Biggest changeIn the fourth quarter, the Company sold certain assets pursuant to the purchase agreement with the Purchaser. 30 Table of Contents Results of Operations Comparison of the Year Ended December 31, 2024 and 2023 The following table summarizes the results of our operations for the years ended December 31, 2024 and 2023: Year Ended December 31, (dollars in thousands) 2024 2023 Change Revenue: Revenue $ 500 $ — $ 500 100 % Total revenue 500 — 500 100 % Operating expenses: Research and development expense — 1,423 (1,423) (100) % General and administrative expense 5,449 11,715 (6,266) (53) % Litigation legal expense 1,562 938 624 67 % Right-of-use asset impairment loss 5,721 — 5,721 100 % Loss from sale of property and equipment — 920 (920) 100 % Total operating expenses 12,732 14,996 (2,264) (15) % Operating loss (12,232) (14,996) 2,764 (18) % Other (expense) income, net: Changes in fair value of investment in convertible notes receivable — (2,000) 2,000 100 % Dividend income 5 52 (47) (90) % Interest income 8 32 (24) (75) % Interest expense (18) — (18) (100) % Gain on settlement of accounts payables 407 — 407 100 % Other income, net 2,137 (2) 2,139 100 % Total other income (expense), net 2,539 (1,918) 4,457 (232) % Net loss before provision for income taxes (9,693) (16,914) 7,221 (43) % Provision for income taxes 8 — 8 (100) % Net loss $ (9,701) $ (16,914) $ 7,213 (43) % Revenue On February 5, 2024, the Company entered into a patent license agreement to develop cavrotolimod for potential treatment for hepatitis with a private clinical stage biopharmaceutical company.
Biggest changeIn the fourth quarter of 2024, the Company sold certain assets pursuant to the purchase agreement with the purchaser. 29 Table of Contents Results of Operations Comparison of the Year Ended December 31, 2025 and 2024 The following table summarizes the results of our operations for the years ended December 31, 2025 and 2024: Year Ended December 31, (dollars in thousands) 2025 2024 Change Revenue: Revenue $ — $ 500 $ (500) 100 % Total revenue — 500 (500) 100 % Operating expenses: Research and development expense 3,286 — 3,286 100 % General and administrative expense 6,831 5,449 1,382 25 % Litigation legal expense — 1,562 (1,562) (100) % Right-of-use asset impairment loss — 5,721 (5,721) 100 % Loss from sale of property and equipment 90 — 90 100 % Gain on early lease termination (5,974) — (5,974) 100 % Total operating expenses 4,233 12,732 (8,499) (67) % Operating loss (4,233) (12,232) 7,999 (65) % Other (expense) income, net: Dividend income 107 5 102 2,040 % Interest income 29 8 21 263 % Interest expense (1) (18) 17 (100) % Gain on settlement of accounts payables 346 407 (61) 100 % Change in fair value of contingent liability (1,553) — (1,553) 100 % Other (expense) income, net (275) 2,137 (2,412) 100 % Total other (expense) income, net (1,347) 2,539 (3,886) (153) % Net loss before provision for income taxes (5,580) (9,693) 4,113 (42) % Provision (benefit) for income taxes (634) 8 (642) (100) % Net loss $ (4,946) $ (9,701) $ 4,755 (49) % Revenue On February 5, 2024, the Company entered into a patent license agreement to develop cavrotolimod for potential treatment for hepatitis with a private clinical stage biopharmaceutical company.
Following the purchase agreement, any value we may generate from our historical biotechnology intellectual property and other assets will be primarily through royalties and license fees that we may receive in the future under the purchase agreement. However, whether we receive any royalties or licenses fees, and the amounts and timing thereof, are uncertain and out of our control.
Any value we may generate from our historical biotechnology intellectual property and other assets will be primarily through royalties and license fees that we may receive in the future under the Asset Purchase Agreement. However, whether we receive any royalties or licenses fees, and the amounts and timing thereof, are uncertain and out of our control.
Other income The Company sold samples of its clinical products during the second quarter to a private clinical stage biopharmaceutical company.
Other income The Company sold samples of its clinical products during the second quarter of 2024 to a private clinical stage biopharmaceutical company.
In the absence of a significant source of recurring revenue, our continued viability is dependent on our ability to continue to raise 34 Table of Contents additional capital to finance our operations. As discussed above, there are substantial uncertainties about our ability to raise such financing.
In the absence of a significant source of recurring revenue, our continued viability is dependent on our ability to continue to raise 33 Table of Contents additional capital to finance our operations. As discussed above, there are substantial uncertainties about our ability to raise such financing.
This resulted in current income tax expense in 2022. As of December 31, 2023, the Company has “discontinued the original business” of Exicure within the meaning of Section 382(c).
This resulted in current income tax expense in 2022. As of December 31, 2024, the Company has “discontinued the original business” of Exicure within the meaning of Section 382(c).
Recent Developments Change of Control As discussed above, effective as of November 12, 2024, we entered into the Initial Common Stock Purchase Agreement with HiTron, pursuant to which we agreed to issue and sell to HiTron 433,333 shares of Common Stock for an aggregate purchase price of $1.3 million, at a purchase price per share of $3.00.
Recent Developments Significant Stockholder As discussed above, effective as of November 12, 2024, we entered into the Initial Common Stock Purchase Agreement with HiTron, pursuant to which we agreed to issue and sell to HiTron 433,333 shares of Common Stock for an aggregate purchase price of $1.3 million, at a purchase price per share of $3.00.
The effective tax rate for the year ended December 31, 2023 of 0% was attributable to the fact the Company was subject to the IRC Section 174 regulations requiring companies to capitalize certain research and experimental expenditures and IRC Section 382 loss limitation rules on our ability to utilize net operating losses to offset the capitalization requirement, with the ownership change being in the fourth quarter of 2022.
The effective tax rate for the year ended December 31, 2024 of 11.4% was attributable to the fact the Company was subject to the IRC Section 174 regulations requiring companies to capitalize certain research and experimental expenditures and IRC Section 382 loss limitation rules on our ability to utilize net operating losses to offset the capitalization requirement, with the ownership change being in the fourth quarter of 2022.
Contractual Obligations and Commitments Chicago Lease Refer to Note 5 - Leases to the Notes to our Consolidated Financial Statements included herein.
Contractual Obligations and Commitments Redwood City Lease and Chicago Lease Refer to Note 5 - Leases to the Notes to our Consolidated Financial Statements included herein.
As of December 31, 2024, we have generated an accumulated deficit of $218.1 million, including $18,837 of additional paid-in capital reclassed to accumulated deficit upon C-corporation conversion, since inception and expect to incur significant expenses and negative cash flows for the foreseeable future. Our current liquidity is not sufficient to continue to fund existing obligations and operations.
As of December 31, 2025, we have generated an accumulated deficit of $223.0 million, including $18,837 of additional paid-in capital reclassed to accumulated deficit upon C-corporation conversion, since inception and expect to incur significant expenses and negative cash flows for the foreseeable future. Our current liquidity is not sufficient to continue to fund existing obligations and operations.
Further, the global financial markets have experienced significant disruptions over the past couple of years due to the COVID-19 pandemic, the ongoing conflict between Russia and Ukraine, and worsening global macroeconomic conditions, including actions taken by central banks to counter inflation, volatility in the capital markets and related market uncertainty, may impact our ability to obtain additional financing when needed on favorable terms or at all.
Further, the global financial markets have experienced significant disruptions over the past couple of years due to global health crisis, the ongoing conflict between Russia and Ukraine, and in the Middle East, and worsening global macroeconomic conditions, including actions taken by central banks to counter inflation, volatility in the capital markets and related market uncertainty, may impact our ability to obtain additional financing when needed on favorable terms or at all.
As of December 31, 2024, our cash and cash equivalents cash were approximately $12.5 million. Our current liquidity may not be sufficient to fund operations for the next 12 months. As a result, there is substantial doubt about 25 Table of Contents our ability to continue as a going concern.
As of December 31, 2025, our cash and cash equivalents cash were approximately $3.7 million. Our current liquidity may not be sufficient to fund operations for the next 12 months. As a result, there is substantial doubt about our ability to continue as a going concern.
Currently we are exploring strategic alternatives and generating limited revenue. As of December 31, 2024, our cash and cash equivalents cash were $12.5 million. We incurred net losses of approximately $9.7 million and $16.9 million for the years ended December 31, 2024 and 2023, respectively.
Currently we are exploring strategic alternatives and generating limited revenue. As of December 31, 2025, our cash and cash equivalents cash were $3.7 million. We incurred net losses of approximately $4.9 million and $9.7 million for the years ended December 31, 2025 and 2024, respectively.
The effective income tax rate for the year ended December 31, 2024 was (0.1)% 32 Table of Contents because the Company generated tax losses and provided a full valuation allowance against its deferred tax assets to an amount that is more likely than not to be realized.
The effective income tax rate for the year ended December 31, 2025 was 11.4% because the Company generated tax losses and provided a full valuation allowance against its deferred tax assets to an amount that is more likely than not to be realized.
The Amendment became effective at 5:00 p.m. Eastern Time on August 27, 2024. The Amendment provided that, at the effective time of the Amendment, every five (5) shares of our issued and outstanding common stock were automatically combined into one issued and outstanding share of common stock, without any change in par value per share.
The Amendment provided that, at the effective time of the Amendment, every five (5) shares of our issued and outstanding common stock were automatically combined into one issued and outstanding share of common stock, without any change in par value per share.
Cash Flows The following table shows a summary of our cash flows for the years ended December 31, 2024 and 2023: Years Ended December 31, (in thousands) 2024 2023 Net cash used in operating activities $ (2,910) $ (10,357) Net cash used in investing activities — (1,078) Net cash provided by financing activities 13,402 3,674 Net increase (decrease) in cash, cash equivalents, and restricted cash $ 10,492 $ (7,761) 33 Table of Contents Operating activities Net cash used in operating activities was $2.9 million and $10.4 million for the years ended December 31, 2024 and 2023, respectively.
Cash Flows The following table shows a summary of our cash flows for the years ended December 31, 2025 and 2024: Years Ended December 31, (in thousands) 2025 2024 Net cash used in operating activities $ (8,555) $ (2,910) Net cash used in investing activities (1,807) — Net cash provided by financing activities 1,600 13,402 Net increase (decrease) in cash, cash equivalents, and restricted cash $ (8,762) $ 10,492 32 Table of Contents Operating activities Net cash used in operating activities was $8.6 million and $2.9 million for the years ended December 31, 2025 and 2024, respectively.
There are items within our financial statements that require estimation but are not deemed critical, as defined above. Recent adopted accounting pronouncements In the normal course of business, we evaluate all new accounting pronouncements issued by the FASB, SEC, or other authoritative accounting bodies to determine the potential impact they may have on our Consolidated Financial Statements.
Recent adopted accounting pronouncements In the normal course of business, we evaluate all new accounting pronouncements issued by the FASB, SEC, or other authoritative accounting bodies to determine the potential impact they may have on our Consolidated Financial Statements.
General and administrative expense Year Ended December 31, (dollars in thousands) 2024 2023 Change General and administrative expense $ 5,449 $ 11,715 $ (6,266) (53) % Full time employees 7 6 1 General and administrative expense was $5.4 million for the year ended December 31, 2024, representing an decrease of $6.3 million, or 53%, from $11.7 million for the year ended December 31, 2023.
General and administrative expense Year Ended December 31, (dollars in thousands) 2025 2024 Change General and administrative expense $ 6,831 $ 5,449 $ 1,382 25 % Full time employees 7 6 1 General and administrative expense was $6.8 million for the year ended December 31, 2025, representing an increase of $1.4 million, or 25%, from $5.4 million for the year ended December 31, 2024.
In February 2024, we received an upfront payment of $500,000 from a licensing agreement for patents related to one of our historical drug candidates, and received a small, one-time payment and an entitlement to only modest royalties on future sales of the licensed technology that we do not believe will be material.
In 2024, we entered into a licensing agreement for patents related to one of our historical drug candidates, and received a small, one-time payment and an entitlement to only modest royalties on future sales of the licensed technology that was not material. We then sold some of its samples related to the licensed product.
Net cash provided by financing activities of $3.7 million for the year ended December 31, 2023 is primarily due to the Private Placement closed in February 2023. Funding Requirements Our existing cash and cash equivalents may not be sufficient to enable us to fund our existing obligations and ongoing operating expenses for the near term.
Net cash provided by financing activities of $13.4 million for the year ended December 31, 2024 was due to the stock purchase agreements closed in November and December 2024. Funding Requirements Our existing cash and cash equivalents are not sufficient to enable us to fund our existing obligations and ongoing operating expenses for the near term.
See Note 2, Significant Accounting Policies , of the notes to our consolidated financial statements in this Annual Report for additional information about these recently issued accounting standards and their potential impact on our financial condition or results of operations. 28 Table of Contents Components of Statements of Operations Revenue For the year ended December 31, 2024, the Company’s revenue was generated from a patent license agreement to develop cavrotolimod for potential treatment for hepatitis with a private clinical stage biopharmaceutical company.
See Note 2, Significant Accounting Policies , of the notes to our consolidated financial statements in this Annual Report for additional information about these recently issued accounting standards and their potential impact on our financial condition or results of operations. Components of Statements of Operations Revenue There was no revenue for the year ended December 31, 2025.
Operating, financing, and cash flow considerations Since our inception in 2011, we have primarily funded our operations through sales of our securities, loans and collaborations.
However, Management decided to sell this subsidiary on November 24, 2025. 25 Table of Contents Operating, financing, and cash flow considerations Since our inception in 2011, we have primarily funded our operations through sales of our securities, loans and collaborations.
Litigation legal expense The increase of $0.6 million for the year ended December 31, 2024 was due to accruals recorded for the amount of the unsatisfied self-insured retainer and legal defense costs related to the securities litigation lawsuit. Right-of-use asset impairment loss This loss resulted from the impairment analysis of the Company’s right-of-use asset related to its office lease.
The increase for the year ended December 31, 2025 was to the additional expenses incurred from the acquisition of GPCR USA. Litigation legal expense The $1.6 million for the year ended December 31, 2024 was due to accruals recorded for the amount of the unsatisfied self-insured retainer and legal defense costs related to the securities litigation lawsuit.
The decrease in cash used in operating activities for the year ended December 31, 2024 of $7.4 million was due to the reduction of operating activities, spending and lower headcount. Investing activities Net cash used in investing activities was $0.0 million and $1.1 million for the years ended December 31, 2024 and 2023, respectively.
The increase in cash used in operating activities for the year ended December 31, 2025 of $5.6 million was due to the increase of operating activities and higher headcount from the GPCR USA acquisition. Investing activities Net cash used in investing activities was $1.8 million and $0.0 million for the years ended December 31, 2025 and 2024, respectively.
In 2022, the Company suspended its clinical, preclinical, and discovery program activities and reduced headcount as it began exploring strategic alternatives in April 2023. As a result, after 31 Table of Contents the first quarter of 2023, the Company determined it was no longer appropriate to record any research and development expenses.
The Company incurred research and development expense in 2025 after the acquisition of GPCR USA. In 2022, the Company suspended its clinical, preclinical, and discovery program activities and reduced headcount as it began exploring strategic alternatives in April 2023 and stopped recording any research and development expenses until the acquisition of GPCR USA in the first quarter of 2025.
The issuance of such shares under the Subsequent Common Stock Purchase Agreement closed on December 24, 2024. As of March 12, 2025, HiTron beneficially owns 53% of the outstanding shares of Common Stock based on information available to the Company.
The issuance of such shares under the Subsequent Common Stock Purchase Agreement closed on December 24, 2024.
Under the terms of the agreement, this biopharmaceutical company received an exclusive license in the field of hepatitis to all of the Company’s relevant patents. $500,000 was paid to the Company after the execution of this agreement. Our ability to generate revenues in the future is dependent on our ability to successfully explore and execute strategic alternatives.
Under the terms of the agreement, this biopharmaceutical company received an exclusive license in the field of hepatitis to all of the Company’s relevant patents. A total of $0.5 million was paid to the Company after the execution of this agreement.
Even if we regains compliance with Nasdaq’s listing requirements and addresses the outstanding deficiency notices to Nasdaq’s satisfaction, there can be no assurance that we will remain in compliance with Nasdaq’s requirements and will not be delisted. 27 Table of Contents Reverse Stock Split On August 26, 2024, we filed a Certificate of Amendment to our Amended and Restated Certificate of Incorporation, or the Amendment, with the Secretary of State of the State of Delaware to effect a one-for-five (1-for-5) reverse stock split of our outstanding common stock.
Reverse Stock Split On August 26, 2024, we filed a Certificate of Amendment to our Amended and Restated Certificate of Incorporation, or the Amendment, with the Secretary of State of the State of Delaware to effect a one-for-five (1-for-5) reverse stock split of our outstanding common stock. The Amendment became effective at 5:00 p.m. Eastern Time on August 27, 2024.
The Company will receive gross proceeds of $1,500 from the sale of the Acquired Assets. Provision for income taxes The effective tax rate for the year ended December 31, 2024 is attributable to the fact that the Company is subject to state income taxes.
Provision for income taxes The Company recognized an income tax benefit for the year ended December 31, 2025 as a result of the GPCR USA acquisition. The effective tax rate for the year ended December 31, 2025 is attributable to the fact that the Company is subject to state income taxes.
General and administrative expense General and administrative expense consists primarily of salaries and related benefits, including equity-based compensation, related to our executive, finance, legal, business development and support functions. Other general and administrative expenses include travel expenses, professional fees for auditing, tax and legal services and allocated facility-related costs not otherwise included in research and development expenses.
A significant portion of our research and development costs were not tracked by project as they benefit multiple projects or our technology. General and administrative expense General and administrative expense consists primarily of salaries and related benefits, including equity-based compensation, related to our executive, finance, legal, business development and support functions.
The decrease in cash used in investing activities of $1.1 million was primarily due to a decrease in proceeds from the maturity, net of purchases, of available-for-sale securities. Financing activities Net cash provided by financing activities of $13.4 million for year ended December 31, 2024 is primarily due to the stock purchase agreements closed in November and December 2024.
The increase in cash used in investing activities of $1.8 million was due to purchase of GPCR USA and capital expenditures by KC Creation. Financing activities Net cash provided by financing activities of $1.6 million for year ended December 31, 2025 was due to the funds received from the common stock purchase agreement in February 2025.
Therefore, there is substantial uncertainty as to how, when or if we might be able to generate revenues in the future. Research and development expense Research and development expense was $0 for the year ended December 31, 2024, a $1.4 million decrease from the year ended December 31, 2023.
Our ability to generate revenues in the future is dependent on our ability to successfully explore and execute strategic alternatives. Therefore, there is substantial uncertainty as to how, when or if we might be able to generate revenues in the future.
On September 27, 2024, the Company entered into and closed the sale of certain assets pursuant to the purchase agreement with the Purchaser. The assets sold to Purchaser include the Company’s spherical nucleic acid-related technology, research and development programs, and clinical assets (the “Acquired Assets”) to the Purchaser as described in the purchase agreement.
During the third quarter of 2024, the Company sold certain assets pursuant to a purchase agreement for $1.5 million to the purchaser for the Company’s historical biotechnology intellectual 31 Table of Contents property and other assets and included spherical nucleic acid-related technology, research and development programs, and clinical assets.
Under the terms of the agreement, this biopharmaceutical company received an exclusive license in the field of hepatitis to all of the Company’s relevant patents. We have never generated any commercial product revenue and do not expect to generate any product revenue in the near term.
For the year ended December 31, 2024, the Company’s revenue was generated from a patent license agreement to develop cavrotolimod for potential treatment for hepatitis with a private clinical stage biopharmaceutical company. Under the terms of the agreement, this biopharmaceutical company received an exclusive license in the field of hepatitis to all of the Company’s relevant patents.
While the foregoing efforts are continuing, with respect to our historical assets, we do not expect they will generate significant value for stockholders. Therefore, we are engaging in a broader exploration of strategic alternatives. We obtained significant financing late in 2024 in order to continue operations and our exploration of strategic alternatives and consummate any transactions that we may identify.
We obtained significant financing late in 2024 in order to continue operations and our exploration of strategic alternatives and consummate any transactions that we may identify. On January 19, 2025, we entered into a Share Purchase Agreement with GPCR pursuant to which we acquired from GPCR all of the issued and outstanding equity securities of GPCR USA.
Litigation legal expense Litigation legal expense consists of expenses from its self-insured retention related to the securities litigation lawsuit.
Other general and administrative expenses include travel expenses, professional fees for auditing, tax and legal services and facility-related costs. Litigation legal expense Litigation legal expense consists of expenses from its self-insured retention related to the securities litigation lawsuit. Right-of-use asset impairment loss This loss resulted from the impairment analysis of the Company’s right-of-use asset related to its office lease.
Nasdaq Listing Requirements Deficiency Notices As previously disclosed, we have received numerous deficiency notes with respect to various Nasdaq listing requirements in the past year. These related to: • Compliance with Nasdaq’s minimum bid price rule due to our stock trading below $1.00 for a sustained period of time.
As of March 17, 2026, HiTron beneficially owns 25% of the outstanding shares of Common Stock based on information available to the Company. 26 Table of Contents Nasdaq Listing Requirements Compliance As previously disclosed, we have received numerous deficiency notices with respect to various Nasdaq listing requirements in the past year.
Although we are currently in compliance, there can be no assurance it will remain in compliance. • Compliance with Nasdaq’s requirement to hold an annual meeting. On January 11, 2024, Nasdaq notified us that it did not comply with listing requirements by not holding an annual meeting in 2023.
Even though we regained compliance with Nasdaq’s listing requirements, there can be no assurance that we will remain in compliance with Nasdaq’s requirements and will not be delisted in the future.