vs
ADAMAS TRUST, INC.(ADAM)とIMPINJ INC(PI)の財務データ比較。上の社名をクリックして会社を切り替えられます
IMPINJ INCの直近四半期売上が大きい($74.3M vs $43.2M、ADAMAS TRUST, INC.の約1.7倍)。ADAMAS TRUST, INC.の純利益率が高く(124.0% vs 11.2%、差は112.8%)。ADAMAS TRUST, INC.の前年同期比売上増加率が高い(61.6% vs -0.0%)。ADAMAS TRUST, INC.の直近四半期フリーキャッシュフローが多い($125.9M vs $2.2M)。過去8四半期でADAMAS TRUST, INC.の売上複合成長率が高い(55.5% vs -14.9%)
Impinj Inc.は2000年に設立された米国のRFID(無線周波数識別)デバイス・ソフトウェアメーカーで、本社はワシントン州シアトルにあります。カリフォルニア工科大学のCarver Mead氏とChris Diorio氏の研究を基に創業され、現在はEPC Class 1 Gen 2パッシブUHF RFIDチップ、リーダー、リーダーチップ、アンテナに加え、チップエンコードや業務データ収集向けソフトウェアを提供しています。
ADAM vs PI — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $43.2M | $74.3M |
| 純利益 | $53.5M | $8.3M |
| 粗利率 | — | 49.1% |
| 営業利益率 | — | 30.5% |
| 純利益率 | 124.0% | 11.2% |
| 売上前年比 | 61.6% | -0.0% |
| 純利益前年比 | 270.5% | — |
| EPS(希薄化後) | $0.45 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $74.3M | ||
| Q4 25 | $43.2M | $92.8M | ||
| Q3 25 | $36.6M | $96.1M | ||
| Q2 25 | $36.4M | $97.9M | ||
| Q1 25 | $33.1M | $74.3M | ||
| Q4 24 | $26.7M | $91.6M | ||
| Q3 24 | $20.2M | $95.2M | ||
| Q2 24 | $19.0M | $102.5M |
| Q1 26 | — | $8.3M | ||
| Q4 25 | $53.5M | $-1.1M | ||
| Q3 25 | $44.8M | $-12.8M | ||
| Q2 25 | $8.5M | $11.6M | ||
| Q1 25 | $42.2M | $-8.5M | ||
| Q4 24 | $-31.4M | $-2.7M | ||
| Q3 24 | $42.8M | $221.0K | ||
| Q2 24 | $-15.6M | $10.0M |
| Q1 26 | — | 49.1% | ||
| Q4 25 | — | 51.8% | ||
| Q3 25 | — | 50.3% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 49.4% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 56.1% |
| Q1 26 | — | 30.5% | ||
| Q4 25 | — | -2.9% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | 11.7% | 11.1% | ||
| Q1 25 | — | -12.9% | ||
| Q4 24 | -119.0% | -3.9% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | -124.7% | 8.8% |
| Q1 26 | — | 11.2% | ||
| Q4 25 | 124.0% | -1.2% | ||
| Q3 25 | 122.5% | -13.3% | ||
| Q2 25 | 23.4% | 11.8% | ||
| Q1 25 | 127.4% | -11.4% | ||
| Q4 24 | -117.5% | -2.9% | ||
| Q3 24 | 211.7% | 0.2% | ||
| Q2 24 | -81.9% | 9.7% |
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.45 | $-0.02 | ||
| Q3 25 | $0.36 | $-0.44 | ||
| Q2 25 | $-0.04 | $0.39 | ||
| Q1 25 | $0.33 | $-0.30 | ||
| Q4 24 | $-0.46 | $-0.06 | ||
| Q3 24 | $0.36 | $0.01 | ||
| Q2 24 | $-0.29 | $0.34 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $210.3M | $131.8M |
| 総負債低いほど良い | $735.8M | $241.5M |
| 株主資本純資産 | $1.4B | — |
| 総資産 | $12.6B | $502.5M |
| 負債/資本比率低いほどレバレッジが低い | 0.52× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $131.8M | ||
| Q4 25 | $210.3M | $175.3M | ||
| Q3 25 | $185.3M | $190.1M | ||
| Q2 25 | $160.4M | $193.2M | ||
| Q1 25 | $177.1M | $147.9M | ||
| Q4 24 | $167.4M | $164.7M | ||
| Q3 24 | $195.1M | $170.3M | ||
| Q2 24 | $235.5M | $220.2M |
| Q1 26 | — | $241.5M | ||
| Q4 25 | $735.8M | $280.9M | ||
| Q3 25 | $766.6M | $280.4M | ||
| Q2 25 | $653.0M | — | ||
| Q1 25 | $654.4M | — | ||
| Q4 24 | $573.2M | $283.5M | ||
| Q3 24 | $699.4M | — | ||
| Q2 24 | $800.7M | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | $209.2M | ||
| Q3 25 | $1.4B | $195.0M | ||
| Q2 25 | $1.4B | $187.7M | ||
| Q1 25 | $1.4B | $160.6M | ||
| Q4 24 | $1.4B | $149.9M | ||
| Q3 24 | $1.4B | $136.1M | ||
| Q2 24 | $1.4B | $117.0M |
| Q1 26 | — | $502.5M | ||
| Q4 25 | $12.6B | $545.2M | ||
| Q3 25 | $12.4B | $516.5M | ||
| Q2 25 | $10.6B | $508.8M | ||
| Q1 25 | $10.0B | $479.8M | ||
| Q4 24 | $9.2B | $489.1M | ||
| Q3 24 | $8.9B | $476.4M | ||
| Q2 24 | $8.2B | $446.1M |
| Q1 26 | — | — | ||
| Q4 25 | 0.52× | 1.34× | ||
| Q3 25 | 0.55× | 1.44× | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.41× | 1.89× | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.56× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $134.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $125.9M | $2.2M |
| FCFマージンFCF / 売上 | 291.6% | 3.0% |
| 設備投資強度設備投資 / 売上 | 18.9% | — |
| キャッシュ転換率営業CF / 純利益 | 2.50× | — |
| 直近12ヶ月FCF直近4四半期 | — | $61.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $134.0M | $15.1M | ||
| Q3 25 | $6.9M | $20.9M | ||
| Q2 25 | $39.2M | $33.9M | ||
| Q1 25 | $25.8M | $-11.1M | ||
| Q4 24 | $14.1M | $12.6M | ||
| Q3 24 | $-922.0K | $10.1M | ||
| Q2 24 | $-993.0K | $45.5M |
| Q1 26 | — | $2.2M | ||
| Q4 25 | $125.9M | $13.6M | ||
| Q3 25 | — | $18.0M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $-13.0M | ||
| Q4 24 | $-10.6M | $8.5M | ||
| Q3 24 | $-8.6M | $4.7M | ||
| Q2 24 | $-8.6M | $44.1M |
| Q1 26 | — | 3.0% | ||
| Q4 25 | 291.6% | 14.7% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 27.9% | ||
| Q1 25 | — | -17.5% | ||
| Q4 24 | -39.6% | 9.3% | ||
| Q3 24 | -42.3% | 4.9% | ||
| Q2 24 | -44.9% | 43.0% |
| Q1 26 | — | — | ||
| Q4 25 | 18.9% | 1.6% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 92.3% | 4.5% | ||
| Q3 24 | 37.7% | 5.7% | ||
| Q2 24 | 39.7% | 1.3% |
| Q1 26 | — | — | ||
| Q4 25 | 2.50× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 4.59× | 2.93× | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.02× | 45.56× | ||
| Q2 24 | — | 4.56× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ADAM
| Other | $19.6M | 45% |
| Constructive Loans LLC | $14.4M | 33% |
| Multifamily | $9.1M | 21% |
PI
セグメントデータなし