Biggest changeOther expense, net Other expense, net mostly consists of gains and losses on foreign currency transactions and gains and losses on the sale of capital assets. 36 Table of Contents Results of Operations Comparison of the Year Ended December 31, 2022 and 2021 The following table summarizes the results of our operations for the years ended December 31, 2022 and 2021: Year Ended December 31, (dollars in thousands) 2022 2021 Change Revenue: Collaboration revenue $ 28,826 $ (483) $ 29,309 6,068 % Total revenue 28,826 (483) 29,309 6,068 % Operating expenses: Research and development expense 19,767 48,979 (29,212) (60) % General and administrative expense 10,890 13,087 (2,197) (17) % Total operating expenses 30,657 62,066 (31,409) (51) % Operating loss (1,831) (62,549) 60,718 (97) % Other (expense) income, net: Dividend income 78 8 70 875 % Interest income 15 141 (126) (89) % Interest expense (595) (1,691) 1,096 (65) % Other expense, net (40) (11) (29) 264 % Total other expense, net (542) (1,553) 1,011 (65) % Net loss before provision for income taxes (2,373) (64,102) 61,729 (96) % Provision for income taxes 209 — 209 n/m Net loss $ (2,582) $ (64,102) $ 61,520 (96) % Revenue The following table summarizes our revenue earned during the periods indicated: Year Ended December 31, (dollars in thousands) 2022 2021 Change Collaboration revenue: AbbVie Collaboration Agreement $ 11,135 $ (2,792) $ 13,927 499 % Ipsen Collaboration Agreement 17,691 2,309 15,382 666 % Total collaboration revenue $ 28,826 $ (483) $ 29,309 6,068 % Total revenue $ 28,826 $ (483) $ 29,309 6,068 % Collaboration revenue was $28.8 million during the year ended December 31, 2022, reflecting an increase of $29.3 million, or 6,068%, from collaboration revenue of $(0.5) million for the year ended December 31, 2021.
Biggest changeOther expense, net Other expense, net mostly consists of gains and losses on foreign currency transactions and gains and losses on the sale of capital assets. 31 Table of Contents Results of Operations Comparison of the Year Ended December 31, 2023 and 2022 The following table summarizes the results of our operations for the years ended December 31, 2023 and 2022: Year Ended December 31, (dollars in thousands) 2023 2022 Change Revenue: Collaboration revenue $ — $ 28,826 $ (28,826) (100) % Total revenue — 28,826 (28,826) (100) % Operating expenses: Research and development expense 1,423 19,767 (18,344) (93) % General and administrative expense 12,653 10,890 1,763 16 % Loss from sale of property and equipment 920 — 920 100 % Total operating expenses 14,996 30,657 (15,661) (51) % Operating loss (14,996) (1,831) (13,165) 719 % Other (expense) income, net: Changes in fair value of investment in convertible notes receivable (2,000) — (2,000) 100 % Dividend income 52 78 (26) (33) % Interest income 32 15 17 113 % Interest expense — (595) 595 (100) % Other expense, net (2) (40) 38 (95) % Total other expense, net (1,918) (542) (1,376) 254 % Net loss before provision for income taxes (16,914) (2,373) (14,541) 613 % Provision for income taxes — 209 (209) n/m Net loss $ (16,914) $ (2,582) $ (14,332) 555 % Revenue The following table summarizes our revenue earned during the periods indicated: Year Ended December 31, (dollars in thousands) 2023 2022 Change Collaboration revenue: AbbVie Collaboration Agreement $ — $ 11,135 $ (11,135) (100) % Ipsen Collaboration Agreement — 17,691 (17,691) (100) % Total collaboration revenue $ — $ 28,826 28826000 $ (28,826) (100) % Total revenue $ — $ 28,826 $ (28,826) (100) % Collaboration revenue was $0.0 million during the year ended December 31, 2023, reflecting an decrease of $28.8 million, or 100%, from collaboration revenue of $28.8 million for the year ended December 31, 2022.
Research and development expense Research and development expense consists of costs associated with our research activities, including basic research on our SNA platform, discovery and development of novel SNAs as prospective therapeutic candidates, preclinical and clinical development activities for SNAs we have nominated for clinical development as well as maintaining and protecting our intellectual property.
Research and development expense Research and development expense consisted of costs associated with our research activities, including basic research on our SNA platform, discovery and development of novel SNAs as prospective therapeutic candidates, preclinical and clinical development activities for SNAs we have nominated for clinical development as well as maintaining and protecting our intellectual property.
Further, the global financial markets have experienced significant disruptions over the past couple years due to the COVID-19 pandemic, the ongoing conflict between Russia and Ukraine, worsening global macroeconomic conditions, including actions taken by central banks to counter inflation, volatility in the capital markets, instability in the banking industry and related market uncertainty, may impact our ability to obtain additional financing when needed on favorable terms or at all.
Further, the global financial markets have experienced significant disruptions over the past couple of years due to the COVID-19 pandemic, the ongoing conflict between Russia and Ukraine, and worsening global macroeconomic conditions, including actions taken by central banks to counter inflation, volatility in the capital markets and related market uncertainty, may impact our ability to obtain additional financing when needed on favorable terms or at all.
Our research and development expenses in the periods presented include: • employee-related expenses, including salaries, bonuses, benefits and equity-based compensation expense; • early research and development expenses incurred under arrangements with third parties, such as contract research organizations, contract manufacturing organizations, and consultants; • preclinical and clinical development expenses with third parties such as contract research organizations, contract manufacturing organizations, and consultants; • costs of maintaining and protecting our intellectual property portfolio, including legal advisory fees, license fees, sublicense fees, patent maintenance and other similar fees; • laboratory materials and supplies; • facilities, depreciation and other allocated expenses, which include direct and allocated expenses for rent and maintenance of facilities, depreciation of leasehold improvements and equipment and laboratory and other supplies. 35 Table of Contents We expense research and development costs as they are incurred.
Our research and development expenses in the periods presented include: • employee-related expenses, including salaries, bonuses, benefits and equity-based compensation expense; • early research and development expenses incurred under arrangements with third parties, such as contract research organizations, contract manufacturing organizations, and consultants; • preclinical and clinical development expenses with third parties such as contract research organizations, contract manufacturing organizations, and consultants; • costs of maintaining and protecting our intellectual property portfolio, including legal advisory fees, license fees, sublicense fees, patent maintenance and other similar fees; • laboratory materials and supplies; • facilities, depreciation and other allocated expenses, which include direct and allocated expenses for rent and maintenance of facilities, depreciation of leasehold improvements and equipment and laboratory and other supplies.
Interest expense The decrease in interest expense of $1.1 million for the year ended December 31, 2022 is in connection with the repayment in full of all outstanding indebtedness and other obligations under the MidCap Credit Agreement (as defined below) on March 15, 2022.
Interest expense The decrease in interest expense of $0.6 million for the year ended December 31, 2023 is in connection with the repayment in full of all outstanding indebtedness and other obligations under the MidCap Credit Agreement (as defined below) on March 15, 2022.
Following the termination of the AbbVie and Ipsen agreements in the fourth quarter of 2022, as discussed above, we have no current source of revenue. We have never generated any commercial product revenue and do not expect to generate any product revenue.
Following the termination of the AbbVie and Ipsen agreements, as discussed above, we have no current source of revenue. We have never generated any commercial product revenue and do not expect to generate any product revenue.
If we are unable to raise capital, the Company could seek bankruptcy protection in the near term, which may result in the Company’s stockholders receiving no or very little value in respect of their shares of the Company’s common stock. We expect to seek financing through a combination of equity offerings, and debt financings.
If we are unable to raise capital, the Company could seek bankruptcy protection and/or cease operations in the near term, which may result in the Company’s stockholders receiving no or very little value in respect of their shares of the Company’s common stock. We expect to seek financing through equity offerings.
However, it may be difficult to obtain financing given the Company’s current condition and uncertainty over its future direction. 32 Table of Contents Therefore, we may be unable to raise capital when needed or on favorable terms.
However, it may be difficult to obtain financing given the Company’s current condition and uncertainty over its future direction. Therefore, we may be unable to raise capital 27 Table of Contents at all or on favorable terms.
To the extent that we do raise additional capital, the ownership interest of our stockholders may be materially diluted, and the terms of such securities could include liquidation or other preferences that adversely affect the rights of our stockholders.
To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our stockholders may be materially diluted, and the terms of such securities could include liquidation or other preferences that adversely affect the rights of our stockholders.
Investing activities Net cash provided by investing activities was $4.7 million and $43.1 million for the years ended December 31, 2022 and 2021, respectively. The decrease in cash provided by investing activities of $38.4 million was primarily due to a decrease in proceeds from the maturity, net of purchases, of available-for-sale securities.
Investing activities Net cash used in investing activities was $1.1 million and provided by investing activities was $4.7 million for the years ended December 31, 2023 and 2022, respectively. The decrease in cash provided by investing activities of $5.8 million was primarily due to a decrease in proceeds from the maturity, net of purchases, of available-for-sale securities.
The decrease in research and development expense for the year ended December 31, 2022 of $29.2 million reflects fewer clinical, preclinical, and discovery program activities and a reduction in headcount resulting from the restructuring activities that were announced in December 2021 and September 2022.
The decrease in research and development expense for the year ended December 31, 2023 of $18.3 million reflects the suspension of clinical, preclinical and discovery program activities and the reduction in headcount resulting from the restructuring activities that were announced in December 2021 and September 2022.
Interest expense Interest expense includes amounts pursuant to the MidCap Credit Agreement (as defined below). All outstanding indebtedness and other obligations under the MidCap Credit Agreement (as defined below) was repaid in full on March 15, 2022.
All outstanding indebtedness and other obligations under the MidCap Credit Agreement (as defined below) was repaid in full on March 15, 2022.
Basis of Presentation The audited financial statements of Exicure, Inc. for the fiscal years ended December 31, 2022 and 2021, contained herein, include a summary of our significant accounting policies and should be read in conjunction with the discussion below.
Basis of Presentation The audited financial statements of Exicure, Inc. for the fiscal years ended December 31, 2023 and 2022, contained herein, include a summary of our significant accounting policies and should be read in conjunction with the discussion below. Segment Reporting We view our operations and manage our business as one segment.
Because we currently have no source of revenue or committed financing, we will require substantial additional funding within the next few months in order to continue our exploration of strategic alternatives and consummate any transactions that we may identify.
Because we currently have no source of revenue or committed financing, we will require substantial additional funding in the very near term in order to satisfy our existing obligations, continue to operate and continue our exploration of strategic alternatives and consummate any transactions that we may identify.
Provision for income taxes The effective tax rate for the year ended December 31, 2022 of (8.8)% is attributable to the fact that the Company is subject to the IRC Section 174 regulations requiring companies to capitalize certain research and experimental expenditures and IRC Section 382 loss limitation rules on our ability to utilize net operating losses to offset the capitalization requirement.
The effective tax rate for the year ended December 31, 2022 of (8.8)% was attributable to the fact the Company was subject to the IRC Section 174 regulations requiring companies to capitalize certain research and experimental expenditures and IRC Section 382 loss limitation rules on our ability to utilize net operating losses to offset the capitalization requirement, with the most recent ownership change being in the fourth quarter of 2022.
A significant portion of our research and development costs were not tracked by project as they benefit multiple projects or our technology. As previously announced, we halted all research and development activities in 2022.
A significant portion of our research and development costs were not tracked by project as they benefit multiple projects or our technology. 30 Table of Contents As previously announced, we halted all research and development activities in 2022 and no longer incurred research and development expenses after the first quarter of 2023.
The effective income tax rate for the year ended December 31, 2021 was 0% because the Company generated tax losses and provided a full valuation allowance against its deferred tax assets to an amount that is more likely than not to be realized.
Provision for income taxes The effective tax rate for the year ended December 31, 2023 of 0% because the Company generated tax losses and provided a full valuation allowance against its deferred tax assets as the balance is not likely to be realized.
Recent accounting pronouncements not yet adopted Refer to Note 2 of the accompanying consolidated financial statements for a description of recent accounting pronouncements not yet adopted. Components of Statements of Operations Revenue For the year ended December 31, 2022, the Company’s revenue was generated from its collaborations with Ipsen and AbbVie, which were terminated in the fourth quarter.
Recent accounting pronouncements not yet adopted There are no recent accounting pronouncements that the Company has not yet adopted. Components of Statements of Operations Revenue For the year ended December 31, 2022, the Company’s revenue was generated from its collaborations with Ipsen and AbbVie, which were terminated in the fourth quarter of 2022.
Financing activities Net cash used in financing activities of $3.1 million for year ended December 31, 2022 is primarily due to the repayment in full of all outstanding indebtedness and other obligations under the MidCap Credit Agreement, partially offset by net proceeds of approximately $4.9 million received in connection with the May 2022 private placement transaction.
Net cash used in financing activities of $3.1 million for the year ended December 31, 2022 is primarily due to the repayment in full of all outstanding indebtedness and other obligations under the Credit and Security Agreement, dated as of September 25, 2020, as amended on October 21, 2020, July 30, 2021, September 30, 2021, and December 10, 2021, with MidCap Financial Trust, as agent, and the lenders party thereto from time to time, or the MidCap Credit Agreement, partially offset by net proceeds of approximately $4.9 million received in connection with the May 2022 private placement transaction.
This revenue resulted from an accounting adjustment, did not reflect any new cash proceeds to the Company and will not recur. Following these terminations, we currently have no source of revenues.
This revenue resulted from an accounting adjustment, did not reflect any new cash proceeds to the Company and will not recur.
Therefore, there is substantial uncertainty as to how, when or if we might be able to generate revenues in the future.
Our ability to generate revenues in the future is dependent on our ability to successfully explore and execute strategic alternatives. Therefore, there is substantial uncertainty as to how, when or if we might be able to generate revenues in the future.
Therefore, we are engaging in a broader exploration of strategic alternatives. This effort involves exploring growth through transactions with potential partners that see opportunity in joining an existing, publicly-traded organization. We are exploring transactions both within our historical biotechnology and life science industry and in other industries unrelated to our historical operations.
This effort involves exploring growth through transactions with potential partners that see opportunity in joining an existing, publicly-traded organization. We are exploring transactions in industries unrelated to our historical operations.
This ownership change has and will continue to subject our net operating loss carryforwards to an annual limitation, which will significantly restrict our ability to use them to offset our taxable income in periods following the ownership change.
This change has and will continue to subject our net operating loss carryforwards as of the fourth quarter of 2022 to an annual zero limitation, which will fully restrict our ability to use loss carryforwards and deductions from built in loss assets generated before the ownership change date to offset our taxable income in periods following the ownership change.
The increase in collaboration revenue of $29.3 million is due to the recognition of the remaining deferred revenue related to the AbbVie Collaboration Agreement of $13.9 million and the Ipsen Collaboration Agreement of $15.4 million in connection with the terminations of those collaboration agreements in December 2022.
The decrease in collaboration revenue of $28.8 million is due to the recognition of the remaining deferred revenue related to the AbbVie Collaboration Agreement of $11.1 million and the Ipsen Collaboration Agreement of $17.7 million in connection with the terminations of those collaboration agreements in December 2022.
Cash Flows The following table shows a summary of our cash flows for the years ended December 31, 2022 and 2021: Years Ended December 31, (in thousands) 2022 2021 Net cash used in operating activities $ (35,658) $ (34,819) Net cash provided by investing activities 4,696 43,085 Net cash (used in) provided by financing activities (3,105) 1,116 Net (decrease) increase in cash, cash equivalents, and restricted cash $ (34,067) $ 9,382 40 Table of Contents Operating activities Net cash used in operating activities was $35.7 million and $34.8 million for the years ended December 31, 2022 and 2021, respectively.
See “Funding Requirements” below for additional information on our future capital needs. 34 Table of Contents Cash Flows The following table shows a summary of our cash flows for the years ended December 31, 2023 and 2022: Years Ended December 31, (in thousands) 2023 2022 Net cash used in operating activities $ (10,357) $ (35,658) Net cash (used in) provided by investing activities (1,078) 4,696 Net cash provided by (used in) financing activities 3,674 (3,105) Net (decrease) in cash, cash equivalents, and restricted cash $ (7,761) $ (34,067) Operating activities Net cash used in operating activities was $10.4 million and $35.7 million for the years ended December 31, 2023 and 2022, respectively.
Substantial additional financing will be needed by us within the next few months to fund our operations and ongoing exploration of strategic alternatives and pursue any alternatives that we identify.
Substantial additional financing will be needed in the very near term to fund our existing obligation, operations and exploration of strategic alternatives and pursue any alternatives that we identify.
Dividend income Dividend income consists of income earned on our money market funds that are recorded as cash equivalents on our consolidated balance sheets. Interest income Interest income consists of income earned on our available for sale securities that are recorded as short-term investments on our consolidated balance sheets, as well as income earned on our cash balances.
Interest income Interest income consists of income earned on our available for sale securities that are recorded as short-term investments on our consolidated balance sheets, as well as income earned on our cash balances. Interest expense Interest expense includes amounts pursuant to the MidCap Credit Agreement (as defined below).
Research and development expense The following table summarizes our research and development expenses incurred during the periods indicated: Year Ended December 31, (dollars in thousands) 2022 2021 Change Employee-related expense $ 6,661 $ 12,362 $ (5,701) (46) % Platform and discovery-related expense 6,177 13,650 (7,473) (55) % Facilities, depreciation, and other expenses 4,119 4,068 51 1 % Clinical development programs expense 2,810 18,899 (16,089) (85) % Total research and development expense $ 19,767 $ 48,979 $ (29,212) (60) % Full time employees 5 37 (32) Research and development expense was $19.8 million for the year ended December 31, 2022, reflecting a decrease of $29.2 million, or 60%, from research and development expense of $49.0 million for the year ended December 31, 2021.
Research and development expense The following table summarizes our research and development expenses incurred during the periods indicated: Year Ended December 31, (dollars in thousands) 2023 2022 Change Employee-related expense $ 511 $ 6,661 $ (6,150) (92) % Platform and discovery-related expense 93 6,177 (6,084) (98) % Facilities, depreciation, and other expenses 755 4,119 (3,364) (82) % Clinical development programs expense 64 2,810 (2,746) (98) % Total research and development expense $ 1,423 $ 19,767 $ (18,344) (93) % Full time employees — 5 (5) Research and development expense was $1.4 million for the year ended December 31, 2023, reflecting a decrease of $18.3 million, or 93%, from research and development expense of $19.8 million for the year ended December 31, 2022.
The purpose of the Plan was to decrease expenses, thereby, extending our cash runway, and enable us to maintain a streamlined organization to support key corporate functions.
The purpose of the Plan was to decrease expenses, thereby, extending our cash runway, and enable us to maintain a streamlined organization to support key corporate functions. Change of Control On September 26, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with CBI USA, Inc.
Debt financing and preferred equity financing, if available, may involve agreements that include restrictive covenants that limit our ability to take specified actions that otherwise might be in our best interests.
Debt financing and preferred equity financing, if available, may involve agreements that include restrictive covenants that limit our ability to take specified actions, such as incurring additional debt, making capital expenditures or declaring dividends.
Refer to Note 3, Collaborative Research and License Agreements , of the accompanying consolidated financial statements for more information regarding revenue recognition for the AbbVie Collaboration Agreement and Ipsen Collaboration Agreement. 37 Table of Contents Our ability to generate revenues in the future is dependent on our ability to successfully explore and execute strategic alternatives.
Following these terminations, we currently have no source of revenues. 32 Table of Contents Refer to Note 3, Collaborative Research and License Agreements , of the accompanying consolidated financial statements for more information regarding revenue recognition for the AbbVie Collaboration Agreement and Ipsen Collaboration Agreement.
If we are unable to raise sufficient capital, the Company could seek bankruptcy protection in the near term, which may result in the Company’s stockholders receiving no or very little value in respect of their shares of the Company’s common stock. We expect to seek financing through a combination of equity offerings and debt financings.
We may need to seek bankruptcy protection and/or cease operations in the near term, which may result in our stockholders receiving no or very little value in respect of their shares of our common stock.
These related to: • Compliance with Nasdaq’s minimum bid price rule due to the Company’s stock trading below $1.00 for a sustained period of time. The Company effected a one-for-thirty reverse stock split on June 29, 2022 in order to attempt to raise the stock price.
The Company effected a one-for-thirty reverse stock split on June 29, 2022 in order to attempt to raise the stock price. On September 13, 2023, the Company received a delinquency notification that the closing bid price of the Company’s stock traded below $1.00 for the previous 30 consecutive business days.
The Company believes it is in compliance with this requirement based on its December 31, 2022 balance sheet, but there can be no assurance it will remain in compliance. • Compliance with Nasdaq’s corporate governance requirements with respect to board and committee composition due to (i) the lack of a majority independent board, (ii) the lack of an audit committee comprised of three independent directors and (iii) the lack of a compensation committee comprised of at least two independent directors.
The Company believes it is in compliance with this requirement based on its December 31, 2023 balance sheet, but we do not expect to be in compliance as of March 31, 2024. • Compliance with Nasdaq’s corporate governance requirements with respect to board and committee composition .
With respect to our historical assets, this includes continuing to explore out-licensing opportunities for cavrotolimod, our clinical-stage asset in immuno-oncology, as well as for our preclinical candidate associated with the SCN9A program for neuropathic pain. While the foregoing efforts are continuing, we do not expect they will generate significant value for stockholders, at least in the near term.
While the foregoing efforts are continuing, with respect to our historical assets, we do not expect they will generate significant value for stockholders.
As of March 23, 2023, the Company’s stock price closed at $0.9761. • Compliance with Nasdaq’s rule requiring stockholders’ equity of at least $2,500,000 based on the Company’s balance sheet as of June 30, 2022.
The Company’s stock price has remained below $1.00 since receipt of the notification, which must be cured by September 9, 2024, per the March 12, 2024 extension letter received from Nasdaq. • Compliance with Nasdaq’s rule requiring stockholders’ equity of at least $2,500,000 based on the Company’s balance sheet as of September 30, 2023.
Our current liquidity is not sufficient to fund operations over the next twelve months from the date of the issuance of the accompanying consolidated financial statements. As a result, there is substantial doubt about our ability to continue as a going concern.
See “Risk Factors – We may not be able to redeem the investment in convertible notes receivable.” Our current liquidity is not sufficient to fund operations. As a result, there is substantial doubt about our ability to continue as a going concern.
Operating, financing, and cash flow considerations Since our inception in 2011, we have primarily funded our operations through sales of our securities, loans and collaborations. As of December 31, 2022, our cash, cash equivalents, and restricted cash were $9.8 million.
Operating, financing, and cash flow considerations Since our inception in 2011, we have primarily funded our operations through sales of our securities, loans and collaborations. On February 24, 2023, we raised gross proceeds of $5.4 million on the closing of the Private Placement (as defined below) (or net proceeds of approximately $4.6 million after transaction expenses).
The decrease in employee-related expense for the year ended December 31, 2022 of $5.7 million was due to lower compensation and related costs in connection with a lower headcount during the period resulting from the restructuring activities that were announced in December 2021 and September 2022, partially offset by retention award expense. 38 Table of Contents General and administrative expense Year Ended December 31, (dollars in thousands) 2022 2021 Change General and administrative expense $ 10,890 $ 13,087 $ (2,197) (17) % Full time employees 8 9 (1) General and administrative expense was $10.9 million for the year ended December 31, 2022, representing a decrease of $2.2 million, or 17%, from $13.1 million for the year ended December 31, 2021.
General and administrative expense Year Ended December 31, (dollars in thousands) 2023 2022 Change General and administrative expense $ 12,653 $ 10,890 $ 1,763 16 % Full time employees 6 8 (2) General and administrative expense was $12.7 million for the year ended December 31, 2023, representing an increase of $1.8 million, or 16%, from $10.9 million for the year ended December 31, 2022.
As a result of the termination of the AbbVie Collaboration Agreement, the Company regained the ability to independently develop medicines targeting hair loss disorders. 33 Table of Contents Nasdaq Listing Requirements Deficiency Notices As previously disclosed, the Company has received numerous deficiency notes with respect to various Nasdaq listing requirements in the past year.
Nasdaq Listing Requirements Deficiency Notices As previously disclosed, the Company has received numerous deficiency notes with respect to various Nasdaq listing requirements in the past year. These related to: • Compliance with Nasdaq’s minimum bid price rule due to the Company’s stock trading below $1.00 for a sustained period of time.
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the revenue and expenses incurred during the reported periods.
Critical Accounting Estimates We prepare our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which require our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods.