year - % - % 0.35 % Average interest rate at period end - % - % - % -48- Financial Ratios The following table shows key financial ratios for the periods indicated: At and For the Years Ended December 31, 2023 2022 2021 Return on average total assets 2.35 % 1.65 % 1.23 % Return on average common shareholders' equity 18.08 % 15.21 % 11.52 % Average shareholders' equity as a percentage of: Average total assets 13.02 % 10.83 % 10.66 % Average total loans 98.06 % 80.41 % 62.81 % Average total deposits 15.46 % 12.51 % 12.30 % Common dividend payout ratio 28 % 37 % 51 % [The remainder of this page intentionally left blank] -49-
Time Deposits Maturity Distribution At December 31, 2024 (In thousands) 2025 $ 65,470 2026 7,800 2027 3,639 2028 2,603 2029 2,710 Thereafter 16 Total $ 82,238 Short-term Borrowings The following table sets forth the short-term borrowings of the Company: Short-Term Borrowings Distribution At December 31, 2024 2023 2022 (In thousands) Securities sold under agreements to repurchase the securities $ 120,322 $ 58,162 $ 57,792 Total short-term borrowings $ 120,322 $ 58,162 $ 57,792 Further detail of federal funds purchased and other borrowed funds is as follows: For the Years Ended December 31, 2024 2023 2022 ($ in thousands) Federal funds purchased balances and rates paid on outstanding amount: Average balance for the year $ - $ - $ 1 Maximum month-end balance during the year - - - Average interest rate for the year - % - % 4.68 % Average interest rate at period end - % - % - % Securities sold under agreements to repurchase the securities balances and rates paid on outstanding amount: Average balance for the year $ 89,381 $ 89,298 $ 109,282 Maximum month-end balance during the year 132,487 138,005 257,560 Average interest rate for the year 0.74 % 0.13 % 0.07 % Average interest rate at period end 0.62 % 0.31 % 0.06 % Bank Term Funding Program borrowings balances and rates paid on outstanding amount: Average balance for the year $ 107,364 $ - $ - Maximum month-end balance during the year 200,000 - - Average interest rate for the year 5.40 % - % - % Average interest rate at period end - % - % - % -47- Financial Ratios The following table shows key financial ratios for the periods indicated: At and For the Years Ended December 31, 2024 2023 2022 Return on average total assets 2.15 % 2.35 % 1.65 % Return on average common shareholders' equity 13.82 % 18.08 % 15.21 % Average shareholders' equity as a percentage of: Average total assets 15.57 % 13.02 % 10.83 % Average total loans 119.99 % 98.06 % 80.41 % Average total deposits 19.39 % 15.46 % 12.51 % Common dividend payout ratio 34 % 28 % 37 % [The remainder of this page intentionally left blank] -48-
Loan volumes have declined due to payoffs and problem loan workout activities, particularly with purchased loans, and reduced volumes of loan originations. The Company did not take an aggressive posture relative to loan portfolio growth during the post-recession period of historically low interest rates. Management increased investment securities as loan volumes declined.
The Company did not take an aggressive posture relative to loan portfolio growth during the post-recession period of historically low interest rates. Management increased investment securities as loan volumes declined.
This ASU also requires enhanced disclosure for loans that have been charged off. The ASU became effective January 1, 2023 under a prospective approach. The Company adopted the provisions to remove the recognition and measurement guidance for troubled debt restructurings and/or modify relevant disclosures in the “Loans” note to the consolidated financial statements.
The ASU became effective January 1, 2023 under a prospective approach. The Company adopted the provisions to remove the recognition and measurement guidance for troubled debt restructurings and/or modify relevant disclosures in the “Loans” note to the consolidated financial statements. The requirement to include additional disclosures was adopted by the Company January 1, 2023.
Noninterest bearing deposits represented 47% of average deposits in 2023 and 2022, while higher-cost time deposits represented 2% for both periods. Average balances of time deposits in 2023 declined $24 million from 2022. Average balances of checking and saving deposits accounted for 98.0% of average total deposits in 2023 compared with 97.8% in 2022.
Noninterest bearing deposits represented 47% of average deposits in 2024 and 2023, respectively. Average balances of time deposits in 2024 declined $25 million from 2023. Average balances of checking and saving deposits accounted for 98.2% of average total deposits in 2024 compared with 98.0% in 2023.
Interest Rate Risk Interest rate risk is a significant market risk affecting the Company. Many factors affect the Company’s exposure to interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Financial instruments may mature or re-price at different times.
Many factors affect the Company’s exposure to interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Financial instruments may mature or re-price at different times. Financial instruments may re-price at the same time but by different amounts. Short-term and long-term market interest rates may change by different amounts.
For further information regarding credit risk, net credit losses and the allowance for credit losses, see the “Loan Portfolio Credit Risk” and “Allowance for Credit Losses” sections of this Report. [The remainder of this page intentionally left blank] -29- Noninterest Income Components of Noninterest Income For the Years Ended December 31, 2023 2022 2021 (In thousands) Service charges on deposit accounts $ 14,169 $ 14,490 $ 13,697 Merchant processing services 11,280 11,623 11,998 Debit card fees 7,185 7,879 6,859 Trust fees 3,122 3,216 3,311 ATM processing fees 2,618 2,160 2,280 Other service fees 1,765 1,808 1,884 Financial services commissions 336 417 356 Life insurance gains 279 930 - Securities (losses) gains (125 ) - 34 Other noninterest income 2,893 2,598 2,926 Total Noninterest Income $ 43,522 $ 45,121 $ 43,345 Noninterest income in 2023 decreased $1.6 million compared with 2022 primarily due to lower gains on life insurance and because debit card fees in 2022 included a $1.2 million reconciling payment from a payments network.
For further information regarding credit risk, net credit losses and the allowance for credit losses, see the “Loan Portfolio Credit Risk” and “Allowance for Credit Losses” sections of this Report. [The remainder of this page intentionally left blank] -29- Noninterest Income Components of Noninterest Income For the Years Ended December 31, 2024 2023 2022 (In thousands) Service charges on deposit accounts $ 14,025 $ 14,169 $ 14,490 Merchant processing services 10,449 11,280 11,623 Debit card fees 6,853 7,185 7,879 Trust fees 3,318 3,122 3,216 ATM processing fees 2,170 2,618 2,160 Other service fees 1,770 1,765 1,808 Life insurance gains 202 279 930 Securities losses - (125 ) - Other noninterest income 4,368 3,229 3,015 Total Noninterest Income $ 43,155 $ 43,522 $ 45,121 Noninterest income in 2024 remained at the same level compared with 2023 primarily due to a $1.4 million gain on sale of other assets, offset by lower income from merchant processing services, ATM processing fees and debit card fees.
Changes in value of preferred or common stock holdings are recognized in the Company's income statement. Fluctuations in the Company's common stock price can impact the Company's financial results in several ways.
Market Risk - Equity Markets Equity price risk can affect the Company. Preferred or common stock holdings, as permitted by banking regulations, can fluctuate in value. Changes in value of preferred or common stock holdings are recognized in the Company's income statement. Fluctuations in the Company's common stock price can impact the Company's financial results in several ways.
No assurance can be given that additional increases in nonaccrual and delinquent loans will not occur in the future. -39- Allowance for Credit Losses The following table summarizes allowance for credit losses at the dates indicated: At December 31, 2023 2022 (In thousands) Allowance for credit losses on loans $ 16,867 $ 20,284 Allowance for credit losses on held to maturity debt securities 1 1 Total allowance for credit losses $ 16,868 $ 20,285 Allowance for unfunded credit commitments $ 201 $ 201 Allowance for Credit Losses on Debt Securities Held to Maturity Management segmented debt securities held to maturity, selected methods to estimate losses for each segment, and measured a loss estimate.
Allowance for Credit Losses The following table summarizes allowance for credit losses at the dates indicated: At December 31, 2024 2023 (In thousands) Allowance for credit losses on loans $ 14,780 $ 16,867 Allowance for credit losses on held to maturity debt securities 1 1 Total allowance for credit losses $ 14,781 $ 16,868 Allowance for unfunded credit commitments $ 201 $ 201 Allowance for Credit Losses on Debt Securities Held to Maturity Management segmented debt securities held to maturity, selected methods to estimate losses for each segment, and measured a loss estimate.
The Company makes automobile loans; changes in consumer demand, or governmental laws or policies, regarding gasoline, electric and hybrid vehicles are not considered to be material risks to the Company’s automobile lending practices.
The Company makes automobile loans; changes in consumer demand, or governmental laws or policies, regarding gasoline, electric and hybrid vehicles are not considered to be material risks to the Company’s automobile lending practices. The Company considers climate risk in its underwriting of corporate bonds, and avoids purchasing bonds of issuers, which, in Management’s judgement, have elevated climate risk.
For loans secured by real estate, the Bank requires title insurance to insure the status of its lien and each borrower is obligated to insure the real estate collateral, naming the Company as loss payee, in an amount sufficient to repay the principal amount outstanding in the event of a property casualty loss. -37- Consumer installment and other loans are predominantly comprised of indirect automobile loans with underwriting based on credit history and scores, personal income, debt service capacity, and collateral values.
For loans secured by real estate, the Bank requires title insurance to insure the status of its lien and each borrower is obligated to insure the real estate collateral, naming the Company as loss payee, in an amount sufficient to repay the principal amount outstanding in the event of a property casualty loss.
The extent of the impact on the Company’s results of operations, cash flow liquidity, and financial performance, as well as the Company’s ability to execute near- and long-term business strategies and initiatives, will depend on numerous evolving factors and future developments, which are uncertain and cannot be reasonably predicted.
The extent of the impact on the Company’s results of operations, liquidity, and financial performance, as well as the Company’s ability to execute near- and long-term business strategies and initiatives, will depend on numerous evolving factors and future developments, which are uncertain and cannot be reasonably predicted. -21- The Company presents its net interest margin and net interest income on a fully taxable equivalent (“FTE”) basis using the current statutory federal tax rate.
Net interest and loan fee income (FTE) increased $47.6 million in 2022 compared with 2021 due to higher average balances of investment securities (up $723 million) and higher yield on interest-earning assets (up 0.55%), partially offset by lower average balances of loans (down $197 million).
Net interest and loan fee income (FTE) increased $59.9 million in 2023 compared with 2022 due to higher yield on interest-earning assets (up 1.23%) and higher average balances of investment debt securities (up $31 million), partially offset by lower average balances of loans (down $86 million) and interest-bearing cash (down $486 million) and higher rate on interest-bearing liabilities (up 0.07%).