vs
ACM Research, Inc.(ACMR)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい($411.1M vs $244.4M、ACM Research, Inc.の約1.7倍)。UiPath, Inc.の純利益率が高く(48.4% vs 3.3%、差は45.1%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs 9.4%)。UiPath, Inc.の直近四半期フリーキャッシュフローが多い($25.1M vs $20.1M)。過去8四半期でACM Research, Inc.の売上複合成長率が高い(26.7% vs 0.7%)
ACM Research, Inc.は世界の半導体製造業界向け先端プロセス装置の大手サプライヤーです。ウェハー洗浄、電気めっき、エッチングなどの高性能湿式処理システムの開発・製造・販売を手がけ、アジア、北米、欧州の半導体メーカーに製品を供給し、先端チップの生産を支援しています。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
ACMR vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $244.4M | $411.1M |
| 純利益 | $8.0M | $198.8M |
| 粗利率 | 40.9% | 83.3% |
| 営業利益率 | 9.4% | 3.2% |
| 純利益率 | 3.3% | 48.4% |
| 売上前年比 | 9.4% | 15.9% |
| 純利益前年比 | -74.1% | 1966.2% |
| EPS(希薄化後) | $0.11 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $244.4M | $411.1M | ||
| Q3 25 | $269.2M | $361.7M | ||
| Q2 25 | $215.4M | $356.6M | ||
| Q1 25 | $172.3M | $423.6M | ||
| Q4 24 | $223.5M | $354.7M | ||
| Q3 24 | $204.0M | $316.3M | ||
| Q2 24 | $202.5M | $335.1M | ||
| Q1 24 | $152.2M | $405.3M |
| Q4 25 | $8.0M | $198.8M | ||
| Q3 25 | $35.9M | $1.6M | ||
| Q2 25 | $29.8M | $-22.6M | ||
| Q1 25 | $20.4M | $51.8M | ||
| Q4 24 | $31.1M | $-10.7M | ||
| Q3 24 | $30.9M | $-86.1M | ||
| Q2 24 | $24.2M | $-28.7M | ||
| Q1 24 | $17.4M | $33.9M |
| Q4 25 | 40.9% | 83.3% | ||
| Q3 25 | 42.0% | 82.2% | ||
| Q2 25 | 48.5% | 82.1% | ||
| Q1 25 | 47.9% | 84.8% | ||
| Q4 24 | 49.6% | 82.0% | ||
| Q3 24 | 51.4% | 80.0% | ||
| Q2 24 | 47.8% | 83.5% | ||
| Q1 24 | 52.0% | 86.8% |
| Q4 25 | 9.4% | 3.2% | ||
| Q3 25 | 10.7% | -5.6% | ||
| Q2 25 | 14.7% | -4.6% | ||
| Q1 25 | 15.0% | 7.9% | ||
| Q4 24 | 19.7% | -12.2% | ||
| Q3 24 | 21.7% | -32.7% | ||
| Q2 24 | 18.6% | -14.8% | ||
| Q1 24 | 16.6% | 3.7% |
| Q4 25 | 3.3% | 48.4% | ||
| Q3 25 | 13.3% | 0.4% | ||
| Q2 25 | 13.8% | -6.3% | ||
| Q1 25 | 11.8% | 12.2% | ||
| Q4 24 | 13.9% | -3.0% | ||
| Q3 24 | 15.2% | -27.2% | ||
| Q2 24 | 12.0% | -8.6% | ||
| Q1 24 | 11.5% | 8.4% |
| Q4 25 | $0.11 | $0.37 | ||
| Q3 25 | $0.52 | $0.00 | ||
| Q2 25 | $0.44 | $-0.04 | ||
| Q1 25 | $0.30 | $0.09 | ||
| Q4 24 | $0.47 | $-0.02 | ||
| Q3 24 | $0.45 | $-0.15 | ||
| Q2 24 | $0.35 | $-0.05 | ||
| Q1 24 | $0.26 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $792.9M | $1.4B |
| 総負債低いほど良い | $214.0M | — |
| 株主資本純資産 | $1.5B | $1.9B |
| 総資産 | $2.9B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.15× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $792.9M | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $463.2M | $1.6B | ||
| Q1 25 | $475.6M | $1.6B | ||
| Q4 24 | $426.8M | $1.6B | ||
| Q3 24 | $353.8M | $1.7B | ||
| Q2 24 | $343.6M | $1.9B | ||
| Q1 24 | $230.0M | $1.9B |
| Q4 25 | $214.0M | — | ||
| Q3 25 | $242.0M | — | ||
| Q2 25 | $225.1M | — | ||
| Q1 25 | $202.5M | — | ||
| Q4 24 | $150.0M | — | ||
| Q3 24 | $150.0M | — | ||
| Q2 24 | $90.5M | — | ||
| Q1 24 | $60.0M | — |
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.4B | $1.7B | ||
| Q2 25 | $986.5M | $1.7B | ||
| Q1 25 | $949.1M | $1.8B | ||
| Q4 24 | $904.6M | $1.7B | ||
| Q3 24 | $888.2M | $1.8B | ||
| Q2 24 | $833.2M | $2.0B | ||
| Q1 24 | $796.2M | $2.0B |
| Q4 25 | $2.9B | $2.9B | ||
| Q3 25 | $2.8B | $2.6B | ||
| Q2 25 | $2.0B | $2.6B | ||
| Q1 25 | $1.9B | $2.9B | ||
| Q4 24 | $1.9B | $2.7B | ||
| Q3 24 | $1.8B | $2.7B | ||
| Q2 24 | $1.7B | $2.8B | ||
| Q1 24 | $1.6B | $3.0B |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.11× | — | ||
| Q1 24 | 0.08× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $33.9M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $20.1M | $25.1M |
| FCFマージンFCF / 売上 | 8.2% | 6.1% |
| 設備投資強度設備投資 / 売上 | 5.6% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 4.21× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $-66.6M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $33.9M | $28.3M | ||
| Q3 25 | $-4.6M | $41.6M | ||
| Q2 25 | $-44.9M | $119.0M | ||
| Q1 25 | $5.3M | $146.1M | ||
| Q4 24 | $88.6M | $28.1M | ||
| Q3 24 | $11.9M | $46.4M | ||
| Q2 24 | $61.6M | $100.0M | ||
| Q1 24 | $-9.6M | $145.6M |
| Q4 25 | $20.1M | $25.1M | ||
| Q3 25 | $-15.6M | — | ||
| Q2 25 | $-59.6M | $106.2M | ||
| Q1 25 | $-11.4M | $138.7M | ||
| Q4 24 | $77.2M | $23.2M | ||
| Q3 24 | $-20.6M | $45.0M | ||
| Q2 24 | $48.5M | $98.8M | ||
| Q1 24 | $-35.1M | $141.8M |
| Q4 25 | 8.2% | 6.1% | ||
| Q3 25 | -5.8% | — | ||
| Q2 25 | -27.7% | 29.8% | ||
| Q1 25 | -6.6% | 32.7% | ||
| Q4 24 | 34.5% | 6.5% | ||
| Q3 24 | -10.1% | 14.2% | ||
| Q2 24 | 24.0% | 29.5% | ||
| Q1 24 | -23.0% | 35.0% |
| Q4 25 | 5.6% | 0.8% | ||
| Q3 25 | 4.1% | 0.0% | ||
| Q2 25 | 6.8% | 3.6% | ||
| Q1 25 | 9.7% | 1.7% | ||
| Q4 24 | 5.1% | 1.4% | ||
| Q3 24 | 16.0% | 0.4% | ||
| Q2 24 | 6.5% | 0.4% | ||
| Q1 24 | 16.7% | 0.9% |
| Q4 25 | 4.21× | 0.14× | ||
| Q3 25 | -0.13× | 26.25× | ||
| Q2 25 | -1.51× | — | ||
| Q1 25 | 0.26× | 2.82× | ||
| Q4 24 | 2.85× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 2.54× | — | ||
| Q1 24 | -0.55× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACMR
| Total Single Wafer And Semi Critical Cleaning Equipment | $159.9M | 65% |
| ECP Front End And Packaging Furnace And Other Technologies | $64.1M | 26% |
| Advanced Packaging Exclude ECP Services Spares | $20.5M | 8% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |