vs
Koppers Holdings Inc.（KOP）とUiPath, Inc.（PATH）の財務データ比較。上の社名をクリックして会社を切り替えられます
Koppers Holdings Inc.の直近四半期売上が大きい（$432.7M vs $411.1M、UiPath, Inc.の約1.1倍）。UiPath, Inc.の純利益率が高く（48.4% vs 6.9%、差は41.5%）。UiPath, Inc.の前年同期比売上増加率が高い（15.9% vs -9.3%）。Koppers Holdings Inc.の直近四半期フリーキャッシュフローが多い（$28.5M vs $25.1M）。過去8四半期でUiPath, Inc.の売上複合成長率が高い（0.7% vs -6.7%）
コッパーズ・ホールディングスは、アメリカ合衆国ペンシルベニア州ピッツバーグに本拠を置くグローバルな化学・素材企業です。本社は1920年代に建てられたアールデコ調の超高層ビル「コッパーズタワー」に入居し、世界各国で事業を展開しています。
UiPath Inc.は人工知能（AI）、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
KOP vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $432.7M | $411.1M |
| 純利益 | $29.7M | $198.8M |
| 粗利率 | 25.6% | 83.3% |
| 営業利益率 | 11.5% | 3.2% |
| 純利益率 | 6.9% | 48.4% |
| 売上前年比 | -9.3% | 15.9% |
| 純利益前年比 | 391.2% | 1966.2% |
| EPS（希薄化後） | $1.44 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $432.7M | $411.1M | ||
| Q3 25 | $485.3M | $361.7M | ||
| Q2 25 | $504.8M | $356.6M | ||
| Q1 25 | $456.5M | $423.6M | ||
| Q4 24 | $477.0M | $354.7M | ||
| Q3 24 | $554.3M | $316.3M | ||
| Q2 24 | $563.2M | $335.1M | ||
| Q1 24 | $497.6M | $405.3M |
| Q4 25 | $29.7M | $198.8M | ||
| Q3 25 | $23.8M | $1.6M | ||
| Q2 25 | $16.4M | $-22.6M | ||
| Q1 25 | $-13.9M | $51.8M | ||
| Q4 24 | $-10.2M | $-10.7M | ||
| Q3 24 | $22.8M | $-86.1M | ||
| Q2 24 | $26.8M | $-28.7M | ||
| Q1 24 | $13.0M | $33.9M |
| Q4 25 | 25.6% | 83.3% | ||
| Q3 25 | 24.1% | 82.2% | ||
| Q2 25 | 22.6% | 82.1% | ||
| Q1 25 | 23.2% | 84.8% | ||
| Q4 24 | 17.5% | 82.0% | ||
| Q3 24 | 21.9% | 80.0% | ||
| Q2 24 | 21.6% | 83.5% | ||
| Q1 24 | 19.3% | 86.8% |
| Q4 25 | 11.5% | 3.2% | ||
| Q3 25 | 10.7% | -5.6% | ||
| Q2 25 | 7.7% | -4.6% | ||
| Q1 25 | 5.9% | 7.9% | ||
| Q4 24 | 1.3% | -12.2% | ||
| Q3 24 | 9.0% | -32.7% | ||
| Q2 24 | 10.2% | -14.8% | ||
| Q1 24 | 7.0% | 3.7% |
| Q4 25 | 6.9% | 48.4% | ||
| Q3 25 | 4.9% | 0.4% | ||
| Q2 25 | 3.2% | -6.3% | ||
| Q1 25 | -3.0% | 12.2% | ||
| Q4 24 | -2.1% | -3.0% | ||
| Q3 24 | 4.1% | -27.2% | ||
| Q2 24 | 4.8% | -8.6% | ||
| Q1 24 | 2.6% | 8.4% |
| Q4 25 | $1.44 | $0.37 | ||
| Q3 25 | $1.17 | $0.00 | ||
| Q2 25 | $0.81 | $-0.04 | ||
| Q1 25 | $-0.68 | $0.09 | ||
| Q4 24 | $-0.47 | $-0.02 | ||
| Q3 24 | $1.09 | $-0.15 | ||
| Q2 24 | $1.25 | $-0.05 | ||
| Q1 24 | $0.59 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.4B |
| 総負債低いほど良い | $928.3M | — |
| 株主資本純資産 | $574.0M | $1.9B |
| 総資産 | $1.9B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.62× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
| Q4 25 | $928.3M | — | ||
| Q3 25 | $932.9M | — | ||
| Q2 25 | $977.5M | — | ||
| Q1 25 | $989.0M | — | ||
| Q4 24 | $939.5M | — | ||
| Q3 24 | $989.4M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $877.6M | — |
| Q4 25 | $574.0M | $1.9B | ||
| Q3 25 | $545.6M | $1.7B | ||
| Q2 25 | $526.8M | $1.7B | ||
| Q1 25 | $498.0M | $1.8B | ||
| Q4 24 | $488.7M | $1.7B | ||
| Q3 24 | $532.3M | $1.8B | ||
| Q2 24 | $509.2M | $2.0B | ||
| Q1 24 | $505.8M | $2.0B |
| Q4 25 | $1.9B | $2.9B | ||
| Q3 25 | $1.9B | $2.6B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $1.9B | $2.9B | ||
| Q4 24 | $1.9B | $2.7B | ||
| Q3 24 | $2.0B | $2.7B | ||
| Q2 24 | $1.9B | $2.8B | ||
| Q1 24 | $1.8B | $3.0B |
| Q4 25 | 1.62× | — | ||
| Q3 25 | 1.71× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.92× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 1.97× | — | ||
| Q1 24 | 1.74× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $45.1M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $28.5M | $25.1M |
| FCFマージンFCF / 売上 | 6.6% | 6.1% |
| 設備投資強度設備投資 / 売上 | 3.8% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.52× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $67.5M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $45.1M | $28.3M | ||
| Q3 25 | $49.6M | $41.6M | ||
| Q2 25 | $50.5M | $119.0M | ||
| Q1 25 | $-22.7M | $146.1M | ||
| Q4 24 | $74.7M | $28.1M | ||
| Q3 24 | $29.8M | $46.4M | ||
| Q2 24 | $27.2M | $100.0M | ||
| Q1 24 | $-12.3M | $145.6M |
| Q4 25 | $28.5M | $25.1M | ||
| Q3 25 | $37.6M | — | ||
| Q2 25 | $38.4M | $106.2M | ||
| Q1 25 | $-37.0M | $138.7M | ||
| Q4 24 | $56.1M | $23.2M | ||
| Q3 24 | $14.4M | $45.0M | ||
| Q2 24 | $10.1M | $98.8M | ||
| Q1 24 | $-38.6M | $141.8M |
| Q4 25 | 6.6% | 6.1% | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 7.6% | 29.8% | ||
| Q1 25 | -8.1% | 32.7% | ||
| Q4 24 | 11.8% | 6.5% | ||
| Q3 24 | 2.6% | 14.2% | ||
| Q2 24 | 1.8% | 29.5% | ||
| Q1 24 | -7.8% | 35.0% |
| Q4 25 | 3.8% | 0.8% | ||
| Q3 25 | 2.5% | 0.0% | ||
| Q2 25 | 2.4% | 3.6% | ||
| Q1 25 | 3.1% | 1.7% | ||
| Q4 24 | 3.9% | 1.4% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.0% | 0.4% | ||
| Q1 24 | 5.3% | 0.9% |
| Q4 25 | 1.52× | 0.14× | ||
| Q3 25 | 2.08× | 26.25× | ||
| Q2 25 | 3.08× | — | ||
| Q1 25 | — | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.31× | — | ||
| Q2 24 | 1.01× | — | ||
| Q1 24 | -0.95× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
