vs
Automatic Data Processing(ADP)とSPX Technologies, Inc.(SPXC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Automatic Data Processingの直近四半期売上が大きい($5.4B vs $637.3M、SPX Technologies, Inc.の約8.4倍)。Automatic Data Processingの純利益率が高く(19.8% vs 12.2%、差は7.6%)。SPX Technologies, Inc.の前年同期比売上増加率が高い(19.4% vs 6.2%)。過去8四半期でSPX Technologies, Inc.の売上複合成長率が高い(17.0% vs 1.0%)
ADP(オートマティック・データ・プロセッシング)は米国ニュージャージー州ローズランドに本社を置く多国籍企業で、クラウド型人事管理、給与計算処理、PEO(プロフェッショナル・エンプロイヤー・オーガニゼーション)サービスなどを提供する世界的な人事サービス大手企業です。
SPXテクノロジーズ社はノースカロライナ州シャーロットに本社を置く米国の製造企業で、HVAC(暖房・換気・空調)、検出計測、送発電、エンジニアリングソリューションの4分野で事業を展開している。主な製品には冷却塔、ボイラー、地下管ケーブル探知機、電力トランス、熱交換器などがあり、複数の知名ブランドを保有している。
ADP vs SPXC — 直接比較
損益計算書 — Q2 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $5.4B | $637.3M |
| 純利益 | $1.1B | $77.9M |
| 粗利率 | 46.1% | 39.8% |
| 営業利益率 | 25.8% | 15.7% |
| 純利益率 | 19.8% | 12.2% |
| 売上前年比 | 6.2% | 19.4% |
| 純利益前年比 | 10.3% | 36.4% |
| EPS(希薄化後) | $2.62 | $1.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $5.4B | $637.3M | ||
| Q3 25 | $5.2B | $592.8M | ||
| Q2 25 | $5.1B | $552.4M | ||
| Q1 25 | $5.6B | $482.6M | ||
| Q4 24 | $5.0B | $533.7M | ||
| Q3 24 | $4.8B | $483.7M | ||
| Q2 24 | $4.8B | $501.3M | ||
| Q1 24 | $5.3B | $465.2M |
| Q4 25 | $1.1B | $77.9M | ||
| Q3 25 | $1.0B | $62.7M | ||
| Q2 25 | $910.7M | $52.2M | ||
| Q1 25 | $1.2B | $51.2M | ||
| Q4 24 | $963.2M | $57.1M | ||
| Q3 24 | $956.3M | $50.2M | ||
| Q2 24 | $829.3M | $44.2M | ||
| Q1 24 | $1.2B | $49.0M |
| Q4 25 | 46.1% | 39.8% | ||
| Q3 25 | 45.2% | 40.4% | ||
| Q2 25 | 45.1% | 41.4% | ||
| Q1 25 | 47.7% | 40.6% | ||
| Q4 24 | 45.7% | 40.9% | ||
| Q3 24 | 45.5% | 40.9% | ||
| Q2 24 | 44.8% | 40.1% | ||
| Q1 24 | 47.3% | 39.3% |
| Q4 25 | 25.8% | 15.7% | ||
| Q3 25 | 25.3% | 16.4% | ||
| Q2 25 | 23.2% | 15.7% | ||
| Q1 25 | 29.2% | 13.8% | ||
| Q4 24 | 25.0% | 16.9% | ||
| Q3 24 | 25.6% | 16.3% | ||
| Q2 24 | 22.8% | 14.9% | ||
| Q1 24 | 29.4% | 13.9% |
| Q4 25 | 19.8% | 12.2% | ||
| Q3 25 | 19.6% | 10.6% | ||
| Q2 25 | 17.8% | 9.4% | ||
| Q1 25 | 22.5% | 10.6% | ||
| Q4 24 | 19.1% | 10.7% | ||
| Q3 24 | 19.8% | 10.4% | ||
| Q2 24 | 17.4% | 8.8% | ||
| Q1 24 | 22.6% | 10.5% |
| Q4 25 | $2.62 | $1.56 | ||
| Q3 25 | $2.49 | $1.28 | ||
| Q2 25 | $2.23 | $1.10 | ||
| Q1 25 | $3.06 | $1.09 | ||
| Q4 24 | $2.35 | $1.21 | ||
| Q3 24 | $2.34 | $1.06 | ||
| Q2 24 | $2.01 | $0.94 | ||
| Q1 24 | $2.88 | $1.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $2.5B | $364.0M |
| 総負債低いほど良い | — | $496.7M |
| 株主資本純資産 | $6.4B | $2.2B |
| 総資産 | $84.6B | $3.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.22× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.5B | $364.0M | ||
| Q3 25 | $7.9B | $229.4M | ||
| Q2 25 | $7.8B | $132.8M | ||
| Q1 25 | $2.7B | $177.8M | ||
| Q4 24 | $2.2B | $156.9M | ||
| Q3 24 | $7.3B | $124.8M | ||
| Q2 24 | $3.3B | $128.1M | ||
| Q1 24 | $3.3B | $100.5M |
| Q4 25 | — | $496.7M | ||
| Q3 25 | — | $499.8M | ||
| Q2 25 | — | $950.3M | ||
| Q1 25 | — | $872.0M | ||
| Q4 24 | — | $577.0M | ||
| Q3 24 | — | $665.2M | ||
| Q2 24 | — | $509.9M | ||
| Q1 24 | — | $516.6M |
| Q4 25 | $6.4B | $2.2B | ||
| Q3 25 | $6.4B | $2.1B | ||
| Q2 25 | $6.2B | $1.5B | ||
| Q1 25 | $5.9B | $1.4B | ||
| Q4 24 | $5.1B | $1.4B | ||
| Q3 24 | $5.3B | $1.4B | ||
| Q2 24 | $4.5B | $1.3B | ||
| Q1 24 | $4.6B | $1.2B |
| Q4 25 | $84.6B | $3.6B | ||
| Q3 25 | $54.3B | $3.4B | ||
| Q2 25 | $53.4B | $3.3B | ||
| Q1 25 | $56.4B | $3.1B | ||
| Q4 24 | $64.1B | $2.7B | ||
| Q3 24 | $49.5B | $2.8B | ||
| Q2 24 | $54.4B | $2.8B | ||
| Q1 24 | $64.2B | $2.8B |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | 0.42× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.1B | $195.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $126.7M |
| FCFマージンFCF / 売上 | — | 19.9% |
| 設備投資強度設備投資 / 売上 | — | 10.7% |
| キャッシュ転換率営業CF / 純利益 | 1.07× | 2.51× |
| 直近12ヶ月FCF直近4四半期 | — | $241.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.1B | $195.2M | ||
| Q3 25 | $642.3M | $106.5M | ||
| Q2 25 | $1.4B | $42.5M | ||
| Q1 25 | $1.5B | $-10.9M | ||
| Q4 24 | $1.2B | $166.5M | ||
| Q3 24 | $824.4M | $51.4M | ||
| Q2 24 | $1.3B | $57.5M | ||
| Q1 24 | $1.5B | $10.5M |
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | $96.1M | ||
| Q2 25 | — | $34.8M | ||
| Q1 25 | — | $-16.4M | ||
| Q4 24 | — | $156.7M | ||
| Q3 24 | — | $43.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | — | $600.0K |
| Q4 25 | — | 19.9% | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 2.1% |
| Q4 25 | 1.07× | 2.51× | ||
| Q3 25 | 0.63× | 1.70× | ||
| Q2 25 | 1.58× | 0.81× | ||
| Q1 25 | 1.22× | -0.21× | ||
| Q4 24 | 1.19× | 2.92× | ||
| Q3 24 | 0.86× | 1.02× | ||
| Q2 24 | 1.57× | 1.30× | ||
| Q1 24 | 1.26× | 0.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ADP
| HCM | $2.2B | 42% |
| PEO Zero Margin Benefits Pass Throughs | $1.1B | 21% |
| HRO | $979.3M | 18% |
| Global | $709.3M | 13% |
| Interest On Funds Held For Clients | $308.6M | 6% |
SPXC
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $258.5M | 41% |
| Detectionand Measurement Reportable Segment | $206.2M | 32% |
| CA | $57.7M | 9% |
| Kranze Technology Solutions Inc | $37.9M | 6% |
| GB | $32.0M | 5% |
| Other Foreign Countries | $28.6M | 4% |
| Other | $16.4M | 3% |