vs
Acadia Healthcare Company, Inc.(ACHC)とSTERLING INFRASTRUCTURE, INC.(STRL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Acadia Healthcare Company, Inc.の直近四半期売上が大きい($829.0M vs $755.6M、STERLING INFRASTRUCTURE, INC.の約1.1倍)。STERLING INFRASTRUCTURE, INC.の純利益率が高く(11.6% vs 0.5%、差は11.1%)。STERLING INFRASTRUCTURE, INC.の前年同期比売上増加率が高い(51.5% vs 7.5%)。過去8四半期でSTERLING INFRASTRUCTURE, INC.の売上複合成長率が高い(31.0% vs 2.0%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
本社がインドのマハーラーシュトラ州ムンバイにある多国籍EPC(設計・調達・建設)企業で、再生可能エネルギー、データセンター、ディーゼル発電、MEP(機械・電気・配管)サービスなど多分野に事業を展開しています。30カ国以上でプロジェクト実績があり、実行チームはアジア、中東、アフリカ、欧州、オーストラリアに配置されています。
ACHC vs STRL — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $755.6M |
| 純利益 | $4.5M | $87.6M |
| 粗利率 | — | 21.7% |
| 営業利益率 | — | 15.9% |
| 純利益率 | 0.5% | 11.6% |
| 売上前年比 | 7.5% | 51.5% |
| 純利益前年比 | -50.8% | -22.6% |
| EPS(希薄化後) | $0.05 | $2.82 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | — | ||
| Q4 25 | $821.5M | $755.6M | ||
| Q3 25 | $851.6M | $689.0M | ||
| Q2 25 | $869.2M | $614.5M | ||
| Q1 25 | $770.5M | $430.9M | ||
| Q4 24 | $774.2M | $498.8M | ||
| Q3 24 | $815.6M | $593.7M | ||
| Q2 24 | $796.0M | $582.8M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $-1.2B | $87.6M | ||
| Q3 25 | $36.2M | $92.1M | ||
| Q2 25 | $30.1M | $71.0M | ||
| Q1 25 | $8.4M | $39.5M | ||
| Q4 24 | $32.6M | $113.2M | ||
| Q3 24 | $68.1M | $61.3M | ||
| Q2 24 | $78.5M | $51.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 23.3% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 21.9% | ||
| Q2 24 | — | 19.3% |
| Q1 26 | — | — | ||
| Q4 25 | -142.4% | 15.9% | ||
| Q3 25 | 4.7% | 18.2% | ||
| Q2 25 | 5.8% | 17.0% | ||
| Q1 25 | 1.7% | 13.0% | ||
| Q4 24 | 4.9% | 12.5% | ||
| Q3 24 | 12.1% | 14.7% | ||
| Q2 24 | 13.4% | 12.5% |
| Q1 26 | 0.5% | — | ||
| Q4 25 | -143.3% | 11.6% | ||
| Q3 25 | 4.3% | 13.4% | ||
| Q2 25 | 3.5% | 11.6% | ||
| Q1 25 | 1.1% | 9.2% | ||
| Q4 24 | 4.2% | 22.7% | ||
| Q3 24 | 8.4% | 10.3% | ||
| Q2 24 | 9.9% | 8.9% |
| Q1 26 | $0.05 | — | ||
| Q4 25 | $-12.98 | $2.82 | ||
| Q3 25 | $0.40 | $2.97 | ||
| Q2 25 | $0.33 | $2.31 | ||
| Q1 25 | $0.09 | $1.28 | ||
| Q4 24 | $0.36 | $3.63 | ||
| Q3 24 | $0.74 | $1.97 | ||
| Q2 24 | $0.85 | $1.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | $390.7M |
| 総負債低いほど良い | $2.5B | — |
| 株主資本純資産 | $2.0B | $1.1B |
| 総資産 | $5.5B | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | — | ||
| Q4 25 | $133.2M | $390.7M | ||
| Q3 25 | $118.7M | $306.4M | ||
| Q2 25 | $131.4M | $699.4M | ||
| Q1 25 | $91.2M | $638.6M | ||
| Q4 24 | $76.3M | $664.2M | ||
| Q3 24 | $82.1M | $648.1M | ||
| Q2 24 | $77.2M | $540.0M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.8B | — |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $3.1B | $1.1B | ||
| Q2 25 | $3.1B | $881.7M | ||
| Q1 25 | $3.0B | $805.4M | ||
| Q4 24 | $3.1B | $808.1M | ||
| Q3 24 | $3.0B | $716.5M | ||
| Q2 24 | $3.0B | $670.7M |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $2.6B | ||
| Q3 25 | $6.4B | $2.6B | ||
| Q2 25 | $6.3B | $2.2B | ||
| Q1 25 | $6.1B | $2.0B | ||
| Q4 24 | $6.0B | $2.0B | ||
| Q3 24 | $5.9B | $2.0B | ||
| Q2 24 | $5.7B | $2.0B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.62× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | $186.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $159.7M |
| FCFマージンFCF / 売上 | — | 21.1% |
| 設備投資強度設備投資 / 売上 | — | 3.5% |
| キャッシュ転換率営業CF / 純利益 | 13.78× | 2.12× |
| 直近12ヶ月FCF直近4四半期 | — | $362.7M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | — | ||
| Q4 25 | $-86.3M | $186.1M | ||
| Q3 25 | $73.2M | $83.6M | ||
| Q2 25 | $133.5M | $85.4M | ||
| Q1 25 | $11.5M | $84.9M | ||
| Q4 24 | $116.7M | $174.3M | ||
| Q3 24 | $163.1M | $152.3M | ||
| Q2 24 | $171.1M | $121.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-179.5M | $159.7M | ||
| Q3 25 | $-63.0M | $64.0M | ||
| Q2 25 | $-34.2M | $72.1M | ||
| Q1 25 | $-163.2M | $67.0M | ||
| Q4 24 | $-86.8M | $158.6M | ||
| Q3 24 | $-27.1M | $138.3M | ||
| Q2 24 | $16.9M | $92.1M |
| Q1 26 | — | — | ||
| Q4 25 | -21.8% | 21.1% | ||
| Q3 25 | -7.4% | 9.3% | ||
| Q2 25 | -3.9% | 11.7% | ||
| Q1 25 | -21.2% | 15.5% | ||
| Q4 24 | -11.2% | 31.8% | ||
| Q3 24 | -3.3% | 23.3% | ||
| Q2 24 | 2.1% | 15.8% |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 3.5% | ||
| Q3 25 | 16.0% | 2.9% | ||
| Q2 25 | 19.3% | 2.2% | ||
| Q1 25 | 22.7% | 4.2% | ||
| Q4 24 | 26.3% | 3.1% | ||
| Q3 24 | 23.3% | 2.4% | ||
| Q2 24 | 19.4% | 5.0% |
| Q1 26 | 13.78× | — | ||
| Q4 25 | — | 2.12× | ||
| Q3 25 | 2.02× | 0.91× | ||
| Q2 25 | 4.43× | 1.20× | ||
| Q1 25 | 1.37× | 2.15× | ||
| Q4 24 | 3.58× | 1.54× | ||
| Q3 24 | 2.39× | 2.48× | ||
| Q2 24 | 2.18× | 2.33× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
STRL
| Lump Sum | $464.9M | 62% |
| Heavy Highway | $99.6M | 13% |
| Residential Construction | $70.4M | 9% |
| Road And Highway Builders LLC | $52.4M | 7% |
| Other Revenue | $36.6M | 5% |
| Aviation | $16.6M | 2% |
| Commercial | $11.4M | 2% |
| Related Party | $600.0K | 0% |